Skip to main content
MCOM logo

MCOM · micromobility.com Inc.

$0.00 0.00 (-75.00%) At close · Jul 21
Market Cap
$92,214
Shares
92.21M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$1.42M -85.6%
FY2024 Revenue FY2020–FY2024
Net Income
$8.15M +113.1%
FY2024 Net Income FY2019–FY2024
Gross Margin
21.66% +216pp
FY2024 Gross Margin FY2020–FY2024
Operating Margin
-161.95% +40.6pp
FY2024 Operating Margin FY2020–FY2024
Diluted EPS
$0.12 +100.3%
FY2024 Diluted EPS FY2022–FY2024
Operating Cash Flow
-$8.51M +77.3%
FY2024 Operating Cash Flow FY2019–FY2024

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
$2.01M $1.42M $9.84M $15.54M $12.83M $4.42M
-$1.13M -$3.07M -$5.72M -$7.14M -$4.29M -$2.23M
$1.41M $1.11M $28.98M $41.63M $33.85M $7.87M
$598K $308K -$19.13M -$26.09M -$21.01M -$3.45M
21.66% -194.34% -167.89% -163.72% -78.13%
$1.29M $1.95M $2.74M $2.83M $1.6M
$1.44M $2.61M $17.98M $25.57M $24.41M $10.08M
$128K $183K $4.93M $1.7M $2.36M
$2.85M $3.73M $19.94M $89.04M $71.96M $24.36M
-$845K -$2.3M -$19.94M -$73.5M -$59.12M -$19.94M -$107.94K
-161.95% -202.51% -473.03% -460.68% -451.31%
-$2.18M -$19.75M -$68.57M -$57.43M -$17.58M
$3.76M $3.07M $5.72M -$7.14M $4.29M $2.23M
$3.36M -$14K $1.18M -$8.55M -$13M $344.49K
-$2.36M -$18.82M -$82.05M -$72.12M -$24.56M -$16.3K
$58K $24K -$150K $14K -$3424
$7.4M $8.15M -$62.06M -$82.07M -$71.97M -$24.57M -$12.88K
573% -630.38% -528.21% -560.78% -556.2%
$7.4M $8.15M -$62.06M -$82.07M -$72.46M -$25M -$40.72K
$5.41M $9.44M -$61.3M -$84.36M
USD/shares $0.12 -$42.90 -$9,360.49
USD/shares $0.12 -$42.90 -$9,360.49
shares 67.98M 1.45M 8768 291.09 197.1675
shares 68.01M 1.45M 8768 291.09 197.1675
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2024 FY2023 FY2022 FY2021 FY2020
IT Services Revenues $1,422,000
All Other $156,000 $4,418,000
Media $9,907,000
Mobility $2,770,000 $4,208,000
All Other $600,000 $601,000
Media $3,975,000 $8,430,000
Mobility $5,269,000 $6,507,000

By Geography (USD)

Component FY2024 FY2023 FY2022 FY2021 FY2020
Serbia $1,422,000
Italy $7,616,000 $13,355,000 $10,045,000 $3,973,000
United States $2,228,000 $2,183,000 $2,789,000 $240,000
All Other Countries $205,000

By Product & Service (USD)

Component FY2023 FY2022 FY2021 FY2020
Mobility Revenues $5,269,000 $8,430,000
Pay Per Ride $4,414,000 $6,742,000
Media $3,975,000 $6,507,000
Media Revenues $3,975,000 $6,507,000
Mobility $2,181,000 $2,417,000
Commercialization of Media Rights $2,089,000 $4,177,000
Live Subscription $1,414,000 $1,740,000
Mobility Subscriptions $675,000 $1,331,000
Other Revenues $600,000 $601,000
Advertising Fees $473,000 $590,000
Partnerships Fees $180,000 $357,000
Advertising Fees $590,000 $502,000
Commercialization of Media Rights $4,177,000 $1,961,000
Live Subscription $1,740,000 $307,000
Media Revenues $6,507,000 $2,770,000
Mobility Revenues $8,430,000 $9,907,000 $4,208,000
Mobility Subscriptions $1,331,000 $1,450,000 $419,000
Other Revenues $601,000 $156,000 $210,000
Partnerships Fees $357,000 $664,000 $435,000
Pay Per Ride $6,742,000 $7,793,000 $3,354,000
Other $24,000
Key facts CIK 1788841 CUSIP 42309B600 Visit website