LGCL · Lucas GC Ltd

$1.45 -0.15 (-9.38%) At close · Aug 14

Market Cap

$62.05M

42.79M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue

1.04B -2%

FY2025

Net Income

9.78M -75.4%

FY2025

Diluted EPS

4.06 -79.8%

FY2025

Operating Cash Flow

35.46M +75.7%

FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Income Statement Balance Sheet Cash Flow All Metrics

Annual Quarterly

Line Item	3Y	5Y	10Y	FY2025	FY2024	FY2023	FY2022	FY2021
Revenue CNY	+10.8%	—	—	1.04B	1.06B	1.47B	766.57M	652.25M
Cost of Revenue CNY	+7.8%	—	—	690.23M	706.01M	1.06B	551.37M	473.15M
Gross Profit CNY	+17.8%	—	—	352.04M	357.4M	418.55M	215.2M	179.09M
Research & Development CNY	+30.0%	—	—	175.43M	168.62M	157.54M	79.87M	70.25M
Selling & Marketing CNY	+5.5%	—	—	65.78M	74.51M	84.92M	55.97M	33.3M
General & Administrative CNY	+24.1%	—	—	91.15M	86.26M	108.38M	47.73M	38.43M
Depreciation & Amortization CNY	+58.1%	—	—	13.23M	8.52M	4.31M	3.35M	1.53M
Total Operating Expenses CNY	+21.9%	—	—	332.36M	329.39M	350.84M	183.58M	141.98M
Operating Income CNY	-14.6%	—	—	19.68M	28.01M	67.72M	31.62M	37.11M
Interest Expense CNY	+347.2%	—	—	2.68M	1.82M	919K	30K	—
Other Non-Operating Income CNY	—	—	—	-7.18M	1.91M	2.59M	4.19M	2.45M
Pretax Income CNY	-29.6%	—	—	12.5M	29.92M	70.3M	35.82M	39.56M
Income Tax CNY	—	—	—	2.65M	-10.17M	-7.88M	-595K	-243K
Net Income CNY	-35.3%	—	—	9.78M	39.79M	77.67M	36.14M	39.51M
Net Income Attributable to Noncontrolling Interests CNY	-35.3%	—	—	73K	296K	513K	269K	294K
Net Income Available to Common Stockholders CNY	-33.5%	—	—	9.78M	39.79M	77.67M	33.24M	37.62M
Comprehensive Income CNY	-38.8%	—	—	8.31M	40.27M	77.67M	36.29M	39.43M
EPS (Basic) CNY/shares	-38.2%	—	—	4.06	20.07	39.80	17.20	19.20
EPS (Diluted) CNY/shares	-38.2%	—	—	4.06	20.07	39.80	17.20	19.20
Shares Outstanding (Basic Avg) shares	+7.3%	—	—	2.41M	1.98M	1.95M	1.95M	1.95M
Shares Outstanding (Diluted Avg) shares	+7.3%	—	—	2.41M	1.98M	1.95M	1.95M	1.95M

Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (CNY)

Component	FY2025	FY2024	FY2023	FY2022	FY2021
Outsourcing Service	897,853,000	785,096,000	713,957,000	301,890,000	113,774,000
Recruitment Service	111,490,000	216,083,000	659,049,000	413,047,000	497,486,000
Product And Service Other	32,931,000	62,230,000	100,952,000	51,634,000	40,985,000

Key facts CIK 1954694 CUSIP G57037114 13F (30d) 7 filings 7 filers