Kamada Ltd 6-K, filed Aug 12, 2020
Kamada Ltd (KMDA)
About this 6-K
Kamada Ltd filed this 6-K on August 12, 2020.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
For the Month of August 2020
Commission File Number 001-35948
Kamada Ltd.
(Translation of registrant’s name into English)
2 Holzman Street
Science Park, P.O. Box 4081
Rehovot 7670402
Israel
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F ☒ Form 40-F ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ____
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ____
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ☐ No ☒
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-____
This Form 6-K is being incorporated by reference into the Registrant’s Form S-8 Registration Statements, File Nos. 333-192720, 333-207933, 333-215983, 333-222891 and 333-233267, and the Registrant’s Form F-3 Registration Statement, as amended, File No. 333-214816.
The following exhibit is attached:
1
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
Date: August 12, 2020 |
KAMADA LTD.
| |
| By: | /s/ Orna Naveh | |
|
Orna Naveh General Counsel and Corporate Secretary | ||
2
EXHIBIT INDEX
| EXHIBIT NO. | DESCRIPTION |
| 99.1 | |
| 99.2 | Kamada Ltd.’s Interim Consolidated Financial Statements as of June 30, 2020 (Unaudited) |
3
Exhibit 99.1
Kamada
Reports Second Quarter and First Six Months of 2020 Financial Results, Recent Corporate
Achievements and Strong Cash Position
| ● | Second Quarter Revenues were $33.1 million, Compared to $35.3 million in 2019, First Half 2020 Revenues were $66.4 million, up 7% from 2019 |
| ● | Net Income for the Second Quarter and for the First Half of 2020 was $3.5 million and $8.7 million, Respectively, Compared to $6.1 million and $11.1 million in 2019 Respectively |
| ● | Significant Progress Achieved in Development of a Plasma-Derived Immunoglobulin (IgG) Product as a Potential Treatment for Coronavirus Disease (COVID-19) |
| ● | Approximately $100 million of Available Net Cash as of June 30, 2020 |
| ● | Exploring Business Development Initiatives Targeted to Mitigate the Effect of the Planned Transition of GLASSIA® Manufacturing to Takeda During 2021 |
| ● | Company Reiterates Full-Year 2020 Total Revenue Guidance of $132 Million to $137 Million |
REHOVOT, Israel – August 12, 2020 -- Kamada Ltd. (NASDAQ: KMDA; TASE: KMDA.TA), a plasma-derived biopharmaceutical company, today announced financial results for the three and six months ended June 30, 2020.
“Kamada presented solid financial and operational performance during the first six months of 2020,” said Amir London, Kamada’s Chief Executive Officer. “While the global COVID-19 pandemic persists, we generated total revenues of $66.4 million during the first half of the year, representing an increase of 7% year-over-year. Importantly, our manufacturing plant continues to be operational and we do not anticipate any meaningful changes in the foreseeable future due to COVID-19 pandemic. Based on our results in the first six months of 2020 and our current outlook for the remainder of the year, we are reiterating our guidance of total revenues of between $132 million and $137 million for full-year 2020.”
“We continue to expeditiously advance the development of our plasma-derived immunoglobulin (IgG) product as a potential treatment for coronavirus disease (COVID-19),” continued Mr. London. “We have completed manufacturing of the initial batches of our product and earlier this week we announced first-patient-in our Phase 1/2 open label clinical trial in Israel. We are also working with the support of our partner, Kedrion Biopharma, toward obtaining FDA’s acceptance of the proposed clinical development program and we expect to hold a pre-IND meeting with the FDA during this quarter.”
“We are intensively exploring business development opportunities to mitigate the effects of the planned transition of GLASSIA® manufacturing to Takeda during 2021. I am optimistic that these opportunities, funded by our strong cash position, along with our organic commercial growth, our investigational COVID- 19 IgG product, the expected future royalty payments from Takeda together with the contract manufacturing of an FDA approved and commercialized specialty IgG product will contribute to our future growth” concluded Mr. London.
Financial Highlights for the Three Months Ended June 30, 2020
| ● | Total revenues were $33.1 million in the second quarter of 2020, a 6% decrease from the $35.3 million recorded in the second quarter of 2019 |
| o | Proprietary Products segment revenues in the second quarter of 2020 were $22.6 million, a 17% decrease from the second quarter of 2019. The decrease this quarter is due to expediting shipments in the first quarter in anticipation of global transportation instability in the wake of the COVID-19. Overall six months revenues from the Proprietary Products segment are up 1%. |
| o | Distribution segment revenues were $10.5 million in the second quarter of 2020, a 31% increase from the second quarter of 2019 |
1
| ● | Gross profit was $11.1 million in the second quarter of 2020, compared to $13.6 million reported in the second quarter of 2019 |
| o | Proprietary Product segment gross margins in the second quarter were 43%, down three percentage points from the second quarter of 2019, in line with previous guidance expecting three to five percentage points’ annual decrease which is attributable to a change in sales product mix and reduced plant utilization. |
| ● | Operating expenses, including Research and Development, Sales and Marketing, General and Administrative, and Other expenses, totaled $7.1 million in the second quarter of 2020, as compared to $7.2 million in the second quarter of 2019 |
| o | 2020 Research and Development expenses guidance was for an expected 20-25% annual increase. Given COVID-19-related delays we currently expect a 15-17% increase for full year 2020 as compared to 2019. |
| ● | Net income was $3.5 million, or $0.08 per share, in the second quarter of 2020, as compared to net income of $6.1 million, or $0.15 per share, in the second quarter of 2019 |
| ● | Adjusted EBITDA, as detailed in the tables below, was $5.5 million in the second quarter of 2020, as compared to $7.8 million in the second quarter of 2019 |
| ● | Cash provided by operating activities was $10.7 million in the second quarter of 2020, as compared to cash provided by operating activities of $6.8 million in the second quarter of 2019 |
Financial Highlights for the Six Months Ended June 30, 2020
| ● | Total revenues were $66.4 million in the first six months of 2020, a 7% increase from the $62.1 million recorded in the first six months of 2019 |
| o | Revenues from the Proprietary Products segment for the first six months of 2020 were $47.9 million, a 1% increase from the $47.7 million reported in the first six months of 2019 |
| o | Revenues from the Distribution segment were $18.4 million in the first six months 2020, a 28% increase from the $14.4 million recorded in the first six months of 2019 |
| ● | Gross profit was $22.6 million in the first six months 2020, a 9% decrease from the $24.8 million reported in the first six months 2019, primarily due to changes in the product mix |
| ● | Operating expenses, including Research and Development, Sales & Marketing, General and Administrative, and Other expenses, totaled $13.7 million in the first six months 2020, as compared to $13.2 million in the first six months 2019 |
| ● | Net income was $8.7 million, or $0.20 per share, in the first six months of 2020, as compared to net income of $11.1 million, or $0.27 per share, in the first six months of 2019 |
| ● | Adjusted EBITDA, as detailed in the tables below, was $11.8 million in the first six months of 2020, as compared to $14.5 million in the first six months of 2019 |
| ● | Cash provided by operating activities was $8.7 million in the first six months of 2020, as compared to cash provided by operating activities of $12.8 million in the first six months of 2019 |
Balance Sheet Highlights
As of June 30, 2020, the Company had cash, cash equivalents, and short-term investments of $104.7 million, as compared to $73.9 million at December 31, 2019.
Conference Call
Kamada management will host an investment community conference call on Wednesday, August 12, 2020, at 8:30am Eastern Time to discuss these results and answer questions. Shareholders and other interested parties may participate in the conference call by dialing 855-327-6837 (from within the U.S.), 1-809-458-327 (from Israel), or 631-891-4304 (International) and entering the conference identification number: 10010379. The call will also be webcast live on the Internet on the Company’s website at www.kamada.com.
2
About Kamada
Kamada Ltd. (“the Company”) is a commercial stage plasma-derived biopharmaceutical company focused on orphan indications, with an existing marketed product portfolio and a late-stage product pipeline. The Company uses its proprietary platform technology and know-how for the extraction and purification of proteins from human plasma to produce Alpha-1 Antitrypsin (AAT) in a highly-purified, liquid form, as well as other plasma-derived immune globulins. The Company’s flagship product is GLASSIA®, the first liquid, ready-to-use, intravenous plasma-derived AAT product approved by the U.S. FDA. The Company markets GLASSIA in the U.S. through a strategic partnership with Takeda Pharmaceuticals Company Limited and in other countries through local distributors. The Company’s second leading product is KamRab®, a rabies immune globulin (Human) for post-exposure prophylaxis against rabies infection. KamRab is FDA approved and is being marketed in the U.S. under the brand name KEDRAB® through a strategic partnership with Kedrion S.p.A. In addition to Glassia and KEDRAB, the Company has a product line of four other plasma-derived pharmaceutical products administered by injection or infusion, that are marketed through distributors in more than 15 countries, including Israel, Russia, Brazil, India and other countries in Latin America and Asia. The Company has late-stage products in development, including an inhaled formulation of AAT for the treatment of AAT deficiency. In addition, the Company’s intravenous AAT is in development for other indications, such as GvHD and prevention of lung transplant rejection, and during 2020, the Company initiated the development of a plasma derived immunoglobulin (IgG) product as a potential treatment for coronavirus disease (COVID-19). The Company leverages its expertise and presence in the plasma-derived protein therapeutics market by distributing more than 20 complementary products in Israel that are manufactured by third parties. FIMI Opportunity Fund, the leading private equity investor in Israel, is the Company’s lead shareholder, beneficially owning approximately 21% of the outstanding ordinary shares.
Cautionary Note Regarding Forward-Looking Statements
This release includes forward-looking statements within the meaning of Section 21E of the U.S. Securities Exchange Act of 1934, as amended, and the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that are not historical facts, including statements regarding 1) Total revenues to be in the range of $132 million to $137 million for fiscal 2020; 2) not anticipating meaningful changes in operations in the foreseeable future due to COVID-19 pandemic; 3) actions taken to mitigate the effect of the planned transition of GLASSIA manufacturing to Takeda during 2021; 4) optimism that business development opportunities, funded by our strong cash position, along with our organic commercial growth, our investigational COVID- 19 IgG product, the expected future royalty payments from Takeda together with the contract manufacturing of an FDA approved and commercialized specialty IgG product will contribute to our future growth; 5) developments relating FDA’s acceptance of the proposed clinical development program and clearance of Kamada’s IND relating to its plasma-derived immunoglobulin (IgG) product as a potential treatment for coronavirus disease (COVID-19) following the pre-Investigational New Drug (IND) meeting with the FDA expected to take place in the third quarter of 2020; 6) guidance of an expected annual three to five percentage points decrease in the Proprietary Product segment gross margin which is attributable to a change in sales product mix and reduced plant utilization; and 7) previously expected increase of 20-25% in Research and Development expenses for 2020 in comparison to 2019 will not materialize mainly related to COVID-19 related delays in research projects and current expectation of an approximately 15-17% increase in Research and Development expenses in full year 2020 as compared to 2019. Forward-looking statements are based on Kamada’s current knowledge and its present beliefs and expectations regarding possible future events and are subject to risks, uncertainties and assumptions. Actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of several factors including, but not limited to, the continued evolvement of the COVID-19 pandemic, its scope, effect and duration, availability of sufficient raw materials required to maintain manufacturing plans, the effects of the COVID-19 pandemic and related government mandates on the availability of adequate levels of work-force required to maintain manufacturing plans, disruption to the supply chain due to COVID-19 pandemic, continuation of inbound and outbound international delivery routes, ability to offset significant revenue loss associated with GLASSIA manufacturing transitioning to Takeda, continued demand for Kamada’s products, including GLASSIA and KEDRAB, in the U.S. market and its Distribution segment related products in Israel, financial conditions of the Company’s customer, suppliers and services providers, ability to obtain regulatory approval for clinical trials of the plasma-derived hyperimmune IgG product for COVID-19, ability to continue enrollment of the pivotal Phase 3 InnovAATe clinical trial, unexpected results of clinical studies and on-going compassionate-use treatments, Kamada’s ability to manage operating expenses, additional competition in the markets that Kamada competes, regulatory delays, prevailing market conditions and the impact of general economic, industry or political conditions in the U.S., Israel or otherwise. The forward-looking statements made herein speak only as of the date of this announcement and Kamada undertakes no obligation to update publicly such forward-looking statements to reflect subsequent events or circumstances, except as otherwise required by law.
CONTACTS:
Chaime Orlev
Chief Financial Officer
IR@kamada.com
Bob Yedid
LifeSci Advisors, LLC
646-597-6989
Bob@LifeSciAdvisors.com
3
CONSOLIDATED CONDENSED BALANCE SHEETS
| As of June 30, | As of December 31, | |||||||||||
| 2020 | 2019 | 2019 | ||||||||||
| Unaudited | Audited | |||||||||||
| U.S Dollars in thousands | ||||||||||||
| Assets | ||||||||||||
| Current Assets | ||||||||||||
| Cash and cash equivalents | $ | 57,399 | $ | 23,835 | $ | 42,662 | ||||||
| Short-term investments | 47,272 | 38,122 | 31,245 | |||||||||
| Trade receivables, net | 19,823 | 25,497 | 23,210 | |||||||||
| Other accounts receivables | 2,980 | 3,292 | 3,272 | |||||||||
| Inventories | 47,646 | 35,501 | 43,173 | |||||||||
| Total Current Assets | 175,120 | 126,247 | 143,562 | |||||||||
| Non-Current Assets | ||||||||||||
| Property, plant and equipment, net | 24,574 | 24,478 | 24,550 | |||||||||
| Right-of-use-assets | 3,796 | 3,946 | 4,022 | |||||||||
| Other long term assets | 1,058 | 174 | 352 | |||||||||
| Contract asset | 911 | - | - | |||||||||
| Deferred taxes | 632 | 1,644 | 1,311 | |||||||||
| Total Non-Current Assets | 30,971 | 30,242 | 30,235 | |||||||||
| Total Assets | $ | 206,091 | $ | 156,489 | $ | 173,797 | ||||||
| Liabilities | ||||||||||||
| Current Liabilities | ||||||||||||
| Current maturities of bank loans | $ | 431 | $ | 480 | $ | 489 | ||||||
| Current maturities of lease liabilities | 990 | 960 | 1,020 | |||||||||
| Trade payables | 22,760 | 19,879 | 24,830 | |||||||||
| Other accounts payables | 5,497 | 4,876 | 5,811 | |||||||||
| Deferred revenues | 589 | 461 | 589 | |||||||||
| Total Current Liabilities | 30,267 | 26,656 | 32,739 | |||||||||
| Non-Current Liabilities | ||||||||||||
| Bank loans | 63 | 482 | 257 | |||||||||
| Lease liabilities | 3,704 | 3,988 | 3,981 | |||||||||
| Deferred revenues | 1,025 | 542 | 232 | |||||||||
| Employee benefit liabilities, net | 1,267 | 818 | 1,269 | |||||||||
| Total Non-Current Liabilities | 6,059 | 5,830 | 5,739 | |||||||||
| Shareholder’s Equity | ||||||||||||
| Ordinary shares | 11,662 | 10,418 | 10,425 | |||||||||
| Additional paid in capital | 207,731 | 179,471 | 180,819 | |||||||||
| Capital reserve due to translation to presentation currency | (3,490 | ) | (3,490 | ) | (3,490 | ) | ||||||
| Capital reserve from hedges | 411 | 8 | 8 | |||||||||
| Capital reserve from financial assets measured at fair value through other comprehensive income | - | 187 | 145 | |||||||||
| Capital reserve from share-based payments | 6,204 | 9,663 | 8,844 | |||||||||
| Capital reserve from employee benefits | (356 | ) | 4 | (359 | ) | |||||||
| Accumulated deficit | (52,397 | ) | (72,258 | ) | (61,073 | ) | ||||||
| Total Shareholder’s Equity | 169,765 | 124,003 | 135,319 | |||||||||
| Total Liabilities and Shareholder’s Equity | $ | 206,091 | $ | 156,489 | $ | 173,797 | ||||||
4
CONSOLIDated condensed statements of comprehensive income
| Six months period ended | Three months period ended | Year ended | ||||||||||||||||||
| June 30, | June 30, | December 31, | ||||||||||||||||||
| 2020 | 2019 | 2020 | 2019 | 2019 | ||||||||||||||||
| Unaudited | Unaudited | Audited | ||||||||||||||||||
| U.S Dollars In thousands | ||||||||||||||||||||
| Revenues from proprietary products | $ | 47,942 | $ | 47,662 | $ | 22,625 | $ | 27,281 | $ | 97,696 | ||||||||||
| Revenues from distribution | 18,437 | 14,388 | 10,464 | 7,972 | 29,491 | |||||||||||||||
| Total revenues | 66,379 | 62,050 | 33,089 | 35,253 | 127,187 | |||||||||||||||
| Cost of revenues from proprietary products | 27,881 | 25,178 | 12,934 | 14,688 | 52,425 | |||||||||||||||
| Cost of revenues from distribution | 15,932 | 12,088 | 9,040 | 6,965 | 25,025 | |||||||||||||||
| Total cost of revenues | 43,813 | 37,266 | 21,974 | 21,653 | 77,450 | |||||||||||||||
| Gross profit | 22,566 | 24,784 | 11,115 | 13,600 | 49,737 | |||||||||||||||
| Research and development expenses | 6,970 | 6,253 | 3,623 | 3,487 | 13,059 | |||||||||||||||
| Selling and marketing expenses | 2,118 | 2,280 | 1,178 | 1,188 | 4,370 | |||||||||||||||
| General and administrative expenses | 4,619 | 4,621 | 2,307 | 2,527 | 9,194 | |||||||||||||||
| Other expenses | 34 | 28 | 32 | 5 | 330 | |||||||||||||||
| Operating income | 8,825 | 11,602 | 3,975 | 6,393 | 22,784 | |||||||||||||||
| Financial income | 615 | 559 | 298 | 274 | 1,146 | |||||||||||||||
| Income (expense) in respect of securities measured at fair value, net * | 102 | (58 | ) | - | (7 | ) | (5 | ) | ||||||||||||
| Income (expenses) in respect of currency exchange differences and derivatives instruments, net | 65 | (528 | ) | (367 | ) | (215 | ) | (651 | ) | |||||||||||
| Financial expenses | (135 | ) | (149 | ) | (58 | ) | (72 | ) | (293 | ) | ||||||||||
| Income before tax on income | 9,472 | 11,426 | 3,848 | 6,373 | 22,981 | |||||||||||||||
| Taxes on income | 796 | 360 | 390 | 230 | 730 | |||||||||||||||
| Net Income | $ | 8,676 | $ | 11,066 | $ | 3,458 | $ | 6,143 | $ | 22,251 | ||||||||||
| Other Comprehensive Income (loss): | ||||||||||||||||||||
| Amounts that will be or that have been reclassified to profit or loss when specific conditions are met | ||||||||||||||||||||
| Gain (loss) from securities measured at fair value through other comprehensive income | (188 | ) | 198 | - | 90 | 143 | ||||||||||||||
| Gain (loss) on cash flow hedges | 441 | 71 | 200 | (3 | ) | 92 | ||||||||||||||
| Net amounts transferred to the statement of profit or loss for cash flow hedges | (7 | ) | (2 | ) | (41 | ) | - | (23 | ) | |||||||||||
| Items that will not be reclassified to profit or loss in subsequent periods: | ||||||||||||||||||||
| Remeasurement gain (loss) from defined benefit plan | - | - | - | - | (388 | ) | ||||||||||||||
| Tax effect | 15 | (49 | ) | (12 | ) | (21 | ) | (11 | ) | |||||||||||
| Total comprehensive income | $ | 8,937 | $ | 11,284 | $ | 3,605 | $ | 6,209 | $ | 22,064 | ||||||||||
| Earnings per share attributable to equity holders of the Company: | ||||||||||||||||||||
| Basic net earnings per share | $ | 0.20 | $ | 0.27 | $ | 0.08 | $ | 0.15 | $ | 0.55 | ||||||||||
| Diluted net earnings per share | $ | 0.20 | $ | 0.27 | $ | 0.08 | $ | 0.15 | $ | 0.55 | ||||||||||
5
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
| Six months period Ended | Three months period Ended | Year Ended | ||||||||||||||||||
| June, 30 | June, 30 | December 31, | ||||||||||||||||||
| 2020 | 2019 | 2020 | 2019 | 2019 | ||||||||||||||||
| Unaudited | Audited | |||||||||||||||||||
| U.S Dollars In thousands | ||||||||||||||||||||
| Cash Flows from Operating Activities | ||||||||||||||||||||
| Net income | $ | 8,676 | $ | 11,066 | $ | 3,458 | $ | 6,143 | $ | 22,251 | ||||||||||
| Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||||||||||||||||||||
| Adjustments to the profit or loss items: | ||||||||||||||||||||
| Depreciation and impairment | 2,380 | 2,251 | 1,188 | 1,124 | 4,519 | |||||||||||||||
| Financial expenses (income), net | (647 | ) | 176 | 127 | 20 | (197 | ) | |||||||||||||
| Cost of share-based payment | 588 | 634 | 330 | 319 | 1,163 | |||||||||||||||
| Taxes on income | 796 | 360 | 390 | 230 | 730 | |||||||||||||||
| Loss (gain) from sale of property and equipment | (6 | ) | (2 | ) | (6 | ) | 4 | (2 | ) | |||||||||||
| Change in employee benefit liabilities, net | (2 | ) | 31 | 16 | (5 | ) | 94 | |||||||||||||
| 3,109 | 3,450 | 2,045 | 1,692 | 6,307 | ||||||||||||||||
| Changes in asset and liability items: | ||||||||||||||||||||
| Decrease (increase) in trade receivables, net | 3,416 | 2,602 | 6,432 | (2,125 | ) | 5,117 | ||||||||||||||
| Decrease (increase) in other accounts receivables | 741 | 249 | (772 | ) | 118 | (214 | ) | |||||||||||||
| Increase in inventories | (4,473 | ) | (6,185 | ) | (5,859 | ) | (3,793 | ) | (13,857 | ) | ||||||||||
| Decrease (increase) in Contract asset and deferred expenses | (911 | ) | (272 | ) | (490 | ) | (26 | ) | 399 | |||||||||||
| Increase (decrease) in trade payables | (2,719 | ) | 1,927 | 4,497 | 4,295 | 6,259 | ||||||||||||||
| Increase (decrease) in other accounts payables | (314 | ) | (53 | ) | 866 | 457 | 863 | |||||||||||||
| Decrease in deferred revenues | 793 | (126 | ) | 396 | (63 | ) | (283 | ) | ||||||||||||
| (3,467 | ) | (1,858 | ) | 5,070 | (1,137 | ) | (1,716 | ) | ||||||||||||
| Cash received (paid) during the period for: | ||||||||||||||||||||
| Interest paid | (107 | ) | (124 | ) | (52 | ) | (61 | ) | (243 | ) | ||||||||||
| Interest received | 601 | 300 | 150 | 128 | 1,106 | |||||||||||||||
| Taxes paid | (74 | ) | (16 | ) | (13 | ) | (8 | ) | (134 | ) | ||||||||||
| 420 | 160 | 85 | 59 | 729 | ||||||||||||||||
| Net cash provided by operating activities | $ | 8,738 | $ | 12,818 | $ | 10,658 | $ | 6,757 | $ | 27,571 | ||||||||||
6
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
| Six months period Ended | Three months period Ended | Year Ended | ||||||||||||||||||
| June, 30 | June, 30 | December 31, | ||||||||||||||||||
| 2020 | 2019 | 2020 | 2019 | 2019 | ||||||||||||||||
| Unaudited | Audited | |||||||||||||||||||
| U.S Dollars In thousands | ||||||||||||||||||||
| Cash Flows from Investing Activities | ||||||||||||||||||||
| Proceeds of investment in short term investments, net | $ | (15,646 | ) | $ | (5,128 | ) | $ | - | $ | (4,070 | ) | $ | 1,727 | |||||||
| Purchase of property and equipment and intangible assets | (1,901 | ) | (757 | ) | (1,005 | ) | (453 | ) | (2,300 | ) | ||||||||||
| Proceeds from sale of property and equipment | 6 | 9 | 6 | 3 | 9 | |||||||||||||||
| Net cash used in investing activities | (17,541 | ) | (5,876 | ) | (999 | ) | (4,520 | ) | (564 | ) | ||||||||||
| Cash Flows from Financing Activities | ||||||||||||||||||||
| Proceeds from exercise of share base payments | 20 | 9 | 15 | 6 | 16 | |||||||||||||||
| Repayment of lease liabilities | (540 | ) | (529 | ) | (262 | ) | (266 | ) | (1,070 | ) | ||||||||||
| Repayment of long-term loans | (246 | ) | (232 | ) | (123 | ) | (117 | ) | (476 | ) | ||||||||||
| Proceeds from issuance of ordinary shares, net | 24,894 | - | - | - | - | |||||||||||||||
| Net cash provided by (used in) financing activities | 24,128 | (752 | ) | (370 | ) | (377 | ) | (1,530 | ) | |||||||||||
| Exchange differences on balances of cash and cash equivalent | (588 | ) | (448 | ) | (1,178 | ) | (62 | ) | (908 | ) | ||||||||||
| Increase in cash and cash equivalents | 14,737 | 5,742 | 8,111 | 1,798 | 24,569 | |||||||||||||||
| Cash and cash equivalents at the beginning of the period | 42,662 | 18,093 | 49,288 | 22,037 | 18,093 | |||||||||||||||
| Cash and cash equivalents at the end of the period | $ | 57,399 | $ | 23,835 | $ | 57,399 | $ | 23,835 | $ | 42,662 | ||||||||||
| Significant non-cash transactions | ||||||||||||||||||||
| Right-of-use asset recognized with corresponding lease liability | $ | 345 | $ | 4,548 | $ | 287 | $ | 117 | $ | 5,035 | ||||||||||
| Purchase of property and equipment | $ | 722 | $ | 385 | $ | 722 | $ | 385 | $ | 992 | ||||||||||
7
| Adjusted EBITDA | ||||||||||||||||||||
| Six months period ended | Three months period ended | Year ended | ||||||||||||||||||
| June 30, | June 30, | December 31, | ||||||||||||||||||
| 2020 | 2019 | 2020 | 2019 | 2019 | ||||||||||||||||
| In thousands | ||||||||||||||||||||
| Net income | $ | 8,676 | $ | 11,066 | $ | 3,458 | $ | 6,143 | $ | 22,251 | ||||||||||
| Taxes on income | 796 | 360 | 390 | 230 | 730 | |||||||||||||||
| Financial expense (income), net | (647 | ) | 176 | 127 | 20 | (197 | ) | |||||||||||||
| Depreciation and amortization expense | 2,380 | 2,251 | 1,188 | 1,124 | 4,519 | |||||||||||||||
| Non-cash share-based compensation expenses | 588 | 634 | 330 | 319 | 1,163 | |||||||||||||||
| Adjusted EBITDA | $ | 11,793 | $ | 14,487 | $ | 5,493 | $ | 7,836 | $ | 28,466 | ||||||||||
| Adjusted net income | ||||||||||||||||||||
| Six months period ended | Three months period ended | Year ended | ||||||||||||||||||
| June 30, | June 30, | December 31, | ||||||||||||||||||
| 2020 | 2019 | 2020 | 2019 | 2019 | ||||||||||||||||
| In thousands | ||||||||||||||||||||
| Net income | $ | 8,676 | $ | 11,066 | $ | 3,458 | $ | 6,143 | $ | 22,251 | ||||||||||
| Share-based compensation charges | 588 | 634 | 330 | 319 | 1,163 | |||||||||||||||
| Adjusted net income | $ | 9,264 | $ | 11,700 | $ | 3,788 | $ | 6,462 | $ | 23,414 | ||||||||||
8
Exhibit 99.2
KAMADA LTD.
KAMADA LTD.
CONSOLIDATED FINANCIAL STATEMENTS
AS OF JUNE 30, 2020
(Unaudited)
TABLE OF CONTENTS
- - - - - - - - - - -
1
KAMADA LTD.
CONSOLIDATED CONDENSED BALANCE SHEETS
| As of June 30, | As of December 31, | |||||||||||
| 2020 | 2019 | 2019 | ||||||||||
| Unaudited | Audited | |||||||||||
| U.S Dollars in thousands | ||||||||||||
| Assets | ||||||||||||
| Current Assets | ||||||||||||
| Cash and cash equivalents | $ | 57,399 | $ | 23,835 | $ | 42,662 | ||||||
| Short-term investments | 47,272 | 38,122 | 31,245 | |||||||||
| Trade receivables, net | 19,823 | 25,497 | 23,210 | |||||||||
| Other accounts receivables | 2,980 | 3,292 | 3,272 | |||||||||
| Inventories | 47,646 | 35,501 | 43,173 | |||||||||
| Total Current Assets | 175,120 | 126,247 | 143,562 | |||||||||
| Non-Current Assets | ||||||||||||
| Property, plant and equipment, net | 24,574 | 24,478 | 24,550 | |||||||||
| Right-of-use-assets | 3,796 | 3,946 | 4,022 | |||||||||
| Other long term assets | 1,058 | 174 | 352 | |||||||||
Contract asset | 911 | - | - | |||||||||
| Deferred taxes | 632 | 1,644 | 1,311 | |||||||||
| Total Non-Current Assets | 30,971 | 30,242 | 30,235 | |||||||||
| Total Assets | $ | 206,091 | $ | 156,489 | $ | 173,797 | ||||||
| Liabilities | ||||||||||||
| Current Liabilities | ||||||||||||
| Current maturities of bank loans | $ | 431 | $ | 480 | $ | 489 | ||||||
| Current maturities of lease liabilities | 990 | 960 | 1,020 | |||||||||
| Trade payables | 22,760 | 19,879 | 24,830 | |||||||||
| Other accounts payables | 5,497 | 4,876 | 5,811 | |||||||||
| Deferred revenues | 589 | 461 | 589 | |||||||||
| Total Current Liabilities | 30,267 | 26,656 | 32,739 | |||||||||
| Non-Current Liabilities | ||||||||||||
| Bank loans | 63 | 482 | 257 | |||||||||
| Lease liabilities | 3,704 | 3,988 | 3,981 | |||||||||
| Deferred revenues | 1,025 | 542 | 232 | |||||||||
| Employee benefit liabilities, net | 1,267 | 818 | 1,269 | |||||||||
| Total Non-Current Liabilities | 6,059 | 5,830 | 5,739 | |||||||||
| Shareholder’s Equity | ||||||||||||
| Ordinary shares | 11,662 | 10,418 | 10,425 | |||||||||
| Additional paid in capital | 207,731 | 179,471 | 180,819 | |||||||||
| Capital reserve due to translation to presentation currency | (3,490 | ) | (3,490 | ) | (3,490 | ) | ||||||
| Capital reserve from hedges | 411 | 8 | 8 | |||||||||
| Capital reserve from financial assets measured at fair value through other comprehensive income | - | 187 | 145 | |||||||||
| Capital reserve from share-based payments | 6,204 | 9,663 | 8,844 | |||||||||
| Capital reserve from employee benefits | (356 | ) | 4 | (359 | ) | |||||||
| Accumulated deficit | (52,397 | ) | (72,258 | ) | (61,073 | ) | ||||||
| Total Shareholder’s Equity | 169,765 | 124,003 | 135,319 | |||||||||
| Total Liabilities and Shareholder’s Equity | $ | 206,091 | $ | 156,489 | $ | 173,797 | ||||||
The accompanying Notes are an integral part of the Interim Consolidated Financial Statements..
2
KAMADA LTD.
CONSOLIDated condensed statements of comprehensive income
| Six months period ended | Three months period ended | Year ended | ||||||||||||||||||
| June 30, | June 30, | December 31, | ||||||||||||||||||
| 2020 | 2019 | 2020 | 2019 | 2019 | ||||||||||||||||
| Unaudited | Unaudited | Audited | ||||||||||||||||||
| U.S Dollars In thousands | ||||||||||||||||||||
| Revenues from proprietary products | $ | 47,942 | $ | 47,662 | $ | 22,625 | $ | 27,281 | $ | 97,696 | ||||||||||
| Revenues from distribution | 18,437 | 14,388 | 10,464 | 7,972 | 29,491 | |||||||||||||||
| Total revenues | 66,379 | 62,050 | 33,089 | 35,253 | 127,187 | |||||||||||||||
| Cost of revenues from proprietary products | 27,881 | 25,178 | 12,934 | 14,688 | 52,425 | |||||||||||||||
| Cost of revenues from distribution | 15,932 | 12,088 | 9,040 | 6,965 | 25,025 | |||||||||||||||
| Total cost of revenues | 43,813 | 37,266 | 21,974 | 21,653 | 77,450 | |||||||||||||||
| Gross profit | 22,566 | 24,784 | 11,115 | 13,600 | 49,737 | |||||||||||||||
| Research and development expenses | 6,970 | 6,253 | 3,623 | 3,487 | 13,059 | |||||||||||||||
| Selling and marketing expenses | 2,118 | 2,280 | 1,178 | 1,188 | 4,370 | |||||||||||||||
| General and administrative expenses | 4,619 | 4,621 | 2,307 | 2,527 | 9,194 | |||||||||||||||
| Other expenses | 34 | 28 | 32 | 5 | 330 | |||||||||||||||
| Operating income | 8,825 | 11,602 | 3,975 | 6,393 | 22,784 | |||||||||||||||
| Financial income | 615 | 559 | 298 | 274 | 1,146 | |||||||||||||||
| Income (expense) in respect of securities measured at fair value, net * | 102 | (58 | ) | - | (7 | ) | (5 | ) | ||||||||||||
| Income (expenses) in respect of currency exchange differences and derivatives instruments, net | 65 | (528 | ) | (367 | ) | (215 | ) | (651 | ) | |||||||||||
| Financial expenses | (135 | ) | (149 | ) | (58 | ) | (72 | ) | (293 | ) | ||||||||||
| Income before tax on income | 9,472 | 11,426 | 3,848 | 6,373 | 22,981 | |||||||||||||||
| Taxes on income | 796 | 360 | 390 | 230 | 730 | |||||||||||||||
| Net Income | $ | 8,676 | $ | 11,066 | $ | 3,458 | $ | 6,143 | $ | 22,251 | ||||||||||
| Other Comprehensive Income (loss) : | ||||||||||||||||||||
| Amounts that will be or that have been reclassified to profit or loss when specific conditions are met | ||||||||||||||||||||
| Gain (loss) from securities measured at fair value through other comprehensive income | (188 | ) | 198 | - | 90 | 143 | ||||||||||||||
| Gain (loss) on cash flow hedges | 441 | 71 | 200 | (3 | ) | 92 | ||||||||||||||
| Net amounts transferred to the statement of profit or loss for cash flow hedges | (7 | ) | (2 | ) | (41 | ) | - | (23 | ) | |||||||||||
| Items that will not be reclassified to profit or loss in subsequent periods: | ||||||||||||||||||||
| Remeasurement gain (loss) from defined benefit plan | - | - | - | - | (388 | ) | ||||||||||||||
| Tax effect | 15 | (49 | ) | (12 | ) | (21 | ) | (11 | ) | |||||||||||
| Total comprehensive income | $ | 8,937 | $ | 11,284 | $ | 3,605 | $ | 6,209 | $ | 22,064 | ||||||||||
| Earnings per share attributable to equity holders of the Company: | ||||||||||||||||||||
| Basic net earnings per share | $ | 0.20 | $ | 0.27 | $ | 0.08 | $ | 0.15 | $ | 0.55 | ||||||||||
| Diluted net earnings per share | $ | 0.20 | $ | 0.27 | $ | 0.08 | $ | 0.15 | $ | 0.55 | ||||||||||
| * | Refer to note 5c for additional information. |
The accompanying Notes are an integral part of the Interim Consolidated Financial Statements.
3
KAMADA LTD.
CONSOLIDATED CONDENSED STATEMENTS OF CHANGES IN EQUITY
| Capital reserve from securities | ||||||||||||||||||||||||||||||||||||
| measured at fair value | Capital reserve | Capital | Capital | |||||||||||||||||||||||||||||||||
| Additional | through other | due to translation to | Capital reserve | reserve from | reserve from | |||||||||||||||||||||||||||||||
| Share | paid in | comprehensive | presentation | from | sharebased | employee | Accumulated | Total | ||||||||||||||||||||||||||||
| capital | capital | income | currency | hedges | payments | benefits | deficit | equity | ||||||||||||||||||||||||||||
| Unaudited | ||||||||||||||||||||||||||||||||||||
| U.S Dollars in thousands | ||||||||||||||||||||||||||||||||||||
| Balance as of January 1, 2020 (audited) | $ | 10,425 | $ | 180,819 | $ | 145 | $ | (3,490 | ) | $ | 8 | $ | 8,844 | $ | (359 | ) | $ | (61,073 | ) | $ | 135,319 | |||||||||||||||
| Net income | - | - | - | - | - | - | - | 8,676 | 8,676 | |||||||||||||||||||||||||||
| Other comprehensive income (loss) | - | - | (188 | ) | - | 434 | - | - | - | 246 | ||||||||||||||||||||||||||
| Taxes effect | - | - | 43 | - | (31 | ) | - | 3 | - | 15 | ||||||||||||||||||||||||||
| Total comprehensive income (loss) | - | - | (145 | ) | - | 403 | - | 3 | 8,676 | 8,937 | ||||||||||||||||||||||||||
| Issuance of ordinary shares | 1,217 | 23,684 | - | - | - | - | - | - | 24,901 | |||||||||||||||||||||||||||
| Exercise and forfeiture of share-based payment into shares | 20 | 3,228 | - | - | - | (3,228 | ) | - | - | 20 | ||||||||||||||||||||||||||
| Cost of share-based payment | - | - | - | - | - | 588 | - | - | 588 | |||||||||||||||||||||||||||
| Balance as of June 30, 2020 | $ | 11,662 | $ | 207,731 | $ | - | $ | (3,490 | ) | $ | 411 | $ | 6,204 | $ | (356 | ) | $ | (52,397 | ) | $ | 169,765 | |||||||||||||||
The accompanying Notes are an integral part of the Interim Consolidated Financial Statements.
4
KAMADA LTD.
CONSOLIDATED CONDENSED STATEMENTS OF CHANGES IN EQUITY
| Capital reserve from securities | ||||||||||||||||||||||||||||||||||||
| measured at fair value | Capital reserve | Capital | Capital | |||||||||||||||||||||||||||||||||
| Additional | through other | due to translation to | Capital reserve | reserve from | reserve from | |||||||||||||||||||||||||||||||
| Share | paid in | comprehensive | presentation | from | sharebased | employee | Accumulated | Total | ||||||||||||||||||||||||||||
| capital | capital | income | currency | hedges | payments | benefits | deficit | equity | ||||||||||||||||||||||||||||
| Unaudited | ||||||||||||||||||||||||||||||||||||
| U.S Dollars in thousands | ||||||||||||||||||||||||||||||||||||
| Balance as of January 1, 2019 (audited) | $ | 10,409 | $ | 179,147 | $ | 34 | $ | (3,490 | ) | $ | (57 | ) | $ | 9,353 | $ | 4 | $ | (83,024 | ) | $ | 112,376 | |||||||||||||||
| Cumulative effect of initially applying IFRS 16 | - | - | - | - | - | - | - | (300 | ) | (300 | ) | |||||||||||||||||||||||||
| Balance as at January 1, 2019 (after initially applying IFRS 16) | 10,409 | 179,147 | 34 | (3,490 | ) | (57 | ) | 9,353 | 4 | (83,324 | ) | 112,076 | ||||||||||||||||||||||||
| Net income | - | - | - | - | - | - | - | 11,066 | 11,066 | |||||||||||||||||||||||||||
| Other comprehensive income | - | - | 198 | - | 69 | - | - | - | 267 | |||||||||||||||||||||||||||
| Taxes effect | - | - | (45 | ) | - | (4 | ) | - | - | - | (49 | ) | ||||||||||||||||||||||||
| Total comprehensive income (loss) | - | - | 153 | - | 65 | - | - | 11,066 | 11,284 | |||||||||||||||||||||||||||
| Exercise and forfeiture of share-based payment into shares | 9 | 324 | - | - | - | (324 | ) | - | - | 9 | ||||||||||||||||||||||||||
| Cost of share-based payment | - | - | - | - | - | 634 | - | - | 634 | |||||||||||||||||||||||||||
| Balance as of June 30, 2019 | $ | 10,418 | $ | 179,471 | $ | 187 | $ | (3,490 | ) | $ | 8 | $ | 9,663 | $ | 4 | $ | (72,258 | ) | $ | 124,003 | ||||||||||||||||
The accompanying Notes are an integral part of the Interim Consolidated Financial Statements.
5
KAMADA LTD.
CONSOLIDATED CONDENSED STATEMENTS OF CHANGES IN EQUITY
| Capital reserve from | ||||||||||||||||||||||||||||||||||||
| securities | ||||||||||||||||||||||||||||||||||||
| measured at fair value | Capital reserve | Capital | Capital | |||||||||||||||||||||||||||||||||
| Additional | through other | due to translation to | Capital reserve | reserve from | reserve from | |||||||||||||||||||||||||||||||
| Share | paid in | comprehensive | presentation | from | sharebased | employee | Accumulated | Total | ||||||||||||||||||||||||||||
| capital | capital | income | currency | hedges | payments | benefits | deficit | equity | ||||||||||||||||||||||||||||
| Unaudited | ||||||||||||||||||||||||||||||||||||
| U.S Dollars In thousands | ||||||||||||||||||||||||||||||||||||
| Balance as of April 1, 2020 | $ | 11,647 | $ | 204,702 | $ | - | $ | (3,490 | ) | 264 | $ | 8,903 | $ | (356 | ) | $ | (55,855 | ) | $ | 165,815 | ||||||||||||||||
| Net income | - | - | - | - | - | - | - | 3,458 | 3,458 | |||||||||||||||||||||||||||
| Other comprehensive income | - | - | - | - | 159 | - | - | - | 159 | |||||||||||||||||||||||||||
| Taxes effect | - | - | - | - | (12 | ) | - | - | - | (12 | ) | |||||||||||||||||||||||||
| Total comprehensive income (loss) | - | - | - | - | 147 | - | - | 3,458 | 3,605 | |||||||||||||||||||||||||||
| Exercise into shares and forfeiture of share-based payment | 15 | 3,029 | - | - | - | (3,029 | ) | - | 15 | |||||||||||||||||||||||||||
| Cost of share-based payment | - | - | - | - | - | 330 | - | - | 330 | |||||||||||||||||||||||||||
| Balance as of June 30, 2020 | $ | 11,662 | $ | 207,731 | $ | - | $ | (3,490 | ) | $ | 411 | $ | 6,204 | $ | (356 | ) | $ | (52,397 | ) | $ | 169,765 | |||||||||||||||
| Capital reserve from | ||||||||||||||||||||||||||||||||||||
| securities | ||||||||||||||||||||||||||||||||||||
| measured at fair value | Capital reserve | Capital | Capital | |||||||||||||||||||||||||||||||||
| Additional | through other | due to translation to | Capital reserve | reserve from | reserve from | |||||||||||||||||||||||||||||||
| Share | paid in | comprehensive | presentation | from | sharebased | employee | Accumulated | Total | ||||||||||||||||||||||||||||
| capital | capital | income | currency | hedges | payments | benefits | deficit | equity | ||||||||||||||||||||||||||||
| Unaudited | ||||||||||||||||||||||||||||||||||||
| U.S Dollars In thousands | ||||||||||||||||||||||||||||||||||||
| Balance as of April 1, 2019 | $ | 10,412 | $ | 179,352 | $ | 118 | $ | (3,490 | ) | $ | 11 | $ | 9,463 | $ | 4 | $ | (78,401 | ) | $ | 117,469 | ||||||||||||||||
| Net income | - | - | - | - | - | - | - | 6,143 | 6,143 | |||||||||||||||||||||||||||
| Other comprehensive income | - | - | 90 | - | (3 | ) | - | - | - | 87 | ||||||||||||||||||||||||||
| Taxes effect | - | - | (21 | ) | - | - | - | - | - | (21 | ) | |||||||||||||||||||||||||
| Total comprehensive income (loss) | - | - | 69 | - | (3 | ) | - | - | 6,143 | 6,209 | ||||||||||||||||||||||||||
| Exercise into shares and forfeiture of share-based payment | 6 | 119 | - | - | - | (119 | ) | - | - | 6 | ||||||||||||||||||||||||||
| Cost of share-based payment | - | - | - | - | - | 319 | - | - | 319 | |||||||||||||||||||||||||||
| Balance as of June 30, 2019 | $ | 10,418 | $ | 179,471 | $ | 187 | $ | (3,490 | ) | $ | 8 | $ | 9,663 | $ | 4 | $ | (72,258 | ) | $ | 124,003 | ||||||||||||||||
The accompanying Notes are an integral part of the Interim Consolidated Financial Statements.
6
KAMADA LTD.
CONSOLIDATED CONDENSED STATEMENTS OF CHANGES IN EQUITY
| Capital reserve from securities | ||||||||||||||||||||||||||||||||||||
| measured at fair value | Capital reserve | Capital | Capital | |||||||||||||||||||||||||||||||||
| Additional | through other | due to translation to | Capital reserve | reserve from | reserve from | |||||||||||||||||||||||||||||||
| Share | paid in | comprehensive | presentation | from | sharebased | employee | Accumulated | Total | ||||||||||||||||||||||||||||
| capital | capital | income | currency | hedges | payments | benefits | deficit | equity | ||||||||||||||||||||||||||||
| Audited | ||||||||||||||||||||||||||||||||||||
| U.S Dollars in thousands | ||||||||||||||||||||||||||||||||||||
| Balance as of January 1, 2019 | $ | 10,409 | $ | 179,147 | $ | 34 | $ | (3,490 | ) | $ | (57 | ) | $ | 9,353 | $ | 4 | $ | (83,024 | ) | $ | 112,376 | |||||||||||||||
| Cumulative effect of initially applying IFRS 16 | - | - | - | - | - | - | - | (300 | ) | (300 | ) | |||||||||||||||||||||||||
| Balance as at January 1, 2019 (after initially applying IFRS 16) | 10,409 | 179,147 | 34 | (3,490 | ) | (57 | ) | 9,353 | 4 | (83,324 | ) | 112,076 | ||||||||||||||||||||||||
| Net income | - | - | - | - | - | - | - | 22,251 | 22,251 | |||||||||||||||||||||||||||
| Other comprehensive income (loss) | - | - | 143 | - | 69 | - | (388 | ) | - | (176 | ) | |||||||||||||||||||||||||
| Taxes effect | - | - | (32 | ) | - | (4 | ) | - | 25 | - | (11 | ) | ||||||||||||||||||||||||
| Total comprehensive income (loss) | - | - | 111 | - | 65 | - | (363 | ) | 22,251 | 22,064 | ||||||||||||||||||||||||||
| Exercise into shares and forfeiture of share-based payment | 16 | 1,672 | - | - | - | (1,672 | ) | - | - | 16 | ||||||||||||||||||||||||||
| Cost of share-based payment | - | - | - | - | - | 1,163 | - | - | 1,163 | |||||||||||||||||||||||||||
| Balance as of December 31, 2019 | $ | 10,425 | $ | 180,819 | $ | 145 | $ | (3,490 | ) | $ | 8 | $ | 8,844 | $ | (359 | ) | $ | (61,073 | ) | $ | 135,319 | |||||||||||||||
The accompanying Notes are an integral part of the Interim Consolidated Financial Statements.
7
KAMADA LTD.
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
| Six months period Ended | Three months period Ended | Year Ended | ||||||||||||||||||
| June, 30 | June, 30 | December 31, | ||||||||||||||||||
| 2020 | 2019 | 2020 | 2019 | 2019 | ||||||||||||||||
| Unaudited | Audited | |||||||||||||||||||
| U.S Dollars In thousands | ||||||||||||||||||||
| Cash Flows from Operating Activities | ||||||||||||||||||||
| Net income | $ | 8,676 | $ | 11,066 | $ | 3,458 | $ | 6,143 | $ | 22,251 | ||||||||||
| Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||||||||||||||||||||
| Adjustments to the profit or loss items: | ||||||||||||||||||||
| Depreciation and impairment | 2,380 | 2,251 | 1,188 | 1,124 | 4,519 | |||||||||||||||
| Financial expenses (income), net | (647 | ) | 176 | 127 | 20 | (197 | ) | |||||||||||||
| Cost of share-based payment | 588 | 634 | 330 | 319 | 1,163 | |||||||||||||||
| Taxes on income | 796 | 360 | 390 | 230 | 730 | |||||||||||||||
| Loss (gain) from sale of property and equipment | (6 | ) | (2 | ) | (6 | ) | 4 | (2 | ) | |||||||||||
| Change in employee benefit liabilities, net | (2 | ) | 31 | 16 | (5 | ) | 94 | |||||||||||||
| 3,109 | 3,450 | 2,045 | 1,692 | 6,307 | ||||||||||||||||
| Changes in asset and liability items: | ||||||||||||||||||||
| Decrease (increase) in trade receivables, net | 3,416 | 2,602 | 6,432 | (2,125 | ) | 5,117 | ||||||||||||||
| Decrease (increase) in other accounts receivables | 741 | 249 | (772 | ) | 118 | (214 | ) | |||||||||||||
| Increase in inventories | (4,473 | ) | (6,185 | ) | (5,859 | ) | (3,793 | ) | (13,857 | ) | ||||||||||
Decrease (increase) in Contract asset and deferred expenses | (911 | ) | (272 | ) | (490 | ) | (26 | ) | 399 | |||||||||||
| Increase (decrease) in trade payables | (2,719 | ) | 1,927 | 4,497 | 4,295 | 6,259 | ||||||||||||||
| Increase (decrease) in other accounts payables | (314 | ) | (53 | ) | 866 | 457 | 863 | |||||||||||||
| Decrease in deferred revenues | 793 | (126 | ) | 396 | (63 | ) | (283 | ) | ||||||||||||
| (3,467 | ) | (1,858 | ) | 5,070 | (1,137 | ) | (1,716 | ) | ||||||||||||
| Cash received (paid) during the period for: | ||||||||||||||||||||
| Interest paid | (107 | ) | (124 | ) | (52 | ) | (61 | ) | (243 | ) | ||||||||||
| Interest received | 601 | 300 | 150 | 128 | 1,106 | |||||||||||||||
| Taxes paid | (74 | ) | (16 | ) | (13 | ) | (8 | ) | (134 | ) | ||||||||||
| 420 | 160 | 85 | 59 | 729 | ||||||||||||||||
| Net cash provided by operating activities | $ | 8,738 | $ | 12,818 | $ | 10,658 | $ | 6,757 | $ | 27,571 | ||||||||||
The accompanying Notes are an integral part of the Interim Consolidated Financial Statements.
8
KAMADA LTD.
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
| Six months period Ended | Three months period Ended | Year Ended | ||||||||||||||||||
| June, 30 | June, 30 | December 31, | ||||||||||||||||||
| 2020 | 2019 | 2020 | 2019 | 2019 | ||||||||||||||||
| Unaudited | Audited | |||||||||||||||||||
| U.S Dollars In thousands | ||||||||||||||||||||
| Cash Flows from Investing Activities | ||||||||||||||||||||
| Proceeds of investment in short term investments, net | $ | (15,646 | ) | $ | (5,128 | ) | $ | - | $ | (4,070 | ) | $ | 1,727 | |||||||
| Purchase of property and equipment and intangible assets | (1,901 | ) | (757 | ) | (1,005 | ) | (453 | ) | (2,300 | ) | ||||||||||
| Proceeds from sale of property and equipment | 6 | 9 | 6 | 3 | 9 | |||||||||||||||
| Net cash used in investing activities | (17,541 | ) | (5,876 | ) | (999 | ) | (4,520 | ) | (564 | ) | ||||||||||
| Cash Flows from Financing Activities | ||||||||||||||||||||
| Proceeds from exercise of share base payments | 20 | 9 | 15 | 6 | 16 | |||||||||||||||
| Repayment of lease liabilities | (540 | ) | (529 | ) | (262 | ) | (266 | ) | (1,070 | ) | ||||||||||
| Repayment of long-term loans | (246 | ) | (232 | ) | (123 | ) | (117 | ) | (476 | ) | ||||||||||
| Proceeds from issuance of ordinary shares, net | 24,894 | - | - | - | - | |||||||||||||||
| Net cash provided by (used in) financing activities | 24,128 | (752 | ) | (370 | ) | (377 | ) | (1,530 | ) | |||||||||||
| Exchange differences on balances of cash and cash equivalent | (588 | ) | (448 | ) | (1,178 | ) | (62 | ) | (908 | ) | ||||||||||
| Increase in cash and cash equivalents | 14,737 | 5,742 | 8,111 | 1,798 | 24,569 | |||||||||||||||
| Cash and cash equivalents at the beginning of the period | 42,662 | 18,093 | 49,288 | 22,037 | 18,093 | |||||||||||||||
| Cash and cash equivalents at the end of the period | $ | 57,399 | $ | 23,835 | $ | 57,399 | $ | 23,835 | $ | 42,662 | ||||||||||
| Significant non-cash transactions | ||||||||||||||||||||
| Right-of-use asset recognized with corresponding lease liability | $ | 345 | $ | 4,548 | $ | 287 | $ | 117 | $ | 5,035 | ||||||||||
| Purchase of property and equipment | $ | 722 | $ | 385 | $ | 722 | $ | 385 | $ | 992 | ||||||||||
The accompanying Notes are an integral part of the Interim Consolidated Financial Statements.
9
KAMADA LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
| Note 1:- | General |
Kamada Ltd. (“the Company”) is a plasma-derived biopharmaceutical company focused on orphan indications, with an existing marketed product portfolio and a late-stage product pipeline. The Company uses its proprietary platform technology and know-how for the extraction and purification of proteins from human plasma to produce Alpha-1 Antitrypsin (AAT) in a highly-purified, liquid form, as well as other plasma-derived immune globulins. The Company’s flagship product is Glassia® (“Glassia”), the first liquid, ready-to-use, intravenous plasma-derived AAT product approved by the U.S. FDA. The Company markets Glassia in the U.S. through a strategic partnership with Takeda Pharmaceuticals Company Limited (“Takeda”) and in other countries through local distributors. The Company’s second leading product is KamRab®, a rabies immune globulin (Human) for post-exposure prophylaxis against rabies infection. KamRab is FDA approved and is being marketed in the U.S. under the brand name KedRab® (“KedRab”) through a strategic partnership with Kedrion S.p.A. In addition to Glassia and KedRab, the Company has a product line of four other plasma-derived pharmaceutical products administered by injection or infusion, that are marketed through distributors in more than 15 countries, including Israel, Russia, Brazil, India and other countries in Latin America and Asia. The Company has late-stage products in development, including an inhaled formulation of AAT for the treatment of AAT deficiency. In addition, the Company’s intravenous AAT is in development for other indications, such as GvHD and prevention of lung transplant rejection, and during 2020, the Company initiated the development of a plasma derived immunoglobulin (IgG) product as a potential treatment for coronavirus disease (COVID-19). The Company leverages its expertise and presence in the plasma-derived protein therapeutics market by distributing more than 20 complementary products in Israel that are manufactured by third parties.
Pursuant to an agreement with Takeda (as detailed on Note 17 of the Company’s annual financial statements as of December 31, 2019) the Company will continue to produce Glassia for Takeda through 2021. Takeda is planning to complete the technology transfer of Glassia, and pending FDA approval, will initiate its own production of Glassia for the U.S. market in 2021. Accordingly, following the transition of manufacturing to Takeda, the Company will terminate the manufacturing and sale of Glassia to Takeda resulting in a significant reduction in revenues. Pursuant to the agreement, upon initiation of sales of Glassia manufactured by Takeda, Takeda will pay royalties to the Company at a rate of 12% on net sales through August 2025, and at a rate of 6% thereafter until 2040, with a minimum of $5 million annually, for each of the years from 2022 to 2040.
These financial statements have been prepared in a condensed format as of June 30, 2020 and for the three months then ended (“interim consolidated financial statements”).
These financial statements should be read in conjunction with the Company’s annual financial statements as of December 31, 2019 and for the year then ended and the accompanying notes (“annual consolidated financial statements”).
| Note 2:- | Significant Accounting Policies |
| a. | Basis of preparation of the interim consolidated financial statements: |
The interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles for the preparation of financial statements for interim periods, as prescribed in IAS 34, “Interim Financial Reporting”.
10
KAMADA LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
| Note 2:- | Significant Accounting Policies (continued) |
| b. | Implementation of new accounting standards |
The accounting policy applied in the preparation of the interim consolidated financial statements is consistent with that applied in the preparation of the annual consolidated financial statements, except for the following:
| Amendments to IFRS 9, IFRS 7 and IAS 39 |
In September 2019, the IASB published an amendment to IFRS 9, “Financial Instruments”, IFRS 7, “Financial Instruments: Disclosures” and IAS 39,” Financial Instruments: Recognition and Measurement” (“the Amendment”).
In view of global regulatory changes, numerous countries have considered introducing a reform in the benchmark Interbank Offered Rates (“IBORs”) (LIBOR, the London Interbank Offered Rate, being one of the most common examples) and switching to a risk-free interest rate alternative (“RFR”) which extensively rely on data of specific transactions. The IBOR reform leads to uncertainty regarding the dates and amounts to be attributed to future cash flows relating to both hedging instruments and hedged items that rely on existing IBORs.
According to the existing accounting guidance of IFRS 9 and IAS 39, entities that have entered into the above hedges are facing uncertainty as a result of the IBOR reform which is likely to affect their ability to continue meeting the effective hedging requirements underlying existing transactions as well as the hedging requirements of future transactions. In order to resolve this uncertainty, the IASB issued the Amendment to offer transitional reliefs for entities that apply IBOR-based hedge accounting. The Amendment represents phase one in the reform that will include additional amendments in the future.
The Amendment also permits certain reliefs in applying the hedge accounting effectiveness tests during the period of transition from IBORs to RFRs. These reliefs assume that the benchmark interest underlying the hedge will not change as a result of the expected interest reform. The reliefs will be effective indefinitely, until the occurrence of one of the events specified in the Amendment. The Amendment also requires entities to provide specific disclosures of the application of any reliefs.
The Amendment was applied retrospectively for annual periods beginning on or after January 1, 2020. Early adoption is permitted.
The Company estimates that the adoption of the Amendment will have no effect on its financial statements since it does not currently enter into substantial IBOR-based hedges.
11
KAMADA LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
| Note 3:- | Significant events in the reporting period |
| a. | Effects of the COVID-19 Outbreak: |
Following the global COVID-19 outbreak, there has been a decrease in economic activity worldwide, including Israel. The spread of the COVID-19 pandemic led, inter alia, to a disruption in the global supply chain, a decrease in global transportation, restrictions on travel and work that were announced by the State of Israel and other countries worldwide as well as a decrease in the value of financial assets and commodities across all markets in Israel and the world.
The Company’s business activity and commercial operation were affected by these factors, and the Company has taken several actions to ensure its manufacturing plant remains operational with limited disruption to its business continuity. The Company increased its inventory levels of raw materials through its suppliers and service providers in order to appropriately manage any potential supply disruptions and secure continued manufacturing. In addition, the Company is actively engaging its freight carriers to ensure inbound and outbound international delivery routes remain operational and identify alternative routes, if needed. The Company expedited shipments of certain of its products to its customer to minimize any potential shortages.
The Company is complying with the State of Israel mandates and recommendations with respect to its work-force management and currently maintains the work-force levels required to support its ongoing commercial operations. The Company has taken a number of precautionary health and safety measures to safeguard its employees and continues to monitor and assess orders issued by the State of Israel and other applicable governments to ensure compliance with evolving COVID-19 guidelines.
The COVID-19 outbreak affected some of the Company’s research and development programs resulting in certain delays while a new development program for a plasma derived immunoglobulin IgG therapy for COVID-19 was initiated. In addition, the Company taken action to reduce certain costs and activities throughout its business operations.
While COVID-19 related disruption had various effect on the Company’s business activities, commercial operation, revenues and operational expenses, as a results of the actions taken by the Company to date, its overall results of operations for the first six months of 2020 and financial position as of June 30, 2020 were not materially affected. The Company expects that its continued actions will allow meeting its annual revenue guidance, however, a number of factors, including but not limited to, continued effect of the factors mentioned above as well as, continued demand for the Company’s products, including GLASSIA and KEDRAB, in the U.S. market and its distributed products in Israel, financial conditions of the Company’s customer, suppliers and services providers, the Company’s ability to manage operating expenses, additional competition in the markets that the Company competes, regulatory delays, prevailing market conditions and the impact of general economic, industry or political conditions in the U.S., Israel or otherwise, may have an effect on the Company’s future financial position and results of operations.
12
KAMADA LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
| Note 3:- | Significant events in the reporting period (continued) |
| b. | On February 10, 2020, the Company closed a private placement with FIMI Opportunity Fund 6, L.P. and FIMI Israel Opportunity Fund 6, Limited Partnership (the “FIMI Funds”), a then 12.99% shareholder of the Company. Pursuant to the private placement the Company issued 4,166,667 ordinary shares at a price of $6.00 per share, for an aggregate net proceeds of $24,894 thousands. Upon closing of the private placement, the FIMI Funds ownership represents approximately 21% of the Company’s outstanding shares. Concurrently, the Company entered into a registration rights agreement with the FIMI Funds, pursuant to which the FIMI Funds are entitled to customary demand registration rights (effective six months following the closing of the transaction) and piggyback registration rights with respect to all shares held by FIMI Funds. Mr. Ishay Davidi, Ms. Lilach Asher Topilsky and Mr. Amiram Boehm, members of our board of directors, are executives of the FIMI Funds. |
| c. | On March 25, 2020, the Company’s shareholders approved the grant of options to purchase 90,000 Ordinary Shares of the Company at an exercise price of NIS 21.34 per share and 30,000 RS to the Company’s CEO. The fair value of the options and of the RSs was estimated based on the binomial option valuation model, and was $166 thousands and $167 thousands, respectively. |
In addition, on such date, the Company’s shareholders approved the grant of options to purchase 212,000 Ordinary Shares of the Company at an exercise price of NIS 23.67 per share to the Company’s Board of Directors. The fair value of the options calculated on the date of grant using the binomial option valuation model was estimated at $356 thousands.
Note 4:- Operating Segments
| a. | General: |
The Company has two operating segments, as follows:
| Proprietary Products | - | Research and development, manufacture and sale of plasma-derived therapeutics products. |
| Distribution | - | Distribution in Israel of drugs manufactured by third parties, majority of which are produced from plasma or its derivatives products. |
13
KAMADA LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
| Note 4:- | Operating Segments (continued) |
| b. | Reporting on operating segments: |
| Proprietary Products | Distribution | Total | ||||||||||
| U.S Dollars in thousands | ||||||||||||
| Unaudited | ||||||||||||
| Six months period ended June 30, 2020 | ||||||||||||
| Revenues | $ | 47,942 | $ | 18,437 | $ | 66,379 | ||||||
| Gross profit | $ | 20,061 | $ | 2,505 | $ | 22,566 | ||||||
| Unallocated corporate expenses | (13,741 | ) | ||||||||||
| Finance expenses, net | 647 | |||||||||||
| Income before taxes on income | $ | 9,472 | ||||||||||
| Proprietary | ||||||||||||
| Products | Distribution | Total | ||||||||||
| U.S Dollars in thousands | ||||||||||||
| Unaudited | ||||||||||||
| Six months period ended June 30, 2019 | ||||||||||||
| Revenues | $ | 47,662 | $ | 14,388 | $ | 62,050 | ||||||
| Gross profit | $ | 22,484 | $ | 2,300 | $ | 24,784 | ||||||
| Unallocated corporate expenses | (13,182 | ) | ||||||||||
| Finance income, net | (176 | ) | ||||||||||
| Income before taxes on income | $ | 11,426 | ||||||||||
| Proprietary Products | Distribution | Total | ||||||||||
| U.S Dollars in thousands | ||||||||||||
| Unaudited | ||||||||||||
| Three months period ended June 30, 2020 | ||||||||||||
| Revenues | $ | 22,625 | $ | 10,464 | $ | 33,089 | ||||||
| Gross profit | $ | 9,691 | $ | 1,424 | $ | 11,115 | ||||||
| Unallocated corporate expenses | (7,140 | ) | ||||||||||
| Finance expenses, net | (127 | ) | ||||||||||
| Income before taxes on income | $ | 3,848 | ||||||||||
14
KAMADA LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
| Note 4:- | Operating Segments (continued) |
| b. | Reporting on operating segments (cont.): |
| Proprietary Products | Distribution | Total | ||||||||||
| U.S Dollars in thousands | ||||||||||||
| Unaudited | ||||||||||||
| Three months period ended June 30, 2019 | ||||||||||||
| Revenues | $ | 27,281 | $ | 7,972 | $ | 35,253 | ||||||
| Gross profit | $ | 12,593 | $ | 1,007 | $ | 13,600 | ||||||
| Unallocated corporate expenses | (7,207 | ) | ||||||||||
| Finance expenses, net | (20 | ) | ||||||||||
| Income before taxes on income | $ | 6,373 | ||||||||||
| Proprietary Products | Distribution | Total | ||||||||||
| U.S Dollars in thousands | ||||||||||||
| Unaudited | ||||||||||||
| Year Ended December 31, 2019 | ||||||||||||
| Revenues | $ | 97,696 | $ | 29,491 | $ | 127,187 | ||||||
| Gross profit | $ | 45,271 | $ | 4,466 | $ | 49,737 | ||||||
| Unallocated corporate expenses | (26,953 | ) | ||||||||||
| Finance income, net | 197 | |||||||||||
| Income before taxes on income | $ | 22,981 | ||||||||||
| c. | Reporting on operating segment by geographic region |
| Proprietary Products | Distribution | Total | ||||||||||
| U.S Dollars in thousands | ||||||||||||
| Unaudited | ||||||||||||
| Six months period ended June 30, 2020 | ||||||||||||
| Geographical markets | ||||||||||||
| U.S.A. | $ | 40,460 | $ | - | $ | 40,460 | ||||||
| Israel | 2,005 | 18,437 | 20,442 | |||||||||
| Europe | 3,287 | - | 3,287 | |||||||||
| Latin America | 1,873 | - | 1,873 | |||||||||
| Asia | 296 | - | 296 | |||||||||
| Others | 21 | - | 21 | |||||||||
| $ | 47,942 | $ | 18,437 | $ | 66,379 | |||||||
15
KAMADA LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
| Note 4:- | Operating Segments (continued) |
| c. | Reporting on operating segments by geographic region: (cont.) |
| Proprietary Products | Distribution | Total | ||||||||||
| U.S Dollars in thousands | ||||||||||||
| Unaudited | ||||||||||||
| Six months period ended June 30, 2019 | ||||||||||||
| Geographical markets | ||||||||||||
| U.S.A. | $ | 42,405 | $ | - | $ | 42,405 | ||||||
| Israel | 1,273 | 14,388 | 15,661 | |||||||||
| Europe | 1,374 | - | 1,374 | |||||||||
| Latin America | 1,577 | - | 1,577 | |||||||||
| Asia | 1,008 | - | 1,008 | |||||||||
| Others | 25 | - | 25 | |||||||||
| $ | 47,662 | $ | 14,388 | $ | 62,050 | |||||||
| Proprietary Products | Distribution | Total | ||||||||||
| U.S Dollars in thousands | ||||||||||||
| Unaudited | ||||||||||||
| Three months period ended June 30, 2020 | ||||||||||||
| Geographical markets | ||||||||||||
| U.S.A. | $ | 17,256 | $ | - | $ | 17,256 | ||||||
| Israel | 1,417 | 10,464 | 11,881 | |||||||||
| Europe | 2,733 | - | 2,733 | |||||||||
| Latin America | 1,015 | - | 1,015 | |||||||||
| Asia | 183 | - | 183 | |||||||||
| Others | 21 | - | 21 | |||||||||
| $ | 22,625 | $ | 10,464 | $ | 33,089 | |||||||
| Proprietary Products | Distribution | Total | ||||||||||
| U.S Dollars in thousands | ||||||||||||
| Unaudited | ||||||||||||
| Three months period ended June 30, 2019 | ||||||||||||
| Geographical markets | ||||||||||||
| U.S.A. | $ | 24,342 | $ | - | $ | 24,342 | ||||||
| Israel | 726 | 7,972 | 8,698 | |||||||||
| Europe | 502 | - | 502 | |||||||||
| Latin America | 1,338 | - | 1,338 | |||||||||
| Asia & others | 373 | - | 373 | |||||||||
| $ | 27,281 | $ | 7,972 | $ | 35,253 | |||||||
| Proprietary Products | Distribution | Total | ||||||||||
| U.S Dollars in thousands | ||||||||||||
| Audited | ||||||||||||
| Year ended December 31, 2019 | ||||||||||||
| Geographical markets | ||||||||||||
| U.S.A. | $ | 84,572 | $ | - | $ | 84,572 | ||||||
| Israel | 2,486 | 29,491 | 31,959 | |||||||||
| Europe | 4,701 | - | 4,701 | |||||||||
| Latin America | 3,792 | - | 3,792 | |||||||||
| Asia | 2,067 | - | 2,067 | |||||||||
| Others | 96 | - | 96 | |||||||||
| $ | 97,696 | $ | 29,491 | $ | 127,187 | |||||||
16
KAMADA LTD.
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
| Note 5:- | Financial Instruments |
| a. | Classification of financial instruments by fair value hierarchy |
Financial assets (liabilities) measured at fair value
| Level 1 | Level 2 | |||||||
| U.S Dollars in thousands | ||||||||
| June 30, 2020 | ||||||||
| Fair value through other comprehensive income : | ||||||||
| Derivatives instruments | - | 560 | ||||||
| $ | - | $ | 560 | |||||
| June 30, 2019 | ||||||||
| Fair value through other comprehensive income : | ||||||||
| Debt securities (corporate and government) | $ | 1,737 | $ | 8,596 | ||||
| Derivatives instruments | - | (37 | ) | |||||
| $ | 1,737 | $ | 8,559 | |||||
| December 31, 2019 | ||||||||
| Fair value through other comprehensive income: | ||||||||
| Debt securities (corporate and government) | $ | 4,289 | $ | 8,543 | ||||
| Derivatives instruments | - | 15 | ||||||
| $ | 4,289 | $ | 8,558 | |||||
| b. | During the six months ended on June 30, 2020 there were no transfers of any financial instrument from Level 1 to Level 2, and there were no transfers to or from Level 3 due to the fair value measurement of any financial instrument. |
| c. | During the six months ended June 30, 2020 the company divested all of its investments in debt securities (corporate and government) and realized the fair value of such debt securities through other comprehensive income. As a result, the Company recognized a loss of $102 thousands in the Consolidated Condensed Statements of Comprehensive Income. |
| Note 6:- | EVENTS SUBSEQUENTS TO THE REPORTING PERIOD |
| On August 11, 2020, the Company’s Board of Directors approved the grant of 55,000 options to purchase Ordinary Shares of the Company, to Company employees at an estimated exercise price of NIS 29.68 per share. The fair value of the options was estimated at $23.5 thousand. |
- - - -
17