MLCI · Mount Logan Capital Inc.
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 |
|---|---|---|---|
| $40.78M | $53.57M | $49.79M | |
| -$17.67M | -$17.2M | -$15.48M | |
| — | $3.57M | $1.75M | |
| $107.32M | $120.58M | $59.56M | |
| — | $1.02M | $680K | |
| -$61M | -$58.46M | -$9.78M | |
| -$63.36M | -$60.85M | -$10.39M | |
| — | -113.59% | -20.86% | |
| -$69.65M | -$64.72M | -$432K | |
| USD/shares | — | -$7.08 | -$1.70 |
| USD/shares | — | -$7.08 | -$1.70 |
| shares | — | 8.6M | 6.11M |
| shares | — | 8.6M | 6.11M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2024–FY2025: $1.43M in buybacks, $3.13M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 41 similar-size Asset Management companies (of 115 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 |
|---|---|---|
| Insurance Solutions Segment | $40,600,000 | $34,781,000 |
| Asset Management Segment | $12,966,000 | $15,009,000 |