MPU · Mega Matrix Inc · Financials
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| $26.11M | $36.18M | — | — | |
| $11.71M | $15.16M | — | — | |
| $14.4M | $21.02M | — | — | |
| 55.14% | 58.09% | — | — | |
| $30.94M | $10.08M | $5.24M | $11.2M | |
| $5M | $4.6M | — | $111.1K | |
| $43.33M | $32.64M | $5.26M | $11.2M | |
| -$28.93M | -$11.62M | -$5.26M | -$11.2M | |
| -110.82% | -32.11% | — | — | |
| -$23.93M | -$7.02M | — | -$11.08M | |
| -$101.9K | -$131.3K | — | — | |
| -$5.36M | $839.3K | $671.8K | $1.85M | |
| -$300 | -$19.2K | -$75.2K | — | |
| -$25.9K | -$740.1K | — | — | |
| -$34.29M | -$10.78M | -$4.59M | -$9.35M | |
| $1600 | -$275.4K | $87.1K | -$48.9K | |
| -$34.3M | -$8.88M | -$4.06M | -$8.47M | |
| -131.38% | -24.55% | — | — | |
| — | -$1.62M | -$615.8K | -$832.2K | |
| USD/shares | -$15.00 | -$4.60 | -$2.60 | -$7.40 |
| USD/shares | -$15.00 | -$4.60 | -$2.60 | -$7.40 |
| shares | 2.29M | 1.9M | 1.57M | 1.15M |
| shares | 2.29M | 1.9M | 1.57M | 1.15M |
Debt Profile
Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.
Covenants
Covenant terms have not yet been verified for this profile.
The balance figures do not establish whether covenants apply or whether the company complies with them.
Loans, facilities and notes
The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 11 similar-size Entertainment companies (of 45 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2024 |
|---|---|
| Short Drama Streaming Platform Business | $898,700 |
By Geography (USD)
| Component | FY2025 | FY2024 |
|---|---|---|
| Asia Pacific | $13,403,200 | $16,242,500 |
| United States and Canada | $6,522,600 | $13,427,900 |
| EMEA | $5,022,500 | $4,399,700 |
| Latin America | $1,157,300 | $2,113,900 |
By Product & Service (USD)
| Component | FY2025 | FY2024 |
|---|---|---|
| Membership and Topup Streaming Services Revenue | $21,620,200 | $31,586,800 |
| Online Advertising Services | $2,616,500 | $3,698,500 |
| Content Licensing | $1,868,900 | $898,700 |
| Online Advertising Services Revenue | — | $3,698,500 |
| Advertising | — | $3,698,500 |
| License And Maintenance | — | $898,700 |
| Membership | — | $31,586,800 |