MVNC · Marvion Inc.
$0.00
At close · Aug 28
Going-concern doubt
— flagged Aug 14, 2026
Substantial doubt about the company's ability to continue as a going concern.
“Our auditor has expressed substantial doubt about our ability to continue as a going concern. Our ability to continue as a going concern is dependent on raising capital to fund its initial business plan and ultimately to attain profitable operations.”View the 10-Q filed Aug 14, 2026
Market Cap
$312,019
Shares
390.02M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$3.47M
+124.8%
FY2025
Net Income
$345.08K
+147%
FY2025
Gross Margin
44.08%
-5.4pp
FY2025
Operating Margin
6%
+45.8pp
FY2025
Diluted EPS
$0.00
FY2025
Operating Cash Flow
$441.24K
+345.8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|
| $3.8M | $3.47M | $1.54M | $659.53K | $11.48M | $297.09K | $0 | $619 | — | |
| — | — | — | — | — | $0 | $0 | — | — | |
| $1.88M | $1.94M | $780.3K | $377.89K | $8.69M | $87.82K | $0 | — | — | |
| $1.92M | $1.53M | $763.81K | $281.64K | $2.79M | $209.27K | $0 | — | — | |
| — | 44.08% | 49.47% | 42.7% | 24.28% | 70.44% | — | — | — | |
| $3.65M | — | — | $4.28M | $784.13K | $185.36K | $0 | — | — | |
| $1.51M | $1.32M | $1.38M | $255.51K | $2.74M | $1.33M | $865 | $775.18K | $768.06K | |
| $48.29K | — | — | $48.9K | $48.58K | $12.33K | $0 | — | — | |
| $258.23K | $231.16K | $88.19K | $21.78K | — | — | — | $23.79K | $483 | |
| $607.09K | — | — | — | — | — | — | $982.25K | $834.34K | |
| $409.48K | $208.39K | -$614.97K | $26.13K | -$10.03M | -$2.12M | -$865 | — | — | |
| — | 6% | -39.83% | 3.96% | -87.38% | -712.22% | — | — | — | |
| $524.34K | $439.55K | -$526.78K | $47.91K | — | — | — | — | — | |
| $173.3K | $216.67K | $120.6K | $0 | — | — | — | $472.06K | $192.52K | |
| $10.24K | $132.11K | -$118.7K | $592 | -$18.1K | $0 | — | — | — | |
| $419.72K | $340.5K | -$733.66K | $26.72K | -$10.05M | -$2.12M | -$865 | — | — | |
| $14.53K | -$4586 | $0 | $17.38K | -$3821 | $5126 | $0 | — | — | |
| $405.2K | $345.08K | -$733.66K | $9344 | -$10.05M | -$2.12M | -$865 | -$1.42M | -$1.09M | |
| — | 9.94% | -47.51% | 1.42% | -87.5% | -713.95% | — | -230079.32% | — | |
| $405.2K | $345.08K | -$733.66K | $9344 | -$10.05M | -$2.12M | $865 | — | — | |
| $393.71K | $341.33K | -$735.76K | $9374 | -$10.05M | -$2.12M | -$868 | — | — | |
| USD/shares | $0.00 | $0.00 | $0.00 | $0.00 | -$30.00 | $0.00 | $0.00 | — | — |
| USD/shares | $0.00 | $0.00 | $0.00 | $0.00 | -$30.00 | $0.00 | $0.00 | — | — |
| shares | — | 335.59M | 194.19M | 148.15M | 626.67K | 449.84K | 405.92K | — | — |
| shares | — | 335.59M | 194.19M | 148.15M | 626.67K | 449.84K | 405.92K | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Integrated Freight & Logistics median 1.14×
EV/EBIT
—
Integrated Freight & Logistics median 22.86×
P/E (TTM)
—
Integrated Freight & Logistics median 27.97×
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Supply Chain Segment | $3,252,947 | $1,335,397 | $265,076 | — | — |
| Financial Segment | $218,382 | $208,711 | — | — | — |
| Corporate | $0 | $0 | — | — | — |
| Business Consulting Segment | — | — | — | $201,137 | $0 |
| Media And Entertainment Segment | — | — | — | $95,955 | $0 |
| Total | — | — | — | — | $0 |
By Geography (USD)
| Component | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|
| Around the World | $14,454,869 | $11,457,863 | — | — |
| Hong Kong SAR China | $0 | $24,743 | $201,137 | $0 |
| Around The World | — | — | $95,955 | $0 |
By Product & Service (USD)
| Component | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|
| License | $14,162,000 | $11,327,529 | $95,955 | $0 |
| Digital Assets | $11,257,001 | $11,457,863 | — | — |
| Transaction Fee Income | $292,869 | $130,334 | — | — |
| Consulting Service Income | $0 | $24,743 | — | — |
| Consulting Service Income | — | $24,743 | $201,137 | $0 |
| Digital Assets | — | $11,457,863 | $95,955 | — |
| Sale Of Media Products | — | — | $95,955 | $0 |
| Transaction Fee Income | — | $130,334 | $0 | — |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2020 |
|---|---|---|---|
| Supply Chain Segment | $505,172 | $288,900 | — |
| Financial Segment | $53,436 | $74,700 | — |
| Corporate | -$350,220 | -$978,568 | — |
| Business Consulting Segment | — | — | -$865 |
| Media And Entertainment Segment | — | — | $0 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 |
|---|---|---|
| Supply Chain Segment | 15.5% | 21.6% |
| Financial Segment | 24.5% | 35.8% |