LKNCY · Luckin Coffee Inc. · Financials
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| USD/shares | $0.20 | $0.16 | $0.16 | $0.03 | $0.05 | — | — | — |
| USD/shares | $0.20 | $0.16 | $0.16 | $0.03 | $0.05 | — | — | — |
| shares | 2.57B | 2.55B | 2.53B | 2.47B | 2.05B | 2.02B | 1.61B | 739.04M |
| shares | 2.57B | 2.55B | 2.53B | 2.52B | 2.14B | 2.02B | 1.61B | 739.04M |
Debt Profile
Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.
Reported debt balances
Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.
| Reported balance | As of | Amount | Source |
|---|---|---|---|
| Line of credit borrowings, including current maturities | 2025-12-31 | CNY 3,889,300,000 | 20-F filed 2026-03-27 |
| Line of credit borrowings, including current maturities | 2025-12-31 | USD 555,100,000 | 20-F filed 2026-03-27 |
| Operating lease liabilities | 2025-12-31 | CNY 7,264,161,000 | 20-F filed 2026-03-27 |
Related accounting measures — not additional borrowingCarrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.
| |||
| Operating lease liabilities | 2025-12-31 | USD 1,036,805,000 | 20-F filed 2026-03-27 |
Related accounting measures — not additional borrowingCarrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.
| |||
Covenants
Covenant terms have not yet been verified for this profile.
The balance figures do not establish whether covenants apply or whether the company complies with them.
Loans, facilities and notes
The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (CNY)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Prc Segment | 49,003,619,000 | 34,336,827,000 | 24,870,496,000 | 13,292,982,000 |
By Product & Service (CNY)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Product | 37,694,405,000 | 26,729,523,000 | 18,677,390,000 | 10,223,720,000 | 6,659,218,000 | 3,716,791,000 | 3,009,590,000 |
| Revenue from Self-Operated Stores | 36,242,800,000 | 25,591,700,000 | 17,880,100,000 | 9,786,200,000 | 6,528,200,000 | 3,472,800,000 | — |
| Revenues from Freshly Brewed Drinks | 34,616,741,000 | 24,501,085,000 | 16,877,880,000 | 9,079,349,000 | 5,909,655,000 | 3,218,700,000 | — |
| Partnership Store Revenues | 11,593,690,000 | 7,745,291,000 | 6,225,776,000 | 3,069,262,000 | 1,306,105,000 | 316,627,000 | 15,344,000 |
| Sale of Materials | 6,959,300,000 | 5,538,600,000 | 4,157,600,000 | 2,011,200,000 | 834,700,000 | 227,200,000 | 12,586,000 |
| Revenues from Other Products | 2,319,079,000 | 1,685,413,000 | 1,241,868,000 | 686,837,000 | 395,573,000 | 309,700,000 | — |
| Other Products | 2,135,300,000 | 769,800,000 | 510,800,000 | 352,100,000 | 147,800,000 | 33,300,000 | 2,542,000 |
| Profit Sharing | 1,638,300,000 | 848,800,000 | 680,200,000 | 427,900,000 | 144,800,000 | 12,800,000 | 216,000 |
| Sale of Equipment | 860,800,000 | 588,200,000 | 877,200,000 | 278,100,000 | 178,800,000 | 43,300,000 | — |
| Revenues from Others | 758,585,000 | 543,025,000 | 557,642,000 | 457,534,000 | 353,990,000 | 188,300,000 | — |
| Product Net Basis | — | — | 100,000 | 1,200,000 | 2,000,000 | 3,700,000 | — |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (CNY)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Prc Segment | 5,253,819,000 | 3,501,834,000 | 3,078,018,000 | 1,265,603,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Prc Segment | 10.7% | 10.2% | 12.4% | 9.5% |