Skip to main content
$0.66 +0.00 (+0.00%) At close · Aug 6
Market Cap
$591,141
Shares
899,759

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$11.43M +15.4%
FY2025 Revenue FY2012–FY2025
Net Income
-$7.47M +17.1%
FY2025 Net Income FY2012–FY2025
Gross Margin
66.79% 0pp
FY2025 Gross Margin FY2012–FY2025
Operating Margin
-69.14% +8.3pp
FY2025 Operating Margin FY2012–FY2025
Diluted EPS
-$13.06 +99.9%
FY2025 Diluted EPS FY2021–FY2025
Operating Cash Flow
-$5.06M -18.9%
FY2025 Operating Cash Flow FY2013–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012
$12.05M $11.43M $9.9M $9.93M $11.92M $10.02M $11.44M $17.14M $17.12M $16.04M $7.74M $616.85K $0 $251.38K
$309.85K -$137.96K
$3.83M $3.79M $3.29M $3.27M $4.69M $4.24M $3.24M $4.37M $4.8M $5.06M $4.43M $1.82M $0 $48.46K
$8.22M $7.63M $6.62M $6.66M $7.23M $5.79M $7.68M $12.77M $12.31M $10.98M $3.3M -$1.21M $0 $202.92K
66.79% 66.81% 67.07% 60.68% 57.72% 67.08% 74.51% 71.93% 68.43% 42.67% -195.67% 80.72%
$585.32K $617.37K $558.62K $982.68K $1.24M $932.6K $1.11M $1.21M $761.72K $761.01K $888.19K $2.73M $1.42M $518.61K $114.27K
$2.56M $2.28M $2.21M $1.09M $321.58K $1.87M $3.28M $4.11M $4.24M $2.88M $3.42M $1.4M $81.32K
$7.32M $7.86M $7.63M $8.48M $9.04M $5.82M $5.28M $5.7M $6.85M $8.13M $6.24M $3.57M $2.43M
$2.95M $2.43M $835.16K $220.12K
$761.8K $761.8K $761.8K $776.79K $761.82K $761.82K $761.82K $761.82K $761.82K $318.84K
$2.15M $2.04M $1.61M $944.6K $828.14K $791.02K
$15.26M $15.53M $14.29M $21.99M $14.14M $13.33M $8.26M $10.19M $11.73M $13.13M $10.01M $9.72M $5.25M $1.44M $396.89K
-$7.04M -$7.9M -$7.67M -$15.33M -$6.91M -$7.55M -$586.08K $2.58M $587.49K -$2.15M -$6.71M -$10.92M -$5.25M -$1.44M -$193.97K
-69.14% -77.47% -154.37% -57.96% -75.31% -5.12% 15.04% 3.43% -13.41% -86.73% -1770.97% -77.16%
-$4.89M -$5.86M -$6.06M -$14.38M -$6.08M -$6.76M
$1.42M $2.25M $3.02M $2.97M $7.7M $3.28M $1.25M $30.74K $35.46K $247
$448.67K $397.66K $160.66K $221.87K $119.48K $1235
$327.55K $446.72K -$1.32M $468.01K $119.48K -$3.96M -$2.25M -$5.28M -$1.88M -$6.24M -$5.85M -$2.15M -$1.83M -$109.44K -$247
-$6.71M -$7.45M -$8.99M -$14.86M -$6.79M -$11.5M -$2.84M -$2.7M -$1.29M -$8.39M -$12.56M -$13.07M -$7.08M -$1.54M
$14.85K $9946 -$309.85K $137.96K $204.27K $24.89K -$332.57K $34.32K $160.4K $196.04K $4307 $843 $0 $0
-$6.73M -$7.47M -$9M -$14.55M -$6.92M -$11.71M -$2.86M -$11.79M -$7.09M -$8.26M -$12.75M -$13.08M -$7.08M -$1.54M -$194.22K
-65.36% -90.93% -146.54% -58.11% -116.82% -25.04% -68.79% -41.42% -51.52% -164.84% -2119.93% -77.26%
-$7.03M -$7.77M -$9.3M -$15.78M -$7.25M -$14.05M -$3.72M -$11.94M -$7.19M -$8.99M -$13.83M -$13.08M
USD/shares -$13.06 -$10,971.40 -$218,640.00 -$284,062.50 -$836,250.00 -$427,500.00
USD/shares -$13.06 -$10,971.40 -$218,640.00 -$284,062.50 -$836,250.00
shares 594.95K 848 72.1773 25.5309 16.8211 8.6905 7.658 6.5498 3.4166 1.6459 0.723 6.0931 5.7092 5.386
shares 594.95K 848 72.1773 25.5309 16.8211 8.6905 7.658 6.5498 3.4166 1.6459 0.723 6.0931 5.7092 5.386
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Health Information Services median 1.51×
EV/EBIT
Health Information Services median 28.84×
P/E (TTM)
0.01×
Health Information Services median 33.39×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2025 FY2024
Product $10,506,023 $9,821,597
Subscription And Circulation $919,440 $80,390
Key facts CIK 1566826 CUSIP 67091J800 13F (30d) 1 filings 1 filers Visit website Investor relations