Materialise NV 6-K, filed Jul 24, 2025
Materialise NV (MTLS)
About this 6-K
Materialise NV filed this 6-K on July 24, 2025.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of July 2025
Commission File Number: 001-36515
Materialise NV
Technologielaan 15
3001 Leuven
Belgium
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F x Form 40-F ¨
EXHIBIT INDEX
| Exhibit | Description | |
| 99.1 | Press Release dated July 24, 2025 | |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| MATERIALISE NV | ||
| By: | /s/ Brigitte de Vet-Veithen | |
| Name: | Brigitte de Vet-Veithen | |
| De Vet Management BV | ||
| Title: | Chief Executive Officer | |
Date: July 24, 2025
Exhibit 99.1
Materialise Reports Second Quarter 2025 Results
LEUVEN, Belgium--(BUSINESS WIRE)—July 24, 2025 -- Materialise NV (NASDAQ:MTLS), a leading provider of additive manufacturing and medical software and of sophisticated 3D printing services, today announced its financial results for the second quarter ended June 30, 2025.
Highlights – Second Quarter 2025
| · | Total consolidated revenue decreased 5.8% to 64,831 kEUR compared to the corresponding 2024 period; however at the same time our Materialise Medical segment showed a further 16.7% growth. |
| · | Gross profit as a percentage of revenue for the second quarter of 2025 increased to 58.3%, compared to 57.0% for the corresponding 2024 period. |
| · | Adjusted EBIT improved to 3,058 kEUR for the second quarter of 2025 from 646 kEUR for the first quarter of 2025, although it remained below the 3,872 kEUR of the corresponding 2024 period. |
| · | Net result for the second quarter remained positive at 199 kEUR, or 0.0 EUR per diluted share, despite a significant impact from unfavorable exchange rate fluctuations. |
| · | Driven by positive free cash flow during the first half of 2025, our reported net cash position increased by 2,025 kEUR to 63,045 kEUR compared to December 31, 2024. |
CEO Brigitte de Vet-Veithen commented, “Our Materialise Medical segment once again demonstrated its resilience, growing by almost 17% compared to the same period of 2024. At the same time increasing geo-political uncertainty and sustained macro-economic headwinds negatively impacted revenues in our Materialise Manufacturing and Materialise Software segments, and therefore also our consolidated revenue in the second quarter of 2025. Despite revenue pressure we were able to materially improve our operational profitability in Q2 2025 compared to prior periods through structural and targeted cost control. Unfavorable effects from exchange rate fluctuations significantly impacted our quarterly financials, but we nevertheless again reported a positive net result.”
Second Quarter 2025 Results
Total revenue for the second quarter of 2025 decreased 5.8% to 64,831 kEUR from 68,797 kEUR for the second quarter of 2024. Adjusted EBIT was 3,058 kEUR for the second quarter of 2025 compared to 3,872 kEUR for the 2024 period. The Adjusted EBIT margin (Adjusted EBIT divided by total revenue) for the second quarter of 2025 was 4.7%, compared to 5.6% for the second quarter of 2024. Adjusted EBITDA for the second quarter of 2025 was 8,288 kEUR compared to 9,188 kEUR for the 2024 period.
Revenue from our Materialise Medical segment increased 16.7% to 32,850 kEUR for the second quarter of 2025 compared to 28,141 kEUR for the same period in 2024. Segment Adjusted EBITDA amounted to 10,728 kEUR for the second quarter of 2025 compared to 8,199 kEUR, while the segment Adjusted EBITDA margin was 32.7% compared to 29.1% for the second quarter of 2024.
Revenue from our Materialise Software segment decreased 12.1% to 9,872 kEUR for the second quarter of 2025 from 11,226 kEUR for the same quarter last year. Segment Adjusted EBITDA remained stable at 1,373 kEUR from 1,374 kEUR, while the segment Adjusted EBITDA margin was 13.9% compared to 12.2% for the corresponding prior-year period, reflecting the impact of strict cost control.
Revenue from our Materialise Manufacturing segment decreased 24.9% to 22,109 kEUR for the second quarter of 2025 from 29,429 kEUR for the second quarter of 2024. Segment Adjusted EBITDA amounted to (807) kEUR compared to 2,416 kEUR for the same period in 2024, while the segment Adjusted EBITDA margin was (3.6)% compared to 8.2% for the second quarter of 2024.
Gross profit was 37,778 kEUR for the second quarter of 2025 compared to 39,227 kEUR for the same period last year, while gross profit as a percentage of revenue increased to 58.3% compared to 57.0% for the second quarter of 2024.
Research and development (“R&D”), sales and marketing (“S&M”), and general and administrative (“G&A”) expenses decreased, in the aggregate, by 0.8% to 36,334 kEUR for the second quarter of 2025 from 36,631 kEUR for the second quarter of 2024.
Net other operating income was 1,286 kEUR compared to 1,205 kEUR for the second quarter of 2024.
Operating result amounted to 2,730 kEUR compared to 3,801 kEUR for the second quarter of 2024.
Net financial result was (3,052) kEUR compared to 1,033 kEUR for the second quarter of 2024, reflecting highly unfavorable effects from unrealized exchange rate fluctuations.
The second quarter of 2025 contained income tax benefits of 521 kEUR, compared to income tax expenses of (959) kEUR in the second quarter of 2024.
As a result of the above, net profit for the second quarter of 2025 was 199 kEUR, compared to 3,875 kEUR for the same period in 2024. Total comprehensive income for the second quarter of 2025, which includes exchange differences on translation of foreign operations, was 823 kEUR compared to 3,093 kEUR for the corresponding 2024 period.
At June 30, 2025, we report 116,712 kEUR cash and cash equivalents on our balance sheet compared to 102,304 kEUR at December 31, 2024. Gross debt amounted to 53,667 kEUR, compared to 41,284 kEUR at December 31, 2024. As a result, our reported net cash position was 63,045 kEUR, an increase of 2,025 kEUR compared to December 31, 2024.
Cash flow from operating activities for the second quarter of 2025 was (27) kEUR compared to 8,400 kEUR for the same period in 2024. Total cash out from capital expenditures for the second quarter of 2025 amounted to 4,729 kEUR.
Net shareholders’ equity at June 30, 2025 was 249,488 kEUR compared to 248,578 kEUR at December 31, 2024.
2025 Guidance
Mrs. de Vet-Veithen concluded, “As we move through 2025 we see a risk that geo-political volatility and macro-economic uncertainty intensify and also impact the business climate for the remainder of this year. Unfavorable foreign exchange fluctuations might also add to the pressure on our revenue line and reported net result. We therefore believe it is prudent to slightly reduce our revenue guidance for the full fiscal year to a range of 265,000 to 280,000 kEUR. We remain convinced though that the fundamentals of our business are solid and resilient and believe that further structural cost efficiencies will allow us to safeguard operational profitability. Despite the slightly lower revenue outlook we are therefore reconfirming our Adjusted EBIT guidance of 6,000 kEUR to 10,000 kEUR for fiscal year 2025 in line with our earlier communications in February and April of this year.”
Non-IFRS Measures
Materialise uses EBIT, EBITDA, Adjusted EBIT and Adjusted EBITDA as supplemental financial measures of its financial performance. EBIT is calculated as net profit plus income taxes, financial expenses (less financial income) and shares of profit or loss in a joint venture. EBITDA is calculated as net profit plus income taxes, financial expenses (less financial income), shares of profit or loss in a joint venture and depreciation and amortization. Adjusted EBIT and Adjusted EBITDA are determined by adding to EBIT and EBITDA, respectively (i) share-based compensation expenses, (ii) acquisition or divestiture-related expenses of business combinations, (iii) impairments and revaluation of fair value due to business combinations and (iv) costs incurred in relation to corporate initiatives, restructurings or reorganizations that are of a non-recurring nature. Management believes these non-IFRS measures to be important measures as they exclude the effects of items which primarily reflect the impact of financing decisions and, in the case of EBITDA and Adjusted EBITDA, long term investment, rather than the performance of the company’s day-to-day operations. The company also uses segment Adjusted EBITDA to evaluate the performance of its three business segments. As compared to net profit, these measures are limited in that they do not reflect the cash requirements necessary to service interest or principal payments on the company’s indebtedness and, in the case of EBITDA and Adjusted EBITDA, these measures are further limited in that they do not reflect the periodic costs of certain capitalized tangible and intangible assets used in generating revenues in the company’s business, or the changes associated with impairments. Management evaluates such items through other financial measures such as financial expenses, capital expenditures and cash flow provided by operating activities. The company believes that these measurements are useful to measure a company’s ability to grow or as a valuation measurement. The company’s calculation of EBIT, EBITDA, Adjusted EBIT and Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies. EBIT, EBITDA, Adjusted EBIT and Adjusted EBITDA should not be considered as alternatives to net profit or any other performance measure derived in accordance with IFRS. The company’s presentation of EBIT, EBITDA, Adjusted EBIT and Adjusted EBITDA should not be construed to imply that its future results will be unaffected by unusual or non-recurring items.
Exchange Rate
This document contains translations of certain euro amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from euros to U.S. dollars in this document were made at a rate of EUR 1.00 to USD 1.1720, the reference rate of the European Central Bank on June 30, 2025.
Conference Call and Webcast
Materialise will hold a conference call and simultaneous webcast to discuss its financial results for the second quarter of 2025 on Thursday, July 24, 2025, at 8:30 a.m. ET/2:30 p.m. CET. Company participants on the call will include Brigitte de Vet-Veithen, Chief Executive Officer and Koen Berges, Chief Financial Officer. A question-and-answer session will follow management’s remarks.
To access the call by phone, please click the link below at least 15 minutes prior to the scheduled start time and you will be provided with dial-in details. Participants can choose to dial in or receive a call to connect to Materialise’s conference call.
| · | https://register-conf.media-server.com/register/BIcf55b247aa2d4dfc819bfe1b5959cb67 |
The conference call will also be broadcast live over the Internet with an accompanying slide presentation, which can be accessed on the company’s website at http://investors.materialise.com. The webcast of the conference call will be archived on the company's website for one year.
About Materialise
Materialise NV incorporates more than three decades of 3D printing experience into a range of software solutions and 3D printing services that empower sustainable 3D printing applications. Our open, secure, and innovative end-to-end solutions enable flexible industrial manufacturing and mass personalization in various industries — including healthcare, automotive, aerospace, eyewear, art and design, wearables, and consumer goods. Headquartered in Belgium and with branches worldwide, Materialise NV combines the largest group of software developers in the industry with one of the world's largest and most complete 3D printing facilities. For additional information, please visit: www.materialise.com.
Cautionary Statement on Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, regarding, among other things, our intentions, beliefs, assumptions, projections, outlook, analyses or current expectations, plans, objectives, strategies and prospects, both financial and business, including statements concerning, among other things, our estimates for the current fiscal year’s revenue and Adjusted EBIT, our results of operations, cash needs, capital expenditures, expenses, financial condition, liquidity, prospects, growth and strategies (including how our business, results of operations and financial condition could be impacted by the current armed geopolitical conflicts around the world and governmental responses thereto, inflation, increased labor, energy and materials costs), policy changes resulting from the U.S. presidential administration, changes in tariffs and trade restrictions, and the trends and competition that may affect the markets, industry or us. Such statements are subject to known and unknown uncertainties and risks. When used in this press release, the words “estimate,” “expect,” “anticipate,” “project,” “plan,” “intend,” “believe,” “forecast,” “will,” “may,” “could,” “might,” “aim,” “should,” and variations of such words or similar expressions are intended to identify forward-looking statements. These forward-looking statements are based upon the expectations of management under current assumptions at the time of this press release. These expectations, beliefs and projections are expressed in good faith and the company believes there is a reasonable basis for them. However, the company cannot offer any assurance that our expectations, beliefs and projections will actually be achieved. By their nature, forward-looking statements involve risks and uncertainties because they relate to events, competitive dynamics and industry change, and depend on economic circumstances that may or may not occur in the future or may occur on longer or shorter timelines than anticipated. We caution you that forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that are in some cases beyond our control. All of the forward-looking statements are subject to risks and uncertainties that may cause the company's actual results to differ materially from our expectations, including risk factors described in the company's most recent annual report on Form 20-F filed with the U.S. Securities and Exchange Commission. There are a number of risks and uncertainties that could cause the company's actual results to differ materially from the forward-looking statements contained in this press release.
The company is providing this information as of the date of this press release and does not undertake any obligation to update any forward-looking statements contained in this press release as a result of new information, future events or otherwise, unless it has obligations under the federal securities laws to update and disclose material developments related to previously disclosed information.
Consolidated income statements (Unaudited)
| for the three months ended June 30, | for the six months ended June 30, | |||||||||||||||||||
| In '000 | 2025 | 2025 | 2024 | 2025 | 2024 | |||||||||||||||
| U.S.$ | € | € | € | € | ||||||||||||||||
| Revenue | 75,982 | 64,831 | 68,797 | 131,210 | 132,434 | |||||||||||||||
| Cost of Sales | (31,707 | ) | (27,053 | ) | (29,570 | ) | (56,708 | ) | (57,270 | ) | ||||||||||
| Gross Profit | 44,276 | 37,778 | 39,227 | 74,502 | 75,164 | |||||||||||||||
| Gross profit as % of revenue | 58.3 | % | 58.3 | % | 57.0 | % | 56.8 | % | 56.8 | % | ||||||||||
| Research and development expenses | (13,032 | ) | (11,120 | ) | (11,090 | ) | (22,534 | ) | (21,322 | ) | ||||||||||
| Sales and marketing expenses | (18,132 | ) | (15,471 | ) | (15,636 | ) | (30,542 | ) | (30,234 | ) | ||||||||||
| General and administrative expenses | (11,420 | ) | (9,744 | ) | (9,905 | ) | (19,769 | ) | (19,214 | ) | ||||||||||
| Net other operating income (expenses) | 1,508 | 1,286 | 1,205 | 1,646 | 1,994 | |||||||||||||||
| Operating (loss) profit | 3,200 | 2,730 | 3,801 | 3,303 | 6,387 | |||||||||||||||
| Financial expenses | (4,733 | ) | (4,039 | ) | (1,441 | ) | (6,811 | ) | (2,239 | ) | ||||||||||
| Financial income | 1,157 | 987 | 2,474 | 2,884 | 4,783 | |||||||||||||||
| (Loss) profit before taxes | (376 | ) | (322 | ) | 4,834 | (624 | ) | 8,930 | ||||||||||||
| Income Taxes | 610 | 521 | (959 | ) | 287 | (1,469 | ) | |||||||||||||
| Net (loss) profit for the period | 234 | 199 | 3,875 | (337 | ) | 7,461 | ||||||||||||||
| Net (loss) profit attributable to: | ||||||||||||||||||||
| The owners of the parent | 233 | 199 | 3,882 | (336 | ) | 7,474 | ||||||||||||||
| Non-controlling interest | - | - | (7 | ) | (2 | ) | (13 | ) | ||||||||||||
| Earning per share attributable to owners of the parent | ||||||||||||||||||||
| Basic | 0.00 | 0.00 | 0.07 | (0.01 | ) | 0.13 | ||||||||||||||
| Diluted | 0.00 | 0.00 | 0.07 | (0.01 | ) | 0.13 | ||||||||||||||
| Weighted average basic shares outstanding | 59,067 | 59,067 | 59,067 | 59,067 | 59,067 | |||||||||||||||
| Weighted average diluted shares outstanding | 59,067 | 59,067 | 59,067 | 59,067 | 59,077 | |||||||||||||||
Consolidated statements of comprehensive income (Unaudited)
| for the three months ended June 30, | for the six months ended June 30, | |||||||||||||||||||
| In 000€ | 2025 | 2025 | 2024 | 2025 | 2024 | |||||||||||||||
| U.S.$ | € | € | € | € | ||||||||||||||||
| Net profit (loss) for the period | 234 | 199 | 3,875 | (337 | ) | 7,461 | ||||||||||||||
| Other comprehensive income | ||||||||||||||||||||
| Recycling | ||||||||||||||||||||
| Exchange difference on translation of foreign operations | 731 | 624 | (783 | ) | 1,129 | (1,056 | ) | |||||||||||||
| Non-recycling | ||||||||||||||||||||
| Fair value adjustments through OCI - Equity instruments | - | - | - | - | - | |||||||||||||||
| Other comprehensive income (loss), net of taxes | 731 | 624 | (783 | ) | 1,129 | (1,056 | ) | |||||||||||||
| Total comprehensive income (loss) for the year, net of taxes | 964 | 823 | 3,093 | 792 | 6,406 | |||||||||||||||
| Total comprehensive income (loss) attributable to: | ||||||||||||||||||||
| The owners of the parent | 958 | 817 | 3,100 | 785 | 6,419 | |||||||||||||||
| Non-controlling interests | 6 | 6 | (7 | ) | 7 | (14 | ) | |||||||||||||
Consolidated statement of financial position (Unaudited)
| As of June 30, | As of December 31, | |||||||
| In 000€ | 2025 | 2024 | ||||||
| Assets | ||||||||
| Non-current assets | ||||||||
| Goodwill | 43,249 | 43,391 | ||||||
| Intangible assets | 27,751 | 29,973 | ||||||
| Property, plant & equipment | 111,225 | 111,331 | ||||||
| Right-of-Use assets | 6,920 | 7,719 | ||||||
| Deferred tax assets | 3,761 | 3,523 | ||||||
| Investments in convertible loans | 4,118 | 3,994 | ||||||
| Other non-current assets | 5,707 | 5,893 | ||||||
| Total non-current assets | 202,729 | 205,823 | ||||||
| Current assets | ||||||||
| Inventories | 14,678 | 16,992 | ||||||
| Trade receivables | 49,564 | 53,052 | ||||||
| Other current assets | 16,197 | 18,166 | ||||||
| Cash and cash equivalents | 116,712 | 102,304 | ||||||
| Assets held for sale | 4,504 | - | ||||||
| Total current assets | 201,656 | 190,513 | ||||||
| Total assets | 404,385 | 396,336 | ||||||
| As of June 30, | As of December 31, | |||||||
| In 000€ | 2025 | 2024 | ||||||
| Equity and liabilities | ||||||||
| Equity | ||||||||
| Share capital | 4,487 | 4,487 | ||||||
| Share premium | 233,895 | 233,895 | ||||||
| Retained earnings and other reserves | 11,106 | 10,196 | ||||||
| Equity attributable to the owners of the parent | 249,488 | 248,578 | ||||||
| Non-controlling interest | (78 | ) | (86 | ) | ||||
| Total equity | 249,410 | 248,492 | ||||||
| Non-current liabilities | ||||||||
| Loans & borrowings | 38,388 | 23,175 | ||||||
| Lease liabilities | 4,641 | 5,112 | ||||||
| Deferred tax liabilities | 2,923 | 3,202 | ||||||
| Deferred income | 15,343 | 13,268 | ||||||
| Other non-current liabilities | 326 | 910 | ||||||
| Total non-current liabilities | 61,621 | 45,666 | ||||||
| Current liabilities | ||||||||
| Loans & borrowings | 8,151 | 10,383 | ||||||
| Lease liabilities | 2,487 | 2,614 | ||||||
| Trade payables | 20,091 | 23,348 | ||||||
| Tax payables | 560 | 1,432 | ||||||
| Deferred income | 45,070 | 45,998 | ||||||
| Other current liabilities | 16,049 | 18,403 | ||||||
| Liabilities held for sale | 944 | - | ||||||
| Total current liabilities | 93,354 | 102,178 | ||||||
| Total equity and liabilities | 404,385 | 396,336 | ||||||
Consolidated statement of cash flows (Unaudited)
| for the six months ended June 30, | ||||||||
| In 000€ | 2025 | 2024 | ||||||
| Operating activities | ||||||||
| Net (loss) profit for the period | (337 | ) | 7,461 | |||||
| Non-cash and operational adjustments | 14,087 | 10,203 | ||||||
| Depreciation of property plant & equipment | 7,448 | 7,539 | ||||||
| Amortization of intangible assets | 3,210 | 3,204 | ||||||
| Share-based payment expense | 117 | 142 | ||||||
| Loss (gain) on disposal of intangible assets and property, plant & equipment | (21 | ) | (77 | ) | ||||
| Government grants | (101 | ) | - | |||||
| Movement in provisions | (366 | ) | 191 | |||||
| Movement reserve for bad debt and slow moving inventory | 271 | 272 | ||||||
| Financial income | (2,876 | ) | (4,762 | ) | ||||
| Financial expense | 6,770 | 2,241 | ||||||
| Impact of foreign currencies | (70 | ) | (10 | ) | ||||
| (Deferred) income taxes | (295 | ) | 1,462 | |||||
| Working capital adjustments | (4,684 | ) | (574 | ) | ||||
| Decrease (increase) in trade receivables and other receivables | 2,093 | 3,134 | ||||||
| Decrease (increase) in inventories and contracts in progress | (500 | ) | (1,029 | ) | ||||
| Increase (decrease) in deferred revenue | (264 | ) | (1,768 | ) | ||||
| Increase (decrease) in trade payables and other payables | (6,014 | ) | (911 | ) | ||||
| Income tax paid & Interest received | 620 | 1,280 | ||||||
| Net cash flow from operating activities | 9,686 | 18,370 | ||||||
| for the six months ended June 30, | ||||||||
| In 000€ | 2025 | 2024 | ||||||
| Investing activities | ||||||||
| Purchase of property, plant & equipment | (5,617 | ) | (10,475 | ) | ||||
| Purchase of intangible assets | (944 | ) | (814 | ) | ||||
| Proceeds from the sale of property, plant & equipment & intangible assets (net) | 233 | 185 | ||||||
| Capital government grants received | 2,640 | - | ||||||
| Net cash flow used in investing activities | (3,688 | ) | (11,104 | ) | ||||
| Financing activities | ||||||||
| Proceeds from loans & borrowings | 20,000 | - | ||||||
| Repayment of loans & borrowings | (6,860 | ) | (6,841 | ) | ||||
| Repayment of leases | (1,544 | ) | (1,517 | ) | ||||
| Capital increase | - | - | ||||||
| Interest paid | (621 | ) | (800 | ) | ||||
| Other financial income (expense) | (1,300 | ) | 169 | |||||
| Net cash flow from (used in) financing activities | 9,676 | (8,989 | ) | |||||
| Net increase/(decrease) of cash & cash equivalents | 15,673 | (1,723 | ) | |||||
| Cash & Cash equivalents at the beginning of the year | 102,304 | 127,573 | ||||||
| Exchange rate differences on cash & cash equivalents | (913 | ) | (358 | ) | ||||
| Cash & cash equivalents at end of the period | 117,064 | 125,492 | ||||||
Reconciliation of Net Profit (Loss) to EBITDA and Adjusted EBITDA (Unaudited)
| for the three months ended June 30, | for the six months ended June 30, | |||||||||||||||
| In 000€ | 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Net profit (loss) for the period | 199 | 3,875 | (337 | ) | 7,461 | |||||||||||
| Income taxes | (521 | ) | 959 | (287 | ) | 1,469 | ||||||||||
| Financial expenses | 4,039 | 1,441 | 6,811 | 2,239 | ||||||||||||
| Financial income | (987 | ) | (2,474 | ) | (2,884 | ) | (4,783 | ) | ||||||||
| Depreciation and amortization | 5,230 | 5,316 | 10,731 | 10,754 | ||||||||||||
| EBITDA | 7,960 | 9,117 | 14,034 | 17,141 | ||||||||||||
| Share-based compensation expense (1) | 45 | 71 | 117 | 142 | ||||||||||||
| Restructuring and corporate initiatives (2) | 283 | - | 283 | - | ||||||||||||
| Adjusted EBITDA | 8,288 | 9,188 | 14,434 | 17,283 | ||||||||||||
(1) Share-based compensation expense represents the cost of equity-settled and share-based payments to employees.
(2) Non-recurring costs related to corporate initiatives, restructurings or reorganizations
Reconciliation of Net Profit (Loss) to EBIT and Adjusted EBIT (Unaudited)
| for the three months ended June 30, | for the six months ended June 30, | |||||||||||||||
| In 000€ | 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Net profit (loss) for the period | 199 | 3,875 | (337 | ) | 7,461 | |||||||||||
| Income taxes | (521 | ) | 959 | (287 | ) | 1,469 | ||||||||||
| Financial expenses | 4,039 | 1,441 | 6,811 | 2,239 | ||||||||||||
| Financial income | (987 | ) | (2,474 | ) | (2,884 | ) | (4,783 | ) | ||||||||
| EBIT | 2,730 | 3,801 | 3,303 | 6,387 | ||||||||||||
| Share-based compensation expense (1) | 45 | 71 | 117 | 142 | ||||||||||||
| Restructuring and corporate initiatives (2) | 283 | - | 283 | - | ||||||||||||
| Adjusted EBIT | 3,058 | 3,872 | 3,703 | 6,529 | ||||||||||||
(1) Share-based compensation expense represents the cost of equity-settled and share-based payments to employees.
(2) Non-recurring costs related to corporate initiatives, restructurings or reorganizations
Segment P&L (Unaudited)
| In 000€ | Materialise Medical | Materialise Software | Materialise Manufacturing | Total segments | Unallocated (1) | Consolidated | ||||||||||||||||||
| For the three months ended June 30, 2025 | ||||||||||||||||||||||||
| Revenues | 32,850 | 9,872 | 22,109 | 64,831 | (0 | ) | 64,831 | |||||||||||||||||
| Segment (adj) EBITDA | 10,728 | 1,373 | (807 | ) | 11,294 | (3,005 | ) | 8,288 | ||||||||||||||||
| Segment (adj) EBITDA % | 32.7 | % | 13.9 | % | -3.6 | % | 17.4 | % | 12.8 | % | ||||||||||||||
| For the three months ended June 30, 2024 | ||||||||||||||||||||||||
| Revenues | 28,141 | 11,226 | 29,429 | 68,797 | 0 | 68,797 | ||||||||||||||||||
| Segment (adj) EBITDA | 8,199 | 1,374 | 2,416 | 11,990 | (2,802 | ) | 9,188 | |||||||||||||||||
| Segment (adj) EBITDA % | 29.1 | % | 12.2 | % | 8.2 | % | 17.4 | % | 13.4 | % | ||||||||||||||
| In 000€ | Materialise Medical | Materialise Software | Materialise Manufacturing | Total segments | Unallocated (1) | Consolidated | ||||||||||||||||||
| For the six months ended June 30, 2025 | ||||||||||||||||||||||||
| Revenues | 63,928 | 19,647 | 47,635 | 131,210 | (0 | ) | 131,210 | |||||||||||||||||
| Segment (adj) EBITDA | 19,775 | 1,971 | (1,185 | ) | 20,561 | (6,127 | ) | 14,434 | ||||||||||||||||
| Segment (adj) EBITDA % | 30.9 | % | 10.0 | % | -2.5 | % | 15.7 | % | 11.0 | % | ||||||||||||||
| For the six months ended June 30, 2024 | ||||||||||||||||||||||||
| Revenues | 54,324 | 21,665 | 56,445 | 132,434 | 0 | 132,434 | ||||||||||||||||||
| Segment (adj) EBITDA | 16,120 | 2,464 | 3,947 | 22,531 | (5,248 | ) | 17,283 | |||||||||||||||||
| Segment (adj) EBITDA % | 29.7 | % | 11.4 | % | 7.0 | % | 17.0 | % | 13.1 | % | ||||||||||||||
(1) Unallocated segment adjusted EBITDA consists of corporate research and development and corporate other operating income (expense), and the added share-based compensation expenses, acquisition or divestiture-related expenses of business combinations, impairments and revaluation of fair value of business combinations and non-recurring costs related to corporate initiatives, restructurings and reorganizations that are included in Adjusted EBITDA and that are not allocated to the reporting segments .
Reconciliation of Net Profit (Loss) to Segment adjusted EBITDA (Unaudited)
| for the three months ended June 30, | for the six months ended June 30, | |||||||||||||||
| In 000€ | 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Net profit (loss) for the period | 199 | 3,875 | (337 | ) | 7,461 | |||||||||||
| Income taxes | (521 | ) | 959 | (287 | ) | 1,469 | ||||||||||
| Financial cost | 4,039 | 1,441 | 6,811 | 2,239 | ||||||||||||
| Financial income | (987 | ) | (2,474 | ) | (2,884 | ) | (4,783 | ) | ||||||||
| Operating (loss) profit | 2,730 | 3,801 | 3,303 | 6,387 | ||||||||||||
| Depreciation and amortization | 5,230 | 5,316 | 10,731 | 10,754 | ||||||||||||
| Corporate research and development | 1,070 | 955 | 2,100 | 1,763 | ||||||||||||
| Corporate headquarter costs | 2,895 | 2,601 | 5,747 | 5,083 | ||||||||||||
| Other operating income (expense) | (810 | ) | (682 | ) | (1,498 | ) | (1,456 | ) | ||||||||
| Segment restructuring and reorganization | 178 | - | 178 | - | ||||||||||||
| Segment adjusted EBITDA | 11,294 | 11,990 | 20,561 | 22,531 | ||||||||||||