Standard Biotools Inc 8-K, filed Feb 24, 2026
Standard Biotools Inc. (LAB)
About this 8-K
Standard Biotools Inc filed this 8-K on February 24, 2026.
Items reported
- Item 2.02: Financial results
- Item 7.01: Regulation FD disclosure
- Item 9.01: Financial statements and exhibits
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (date of earliest event reported):
(Exact name of registrant as specified in its charter)
(State or other jurisdiction of incorporation or organization) |
(Commission File Number) |
(I.R.S. Employer Identification Number) |
(Address of principal executive offices and zip code) |
||
( |
||
(Registrant's telephone number, including area code) |
||
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act: |
||||
Title of each class |
|
Trading Symbol |
|
Name of each exchange on which registered |
|
|
|||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 12b-2 of the Exchange Act.
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 - Results of Operations and Financial Condition
On February 24, 2026, Standard BioTools Inc. issued a press release which included information with respect to certain financial results for the three months and fiscal year ended December 31, 2025. The press release is attached hereto as Exhibit 99.1.
The information set forth in the press release, except for the information set forth under the headings “Full Year 2026 Revenue Outlook” and “About Standard BioTools Inc.”, together with the forward-looking statement disclaimer, is incorporated by reference into this Item 2.02 of this Current Report on Form 8-K.
Item 7.01 Regulation FD Disclosure
The information set forth under the headings “Full Year 2026 Revenue Outlook” and “About Standard BioTools Inc.”, together with the forward-looking statement disclaimer, is incorporated by reference into this Item 7.01 of this Current Report on Form 8-K.
Item 9.01 - Financial Statements and Exhibits
(d) Exhibits
Exhibit No. |
|
Description |
99.1 |
|
Press release issued by Standard BioTools Inc., dated February 24, 2026 |
104 |
|
Cover Page Interactive Data File (embedded within the Inline XBRL document) |
The information in Item 2.02 and Item 7.01 of this Current Report on Form 8-K, including Exhibit 99.1 attached hereto, is being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (“Exchange Act”), or otherwise subject to the liabilities of that Section and shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended, or the Exchange Act, except as otherwise expressly stated in such filing.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
Date: |
|
February 24, 2026 |
|
|
|
|
|
|
|
|
|
STANDARD BIOTOOLS INC. |
||
|
|
|
|
|
By: |
|
/s/ Alex Kim |
|
Name: |
|
Alex Kim |
|
Title: |
|
Chief Financial Officer |
|
|
|
|
|
|
|
|
Exhibit 99.1
Standard BioTools Reports Fourth Quarter and Full Year 2025 Financial Results
BOSTON, Mass., February 24, 2026 (GLOBE NEWSWIRE) -- Standard BioTools Inc. (NASDAQ: LAB) (the “Company” or “Standard BioTools”) today announced financial results for the quarter and fiscal year ended December 31, 2025.
Recent Highlights:
“We delivered a strong finish to the year with better-than-expected performance, driven by disciplined execution across the business,” said Michael Egholm, PhD, President and Chief Executive Officer of Standard BioTools. “Our team continued to deliver tangible efficiency gains fully operationalizing over $40 million in previously announced cost savings and exiting the year with meaningfully lower run-rate operating expenses, reinforcing progress toward achieving our 2026 profitability targets.”
Dr. Egholm continued, “Looking ahead, we enter 2026 with a focused and streamlined business, a proven team executing with the rigor of the Standard BioTools Business System (SBS), a strong balance sheet following the strategic sale of SomaLogic to Illumina, and approximately $1 billion in NOL carryforwards. Taken together, these differentiated assets provide significant flexibility to pursue disciplined M&A and drive long-term shareholder value.”
Financial Results Table: Continuing Operations
|
As Reported |
|
|||||
|
Three Months Ended |
|
|
Twelve Months Ended |
|
||
(Unaudited, in millions, except percentages) |
December 31, 2025 |
|
|
December 31, 2025 |
|
||
Revenue |
$ |
23.8 |
|
|
$ |
85.3 |
|
Gross margin |
|
47.8 |
% |
|
|
49.9 |
% |
Non-GAAP gross margin |
|
50.3 |
% |
|
|
53.6 |
% |
Operating expenses |
$ |
36.0 |
|
|
$ |
152.8 |
|
Non-GAAP operating expenses |
$ |
27.8 |
|
|
$ |
108.3 |
|
Operating loss |
$ |
(24.6 |
) |
|
$ |
(110.2 |
) |
Net loss from continuing operations |
$ |
13.9 |
|
|
$ |
(58.8 |
) |
Adjusted EBITDA |
$ |
(15.8 |
) |
|
$ |
(62.6 |
) |
Cash, cash equivalents, restricted cash, and liquid investments |
$ |
210.7 |
|
|
$ |
210.7 |
|
1 This approximate cash and investments balance is unaudited and may be adjusted as a result of, among other things, completion of financial closing procedures and internal reviews. This financial information does not represent a comprehensive statement of the Company’s current financial results.
Fourth Quarter 2025 Financial Results: Continuing Operations
Following the announced sale of SomaLogic, Inc. (“SomaLogic”) and other specified assets to Illumina, Inc. (“Illumina”) in June 2025, which transaction closed in January 2026, all financial results in this section reflect continuing operations only.
Full Year 2025 Financial Results: Continuing Operations
Following the announced sale of SomaLogic and other specified assets to Illumina, in June 2025, which transaction closed in January 2026, all financial results in this section reflect continuing operations only.
Full Year 2026 Revenue Outlook
For fiscal year 2026, the Company expects revenue in the range of $80 million to $85 million, with seasonality similar to prior years.
Use of Non-GAAP Financial Information
Standard BioTools has presented certain financial information in accordance with U.S. GAAP and on a non-GAAP basis. The non-GAAP financial measures included in this press release are non-GAAP gross margin, non-GAAP gross profit, non-GAAP operating expenses, and adjusted EBITDA. Management uses these non-GAAP financial measures, in addition to GAAP financial measures, as a measure of operating performance because the non-GAAP financial measures do not include the impact of items that management does not consider indicative of the Company’s core operating performance. Management believes that non-GAAP financial measures, taken in conjunction with GAAP financial measures, provide useful information for both management and investors by excluding certain non-cash and other expenses that are not indicative of the Company’s core operating results. Management uses non-GAAP measures to compare the Company’s performance relative to forecasts and strategic plans and to benchmark the Company’s performance externally against competitors. Non-GAAP information is not prepared under a comprehensive set of accounting rules and should only be used to supplement an understanding of the Company’s operating results as reported under U.S. GAAP. Standard BioTools encourages investors to carefully consider its results under GAAP, as well as its supplemental non-GAAP information and the reconciliations between these presentations, to more fully understand its business. Reconciliations between GAAP and non-GAAP financial measures are presented in the accompanying tables of this release.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, among others, statements regarding future financial and business performance, including with respect to the full year 2026 revenue outlook and expected cash following the closing of the transaction with Illumina; operational and strategic plans; deployment of capital; market and growth opportunity and potential; and the potential to realize the
expected benefits from the transaction with Illumina and the expected benefits and synergies of prior and potential future acquisitions, including the potential for such transactions to drive long-term profitable growth. Forward-looking statements are subject to numerous risks and uncertainties that could cause actual results to differ materially from currently anticipated results, including, but not limited to, the potential that the expected benefits and opportunities of the transaction may not be realized or may take longer to realize than expected; risks that the anticipated benefits and synergies resulting from prior and potential future acquisitions and the integration of any such businesses, including the potential for such transactions to drive long-term profitable growth, may not be fully realized or may take longer to realize than expected; risks that the Company may not realize expected cost savings from such transactions; possible integration, restructuring and transition-related disruption resulting from such transactions, including through the loss of customers, suppliers, and employees and adverse impacts on the Company’s development activities and results of operation; integration and restructuring activities, including customer and employee relations, management distraction, and reduced operating performance; risks that internal and external costs required for ongoing and planned activities may be higher than expected, which may cause the Company to use cash more quickly than it expects or change or curtail some of the Company’s plans, or both; risks that the Company’s expectations as to expenses, cash usage, and cash needs may prove not to be correct for other reasons such as changes in plans or actual events being different than our assumptions; changes in the Company’s business or external market conditions; existing and potential future NIH funding pressures; the effect from existing and potential future U.S. export controls and tariffs; challenges inherent in developing, manufacturing, launching, marketing, and selling new products; interruptions or delays in the supply of components or materials for, or manufacturing of, the Company’s products; reliance on sales of capital equipment for a significant proportion of revenues in each quarter; seasonal variations in customer operations; unanticipated increases in costs or expenses; continued or sustained budgetary, inflationary, or recessionary pressures; uncertainties in contractual relationships; reductions in research and development spending or changes in budget priorities by customers; uncertainties relating to the Company’s research and development activities, and distribution plans and capabilities; potential product performance and quality issues; risks associated with international operations; intellectual property risks; and competition. For information regarding other related risks, see the “Risk Factors” section of the Company’s annual report on Form 10-K, for the year ended December 31, 2024, filed with the SEC on March 11, 2025, the Company’s quarterly report on Form 10-Q for the quarter ended June 30, 2025, filed with the SEC on August 15, 2025, and in the Company’s other filings with the SEC. These forward-looking statements speak only as of the date hereof. The Company disclaims any obligation to update these forward-looking statements except as may be required by law.
About Standard BioTools Inc.
Standard BioTools, Inc. (Nasdaq: LAB), is committed to setting the new standard in the life science tools industry through strategic consolidation, best-in-class operations and a world class management team. The Company's established portfolio includes essential, standardized next-generation solutions designed to help biomedical researchers develop better therapeutics faster. Learn more at standardbio.com or connect with us on X, Facebook®, LinkedIn, and YouTube™.
For Research Use Only. Not for use in diagnostic procedures.
Limited Use Label License and other terms may apply: standardbio.com/legal/salesterms.
Patent and License Information: standardbio.com/legal/notices.
Trademarks: standardbio.com/legal/trademarks. Any other trademarks are the sole property of their respective owners. ©2025 Standard BioTools Inc. (f.k.a. Fluidigm Corporation). All rights reserved.
Investor Contact:
ir@standardbio.com
STANDARD BIOTOOLS INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Continuing Operations
(In thousands, except per share amounts)
(Unaudited)
|
|
Three Months Ended December 31, |
|
|
Twelve Months Ended December 31, |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Product revenue |
|
$ |
17,405 |
|
|
$ |
18,442 |
|
|
$ |
61,659 |
|
|
$ |
65,429 |
|
Services and other revenue |
|
|
6,390 |
|
|
|
6,335 |
|
|
|
23,672 |
|
|
|
25,579 |
|
Total revenue |
|
|
23,795 |
|
|
|
24,777 |
|
|
|
85,331 |
|
|
|
91,008 |
|
Cost of revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of product revenue |
|
|
8,786 |
|
|
|
8,877 |
|
|
|
29,553 |
|
|
|
30,652 |
|
Cost of services and other revenue |
|
|
3,627 |
|
|
|
4,543 |
|
|
|
13,235 |
|
|
|
15,473 |
|
Total cost of revenue |
|
|
12,413 |
|
|
|
13,420 |
|
|
|
42,788 |
|
|
|
46,125 |
|
Gross profit |
|
|
11,382 |
|
|
|
11,357 |
|
|
|
42,543 |
|
|
|
44,883 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Research and development |
|
|
7,969 |
|
|
|
7,040 |
|
|
|
25,987 |
|
|
|
28,831 |
|
Selling, general and administrative |
|
|
25,337 |
|
|
|
27,318 |
|
|
|
109,861 |
|
|
|
103,058 |
|
Restructuring and related charges |
|
|
2,075 |
|
|
|
126 |
|
|
|
14,782 |
|
|
|
12,500 |
|
Transaction and integration expenses |
|
|
645 |
|
|
|
2,955 |
|
|
|
2,162 |
|
|
|
27,979 |
|
Total operating expenses |
|
|
36,026 |
|
|
|
37,439 |
|
|
|
152,792 |
|
|
|
172,368 |
|
Loss from operations |
|
|
(24,644 |
) |
|
|
(26,082 |
) |
|
|
(110,249 |
) |
|
|
(127,485 |
) |
Bargain purchase gain |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
25,213 |
|
Interest income |
|
|
1,662 |
|
|
|
3,896 |
|
|
|
9,179 |
|
|
|
20,199 |
|
Interest expense |
|
|
(5 |
) |
|
|
(572 |
) |
|
|
(26 |
) |
|
|
(3,316 |
) |
Other income (expense), net |
|
|
956 |
|
|
|
(4,143 |
) |
|
|
4,394 |
|
|
|
(5,008 |
) |
Loss before income taxes |
|
|
(22,031 |
) |
|
|
(26,901 |
) |
|
|
(96,702 |
) |
|
|
(90,397 |
) |
Income tax benefit (expense) |
|
|
35,932 |
|
|
|
(272 |
) |
|
|
37,876 |
|
|
|
(542 |
) |
Net income (loss) from continuing operations |
|
|
13,901 |
|
|
|
(27,173 |
) |
|
|
(58,826 |
) |
|
|
(90,939 |
) |
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income (loss) from discontinued operations, net of tax |
|
|
5,382 |
|
|
|
(6,899 |
) |
|
|
(16,070 |
) |
|
|
(47,946 |
) |
Net income (loss) |
|
$ |
19,283 |
|
|
$ |
(34,072 |
) |
|
$ |
(74,896 |
) |
|
$ |
(138,885 |
) |
Induced conversion of redeemable preferred stock |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(46,014 |
) |
Net income (loss) attributable to common stockholders |
|
$ |
19,283 |
|
|
$ |
(34,072 |
) |
|
$ |
(74,896 |
) |
|
$ |
(184,899 |
) |
Net income (loss) per share from continuing operations |
|
$ |
0.04 |
|
|
$ |
(0.07 |
) |
|
$ |
(0.15 |
) |
|
$ |
(0.39 |
) |
Net income (loss) per share from discontinued operations |
|
$ |
0.01 |
|
|
$ |
(0.02 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.14 |
) |
Net income (loss) per share attributable to common stockholders |
|
$ |
0.05 |
|
|
$ |
(0.09 |
) |
|
$ |
(0.20 |
) |
|
$ |
(0.52 |
) |
Shares used in computing net income (loss) per share attributable to common stockholders |
|
|
385,048 |
|
|
|
374,544 |
|
|
|
381,623 |
|
|
|
353,245 |
|
STANDARD BIOTOOLS INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
Continuing Operations
(In thousands)
(Unaudited)
|
|
December 31, |
|
|
December 31, |
|
||
ASSETS |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
118,213 |
|
|
$ |
166,728 |
|
Short-term investments |
|
|
69,362 |
|
|
|
126,146 |
|
Accounts receivable, net |
|
|
13,431 |
|
|
|
14,741 |
|
Inventory |
|
|
19,981 |
|
|
|
20,744 |
|
Prepaid expenses and other current assets |
|
|
4,871 |
|
|
|
4,561 |
|
Current assets held for sale |
|
|
228,406 |
|
|
|
42,963 |
|
Total current assets |
|
|
454,264 |
|
|
|
375,883 |
|
Property and equipment, net |
|
|
19,275 |
|
|
|
22,775 |
|
Operating lease right-of-use asset, net |
|
|
26,732 |
|
|
|
26,567 |
|
Other non-current assets |
|
|
3,154 |
|
|
|
3,550 |
|
Long-term investments |
|
|
25,701 |
|
|
|
— |
|
Deferred tax asset, non-current |
|
|
38,628 |
|
|
|
138 |
|
Non-current assets held for sale |
|
|
— |
|
|
|
183,432 |
|
Total assets |
|
$ |
567,754 |
|
|
$ |
612,345 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
5,407 |
|
|
$ |
5,049 |
|
Accrued liabilities |
|
|
29,783 |
|
|
|
21,435 |
|
Operating lease liabilities, current |
|
|
5,490 |
|
|
|
4,806 |
|
Deferred revenue, current |
|
|
38,949 |
|
|
|
10,274 |
|
Deferred grant income, current |
|
|
3,046 |
|
|
|
3,527 |
|
Current liabilities held for sale |
|
|
25,633 |
|
|
|
20,804 |
|
Total current liabilities |
|
|
108,308 |
|
|
|
65,895 |
|
Convertible notes, non-current |
|
|
299 |
|
|
|
299 |
|
Deferred tax liability |
|
|
810 |
|
|
|
1,081 |
|
Operating lease liabilities, non-current |
|
|
25,038 |
|
|
|
25,590 |
|
Deferred revenue, non-current |
|
|
3,503 |
|
|
|
32,674 |
|
Deferred grant income, non-current |
|
|
4,290 |
|
|
|
7,243 |
|
Other non-current liabilities |
|
|
1,215 |
|
|
|
1,062 |
|
Non-current liabilities held for sale |
|
|
— |
|
|
|
6,779 |
|
Total liabilities |
|
|
143,463 |
|
|
|
140,623 |
|
Total stockholders’ equity |
|
|
424,291 |
|
|
|
471,722 |
|
Total liabilities and stockholders’ equity |
|
$ |
567,754 |
|
|
$ |
612,345 |
|
STANDARD BIOTOOLS INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
|
Twelve Months Ended December 31, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Operating activities |
|
|
|
|
|
|
||
Net loss |
|
$ |
(74,896 |
) |
|
$ |
(138,885 |
) |
Bargain purchase gain |
|
|
— |
|
|
|
(25,213 |
) |
Stock-based compensation expense |
|
|
29,613 |
|
|
|
31,732 |
|
Amortization of acquired intangible assets |
|
|
1,715 |
|
|
|
4,346 |
|
Depreciation and amortization |
|
|
9,262 |
|
|
|
12,515 |
|
Accretion of discount on short-term investments, net |
|
|
(2,653 |
) |
|
|
(7,435 |
) |
Non-cash lease expense |
|
|
604 |
|
|
|
— |
|
Non-cash lease expense |
|
|
6,019 |
|
|
|
5,766 |
|
Provision for excess and obsolete inventory |
|
|
3,468 |
|
|
|
2,524 |
|
Change in fair value of warrants |
|
|
(232 |
) |
|
|
(632 |
) |
Change in fair value of contingent consideration |
|
|
(3,177 |
) |
|
|
— |
|
Other non-cash items |
|
|
905 |
|
|
|
1,025 |
|
Changes in assets and liabilities, net |
|
|
(44,978 |
) |
|
|
(29,197 |
) |
Net cash used in operating activities |
|
|
(74,350 |
) |
|
|
(143,454 |
) |
Investing activities |
|
|
|
|
|
|
||
Cash and restricted cash acquired in the Merger |
|
|
— |
|
|
|
280,033 |
|
Acquisition of business, net of cash acquired |
|
|
— |
|
|
|
(1,385 |
) |
Purchases of short-term marketable debt securities |
|
|
(101,753 |
) |
|
|
(256,119 |
) |
Purchases of long-term marketable debt securities |
|
|
(32,321 |
) |
|
|
— |
|
Purchases of marketable equity securities |
|
|
(6,857 |
) |
|
|
— |
|
Purchase of convertible note receivable |
|
|
(5,000 |
) |
|
|
— |
|
Proceeds from sales and maturities of investments |
|
|
179,000 |
|
|
|
349,000 |
|
Purchases of property and equipment |
|
|
(8,303 |
) |
|
|
(8,355 |
) |
Net cash provided by (used in) investing activities |
|
|
24,766 |
|
|
|
363,174 |
|
Financing activities |
|
|
|
|
|
|
||
Repayment of term loan and convertible notes |
|
|
— |
|
|
|
(63,192 |
) |
Payment of term loan fee |
|
|
— |
|
|
|
(545 |
) |
Repurchase of common stock |
|
|
— |
|
|
|
(40,490 |
) |
Proceeds from ESPP stock issuance |
|
|
523 |
|
|
|
918 |
|
Payments for taxes related to net share settlement of equity awards and other |
|
|
(484 |
) |
|
|
(459 |
) |
Proceeds from exercise of stock options |
|
|
531 |
|
|
|
1,152 |
|
Net cash provided by (used in) financing activities |
|
|
570 |
|
|
|
(102,616 |
) |
Effect of foreign exchange rate fluctuations on cash and cash equivalents |
|
|
842 |
|
|
|
(785 |
) |
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
|
(48,172 |
) |
|
|
116,319 |
|
Cash, cash equivalents and restricted cash at beginning of period |
|
|
168,818 |
|
|
|
52,499 |
|
Cash, cash equivalents and restricted cash at end of period |
|
$ |
120,646 |
|
|
$ |
168,818 |
|
Cash, cash equivalents, and restricted cash consists of: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
118,213 |
|
|
$ |
166,728 |
|
Restricted cash |
|
|
2,433 |
|
|
|
2,090 |
|
Total cash, cash equivalents and restricted cash |
|
$ |
120,646 |
|
|
$ |
168,818 |
|
STANDARD BIOTOOLS INC.
REVENUE
Continuing Operations
(In thousands)
(Unaudited)
|
|
Three Months Ended December 31, |
|
|
Year Ended December 31, |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Product revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Instruments |
|
$ |
8,455 |
|
|
$ |
7,668 |
|
|
$ |
25,411 |
|
|
$ |
24,889 |
|
Consumables |
|
|
8,950 |
|
|
|
10,774 |
|
|
|
36,248 |
|
|
|
40,540 |
|
Total product revenue |
|
|
17,405 |
|
|
|
18,442 |
|
|
|
61,659 |
|
|
|
65,429 |
|
Services and other revenue |
|
|
6,390 |
|
|
|
6,335 |
|
|
|
23,672 |
|
|
|
25,579 |
|
Total revenue |
|
$ |
23,795 |
|
|
$ |
24,777 |
|
|
$ |
85,331 |
|
|
$ |
91,008 |
|
STANDARD BIOTOOLS INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION
Continuing Operations
(In thousands)
(Unaudited)
ITEMIZED RECONCILIATION OF GROSS PROFIT TO NON-GAAP GROSS PROFIT AND MARGIN PERCENTAGE
|
|
As Reported |
|
|||||||||||||
|
|
Three Months Ended December 31, |
|
|
Twelve Months Ended December 31, |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Gross profit |
|
$ |
11,382 |
|
|
$ |
11,357 |
|
|
$ |
42,543 |
|
|
$ |
44,883 |
|
Amortization of acquired intangible assets |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,407 |
|
Depreciation and amortization |
|
|
145 |
|
|
|
277 |
|
|
|
1,552 |
|
|
|
1,294 |
|
Stock-based compensation expense |
|
|
431 |
|
|
|
295 |
|
|
|
1,461 |
|
|
|
896 |
|
Loss on disposal of property and equipment |
|
|
— |
|
|
|
— |
|
|
|
187 |
|
|
|
— |
|
Non-GAAP gross profit |
|
$ |
11,958 |
|
|
$ |
11,929 |
|
|
$ |
45,743 |
|
|
$ |
48,480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross margin percentage |
|
|
47.8 |
% |
|
|
45.8 |
% |
|
|
49.9 |
% |
|
|
49.3 |
% |
Amortization of acquired intangible assets |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.6 |
% |
Depreciation and amortization |
|
|
0.6 |
% |
|
|
1.1 |
% |
|
|
1.8 |
% |
|
|
1.4 |
% |
Stock-based compensation expense |
|
|
1.9 |
% |
|
|
1.2 |
% |
|
|
1.7 |
% |
|
|
1.0 |
% |
Loss on disposal of property and equipment |
|
|
— |
|
|
|
— |
|
|
|
0.2 |
% |
|
|
— |
|
Non-GAAP gross margin percentage |
|
|
50.3 |
% |
|
|
48.1 |
% |
|
|
53.6 |
% |
|
|
53.3 |
% |
STANDARD BIOTOOLS INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION
Continuing Operations
(In thousands)
(Unaudited)
ITEMIZED RECONCILIATION OF GAAP TO NON-GAAP OPERATING EXPENSES
|
|
As Reported |
|
|||||||||||||
|
|
Three Months Ended December 31, |
|
|
Twelve Months Ended December 31, |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Operating expenses |
|
$ |
36,026 |
|
|
$ |
37,439 |
|
|
$ |
152,792 |
|
|
$ |
172,368 |
|
Restructuring and related charges (1) |
|
|
(2,075 |
) |
|
|
(126 |
) |
|
|
(14,782 |
) |
|
|
(12,500 |
) |
Transaction and integration expenses |
|
|
(645 |
) |
|
|
(2,955 |
) |
|
|
(2,162 |
) |
|
|
(27,979 |
) |
Stock-based compensation expense |
|
|
(4,386 |
) |
|
|
(5,489 |
) |
|
|
(22,101 |
) |
|
|
(16,515 |
) |
Depreciation and amortization |
|
|
(1,142 |
) |
|
|
(655 |
) |
|
|
(5,428 |
) |
|
|
(2,600 |
) |
Loss on disposal of property and equipment |
|
|
(10 |
) |
|
|
(48 |
) |
|
|
(10 |
) |
|
|
(75 |
) |
Non-GAAP operating expenses |
|
$ |
27,768 |
|
|
$ |
28,166 |
|
|
$ |
108,309 |
|
|
$ |
112,699 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
R&D operating expenses |
|
$ |
7,969 |
|
|
$ |
7,040 |
|
|
$ |
25,987 |
|
|
$ |
28,831 |
|
Stock-based compensation expense |
|
|
(600 |
) |
|
|
(655 |
) |
|
|
(1,917 |
) |
|
|
(1,702 |
) |
Depreciation and amortization |
|
|
(184 |
) |
|
|
(144 |
) |
|
|
(1,181 |
) |
|
|
(581 |
) |
(Loss) gain on disposal of property and equipment |
|
|
(7 |
) |
|
|
(3 |
) |
|
|
21 |
|
|
|
(3 |
) |
Non-GAAP R&D operating expenses |
|
$ |
7,178 |
|
|
$ |
6,238 |
|
|
$ |
22,910 |
|
|
$ |
26,545 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
SG&A operating expenses |
|
$ |
25,337 |
|
|
$ |
27,318 |
|
|
$ |
109,861 |
|
|
$ |
103,058 |
|
Stock-based compensation expense |
|
|
(3,786 |
) |
|
|
(4,834 |
) |
|
|
(20,184 |
) |
|
|
(14,813 |
) |
Depreciation and amortization |
|
|
(958 |
) |
|
|
(511 |
) |
|
|
(4,247 |
) |
|
|
(2,019 |
) |
Loss on disposal of property and equipment |
|
|
(3 |
) |
|
|
(45 |
) |
|
|
(31 |
) |
|
|
(72 |
) |
Non-GAAP SG&A operating expenses |
|
$ |
20,590 |
|
|
$ |
21,928 |
|
|
$ |
85,399 |
|
|
$ |
86,154 |
|
1) Restructuring and related charges for the twelve months ended December 31, 2025 includes $2.2 million of stock-based compensation expense.
STANDARD BIOTOOLS INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION
Continuing Operations
(In thousands)
(Unaudited)
ITEMIZED RECONCILIATION OF GAAP NET LOSS TO ADJUSTED EBITDA
|
|
As Reported |
|
|||||||||||||
|
|
Three Months Ended December 31, |
|
|
Twelve Months Ended December 31, |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Net loss |
|
$ |
13,901 |
|
|
$ |
(27,173 |
) |
|
$ |
(58,826 |
) |
|
$ |
(90,939 |
) |
Income tax (benefit) expense |
|
|
(35,932 |
) |
|
|
272 |
|
|
|
(37,876 |
) |
|
|
542 |
|
Interest income |
|
|
(1,662 |
) |
|
|
(3,896 |
) |
|
|
(9,179 |
) |
|
|
(20,199 |
) |
Interest expense |
|
|
5 |
|
|
|
572 |
|
|
|
26 |
|
|
|
3,316 |
|
Amortization of acquired intangible assets |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,407 |
|
Depreciation and amortization |
|
|
1,287 |
|
|
|
932 |
|
|
|
6,980 |
|
|
|
3,894 |
|
Bargain purchase gain |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(25,213 |
) |
Restructuring and related charges |
|
|
2,075 |
|
|
|
126 |
|
|
|
12,570 |
|
|
|
12,500 |
|
Transaction and integration expenses |
|
|
645 |
|
|
|
2,955 |
|
|
|
2,162 |
|
|
|
27,979 |
|
Stock-based compensation expense (1) |
|
|
4,817 |
|
|
|
5,784 |
|
|
|
25,774 |
|
|
|
17,411 |
|
Loss on disposal of property and equipment |
|
|
10 |
|
|
|
48 |
|
|
|
197 |
|
|
|
75 |
|
Other non-operating (income) expense |
|
|
(956 |
) |
|
|
4,143 |
|
|
|
(4,394 |
) |
|
|
5,008 |
|
Adjusted EBITDA |
|
|
(15,810 |
) |
|
|
(16,237 |
) |
|
|
(62,566 |
) |
|
|
(64,219 |
) |
1) Stock-based compensation expense for the twelve months ended December 31, 2025 includes $2.2 million of expense that is allocated to restructuring and related charges on the Company's consolidated statement of operations.