Skip to main content
LIFD logo

LIFD · Lftd Partners Inc.

Track LIFD — free
$0.10 At close · Aug 24
Market Cap
$1.48M
Shares
14.82M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$36.92M -1.1%
FY2025 Revenue FY2010–FY2025
Net Income
-$24.86M -1238.3%
FY2025 Net Income FY2010–FY2025
Gross Margin
34.18% 0pp
FY2025 Gross Margin FY2010–FY2025
Operating Margin
2.47% +4.5pp
FY2025 Operating Margin FY2010–FY2025
Diluted EPS
-$1.68 -1192.3%
FY2025 Diluted EPS FY2019–FY2025
Operating Cash Flow
$1.32M +237.6%
FY2025 Operating Cash Flow FY2010–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010
$35.34M $36.92M $37.33M $51.61M $57.42M $31.66M $5.34M $0 $250.4K $460.5K $4.85M
$29.23M $24.3M $24.57M $31.91M $36.42M $15.72M $3.41M $0 $192.5K $2.51M
$6.1M $12.62M $12.75M $19.7M $20.99M $15.94M $1.94M $0 -$26.74K $267.99K $2.34M
34.18% 34.17% 38.18% 36.56% 50.36% 36.24% -10.68% 58.2% 48.31%
$19.8K $19.8K
$65.88K $65.02K $79.49K
$334.31K $133.95K $58.48K $11.3K $65.02K $79.49K $149.41K $310.76K $242.54K $832.51K $208.25K $2.47M
$413.55K $263.17K
$537.05K $552.88K $520.63K $425.61K $191.54K $90.15K $16.39K $0 $34.78K $45.02K
$10.84M $11.71M $13.53M $17.29M $11.18M $8.16M $3.46M $1.26M $1.22M $208.25K
-$4.74M $913.21K -$773.46K $2.41M $9.81M $7.78M -$1.52M -$1.26M -$181.57K -$1.25M -$208.25K -$124.09K
2.47% -2.07% 4.67% 17.09% 24.58% -28.41% -497.88% -45.22% -2.56%
-$4.2M $1.47M -$252.83K $2.84M $10M $7.87M -$1.5M -$1.26M -$1.21M -$163.22K
$110.52K $120.2K $142.43K $65.19K $28K $39.06K $0 $4125 $153.36K $19.1K $63.11K
$11.11K $1365 $8098 $25.63K $0 $0 $61.5K $35.93K
-$25.34M -$25.34M -$1.61M $346.88K $181.26K -$613.54K -$16.22K $26.83K -$39.06K
$0 -$195.57K -$4429 $0
-$30.08M -$24.43M -$2.38M $2.76M $9.99M $7.17M -$1.53M $0 -$220.62K -$4.3M -$187.2K
-$194.45K $432.82K -$524.43K $598.07K -$2.8M $1.37M $0 -$1.24M $0 $0 $0 $0 $0 $0 $800 $13.52K
-$29.88M -$24.86M -$1.86M $2.16M $7.2M $5.8M -$1.53M -$1.24M -$220.62K -$80.03K -$181.73K -$1.18M -$5.32M $4.47M -$2.36M -$4.3M -$200.72K
-67.33% -4.98% 4.18% 12.53% 18.32% -28.71% -944.1% -933.85% -4.14%
$83.22K $0 $0
-$29.9M -$24.87M -$1.87M $2.14M
USD/shares -$2.02 -$1.68 -$0.13 $0.15 $0.51 $0.50 -$0.29 -$0.48
USD/shares -$2.02 -$1.68 -$0.13 $0.13 $0.45 $0.43 -$0.29 -$0.48
shares 14.82M 14.8M 14.56M 14.08M 11.4M 5.93M 2.58M 2.37M 2.37M 2.33M 2.27M 2.27M 2.78M 2.75M
shares 14.82M 14.8M 16.44M 15.86M 13.36M 5.93M 2.58M 2.37M 2.37M 2.33M 2.27M 2.27M 2.78M 2.75M 2.31M 2.18M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2013–FY2025: $508.64K in buybacks, $26.84K in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 2.92×
EV/EBIT
P/E (TTM)

Peer medians compare against the 4 similar-size Tobacco companies (of 14 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2023 FY2022 FY2021
Vapes $27,048,471 $29,143,143
Wholesalers $10,730,095 $7,503,530
Flower $5,193,884 $4,865,629
Cartridges $4,135,941 $7,471,666
End Consumers $2,474,784 $3,375,059
Private Label Clients $1,500,344 $975,199
Customer $180,743 $40,518
Apparel and Accessories $106,467 $126,003
Customer $476,211
Distributors $21,661,464
End Consumers $1,686,531
Private Label Clients $3,246,420
Wholesalers $4,586,306
Distributors $45,522,229
Edibles $15,810,094
Hemp Products $55,694,039
Non-Hemp Products $1,722,496