MPU · Mega Matrix Inc
$0.23
-0.01 (-4.08%)
At close · Jul 24
Market Cap
$16.32M
Shares
71.12M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$26.11M
-27.9%
FY2025
Net Income
-$34.3M
-286.1%
FY2025
Gross Margin
55.14%
-3pp
FY2025
Operating Margin
-110.82%
-78.7pp
FY2025
Diluted EPS
-$0.75
-226.1%
FY2025
Operating Cash Flow
-$9.91M
-340.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 |
|---|---|---|
| $26.11M | $36.18M | |
| $11.71M | $15.16M | |
| $14.4M | $21.02M | |
| 55.14% | 58.09% | |
| $30.94M | $10.08M | |
| $5M | $4.6M | |
| $43.33M | $32.64M | |
| -$28.93M | -$11.62M | |
| -110.82% | -32.11% | |
| -$23.93M | -$7.02M | |
| -$101.9K | -$131.3K | |
| -$5.36M | $839.3K | |
| -$300 | -$19.2K | |
| -$25.9K | — | |
| -$34.29M | -$10.78M | |
| $1600 | -$275.4K | |
| -$34.3M | -$8.88M | |
| -131.38% | -24.55% | |
| -$1.62M | -$1.62M | |
| USD/shares | -$0.75 | -$0.23 |
| USD/shares | -$0.75 | -$0.23 |
| shares | 45.72M | 38M |
| shares | 45.72M | 38M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Entertainment median 1.88×
EV/EBIT
—
Entertainment median 26.16×
P/E (TTM)
—
Entertainment median 23.60×
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2024 |
|---|---|
| Short Drama Streaming Platform Business | $898,700 |
By Geography (USD)
| Component | FY2025 | FY2024 |
|---|---|---|
| Asia Pacific | $13,403,200 | $16,242,500 |
| United States and Canada | $6,522,600 | $13,427,900 |
| EMEA | $5,022,500 | $4,399,700 |
| Latin America | $1,157,300 | $2,113,900 |
By Product & Service (USD)
| Component | FY2025 | FY2024 |
|---|---|---|
| Membership and Topup Streaming Services Revenue | $21,620,200 | $31,586,800 |
| Online Advertising Services | $2,616,500 | $3,698,500 |
| Content Licensing | $1,868,900 | $898,700 |
| Online Advertising Services Revenue | — | $3,698,500 |
| Advertising | — | $3,698,500 |
| License And Maintenance | — | $898,700 |
| Membership | — | $31,586,800 |