LKNCY · Luckin Coffee Inc.
Market Cap
$10.09B
Shares
286.29M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Diluted EPS
$0.20
+25%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| USD/shares | $0.20 | $0.16 | $0.16 | $0.03 | $0.05 | — | — | — |
| USD/shares | $0.20 | $0.16 | $0.16 | $0.03 | $0.05 | — | — | — |
| shares | 2.57B | 2.55B | 2.53B | 2.47B | 2.05B | 2.02B | 1.61B | 739.04M |
| shares | 2.57B | 2.55B | 2.53B | 2.52B | 2.14B | 2.02B | 1.61B | 739.04M |
Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (CNY)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Prc Segment | 49,003,619,000 | 34,336,827,000 | 24,870,496,000 | 13,292,982,000 |
By Product & Service (CNY)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Product | 37,694,405,000 | 26,729,523,000 | 18,677,390,000 | 10,223,720,000 | 6,659,218,000 | 3,716,791,000 | 3,009,590,000 |
| Revenue from Self-Operated Stores | 36,242,800,000 | 25,591,700,000 | 17,880,100,000 | 9,786,200,000 | 6,528,200,000 | 3,472,800,000 | — |
| Revenues from Freshly Brewed Drinks | 34,616,741,000 | 24,501,085,000 | 16,877,880,000 | 9,079,349,000 | 5,909,655,000 | 3,218,700,000 | — |
| Partnership Store Revenues | 11,593,690,000 | 7,745,291,000 | 6,225,776,000 | 3,069,262,000 | 1,306,105,000 | 316,627,000 | 15,344,000 |
| Sale of Materials | 6,959,300,000 | 5,538,600,000 | 4,157,600,000 | 2,011,200,000 | 834,700,000 | 227,200,000 | 12,586,000 |
| Revenues from Other Products | 2,319,079,000 | 1,685,413,000 | 1,241,868,000 | 686,837,000 | 395,573,000 | 309,700,000 | — |
| Other Products | 2,135,300,000 | 769,800,000 | 510,800,000 | 352,100,000 | 147,800,000 | 33,300,000 | 2,542,000 |
| Profit Sharing | 1,638,300,000 | 848,800,000 | 680,200,000 | 427,900,000 | 144,800,000 | 12,800,000 | 216,000 |
| Sale of Equipment | 860,800,000 | 588,200,000 | 877,200,000 | 278,100,000 | 178,800,000 | 43,300,000 | — |
| Revenues from Others | 758,585,000 | 543,025,000 | 557,642,000 | 457,534,000 | 353,990,000 | 188,300,000 | — |
| Product Net Basis | — | — | 100,000 | 1,200,000 | 2,000,000 | 3,700,000 | — |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (CNY)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Prc Segment | 5,253,819,000 | 3,501,834,000 | 3,078,018,000 | 1,265,603,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Prc Segment | 10.7% | 10.2% | 12.4% | 9.5% |