Skip to main content
INM logo

INM · InMed Pharmaceuticals Inc. · Financials

Track INM — free
$1.33 -0.02 (-1.48%) At close · Oct 2
Market Cap
$7.58M
Shares
5.49M
Volume · Oct 2 28.34K Avg daily vol (3M) 916.81K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$4.94M +7.5%
FY2025 Revenue FY2021–FY2025
Net Income
-$12.56M -53.9%
FY2026 Net Income FY2020–FY2026
Gross Margin
34.53% +10.6pp
FY2025 Gross Margin FY2022–FY2025
Operating Margin
-192.18% +1515.1pp
FY2023 Operating Margin FY2021–FY2023
Diluted EPS
-$3.12 +62.7%
FY2026 Diluted EPS FY2021–FY2026
Operating Cash Flow
-$8.64M -6.7%
FY2026 Operating Cash Flow FY2020–FY2026

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2026 FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
$4.51M — $4.94M $4.6M $4.14M $1.09M $1.9M —
— — — — — — -$360.35K —
$3.17M — $3.24M $3.5M $2.73M $545.89K — —
$1.34M — $1.71M $1.1M $1.4M $543.55K — —
— — 34.53% 23.94% 33.93% 49.89% — —
— $3.03M $2.82M $3.22M $3.73M $7.28M $5.34M $5.81M
— $6.66M $5.41M $5.8M $5.85M $6.87M $4.48M $3.23M
— $162.64K $162.64K $171.86K $159.23K $159.23K $99.72K $87.59K
— $205.27K $212.84K $219.6K $202.25K $185.66K $120.87K $112.43K
— — — — — $1.45M — —
— $11.61M $8.47M $9.3M $9.83M $17.81M $9.94M $9.15M
-$6.97M — — — -$7.95M -$18.6M -$10.2M —
— — — — -192.18% -1707.32% -535.87% —
-$6.77M — — — -$7.75M -$18.41M -$10.08M —
— $244.97K $155.88K $527.9K $492.44K $96.09K $16.02K $129.53K
— — — $527.9K $492.44K -$1.34M -$360.35K —
— -$11.37M -$8.69M -$7.67M -$7.93M -$18.6M — —
— — — $7100 $13.1K — — —
— -$12.56M -$8.16M -$7.68M -$7.95M -$18.6M -$10.2M -$8.94M
— — -165.14% -166.94% -192.18% -1707.32% -535.87% —
— -$12.99M -$8.16M — — — — —
-$15.48M — — — — -$18.6M -$9.77M -$9.36M
USD/shares — -$3.12 -$8.36 -$20.14 -$65.00 -$663.40 -$759.20 —
USD/shares — -$3.12 -$8.36 -$20.14 -$65.00 -$663.40 -$759.20 —
shares — 4.16M 975.9K 381.05K 122.42K 28.04K 13.44K 10.44K
shares — 4.16M 975.9K 381.05K 122.42K 28.04K 13.44K 10.44K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Operating lease liabilities 2026-03-31 USD 420,147 10-Q filed 2026-05-06
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current operating lease liabilities
USD 389,381
Noncurrent operating lease liabilities
USD 30,766
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Peer median 1.60×
EV/EBIT
—
P/E (TTM)
—

Peer medians compare against the 30 similar-size Drug Manufacturers - Specialty & Generic companies (of 99 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2023 FY2022
BayMedica $4,135,561 $1,089,435

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2023 FY2022
BayMedica -$1,212,372 -$5,189,364
InMed -$6,735,250 -$13,410,753

Operating Margin by Segment (%)

Component FY2023 FY2022
BayMedica -29.3% -476.3%
Key facts CIK 1728328 CUSIP 457637700 Visit website Investor relations