Skip to main content
$0.06 At close · Jul 27
Market Cap
$3.88M
Shares
53.11M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$23.6M +9.8%
FY2026 Revenue FY2024–FY2026
Net Income
-$7.13M +55.3%
FY2026 Net Income FY2024–FY2026
Gross Margin
67.61% +19.1pp
FY2026 Gross Margin FY2024–FY2026
Operating Margin
-22.2% +42pp
FY2026 Operating Margin FY2024–FY2026
Diluted EPS
-$0.23 +76.8%
FY2026 Diluted EPS FY2024–FY2026
Operating Cash Flow
-$9M +8.8%
FY2026 Operating Cash Flow FY2024–FY2026

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 FY2025 FY2024
$23.6M $21.5M $24.44M
$7.64M $11.07M $15.21M
$15.96M $10.43M $9.23M
67.61% 48.5% 37.77%
$4.2M $3.92M
$12.73M $14.5M
$17.97M $20.69M $12.12M
$323K $342K $555K
$21.2M $24.23M $16.91M
-$5.24M -$13.8M -$7.68M
-22.2% -64.16% -31.4%
-$4.92M -$13.45M -$7.12M
$2.28M $2.05M $1.31M
-$1.89M -$2.14M -$1.05M
-$8.72M
-$121K
-$7.13M -$15.94M -$8.72M
-30.21% -74.13% -35.68%
-$7.64M -$15.94M
-$7.41M -$15.88M -$9.01M
USD/shares -$0.23 -$0.99 -$1.34
USD/shares -$0.23 -$0.99 -$1.34
shares 33.07M 16.1M 6.52M
shares 33.07M 16.1M 6.52M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Apparel Manufacturing median 1.02×
EV/EBIT
Apparel Manufacturing median 15.90×
P/E (TTM)
Apparel Manufacturing median 20.21×

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component FY2026 FY2025 FY2024 FY2023
Europe $9,995,000 $7,202,000 $7,909,000
United States $7,782,000 $8,236,000 $9,935,000 $10,348,000
United Kingdom $3,443,000 $4,168,000 $4,845,000 $4,269,000
Rest of the World $2,383,000 $1,895,000 $1,754,000 $1,588,000
Europe Excluding United Kingdom $7,233,000

By Product & Service (USD)

Component FY2026 FY2025 FY2024 FY2023
Wholesale Revenue $14,393,000 $10,111,000 $10,891,000 $14,888,000
Ecommerce Revenues $8,256,000 $10,060,000 $10,383,000
Partnership Revenues $885,000 $555,000 $3,169,000
Retail $69,000 $775,000
Ecommerce Revenue $8,550,000
Key facts CIK 1849221 CUSIP 713715100 13F (30d) 1 filings 1 filers Visit website