Skip to main content
$0.11 -0.01 (-9.07%) At close · Jul 30
Market Cap
$4.89M
Shares
38.89M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$1.51M +4710.5%
FY2025 Revenue FY2010–FY2025
Net Income
-$3.84M +16.4%
FY2025 Net Income FY2010–FY2025
Gross Margin
86.15% -13.8pp
FY2025 Gross Margin FY2010–FY2025
Operating Margin
-231.26% +14213.1pp
FY2025 Operating Margin FY2022–FY2025
Diluted EPS
-$0.10 +41.2%
FY2025 Diluted EPS FY2022–FY2025
Operating Cash Flow
-$3.04M -16.4%
FY2025 Operating Cash Flow FY2010–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2013 FY2012 FY2011 FY2010
$1.51M $31.3K $70.9K $1295 $0 $65.83K $309.38K
$0 $65.83K
$208.59K -$38.49K -$143.39K
$1.3M $31.3K $27.34K $166K
86.15% 100% 41.53% 53.65%
$1.18M $896.9K $757.27K $157.65K $84K $2500
$2.89M $2.94M $4.07M $669.55K $349.23K $899.13K $2.45M $2.88M
$2383 $3160 $48.59K $58.69K $762.87K
$4.78M $4.55M $6.17M $1.31M $436.39K $581.09K $2.91M $5.52M
-$3.48M -$4.52M -$6.1M -$1.31M
-231.26% -14444.37% -8608.8% -101174.05%
$357.13K $73.89K $43.17K $33.37K $2500 -$72.58K -$56.46K -$87.35K
-$357.13K -$73.89K -$43.17K -$33.37K
-$1.75M -$907.76K -$1.14M -$3.99M
-$6.19M -$3.84M -$4.6M -$6.15M -$1.34M -$907.76K -$1.14M -$3.99M -$5.44M
-254.98% -14680.41% -8669.68% -103750.73% -6054.92% -1759.53%
-$3.84M -$5.61M -$6.15M
USD/shares -$0.10 -$0.17 -$0.22 -$0.06
USD/shares -$0.10 -$0.17 -$0.22 -$0.06
shares 38.61M 33.88M 28.55M 22.25M 27.94M 13.87M 78.02M
shares 38.61M 33.88M 28.55M 22.25M 27.94M 13.87M 78.02M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022
Professional Services $868,881 $3,500
Subscription and License and Software Revenue $617,430 $27,804
OEM Solution $19,555
Subscription and License $54,483 $1,295
Training and Education $16,420
Key facts CIK 1388295 CUSIP 94770G105 Visit website Investor relations