Skip to main content
INM logo

INM · InMed Pharmaceuticals Inc.

$1.51 +0.05 (+3.42%)
Market Cap
$4.84M
Shares
3.31M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$4.94M +7.5%
FY2025 Revenue FY2022–FY2025
Net Income
-$8.16M -6.3%
FY2025 Net Income FY2021–FY2025
Gross Margin
34.53% +10.6pp
FY2025 Gross Margin FY2022–FY2025
Operating Margin
-192.18% +1515.1pp
FY2023 Operating Margin FY2022–FY2023
Diluted EPS
-$8.36 +58.5%
FY2025 Diluted EPS FY2022–FY2025
Operating Cash Flow
-$7.77M -11.2%
FY2025 Operating Cash Flow FY2021–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021
$4.51M $4.94M $4.6M $4.14M $1.09M
-$360.35K
$3.17M $3.24M $3.5M $2.42M $545.89K
$1.34M $1.71M $1.1M $1.4M $543.55K
34.53% 23.94% 33.93% 49.89%
$3.07M $2.85M $3.22M $3.73M $7.28M $5.34M
$6.66M $6.56M $5.8M $5.85M $6.87M $4.48M
$162.64K $162.64K $171.86K $159.23K $159.23K $99.72K
$211.46K $212.84K $219.6K $202.25K $185.66K $120.87K
$1.45M
$9.98M $9.65M $9.3M $9.78M $17.81M $9.94M
-$6.97M -$7.95M -$18.6M
-192.18% -1707.32%
-$6.77M -$7.75M -$18.41M
$267.6K $155.88K $527.9K $96.09K $16.02K
$527.9K $431.17K -$360.35K
-$8.39M -$8.16M -$7.67M -$7.93M
$7100 $7100 $13.1K
-$8.51M -$8.16M -$7.68M -$7.95M -$18.6M -$10.2M
-165.14% -166.94% -192.18% -1707.32%
-$15.48M -$18.6M -$9.77M
USD/shares -$8.36 -$20.14 -$65.00 -$663.40
USD/shares -$8.36 -$20.14 -$65.00 -$663.40
shares 975.99K 381.05K 122.42K 28.04K 13.44K
shares 975.99K 381.05K 122.42K 28.04K 13.44K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 0.45×
EV/EBIT
P/E (TTM)
Peer median 28.52×

Peer medians compare against the 27 similar-size Drug Manufacturers - Specialty & Generic companies (of 90 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2023 FY2022
BayMedica $4,135,561 $1,089,435

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2023 FY2022
BayMedica -$1,212,372 -$5,189,364
InMed -$6,735,250 -$13,410,753

Operating Margin by Segment (%)

Component FY2023 FY2022
BayMedica -29.3% -476.3%
Key facts CIK 1728328 CUSIP 457637700 13F (30d) 4 filings 4 filers Visit website