6-K
HUYA Inc. (HUYA)
UNITED STATESSECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUERPURSUANT TO RULE 13a-16 OR 15d-16 UNDERTHE SECURITIES EXCHANGE ACT OF 1934
For the month of November 2025
Commission File Number: 001-38482
HUYAInc.
Building A3, E-Park, 280 Hanxi Road
Panyu District, Guangzhou 511446
People’s Republic of China
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F 🗹 Form 40-F o
EXHIBIT INDEX
| Exhibit No. | Description |
|---|---|
| Exhibit 99.1 | Press Release: HUYA Inc. Reports Third Quarter 2025 Unaudited Financial Results |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| HUYA Inc. | ||
|---|---|---|
| By: | /s/ Raymond Peng Lei | |
| Name: | Raymond Peng Lei | |
| Title: | Acting Co-Chief Executive Officer and Chief Financial Officer |
Date: November 12, 2025
Exhibit 99.1
HUYA Inc. Reports****Third Quarter 2025 Unaudited Financial Results
GUANGZHOU, China, November 12, 2025 /PRNewswire/ -- HUYA Inc. (“Huya” or the “Company”) (NYSE: HUYA), a leading game-related entertainment and services provider, today announced its unaudited financial results for the third quarter ended September 30, 2025.
Third Quarter 2025 Highlights
| · | Total net revenues increased by 9.8% to<br>RMB1,688.3 million (US$237.1 million) for the third quarter of 2025, from RMB1,537.7 million for the same period of 2024. |
|---|---|
| · | Game-related services, advertising and otherrevenues increased by 29.6% to RMB531.6 million (US$74.7 million) for the third quarter of 2025, from RMB410.2 million for the same<br>period of 2024. |
| --- | --- |
| · | Net income attributable to HUYA Inc. was<br>RMB9.6 million (US$1.3 million) for the third quarter of 2025, compared with RMB23.6 million for the same period of 2024. |
| --- | --- |
| · | Non-GAAP net income attributable to HUYA Inc.^1^<br>was RMB36.3 million (US$5.1 million) for the third quarter of 2025, compared with RMB78.0 million for the same period of 2024. |
| --- | --- |
| · | Average MAUs^2^ for the third<br>quarter of 2025 was 162.3 million. |
| --- | --- |
Mr. Junhong Huang, Acting Co-Chief Executive Officer and Senior Vice President of Huya, commented, “As we close the third quarter of 2025, we are encouraged to report that Huya has returned to a promising growth trajectory, with total net revenues up approximately 10% year-over-year. This progress reflects both stabilization in our live streaming revenues and accelerating contributions from game-related services, advertising and other initiatives.
“Game-related services, advertising and other revenues grew approximately 30% year-over-year, accounting for over 30% of our total net revenues for the first time, marking a key milestone since our strategic transformation two years ago. In-game item sales have been a main driver of this segment as we deepened and expanded collaborations with game partners both in China and abroad,” Mr. Huang concluded.
Mr. Raymond Peng Lei, Acting Co-Chief Executive Officer and Chief Financial Officer of Huya, added, “We are pleased to see total net revenues re-accelerate and operating performance continue to improve in the third quarter. These results reflect our steady execution on revenue diversification and prudent cost management. Looking ahead, we will continue to explore opportunities in a measured way, pursuing growth thoughtfully while preserving earnings quality and building long-term shareholder value.”
Third Quarter 2025 Financial Results
Total net revenues increased by 9.8% to RMB1,688.3 million (US$237.1 million) for the third quarter of 2025, from RMB1,537.7 million for the same period of 2024.
1
Live streamingrevenues increased by 2.6% to RMB1,156.7 million (US$162.5 million) for the third quarter of 2025, from RMB1,127.5 million for the same period of 2024, primarily due to the improvement of average spending per paying user for live streaming services.
Game-relatedservices, advertising and other revenues increased by 29.6% to RMB531.6 million (US$74.7 million) for the third quarter of 2025, from RMB410.2 million for the same period of 2024. The increase was primarily due to higher revenues from game-related services and advertising, which were mainly attributable to the Company’s deepened cooperation with Tencent and other game companies.
Cost of revenuesincreased by 9.6% to RMB1,461.6 million (US$205.3 million) for the third quarter of 2025 from RMB1,334.1 million for the same period of 2024, primarily due to increased revenue sharing fees and content costs as well as costs of in-game items, partially offset by decreased bandwidth and server custody fees. Revenue sharing fees and content costs, a key component of cost of revenues, increased by 7.8% year-over-year to RMB1,262.9 million (US$177.4 million) for the third quarter of 2025, primarily due to increased revenues.
Gross profit increased by 11.3% to RMB226.6 million (US$31.8 million) for the third quarter of 2025, from RMB203.6 million for the same period of 2024. Gross margin was 13.4% for the third quarter of 2025, compared with 13.2% for the same period of 2024.
Research anddevelopment expenses decreased by 2.8% to RMB121.9 million (US$17.1 million) for the third quarter of 2025 from RMB125.5 million for the same period of 2024, primarily due to decreased staff costs as a result of enhanced efficiency.
Sales and marketingexpenses decreased by 4.4% to RMB70.1 million (US$9.8 million) for the third quarter of 2025 from RMB73.3 million for the same period of 2024, primarily due to decreased channel promotion fees.
General and administrativeexpenses increased by 15.4% to RMB57.7 million (US$8.1 million) for the third quarter of 2025 from RMB50.0 million for the same period of 2024, primarily due to increased professional service fees and staff costs.
Other income was RMB8.9 million (US$1.2 million) for the third quarter of 2025, compared with RMB13.0 million for the same period of 2024, primarily due to lower government subsidies.
Operating loss was RMB14.3 million (US$2.0 million) for the third quarter of 2025, compared with RMB32.3 million for the same period of 2024.
Non-GAAP operatingincome was RMB6.3 million (US$0.9 million) for the third quarter of 2025, compared with non-GAAP operating loss of RMB13.2 million for the same period of 2024.
Interest incomewas RMB34.7 million (US$4.9 million) for the third quarter of 2025, compared with RMB96.6 million for the same period of 2024, primarily due to a lower time deposit balance, which was mainly attributable to the special cash dividends paid.
2
Net income attributableto HUYA Inc. was RMB9.6 million (US$1.3 million) for the third quarter of 2025, compared with RMB23.6 million for the same period of 2024.
Non-GAAP netincome attributable to HUYA Inc. was RMB36.3 million (US$5.1 million) for the third quarter of 2025, compared with RMB78.0 million for the same period of 2024.
Basic and dilutednet income per American depositary share (“ADS”) were each RMB0.04 (US$0.01) for the third quarter of 2025. Basic and diluted net income per ADS were each RMB0.10 for the third quarter of 2024. Each ADS represents one Class A ordinary share of the Company.
Non-GAAP basicand diluted net income per ADS were each RMB0.16 (US$0.02) for the third quarter of 2025. Non-GAAP basic and diluted net income per ADS were each RMB0.34 for the third quarter of 2024.
As of September 30, 2025, the Company had cash and cash equivalents, short-term deposits and long-term deposits of RMB3,828.2 million (US$537.7 million), compared with RMB3,766.4 million as of June 30, 2025.
Earnings Webinar
The Company’s management will host a Tencent Meeting Webinar at 5:00 a.m. U.S. Eastern Time on November 12, 2025 (6:00 p.m. Beijing/Hong Kong time on November 12, 2025), to review and discuss the Company’s business and financial performance.
For participants who wish to join the webinar, please complete the online registration in advance using the links provided below. Upon registration, participants will receive an email with webinar access information, including meeting ID, meeting link, dial-in numbers, and a unique attendee ID to join the webinar.
Participant Online Registration:
| Chinese Mainland^3^: | https://meeting.tencent.com/dw/aMWqwn0OAFE7 |
|---|---|
| International: | https://voovmeeting.com/dw/aMWqwn0OAFE7 |
A live webcast of the webinar will be accessible at https://ir.huya.com, and a replay of the webcast will be available following the session.
^1^ “Non-GAAP net income attributable to HUYA Inc.” is defined as net income (loss) attributable to HUYA Inc. excluding share-based compensation expenses, gain arising from disposal of an equity investment, net of income taxes, impairment loss of investments, and amortization of intangible assets from business acquisitions, net of income taxes, to the extent applicable. For more information, please refer to the section titled “Use of Non-GAAP Financial Measures” and the table captioned “HUYA Inc. Unaudited Reconciliations of GAAP and Non-GAAP Results” at the end of this press release.
^2^ Refers to the average total monthly active users who accessed the Company’s domestic and overseas platforms and services (primarily the domestic Huya Live platform, its global mobile application service platform, its overseas game live streaming platform, and related services), inclusive of users across all devices (mobile, PC and web). Average MAUs for any period is calculated by dividing (i) the sum of total active users for each month during such relevant period, by (ii) the number of months during such relevant period. The Company shifted to total MAU reporting starting from the second quarter of 2025 to provide a more comprehensive view of user activity, in line with its business expansion, cross-platform strategy, and overseas initiatives.
^3^ For the purpose of this announcement only, Chinese Mainland excludes the Hong Kong Special Administrative Region, the Macao Special Administrative Region of the People’s Republic of China, and Taiwan.
3
About HUYA Inc.
HUYA Inc. is a leading game-related entertainment and services provider. Huya delivers dynamic live streaming and video content and a rich array of services spanning games, e-sports, and other interactive entertainment genres to a large, highly engaged community of game enthusiasts. Huya has cultivated a robust entertainment ecosystem powered by AI and other advanced technologies, serving users and partners across the gaming universe, including game companies, e-sports tournament organizers, broadcasters and talent agencies. Leveraging this strong foundation, Huya has also expanded into innovative game-related services, such as game distribution, in-game item sales, advertising and more. Huya continues to extend its footprint in China and abroad, meeting the evolving needs of gamers, content creators, and industry partners worldwide.
For more information, please visit: https://ir.huya.com.
Use of Non-GAAP Financial Measures
The unaudited condensed consolidated financial information is prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”), except that the consolidated statement of changes in shareholders’ equity, consolidated statements of cash flows, and the detailed notes have not been presented. Huya uses non-GAAP gross profit, non-GAAP operating income (loss), non-GAAP net income attributable to HUYA Inc., non-GAAP net income attributable to ordinary shareholders, non-GAAP basic and diluted net income per ordinary share, and non-GAAP basic and diluted net income per ADS, which are non-GAAP financial measures. Non-GAAP gross profit is gross profit excluding share-based compensation expenses allocated in cost of revenues. Non-GAAP operating income (loss) is operating loss excluding share-based compensation expenses and amortization of intangible assets from business acquisitions. Non-GAAP net income attributable to HUYA Inc. is net income (loss) attributable to HUYA Inc. excluding share-based compensation expenses, gain arising from disposal of an equity investment, net of income taxes, impairment loss of investments, and amortization of intangible assets from business acquisitions, net of income taxes, to the extent applicable. Non-GAAP net income attributable to ordinary shareholders is net income (loss) attributable to ordinary shareholders excluding share-based compensation expenses, gain arising from disposal of an equity investment, net of income taxes, impairment loss of investments, and amortization of intangible assets from business acquisitions, net of income taxes, to the extent applicable. Non-GAAP basic and diluted net income per ordinary share and per ADS is non-GAAP net income attributable to ordinary shareholders divided by the weighted average number of ordinary shares and ADS used in the calculation of non-GAAP basic and diluted net income per ordinary share and per ADS. The Company believes that separate analysis and exclusion of the impact of (i) share-based compensation expenses, (ii) gain arising from disposal of an equity investment, net of income taxes, (iii) impairment loss of investments, and (iv) amortization of intangible assets from business acquisitions (net of income taxes), add clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP financial measures for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measures represent useful supplemental information for investors and analysts to assess its operating performance without the effect of (i) share-based compensation expenses, and (ii) amortization of intangible assets from business acquisitions (net of income taxes), which have been and will continue to be significant recurring expenses in its business, and (iii) gain arising from disposal of an equity investment, net of income taxes, and (iv) impairment loss of investments, which may recur when there is observable price change in the future. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company’s net income (loss) for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similarly titled measures used by other companies. In light of the foregoing limitations, you should not consider a non-GAAP financial measure in isolation from or as an alternative to the financial measures prepared in accordance with U.S. GAAP.
4
The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned “HUYA Inc. Unaudited Reconciliations of GAAP and Non-GAAP Results” at the end of this announcement.
Exchange Rate Information
This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB7.1190 to US$1.00, the noon buying rate in effect on September 30, 2025, in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the Renminbi or U.S. dollar amounts referred to in this announcement could have been or could be converted into U.S. dollars or Renminbi, as the case may be, at any particular rate or at all.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Among other things, the quotations from management in this announcement, as well as Huya’s strategic and operational plans, contain forward-looking statements. Huya may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (“SEC”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Huya’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Huya’s goals and strategies; Huya’s future business development, results of operations and financial condition; the expected growth of the live streaming market and game market; the expectation regarding the rate at which to gain active users, especially paying users; Huya’s ability to monetize the user base; Huya’s efforts in complying with applicable data privacy and security regulations; fluctuations in general economic and business conditions in China; the economy in China and elsewhere generally; any regulatory developments in laws, regulations, rules, policies or guidelines applicable to Huya; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in Huya’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and Huya does not undertake any obligation to update any forward-looking statement, except as required under applicable law.
5
For investor and media inquiries, please contact:
In China:
HUYA Inc.
Investor Relations
Tel: +86-20-2290-7829
E-mail: ir@huya.com
Piacente Financial Communications
Jenny Cai
Tel: +86-10-6508-0677
E-mail: huya@tpg-ir.com
In the United States:
Piacente Financial Communications
Brandi Piacente
Tel: +1-212-481-2050
E-mail: huya@tpg-ir.com
6
HUYA INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(All amounts in thousands, except share, ADS, per share data and per ADS data)
| As of December 31, | As of September 30, | ||||
|---|---|---|---|---|---|
| 2024 | 2025 | 2025 | |||
| RMB | RMB | US | |||
| Assets | |||||
| Current assets | |||||
| Cash and cash equivalents | 1,188,911 | 725,818 | |||
| Restricted cash | 17,031 | 9,107 | |||
| Short-term deposits | 4,075,048 | 3,042,408 | |||
| Accounts receivable, net | 76,044 | 164,647 | |||
| Prepaid assets and amounts due from related parties, net | 207,565 | 391,211 | |||
| Prepayments and other current assets, net | 523,674 | 579,821 | |||
| Total current assets | 6,088,273 | 4,913,012 | |||
| Non-current assets | |||||
| Long-term deposits | 1,470,000 | 60,000 | |||
| Investments | 440,790 | 393,639 | |||
| Goodwill | 463,796 | 458,447 | |||
| Property and equipment, net | 484,008 | 550,873 | |||
| Intangible assets, net | 153,190 | 133,263 | |||
| Right-of-use assets, net | 339,492 | 311,464 | |||
| Prepayments and other non-current assets | 128,262 | 15,749 | |||
| Total non-current assets | 3,479,538 | 1,923,435 | |||
| Total assets | 9,567,811 | 6,836,447 | |||
| Liabilities and shareholders’ equity | |||||
| Current liabilities | |||||
| Accounts payable | 66,613 | 235,391 | |||
| Advances from customers and deferred revenue | 265,628 | 226,512 | |||
| Income taxes payable | 54,594 | 59,193 | |||
| Accrued liabilities and other current liabilities | 1,360,949 | 1,006,309 | |||
| Amounts due to related parties | 161,529 | 177,154 | |||
| Lease liabilities due within one year | 28,581 | 22,015 | |||
| Total current liabilities | 1,937,894 | 1,726,574 | |||
| Non-current liabilities | |||||
| Lease liabilities | 20,047 | 2,946 | |||
| Deferred tax liabilities | 23,405 | 20,148 | |||
| Deferred revenue | 35,786 | 32,647 | |||
| Total non-current liabilities | 79,238 | 55,741 | |||
| Total liabilities | 2,017,132 | 1,782,315 |
All values are in US Dollars.
7
HUYA INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS(CONTINUED)
(All amounts in thousands, except share, ADS, per share data and per ADS data)
| As of September 30, | |||||||
|---|---|---|---|---|---|---|---|
| 2025 | 2025 | ||||||
| RMB | US | ||||||
| Shareholders’ equity | |||||||
| Class A ordinary shares (US0.0001 par value; 750,000,000 shares authorized as of December 31, 2024 and September 30, 2025, respectively; 74,845,398 and 73,019,089 shares issued and outstanding as of December 31, 2024 and September 30, 2025, respectively) | 52 | 53 | |||||
| Class B ordinary shares (US0.0001 par value; 200,000,000 shares authorized as of December 31, 2024 and September 30, 2025, respectively; 150,386,517 and 150,386,517 shares issued and outstanding as of December 31, 2024 and September 30, 2025, respectively) | 98 | 98 | |||||
| Treasury shares | (108,101 | ) | (142,299 | ) | ) | ||
| Additional paid-in capital | 8,866,492 | 6,452,211 | |||||
| Statutory reserves | 122,429 | 122,429 | |||||
| Accumulated deficit | (2,100,291 | ) | (2,095,349 | ) | ) | ||
| Accumulated other comprehensive income | 770,000 | 716,989 | |||||
| Total shareholders’ equity | 7,550,679 | 5,054,132 | |||||
| Total liabilities and shareholders’ equity | 9,567,811 | 6,836,447 |
All values are in US Dollars.
8
HUYA INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTSOF OPERATIONS
(All amounts in thousands, except share, ADS, per share data and per ADS data)
| Three Months Ended | Nine Months Ended | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| September 30,<br> <br>2024 | June 30,<br> <br>2025 | September 30,<br> <br>2025 | September 30, 2025 | September 30,<br> <br>2024 | September 30,<br> <br>2025 | September 30, 2025 | |||||||||||||
| RMB | RMB | RMB | US | RMB | RMB | US | |||||||||||||
| Net revenues | |||||||||||||||||||
| Live streaming | 1,127,499 | 1,153,232 | 1,156,681 | 3,621,007 | 3,448,064 | ||||||||||||||
| Game-related services, advertising and others | 410,160 | 413,857 | 531,570 | 962,281 | 1,315,861 | ||||||||||||||
| Total net revenues | 1,537,659 | 1,567,089 | 1,688,251 | 4,583,288 | 4,763,925 | ||||||||||||||
| Cost of revenues^(1)^ | (1,334,085 | ) | (1,354,771 | ) | (1,461,627 | ) | ) | (3,944,297 | ) | (4,136,500 | ) | ) | |||||||
| Gross profit | 203,574 | 212,318 | 226,624 | 638,991 | 627,425 | ||||||||||||||
| Operating expenses^(1)^ | |||||||||||||||||||
| Research and development expenses | (125,508 | ) | (122,156 | ) | (121,942 | ) | ) | (389,324 | ) | (373,623 | ) | ) | |||||||
| Sales and marketing expenses | (73,330 | ) | (57,699 | ) | (70,107 | ) | ) | (211,251 | ) | (188,501 | ) | ) | |||||||
| General and administrative expenses | (50,025 | ) | (63,743 | ) | (57,729 | ) | ) | (173,786 | ) | (182,917 | ) | ) | |||||||
| Total operating expenses | (248,863 | ) | (243,598 | ) | (249,778 | ) | ) | (774,361 | ) | (745,041 | ) | ) | |||||||
| Other income, net | 12,958 | 7,577 | 8,854 | 38,486 | 19,965 | ||||||||||||||
| Operating loss | (32,331 | ) | (23,703 | ) | (14,300 | ) | ) | (96,884 | ) | (97,651 | ) | ) | |||||||
| Interest income | 96,580 | 59,074 | 34,655 | 316,155 | 158,645 | ||||||||||||||
| Impairment loss of investments | (36,298 | ) | (30,000 | ) | (8,698 | ) | ) | (81,377 | ) | (38,698 | ) | ) | |||||||
| Disposal gain of investments | - | - | 1,500 | - | 1,500 | ||||||||||||||
| Foreign currency exchange losses, net | (1,225 | ) | (2,112 | ) | (2,008 | ) | ) | (3,280 | ) | (4,536 | ) | ) | |||||||
| Income before income tax expenses | 26,726 | 3,259 | 11,149 | 134,614 | 19,260 | ||||||||||||||
| Income tax expenses | (3,113 | ) | (7,388 | ) | (508 | ) | ) | (10,366 | ) | (11,144 | ) | ) | |||||||
| Income (loss) before loss in equity method investments, net of income taxes | 23,613 | (4,129 | ) | 10,641 | 124,248 | 8,116 | |||||||||||||
| Loss in equity method investments, net of income taxes | - | (1,362 | ) | (1,085 | ) | ) | - | (3,124 | ) | ) | |||||||||
| Net income (loss) attributable to HUYA Inc. | 23,613 | (5,491 | ) | 9,556 | 124,248 | 4,992 | |||||||||||||
| Net income (loss) attributable to ordinary shareholders | 23,613 | (5,491 | ) | 9,556 | 124,248 | 4,992 |
All values are in US Dollars.
9
HUYA INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTSOF OPERATIONS (CONTINUED)
(All amounts in thousands, except share, ADS, per share data and per ADS data)
| Three Months Ended | Nine Months Ended | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| September 30,<br> <br>2024 | June 30,<br> <br>2025 | September 30,<br> <br>2025 | September 30, 2025 | September 30,<br> <br>2024 | September 30,<br> <br>2025 | September 30, 2025 | |||||||
| RMB | RMB | RMB | US | RMB | RMB | US | |||||||
| Net income (loss) per ordinary share | |||||||||||||
| —Basic | 0.10 | (0.02 | ) | 0.04 | 0.54 | 0.02 | |||||||
| —Diluted | 0.10 | (0.02 | ) | 0.04 | 0.53 | 0.02 | |||||||
| Net income (loss) per ADS* | |||||||||||||
| —Basic | 0.10 | (0.02 | ) | 0.04 | 0.54 | 0.02 | |||||||
| —Diluted | 0.10 | (0.02 | ) | 0.04 | 0.53 | 0.02 | |||||||
| Weighted average number of ADS used in calculating net income (loss) per ADS | |||||||||||||
| —Basic | 231,366,502 | 227,675,862 | 229,032,506 | 231,852,981 | 228,715,412 | ||||||||
| —Diluted | 232,948,154 | 227,675,862 | 231,210,726 | 234,514,598 | 231,084,419 |
All values are in US Dollars.
| * | Each ADS represents one Class A ordinary share. | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (1) | Share-based compensation was allocated in cost of revenues and operating expenses as follows: | |||||||||||
| --- | --- | |||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| September 30,<br> <br>2024 | June 30,<br> <br>2025 | September 30,<br> <br>2025 | September 30, 2025 | September 30,<br> <br>2024 | September 30,<br> <br>2025 | September 30, 2025 | ||||||
| RMB | RMB | RMB | US | RMB | RMB | US | ||||||
| Cost of revenues | 3,521 | 3,707 | 1,666 | 12,298 | 8,756 | |||||||
| Research and development expenses | 5,497 | 6,563 | 4,335 | 20,986 | 17,211 | |||||||
| Sales and marketing expenses | 171 | 394 | 213 | 983 | 927 | |||||||
| General and administrative expenses | 4,014 | 7,385 | 8,435 | 12,855 | 23,868 |
All values are in US Dollars.
10
HUYA INC.
UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAPRESULTS
(All amounts in thousands, except share, ADS, per share data and per ADS data)
| Three<br> Months Ended | Nine<br> Months Ended | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| September 30,<br> <br>2024 | June 30,<br> <br>2025 | September 30,<br> <br>2025 | September 30, 2025 | September 30,<br> <br>2024 | September 30,<br> <br>2025 | September 30, 2025 | |||||||||||||
| RMB | RMB | RMB | US | RMB | RMB | US | |||||||||||||
| Gross<br> profit | 203,574 | 212,318 | 226,624 | 638,991 | 627,425 | ||||||||||||||
| Share-based<br> compensation expenses allocated in cost of revenues | 3,521 | 3,707 | 1,666 | 12,298 | 8,756 | ||||||||||||||
| Non-GAAP<br> gross profit | 207,095 | 216,025 | 228,290 | 651,289 | 636,181 | ||||||||||||||
| Operating<br> loss | (32,331 | ) | (23,703 | ) | (14,300 | ) | ) | (96,884 | ) | (97,651 | ) | ) | |||||||
| Share-based<br> compensation expenses | 13,203 | 18,049 | 14,649 | 47,122 | 50,762 | ||||||||||||||
| Amortization<br> of intangible assets from business acquisitions | 5,937 | 6,005 | 5,958 | 17,808 | 17,959 | ||||||||||||||
| Non-GAAP<br> operating (loss) income | (13,191 | ) | 351 | 6,307 | (31,954 | ) | (28,930 | ) | ) | ||||||||||
| Net<br> income (loss) attributable to HUYA Inc. | 23,613 | (5,491 | ) | 9,556 | 124,248 | 4,992 | |||||||||||||
| Gain<br> arising from disposal of an equity investment, net of income taxes | - | - | (1,500 | ) | ) | - | (1,500 | ) | ) | ||||||||||
| Impairment<br> loss of investments | 36,298 | 30,000 | 8,698 | 81,377 | 38,698 | ||||||||||||||
| Share-based<br> compensation expenses | 13,203 | 18,049 | 14,649 | 47,122 | 50,762 | ||||||||||||||
| Amortization<br> of intangible assets from business acquisitions, net of income taxes | 4,928 | 4,984 | 4,945 | 14,781 | 14,906 | ||||||||||||||
| Non-GAAP<br> net income attributable to HUYA Inc. | 78,042 | 47,542 | 36,348 | 267,528 | 107,858 | ||||||||||||||
| Net<br> income (loss) attributable to ordinary shareholders | 23,613 | (5,491 | ) | 9,556 | 124,248 | 4,992 | |||||||||||||
| Gain<br> arising from disposal of an equity investment, net of income taxes | - | - | (1,500 | ) | ) | - | (1,500 | ) | ) | ||||||||||
| Impairment<br> loss of investments | 36,298 | 30,000 | 8,698 | 81,377 | 38,698 | ||||||||||||||
| Share-based<br> compensation expenses | 13,203 | 18,049 | 14,649 | 47,122 | 50,762 | ||||||||||||||
| Amortization<br> of intangible assets from business acquisitions, net of income taxes | 4,928 | 4,984 | 4,945 | 14,781 | 14,906 | ||||||||||||||
| Non-GAAP<br> net income attributable to ordinary shareholders | 78,042 | 47,542 | 36,348 | 267,528 | 107,858 | ||||||||||||||
| Non-GAAP<br> net income per ordinary share | |||||||||||||||||||
| —Basic | 0.34 | 0.21 | 0.16 | 1.15 | 0.47 | ||||||||||||||
| —Diluted | 0.34 | 0.21 | 0.16 | 1.14 | 0.47 | ||||||||||||||
| Non-GAAP<br> net income per ADS | |||||||||||||||||||
| —Basic | 0.34 | 0.21 | 0.16 | 1.15 | 0.47 | ||||||||||||||
| —Diluted | 0.34 | 0.21 | 0.16 | 1.14 | 0.47 | ||||||||||||||
| Weighted<br> average number of ADS used in calculating Non-GAAP net income per ADS | |||||||||||||||||||
| —Basic | 231,366,502 | 227,675,862 | 229,032,506 | 231,852,981 | 228,715,412 | ||||||||||||||
| —Diluted | 232,948,154 | 230,562,291 | 231,210,726 | 234,514,598 | 231,084,419 |
All values are in US Dollars.
11