Skip to main content
HWH logo

HWH · HWH International Inc.

Track HWH — free
$1.85 -0.14 (-7.04%) At close · Aug 28
Market Cap
$14.29M
Shares
7.73M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$866.93K -30.8%
FY2025 Revenue FY2023–FY2025
Net Income
-$2.63M +4.3%
FY2025 Net Income FY2022–FY2025
Gross Margin
53.03% +5pp
FY2025 Gross Margin FY2023–FY2025
Diluted EPS
-$0.40 +47.4%
FY2025 Diluted EPS FY2024–FY2025
Operating Cash Flow
-$1.75M +3.8%
FY2025 Operating Cash Flow FY2022–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022
$389.74K $866.93K $1.25M $1184
$54.03K $407.2K $651.72K $334.83K
$335.71K $459.73K $601.86K $495.69K
53.03% 48.01% 41866.05%
$3.4M $3.53M $2.81M $2.91M $589.65K
$16.97K $19.49K $48.17K
$3.44M $3.65M $3.19M $3.4M $689.65K
-$15.94K $52.24K $72.08K
$2.02M $990.11K
$536.98K $578.22K -$181.34K $2.25M $990.11K
-$20.15K -$33.9K
-$2.57M -$2.61M -$2.77M -$661.28K $300.46K
$47.47K $415.38K $186.92K
-$2.64M -$2.63M -$2.75M -$1.08M $113.54K
-303.44% -219.37% -91257.77%
-$12.81K -$27.31K -$15.77K $3830
-$2.63M -$3.28M -$2.81M -$1.13M
USD/shares -$0.40 -$0.76
USD/shares -$0.40 -$0.76
shares 6.56M 3.61M
shares 6.56M 3.61M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2023–FY2024: $89.45M in buybacks.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 0.51×
EV/EBIT
P/E (TTM)

Peer medians compare against the 12 similar-size Restaurants companies (of 48 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2025 FY2024 FY2023
Food And Beverage $866,926 $1,253,577 $817,761
Non Membership $818,226
Membership $1,184
Product $465
Key facts CIK 1897245 CUSIP 44852G309 13F (30d) 11 filings 10 filers Visit website