P 8-K
Everpure, Inc. (P)
8-K
2025-05-28
For: 2025-05-28
View Original
Added on
April 08, 2026
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): May 28, 2025
_____________________________________
(Exact name of Registrant as Specified in Its Charter)
_____________________________________
| (State or Other Jurisdiction of Incorporation) | (Commission File Number) | (IRS Employer Identification No.) | |||||||||||||||
| (Address of Principal Executive Offices and Zip Code) | |||||||||||||||||
(800 ) 379-7873
(Registrant’s Telephone Number, Including Area Code)
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||
___________________________________
Securities registered pursuant to Section 12(b) of the Act:
________________________________________
| Title of each class | Trading symbol(s) | Name of each exchange on which registered | ||||||||||||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Item 2.02. Results of Operations and Financial Condition.
On May 28, 2025, Pure Storage, Inc. ("Pure") issued a press release and will hold a conference call regarding its financial results for the quarter ended May 4, 2025. A copy of the press release is furnished as Exhibit 99.1 to this Form 8-K.
This information, including the exhibit(s) hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
Pure is making reference to non-GAAP financial information in the press release and the conference call. A reconciliation of these non-GAAP financial measures to the comparable GAAP financial measures is contained in the attached press release. These non-GAAP financial measures are reported in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.
Item 5.02. Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers.
On May 28, 2025, Pure announced that Kevan Krysler, Pure's Chief Financial Officer, has decided to leave the company. Mr. Krysler will remain at Pure until a successor has been named. Mr. Krysler's departure is not related to any issues regarding the integrity of the company's financial statements or accounting policies and practices.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
The following exhibit is furnished herewith:
| Exhibit No. | Description | |||||||
| 99.1 | ||||||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) | |||||||
SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| Pure Storage, Inc. | |||||||||||||||||
| (Registrant) | |||||||||||||||||
Date: | May 28, 2025 | By: | /s/ Kevan Krysler | ||||||||||||||
| Kevan Krysler | |||||||||||||||||
| Chief Financial Officer | |||||||||||||||||
Exhibit 99.1
Pure Storage Announces First Quarter Fiscal 2026 Financial Results
Q1 total revenue growth of 12% year-over-year
Storage as a Service offerings TCV sales growth of 70%
SANTA CLARA, Calif. — May 28, 2025 — Today Pure Storage (NYSE: PSTG), the IT pioneer that delivers the world’s most advanced data storage technologies and services, announced financial results for its first quarter fiscal year 2026 ended May 4, 2025.
“Pure continues to demonstrate the superiority of our technology and strategy through our steady growth and the expansion of our products and services,” said Pure Storage CEO and Chairman Charles Giancarlo. “Pure’s platform enables customers to unify, virtualize and modernize their data footprints, across all workloads, over the entire range of performance, capacity and formats, and all with our single, advanced Purity Operating Environment.”
First Quarter Financial Highlights
•Revenue $778.5 million, up 12% year-over-year
•Subscription services revenue $406.3 million, up 17% year-over-year
•Subscription annual recurring revenue (ARR) $1.7 billion, up 18% year-over-year
•Remaining performance obligations (RPO) $2.7 billion, up 17% year-over-year
•GAAP gross margin 68.9%; non-GAAP gross margin 70.9%
•GAAP operating loss $(31.2) million; non-GAAP operating income $82.7 million
•GAAP operating margin (4.0%); non-GAAP operating margin 10.6%
•Operating cash flow $283.9 million; free cash flow $211.6 million
•Total cash, cash equivalents, and marketable securities $1.6 billion
•Returned approximately $120 million to stockholders through share repurchases of 2.5 million shares.
“Q1 FY26 was a solid start to the year, with strong revenue growth," said Pure Storage CFO Kevan Krysler. "Looking ahead, we remain committed to executing on our strategic priorities, driving growth, and maintaining the flexibility to navigate evolving market conditions.”
Leadership Update
Pure also announced that Kevan Krysler has decided to leave the company after more than five years of service. Krysler will remain at Pure Storage until a successor has been named.
"I want to thank Kevan for his partnership, dedication and loyal service to Pure. Of his numerous contributions to the company, he helped grow the business to over $3 billion in revenue and led our transition to subscriptions, which are now roughly 50% of our revenue," Giancarlo continued.
First Quarter Company Highlights
•Accelerating Innovation Through Product Advancements
◦Introduced the FlashBlade//EXA platform, the industry's leading data storage platform, designed to meet the rigorous demands of AI and high-performance computing, delivering unmatched performance, scalability, and metadata management.
◦Launched Portworx Enterprise 3.3, an enterprise-grade container data management platform that aims to support VM workloads at an enterprise level.
•Strengthening Leadership With Deepened Industry Collaborations
◦Announced a partnership with Nutanix to provide a joint, integrated solution to provide customers with a seamless way to deploy and manage virtual workloads on a scalable, modern infrastructure.
◦Integrated the NVIDIA AI Data Platform reference design into its FlashBlade® line, cementing Pure Storage’s position as a leader in enterprise data storage.
◦Achieved certifications from NVIDIA, including recognition as a high-performance storage platform for NVIDIA Partner Network Cloud Partners; also secured NVIDIA-Certified Storage Partner approval at both the Foundation and Enterprise levels.
1
•Delivering Cyber Resilience and Performance
◦Expanded its partnership with Rubrik to deliver a comprehensive solution to securely manage unstructured data at scale, providing bolstered protection against advanced threats, improved management capabilities, and exponential data efficiency.
•Industry Recognition and Accolades
◦Amy Fowler, GM, Commercial Line of Business, and Hope Galley, VP, Americas Partner Sales, were recognized as 2025 Women of the Channel by CRN.
◦Recognized as part of CRN’s AI 100, Data Center 50, and 50 Coolest Software-Defined Storage Vendors for 2025.
◦Awarded for Storage Excellence as part of ITPro’s Excellence Awards.
Second Quarter and FY26 Guidance
Q2FY26 | |||||
| Revenue | $845M | ||||
| Revenue YoY Growth Rate | 10.6% | ||||
| Non-GAAP Operating Income | $125M | ||||
| Non-GAAP Operating Margin | 14.8% | ||||
FY26 | |||||
| Revenue | $3.515B | ||||
| Revenue YoY Growth Rate | 11% | ||||
| Non-GAAP Operating Income | $595M | ||||
| Non-GAAP Operating Margin | 17.0% | ||||
These statements are forward-looking and actual results may differ materially. Refer to the Forward Looking Statements section below for information on the factors that could cause our actual results to differ materially from these statements. Pure has not reconciled its guidance for non-GAAP operating income and non-GAAP operating margin to their most directly comparable GAAP measures because certain items that impact these measures are not within Pure’s control and/or cannot be reasonably predicted. Accordingly, reconciliations of these non-GAAP financial measures guidance to the corresponding GAAP measures are not available without unreasonable effort.
Conference Call Information
Pure will host a teleconference to discuss the first quarter fiscal 2026 results at 2:00 pm PT today, May 28, 2025. A live audio broadcast of the conference call will be available on the Pure Storage Investor Relations website. Pure will also post its earnings presentation and prepared remarks to this website concurrent with this release.
A replay will be available following the call on the Pure Storage Investor Relations website or for two weeks at 1-800-770-2030 (or 1-647-362-9199 for international callers) with passcode 5667482.
Additionally, Pure is scheduled to participate at the following investor conferences:
William Blair’s 45th Annual Growth Stock Conference
Date: Tuesday, June 3, 2025
Time: 6:00 a.m. PT / 9:00 a.m. ET
Chief Technology Officer Rob Lee
Bank of America 2025 Global Tech Conference
Date: Tuesday, June 3, 2025
Time: 11:00 a.m. PT / 2:00 p.m. ET
Chairman and CEO Charles Giancarlo
Chief Financial Officer Kevan Krysler
2
The presentations will be webcast live and archived on Pure's Investor Relations website at investor.purestorage.com.
Updated Date and Location for Product & Technology-Focused Meeting for Financial Analysts at Pure//Accelerate 2025 in New York
Date: Thursday, September 25, 2025
Join us at Pure//Accelerate® 2025 in New York on September 25, 2025, as we make history, changing the future of storage and the industry. Pure Storage executives - including Pure Storage CEO, Charles Giancarlo - and partners will share insights, strategies, and their vision for the future.
The financial analyst meeting presentation will be webcast live and archived on the Pure Storage Investor Relations website at investor.purestorage.com.
----
About Pure Storage
Pure Storage (NYSE: PSTG) delivers the industry’s most advanced data storage platform to store, manage, and protect the world’s data at any scale. With Pure Storage, organizations have ultimate simplicity and flexibility, saving time, money, and energy. From AI to archive, Pure Storage delivers a cloud experience with one unified Storage as-a-Service platform across on premises, cloud, and hosted environments. Our platform is built on our Evergreen architecture that evolves with your business – always getting newer and better with zero planned downtime, guaranteed. Our customers are actively increasing their capacity and processing power while significantly reducing their carbon and energy footprint. It’s easy to fall in love with Pure Storage, as evidenced by the highest Net Promoter Score in the industry. For more information, visit www.purestorage.com.
Connect with Pure
Blog
LinkedIn
Twitter
Facebook
Pure Storage, the Pure P Logo, Portworx, and the marks on the Pure Storage Trademark List are trademarks or registered trademarks of Pure Storage Inc. in the U.S. and/or other countries. The Trademark List can be found at purestorage.com/trademarks. Other names may be trademarks of their respective owners.
Forward Looking Statements
This press release contains forward-looking statements regarding our products, business and operations, including but not limited to our views relating to our opportunity relating to hyperscale and AI environments, our ability to meet hyperscalers' performance and price requirements, our ability to meet the needs of hyperscalers for the entire spectrum of their online storage use cases, the timing and magnitude of large orders, including sales to hyperscalers, the timing and amount of revenue from hyperscaler licensing and support services, future period financial and business results, demand for our products and subscription services, including Evergreen//One, the relative sales mix between our subscription and consumption offerings and traditional capital expenditure sales, our technology and product strategy, specifically customer adoption of FlashBlade//EXA, Pure Fusion™ and priorities around sustainability and energy saving benefits to our customers of using our products, our ability to perform during current macro conditions and expand market share, our sustainability goals and benefits, the impact of inflation, tariffs, economic or supply chain disruptions, our expectations regarding our product and technology differentiation, new technology investments and partnerships, and other statements regarding our products, business, operations and results. Forward-looking statements are subject to known and unknown risks and uncertainties and are based on potentially inaccurate assumptions that could cause actual results to differ materially from those expected or implied by the forward-looking statements.
3
Actual results may differ materially from the results predicted, and reported results should not be considered as an indication of future performance. The potential risks and uncertainties that could cause actual results to differ from the results predicted include, among others, those risks and uncertainties included under the caption "Risk Factors" and elsewhere in our filings and reports with the U.S. Securities and Exchange Commission, which are available on our Investor Relations website at investor.purestorage.com and on the SEC website at www.sec.gov. Additional information is also set forth in our Annual Report on Form 10-K for the fiscal year ended February 2, 2025. All information provided in this release and in the attachments is as of May 28, 2025, and Pure undertakes no duty to update this information unless required by law.
Key Performance Metrics
Subscription ARR is a key business metric that refers to total annualized contract value of all active subscription agreements on the last day of the quarter, plus on-demand revenue for the quarter multiplied by four.
Total Contract Value (TCV) Sales, or bookings, of Pure's Evergreen//One and similar consumption- and subscription-based offerings is an operating metric, representing the value of orders received during the period.
Non-GAAP Financial Measures
To supplement our unaudited condensed consolidated financial statements, which are prepared and presented in accordance with GAAP, Pure uses the following non-GAAP financial measures: non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating income (loss), non-GAAP operating margin, non-GAAP net income (loss), non-GAAP net income (loss) per share, and free cash flow.
We use these non-GAAP financial measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. Our management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance and liquidity by excluding certain expenses such as stock-based compensation expense, payroll tax expense related to stock-based activities, amortization of debt issuance costs related to debt, amortization of intangible assets acquired from acquisitions, restructuring costs related to severance and termination benefits, costs associated with the impairment and early exit of certain leased facilities, and unrealized gains and losses from mark-to-market adjustments on strategic investments that may not be indicative of our ongoing core business operating results. Pure believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when analyzing historical performance and liquidity and planning, forecasting, and analyzing future periods. The presentation of these non-GAAP financial measures is not meant to be considered in isolation or as a substitute for our financial results prepared in accordance with GAAP, and our non-GAAP measures may be different from non-GAAP measures used by other companies.
For a reconciliation of these non-GAAP financial measures to GAAP measures, please see the tables captioned "Reconciliations of non-GAAP results of operations to the nearest comparable GAAP measures" and "Reconciliation from net cash provided by operating activities to free cash flow," included at the end of this release.
Contacts
Sandra Kerrigan – Investor Relations, Pure Storage
Tricia Stream – Global Communications, Pure Storage
###
4
PURE STORAGE, INC.
Condensed Consolidated Balance Sheets
(in thousands, unaudited)
| At the End of | ||||||||||||||
First Quarter of Fiscal 2026 | Fiscal 2025 | |||||||||||||
| Assets | ||||||||||||||
| Current assets: | ||||||||||||||
| Cash and cash equivalents | $ | 739,336 | $ | 723,583 | ||||||||||
| Marketable securities | 839,748 | 798,237 | ||||||||||||
Accounts receivable, net of allowance of $959 and $940 | 411,319 | 680,862 | ||||||||||||
| Inventory | 37,548 | 42,810 | ||||||||||||
| Deferred commissions, current | 101,288 | 99,286 | ||||||||||||
| Prepaid expenses and other current assets | 270,988 | 222,501 | ||||||||||||
| Total current assets | 2,400,227 | 2,567,279 | ||||||||||||
| Property and equipment, net | 503,527 | 461,731 | ||||||||||||
| Operating lease right-of-use-assets | 138,423 | 146,655 | ||||||||||||
| Deferred commissions, non-current | 230,989 | 229,334 | ||||||||||||
| Intangible assets, net | 15,108 | 19,074 | ||||||||||||
| Goodwill | 361,427 | 361,427 | ||||||||||||
| Restricted cash | 19,046 | 12,553 | ||||||||||||
| Other assets, non-current | 141,618 | 165,889 | ||||||||||||
| Total assets | $ | 3,810,365 | $ | 3,963,942 | ||||||||||
Liabilities and Stockholders’ Equity | ||||||||||||||
| Current liabilities: | ||||||||||||||
| Accounts payable | $ | 83,858 | $ | 112,385 | ||||||||||
| Accrued compensation and benefits | 142,333 | 230,040 | ||||||||||||
| Accrued expenses and other liabilities | 157,733 | 156,791 | ||||||||||||
| Operating lease liabilities, current | 41,266 | 43,489 | ||||||||||||
| Deferred revenue, current | 969,321 | 953,836 | ||||||||||||
| Debt, current | 100,000 | 100,000 | ||||||||||||
| Total current liabilities | 1,494,511 | 1,596,541 | ||||||||||||
| Operating lease liabilities, non-current | 129,735 | 137,277 | ||||||||||||
| Deferred revenue, non-current | 858,224 | 841,467 | ||||||||||||
| Other liabilities, non-current | 83,840 | 82,182 | ||||||||||||
| Total liabilities | 2,566,310 | 2,657,467 | ||||||||||||
| Stockholders’ equity: | ||||||||||||||
| Common stock and additional paid-in capital | 2,625,231 | 2,674,533 | ||||||||||||
Accumulated other comprehensive income | 1,831 | 954 | ||||||||||||
| Accumulated deficit | (1,383,007) | (1,369,012) | ||||||||||||
Total stockholders’ equity | 1,244,055 | 1,306,475 | ||||||||||||
Total liabilities and stockholders’ equity | $ | 3,810,365 | $ | 3,963,942 | ||||||||||
5
PURE STORAGE, INC.
Condensed Consolidated Statements of Operations
(in thousands, except per share data, unaudited)
First Quarter of Fiscal | |||||||||||
| 2026 | 2025 | ||||||||||
| Revenue: | |||||||||||
| Product | $ | 372,144 | $ | 347,384 | |||||||
| Subscription services | 406,341 | 346,095 | |||||||||
| Total revenue | 778,485 | 693,479 | |||||||||
| Cost of revenue: | |||||||||||
Product (1) | 141,050 | 100,753 | |||||||||
Subscription services (1) | 101,282 | 97,020 | |||||||||
| Total cost of revenue | 242,332 | 197,773 | |||||||||
| Gross profit | 536,153 | 495,706 | |||||||||
| Operating expenses: | |||||||||||
Research and development (1) | 221,740 | 193,820 | |||||||||
Sales and marketing (1) | 278,512 | 250,972 | |||||||||
General and administrative (1) | 67,072 | 76,787 | |||||||||
Restructuring and impairment (2) | — | 15,901 | |||||||||
| Total operating expenses | 567,324 | 537,480 | |||||||||
Loss from operations | (31,171) | (41,774) | |||||||||
| Other income (expense), net | 31,655 | 14,091 | |||||||||
Income (loss) before provision for income taxes | 484 | (27,683) | |||||||||
| Income tax provision | 14,479 | 7,326 | |||||||||
Net loss | $ | (13,995) | $ | (35,009) | |||||||
Net loss per share attributable to common stockholders, basic and diluted | $ | (0.04) | $ | (0.11) | |||||||
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted | 326,539 | 322,589 | |||||||||
(1) Includes stock-based compensation expense as follows:
| Cost of revenue -- product | $ | 3,266 | $ | 2,782 | |||||||
| Cost of revenue -- subscription services | 7,162 | 8,871 | |||||||||
| Research and development | 49,242 | 50,294 | |||||||||
| Sales and marketing | 22,084 | 23,519 | |||||||||
| General and administrative | 14,521 | 27,528 | |||||||||
| Total stock-based compensation expense | $ | 96,275 | $ | 112,994 | |||||||
(2) Includes expenses for severance and termination benefits related to workforce realignment and lease impairment and abandonment charges associated with cease-use of our former corporate headquarters.
6
PURE STORAGE, INC.
Condensed Consolidated Statements of Cash Flows
(in thousands, unaudited)
First Quarter of Fiscal | |||||||||||
| 2026 | 2025 | ||||||||||
| Cash flows from operating activities | |||||||||||
Net loss | $ | (13,995) | $ | (35,009) | |||||||
Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||||||
| Depreciation and amortization | 33,770 | 33,943 | |||||||||
| Stock-based compensation expense | 96,275 | 112,994 | |||||||||
| Noncash portion of lease impairment and abandonment | — | 3,270 | |||||||||
| Other | 705 | 1,606 | |||||||||
| Changes in operating assets and liabilities: | |||||||||||
| Accounts receivable, net | 269,542 | 238,768 | |||||||||
| Inventory | 2,669 | (1,705) | |||||||||
| Deferred commissions | (3,657) | 7,707 | |||||||||
| Prepaid expenses and other assets | (19,440) | (9,219) | |||||||||
| Operating lease right-of-use assets | 8,397 | 8,122 | |||||||||
| Accounts payable | (26,991) | (26,581) | |||||||||
| Accrued compensation and other liabilities | (84,343) | (109,124) | |||||||||
| Operating lease liabilities | (11,238) | (10,226) | |||||||||
| Deferred revenue | 32,242 | 6,954 | |||||||||
| Net cash provided by operating activities | 283,936 | 221,500 | |||||||||
| Cash flows from investing activities | |||||||||||
Purchases of property and equipment (1) | (72,346) | (48,818) | |||||||||
Purchase of strategic investment | — | (5,000) | |||||||||
Purchases of marketable securities | (114,896) | (160,123) | |||||||||
| Sales of marketable securities | 18,207 | 37,689 | |||||||||
| Maturities of marketable securities | 57,253 | 127,857 | |||||||||
Net cash used in investing activities | (111,782) | (48,395) | |||||||||
| Cash flows from financing activities | |||||||||||
Proceeds from exercise of stock options | 5,359 | 13,223 | |||||||||
| Proceeds from issuance of common stock under employee stock purchase plan | 27,240 | 25,328 | |||||||||
| Principal payments on borrowings and finance lease obligations | (1,125) | (1,099) | |||||||||
| Tax withholding on vesting of equity awards | (61,300) | (12,478) | |||||||||
| Repurchases of common stock | (119,936) | — | |||||||||
Net cash provided by (used in) financing activities | (149,762) | 24,974 | |||||||||
Net increase in cash, cash equivalents and restricted cash | 22,392 | 198,079 | |||||||||
| Cash, cash equivalents and restricted cash, beginning of period | 737,750 | 712,131 | |||||||||
| Cash, cash equivalents and restricted cash, end of period | $ | 760,142 | $ | 910,210 | |||||||
(1) Includes capitalized internal-use software costs of $6.9 million and $4.5 million for the first quarter of fiscal 2026 and 2025.
7
Reconciliations of non-GAAP results of operations to the nearest comparable GAAP measures
The following table presents non-GAAP gross margins by revenue source before certain items (in thousands except percentages, unaudited):
First Quarter of Fiscal 2026 | First Quarter of Fiscal 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GAAP results | GAAP gross margin (a) | Adjustment | Non- GAAP results | Non- GAAP gross margin (b) | GAAP results | GAAP gross margin (a) | Adjustment | Non- GAAP results | Non- GAAP gross margin (b) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| $ | 3,266 | (c) | $ | 2,782 | (c) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 240 | (d) | 296 | (d) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 208 | (e) | 20 | (e) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 3,306 | (f) | 3,306 | (f) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross profit --product | $ | 231,094 | 62.1 | % | $ | 7,020 | $ | 238,114 | 64.0 | % | $ | 246,631 | 71.0 | % | $ | 6,404 | $ | 253,035 | 72.8 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| $ | 7,162 | (c) | $ | 8,871 | (c) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 743 | (d) | 867 | (d) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 632 | (e) | 309 | (e) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Gross profit -- subscription services | $ | 305,059 | 75.1 | % | $ | 8,537 | $ | 313,596 | 77.2 | % | $ | 249,075 | 72.0 | % | $ | 10,047 | $ | 259,122 | 74.9 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| $ | 10,428 | (c) | $ | 11,653 | (c) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 983 | (d) | 1,163 | (d) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 840 | (e) | 329 | (e) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 3,306 | (f) | 3,306 | (f) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total gross profit | $ | 536,153 | 68.9 | % | $ | 15,557 | $ | 551,710 | 70.9 | % | $ | 495,706 | 71.5 | % | $ | 16,451 | $ | 512,157 | 73.9 | % | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
(a) GAAP gross margin is defined as GAAP gross profit divided by revenue.
(b) Non-GAAP gross margin is defined as non-GAAP gross profit divided by revenue.
(c) To eliminate stock-based compensation expense.
(d) To eliminate payroll tax expense related to stock-based activities.
(e) To eliminate expenses for severance and termination benefits related to workforce realignment.
(f) To eliminate amortization expense of acquired intangible assets.
8
The following table presents certain non-GAAP consolidated results before certain items (in thousands, except per share amounts and percentages, unaudited):
First Quarter of Fiscal 2026 | First Quarter of Fiscal 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| GAAP results | GAAP operating margin (a) | Adjustment | Non- GAAP results | Non- GAAP operating margin (b) | GAAP results | GAAP operating margin (a) | Adjustment | Non- GAAP results | Non- GAAP operating margin (b) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| $ | 96,275 | (c) | $ | 112,994 | (c) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 8,615 | (d) | 9,400 | (d) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 3,536 | (e) | 3,536 | (e) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 5,489 | (f) | 9,855 | (f) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| — | 6,375 | (g) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Operating income (loss) | $ | (31,171) | (4.0 | %) | $ | 113,915 | $ | 82,744 | 10.6 | % | $ | (41,774) | (6.0 | %) | $ | 142,160 | $ | 100,386 | 14.5 | % | ||||||||||||||||||||||||||||||||||||||||||||||||
| $ | 96,275 | (c) | $ | 112,994 | (c) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 8,615 | (d) | 9,400 | (d) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 3,536 | (e) | 3,536 | (e) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 5,489 | (f) | 9,855 | (f) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| — | 6,375 | (g) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 153 | (h) | 153 | (h) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (2,435) | (i) | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) | $ | (13,995) | $ | 111,633 | $ | 97,638 | $ | (35,009) | $ | 142,313 | $ | 107,304 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income (loss) per share -- diluted | $ | (0.04) | $ | 0.29 | $ | (0.11) | $ | 0.32 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Weighted-average shares used in per share calculation -- diluted | 326,539 | 9,470 | (j) | 336,009 | 322,589 | 15,959 | (j) | 338,548 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(a) GAAP operating margin is defined as GAAP operating loss divided by revenue.
(b) Non-GAAP operating margin is defined as non-GAAP operating income divided by revenue.
(c) To eliminate stock-based compensation expense.
(d) To eliminate payroll tax expense related to stock-based activities.
(e) To eliminate amortization expense of acquired intangible assets.
(f) To eliminate expenses for severance and termination benefits related to workforce realignment.
(g) To eliminate lease impairment and abandonment charges associated with cease-use of our former corporate headquarters.
(h) To eliminate amortization expense of debt issuance costs related to our debt.
(i) To eliminate unrealized gain from mark-to-market adjustment on strategic investment.
(j) To include effect of dilutive securities (employee stock options, restricted stock, and shares from employee stock purchase plan).
9
Reconciliation from net cash provided by operating activities to free cash flow (in thousands except percentages, unaudited):
First Quarter of Fiscal | |||||||||||
| 2026 | 2025 | ||||||||||
| Net cash provided by operating activities | $ | 283,936 | $ | 221,500 | |||||||
Less: purchases of property and equipment (1) | (72,346) | (48,818) | |||||||||
| Free cash flow (non-GAAP) | $ | 211,590 | $ | 172,682 | |||||||
(1) Includes capitalized internal-use software costs of $6.9 million and $4.5 million for the first quarter of fiscal 2026 and 2025.
10