MMLP · Martin Midstream Partners L.P. · Financials
One customer — 14% of revenue (the six months ended June 30, 2026)
“Our sales to Martin Resource Management Corporation accounted for approximately 14% and 14% of our total revenues for the six months ended June 30, 2026 and 2025, respectively.”
One customer — 13% of revenue (the three months ended June 30, 2026)
“Our sales to Martin Resource Management Corporation accounted for approximately 13% and 15% of our total revenues for the three months ended June 30, 2026 and 2025, respectively.”
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $744.17M | $716.11M | $707.62M | $797.96M | $1.02B | $882.43M | $672.14M | $847.12M | $1.02B | $973.39M | $827.39M | $1.04B | $1.65B | $1.62B | $1.5B | $1.25B | $889.46M | $662.39M | |
| -$58.48M | — | — | -$60.29M | -$53.67M | -$54.11M | -$46.21M | -$51.69M | -$52.35M | -$47.77M | -$46.1M | -$43.29M | -$42.2M | -$42.5M | — | — | — | — | |
| $347.63M | $318.62M | $297.04M | $389.68M | $623.31M | $533.1M | $356.93M | $492.8M | $659.31M | $594.68M | $478.19M | $641.4M | $1.28B | $1.28B | $1.2B | $1B | $665.09M | $457.26M | |
| $396.54M | $397.49M | $410.59M | $408.28M | $395.57M | $349.33M | $315.22M | $354.32M | $360.8M | $378.71M | $349.2M | $395.45M | $372.39M | $339.42M | $295.82M | $253.02M | $224.38M | $205.13M | |
| — | 55.51% | 58.02% | 51.17% | 38.82% | 39.59% | 46.9% | 41.83% | 35.37% | 38.91% | 42.2% | 38.14% | 22.53% | 20.93% | 19.75% | 20.18% | 25.23% | 30.97% | |
| $39.57M | $42M | $48.5M | $40.83M | $41.81M | $41.01M | $40.9M | $41.43M | $39.12M | $39.08M | $34.32M | $36.79M | $36.32M | $29.24M | $25.49M | $20.53M | $16.87M | $19.78M | |
| — | $9.68M | $9.05M | $5.01M | $5.71M | $4.09M | $5.24M | $5.8M | $2.35M | $3.11M | $19.55M | $22.12M | $9.77M | $1.15M | $140 | $140K | $226K | — | |
| $50.67M | $50.2M | $50.79M | $49.9M | $56.28M | $56.75M | $61.46M | $60.06M | $61.48M | $65.11M | $92.13M | $92.25M | $68.83M | $50.96M | $42.06M | $40.28M | $36.88M | $39.51M | |
| $124.59M | — | — | — | — | — | — | — | $128.34M | $140.18M | $152.33M | $183.47M | $184.05M | $170.16M | $146.29M | $134.73M | $113.43M | $117.44M | |
| $703.21M | $669.26M | $651.91M | $732.61M | $973.28M | $824.81M | $643.04M | $803.6M | $976.09M | $929.87M | $788.07M | $964.53M | $1.57B | $1.53B | $1.42B | $1.2B | $832.26M | $633.98M | |
| $46.89M | $48.9M | $57.3M | $66.72M | $51.26M | $57.28M | $46.5M | $58.1M | $45.06M | $45.62M | $72.72M | $70.15M | $67.87M | $81.46M | $73.84M | $47.35M | $48.08M | $34.42M | |
| — | 6.83% | 8.1% | 8.36% | 5.03% | 6.49% | 6.92% | 6.86% | 4.42% | 4.69% | 8.79% | 6.77% | 4.11% | 5.02% | 4.93% | 3.78% | 5.41% | 5.2% | |
| $97.56M | $99.09M | $108.08M | $116.62M | $107.54M | $114.03M | $107.96M | $118.16M | $106.54M | $110.72M | $164.86M | $162.4M | $136.7M | $132.43M | $115.9M | $87.63M | $84.97M | $73.93M | |
| $57.52M | $57.79M | $57.71M | $60.29M | $53.67M | — | — | — | — | — | — | — | $42.2M | $42.5M | $30.67M | $26.78M | $35.32M | $19M | |
| -$58.34M | -$58.87M | -$58.31M | -$65.36M | -$53.67M | -$54.11M | -$51.54M | -$51.68M | -$52.31M | -$46.64M | -$44.99M | -$31.94M | -$73.1M | -$95.27M | -$33.16M | -$31.11M | -$25.99M | -$11.63M | |
| -$852K | -$1.12M | -$624K | $0 | $0 | — | — | — | — | $4.31M | $4.71M | $8.99M | $5.47M | -$53.05M | -$1.11M | -$4.75M | $2.54M | $7.04M | |
| -$5.9M | — | — | — | — | — | — | — | — | -$5.4M | -$7.5M | -$11.2M | -$2.6M | $0 | $0 | — | — | — | |
| -$11.45M | -$9.97M | -$1.01M | $1.37M | -$2.41M | $3.17M | -$5.04M | $6.42M | -$7.25M | -$1.03M | $27.73M | $38.21M | -$5.23M | -$13.81M | $40.68M | $16.24M | $22.09M | $22.8M | |
| $3.96M | $4.77M | $4.2M | $5.92M | $7.93M | $3.38M | $1.74M | $1.9M | $577K | $158K | $726K | $1.05M | $1.14M | $753K | $3.56M | $2.87M | $2.62M | $592K | |
| -$15.42M | -$14.75M | -$5.21M | -$4.55M | -$10.33M | -$211K | -$6.77M | -$174.95M | $55.66M | $19.92M | $31.65M | $38.38M | -$11.71M | -$13.35M | $101.99M | $22.76M | $27.53M | $22.2M | |
| — | -2.06% | -0.74% | -0.57% | -1.01% | -0.02% | -1.01% | -20.65% | 5.46% | 2.05% | 3.83% | 3.7% | -0.71% | -0.82% | 6.81% | 1.82% | 3.1% | 3.35% | |
| — | — | -$5.21M | -$4.55M | -$11.15M | $605K | -$6.77M | -$174.95M | — | — | — | — | -$11.71M | -$13.35M | $101.36M | $21.97M | $31.03M | $25.06M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2023: $2.56M in buybacks.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Specialty Products Segment | $248,694,000 | $264,850,000 | $346,777,000 | $540,513,000 | $517,852,000 | — | — | — |
| Transportation Segment | $212,509,000 | $223,934,000 | $223,677,000 | $219,008,000 | $144,314,000 | $132,492,000 | — | — |
| Sulfur Services Segment | $164,079,000 | $129,771,000 | $140,995,000 | $179,164,000 | $145,042,000 | $108,007,000 | — | — |
| Terminalling and Storage Segment | $90,831,000 | $89,067,000 | $86,514,000 | $80,193,000 | $75,223,000 | $184,164,000 | — | — |
| Natural Gas Services | — | — | — | — | — | — | $366,502,000 | $496,026,000 |
| Natural Gas Services Segment | — | — | — | $398,422,000 | $414,043,000 | $247,479,000 | — | — |
| Sulfur Services | — | — | — | — | — | — | $111,340,000 | $132,536,000 |
| Terminalling and Storage | — | — | — | — | — | — | $209,654,000 | $241,440,000 |
| Transportation | — | — | — | — | — | — | $159,622,000 | $150,121,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Specialty Products | $248,694,000 | $264,850,000 | $346,777,000 | $540,513,000 | $517,852,000 | — | — | — |
| Transportation | $212,509,000 | $223,934,000 | $223,677,000 | $219,008,000 | $144,314,000 | $132,492,000 | $159,622,000 | $150,121,000 |
| Sulfur Service Product Sales | $147,638,000 | $115,199,000 | $127,565,000 | $166,827,000 | $133,243,000 | $96,348,000 | $99,906,000 | $121,388,000 |
| Terminalling and Storage | $90,831,000 | $89,067,000 | $86,514,000 | — | — | — | — | — |
| Sulfur Service Products | $16,441,000 | $14,572,000 | $13,430,000 | $12,337,000 | $11,799,000 | — | — | — |
| Natural Gas Liquids Product | — | — | — | $398,422,000 | $414,043,000 | $247,479,000 | $366,502,000 | $496,007,000 |
| Sulfur Service | — | — | — | $12,337,000 | $11,799,000 | $11,659,000 | $11,434,000 | $11,148,000 |
| Terminalling and Storage Lubricant Product | — | — | — | $142,016,000 | $103,809,000 | $103,300,000 | $122,257,000 | $145,236,000 |
| Terminalling and Storage Throughput and Storage | — | $89,067,000 | $86,514,000 | $80,193,000 | $75,223,000 | $80,864,000 | $87,397,000 | $96,204,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Transportation Segment | $21,041,000 | $30,184,000 | $33,701,000 | $41,357,000 | -$8,446,000 | -$16,102,000 | -$7,388,000 | -$13,560,000 |
| Sulfur Services Segment | $15,846,000 | $18,531,000 | $17,412,000 | $24,186,000 | $32,972,000 | $36,256,000 | $22,721,000 | $27,397,000 |
| Terminalling and Storage Segment | $14,590,000 | $11,098,000 | $14,532,000 | $1,189,000 | -$9,161,000 | $22,153,000 | $16,732,000 | $17,540,000 |
| Specialty Products Segment | $13,405,000 | $17,038,000 | $17,109,000 | $1,445,000 | $58,044,000 | — | — | — |
| Natural Gas Services | — | — | — | — | — | — | $44,020,000 | $31,581,000 |
| Natural Gas Services Segment | — | — | — | -$1,853,000 | $38,098,000 | $22,104,000 | $44,020,000 | $31,581,000 |
| Sulfur Services | — | — | — | — | — | — | $22,721,000 | $27,397,000 |
| Terminalling and Storage | — | — | — | — | — | — | $16,732,000 | $17,540,000 |
| Transportation | — | — | — | — | — | — | -$7,388,000 | -$13,560,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Specialty Products Segment | 5.4% | 6.4% | 4.9% | 0.3% | 11.2% | — | — | — |
| Transportation Segment | 9.9% | 13.5% | 15.1% | 18.9% | -5.9% | -12.2% | — | — |
| Sulfur Services Segment | 9.7% | 14.3% | 12.3% | 13.5% | 22.7% | 33.6% | — | — |
| Terminalling and Storage Segment | 16.1% | 12.5% | 16.8% | 1.5% | -12.2% | 12% | — | — |
| Natural Gas Services | — | — | — | — | — | — | 12% | 6.4% |
| Natural Gas Services Segment | — | — | — | -0.5% | 9.2% | 8.9% | — | — |
| Sulfur Services | — | — | — | — | — | — | 20.4% | 20.7% |
| Terminalling and Storage | — | — | — | — | — | — | 8% | 7.3% |
| Transportation | — | — | — | — | — | — | -4.6% | -9% |