6-K

RLX Technology Inc. (RLX)

6-K 2025-11-14 For: 2025-11-14
View Original
Added on April 10, 2026

UNITED STATES

SECURITIES AND EXCHANGECOMMISSION

WASHINGTON, DC 20549

FORM 6-K

REPORT OF FOREIGN PRIVATEISSUER

PURSUANT TO RULE 13a-16OR 15d-16 UNDER

THE SECURITIES EXCHANGEACT OF 1934

For the month of November 2025

Commission File Number: 001-39902

RLX Technology Inc.

35/F, Pearl International Financial Center

No. 9 Jian’an First Road, Financial Street

Third District, Bao’an District

Shenzhen, Guangdong Province 518101

People’s Republic of China

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F x Form 40-F ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨

EXHIBIT INDEX

Exhibit No. Description
99.1 Press<br> Release

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

RLX Technology Inc.
By : /s/ Chao Lu
Name: : Chao Lu
Title: : Chief Financial Officer

Date: November 14, 2025

Exhibit 99.1

RLX Technology Announces Unaudited Third Quarter2025 Financial Results

SHENZHEN, November 14, 2025 /PRNEWSWIRE/ - RLX Technology Inc. ("RLX Technology" or the "Company") (NYSE: RLX), a leading global branded e-vapor company, today announced its unaudited financial results for the third quarter ended September 30, 2025.

Third Quarter 2025 Financial Highlights

· Net revenues were RMB1,129.3 million (US$158.6<br>million) in the third quarter of 2025, compared with RMB756.3 million in the same period of 2024.
· Gross margin was 31.2% in the third quarter<br>of 2025, compared with 27.2% in the same period of 2024.
--- ---
· Non-GAAP income from operations^1^<br>was RMB187.8 million (US$26.4 million) in the third quarter of 2025, compared with RMB84.0 million in the same period of 2024.
--- ---
· U.S. GAAP net income was RMB206.8 million<br>(US$29.1 million) in the third quarter of 2025, compared with RMB169.4 million in the same period of 2024.
--- ---
· Non-GAAP net income^1^ was RMB295.4<br>million (US$41.5 million) in the third quarter of 2025, compared with RMB263.6 million in the same period of 2024.
--- ---

“We delivered another strong performance across the board in the third quarter despite persistent macro and regulatory challenges,” said Ms. Ying (Kate) Wang, Co-founder, Chairperson, and Chief Executive Officer of RLX Technology. “Our disciplined execution on international expansion and innovation is translating into tangible growth. Internationally, we extended our leadership in key Asia Pacific and European markets through targeted investments in retail networks and tailored local product platforms. In Mainland China, enhanced customs enforcement has helped restore order to the market and competitive environment for compliant players, fueling a measured recovery of our business. We are proud of the successful rollout of our proprietary modern-oral product line in the United Kingdom, reflecting years of R&D investments to unlock development opportunities among new user segments. As we cultivate a diversified, global brand synonymous with quality, we remain confident in shaping the future of the smokeless industry and delivering lasting value to our stakeholders.”

Mr. Chao Lu, Chief Financial Officer of RLX Technology, commented, “Third-quarter net revenues soared 49.3% year-over-year to RMB1.13 billion, while non-GAAP operating income more than doubled to RMB187.8 million. These results demonstrate the strength of our diversified growth model propelled by organic share gains in existing international markets, high-return capital deployment in Europe, and a steady rebound in Mainland China. Our balance sheet remains robust, enabling consistent capital returns. To date, including the cash dividend announced today, we have returned over US$500 million to shareholders through repurchases and dividends, further reinforcing our commitment to long-term value creation and sustainable profitability.”

Third Quarter 2025 Financial Results

Net revenues were RMB1,129.3 million (US$158.6 million) in the third quarter of 2025, compared with RMB756.3 million in the same period of 2024. The increase was mainly driven by our equity investment in European markets, organic growth of our international business, and the gradual recovery of our Mainland China business. Net revenues from international business represented 71.6% of our net revenues for the period.

Gross profit was RMB352.6 million (US$49.5 million) in the third quarter of 2025, compared with RMB206.0 million in the same period of 2024.

^1^ Non-GAAP net income and non-GAAP income from operations are non-GAAP financial measures. For more information on the Company's non-GAAP financial measures, please see the section “Non-GAAP Financial Measures” and the table captioned "Unaudited Reconciliation of GAAP and Non-GAAP Results" set forth at the end of this press release.

Gross margin was 31.2% in the third quarter of 2025, compared with 27.2% in the same period of 2024. The increase was primarily due to our equity investment in European markets, a favorable change in revenue mix by geography, and gross margin improvement in major international markets.

Operating expenses were RMB259.3 million (US$36.4 million) in the third quarter of 2025, compared with RMB216.6 million in the same period of 2024. The increase was primarily due to an increase in salaries and welfare expenses, shipping expenses, slightly offset by an overall decrease in share-based compensation expenses.

Selling expenses were RMB132.3 million (US$18.6 million) in the third quarter of 2025, compared with RMB69.0 million in the same period of 2024, primarily due to an increase in salaries and welfare expenses, share-based compensation expenses, and shipping expenses.

General and administrative expenses were RMB85.7 million (US$12.0 million) in the third quarter of 2025, compared with RMB123.2 million in the same period of 2024, primarily due to a decrease in share-based compensation expenses, slightly offset by an increase in salaries and welfare expenses.

Research and development expenses were RMB41.3 million (US$5.8 million) in the third quarter of 2025, compared with RMB24.4 million in the same period of 2024, primarily due to an increase in share-based compensation expenses, and salaries and welfare expenses.

U.S. GAAP income from operations was RMB93.3 million (US$13.1 million) in the third quarter of 2025, compared with U.S. GAAP loss from operations of RMB10.7 million in the same period of 2024.

Non-GAAP income from operations was RMB187.8 million (US$26.4 million) in the third quarter of 2025, compared with RMB84.0 million in the same period of 2024.

Income tax expense was RMB45.9 million (US$6.5 million) in the third quarter of 2025, compared with RMB30.4 million in the same period of 2024.

U.S. GAAP net income was RMB206.8 million (US$29.1 million) in the third quarter of 2025, compared with RMB169.4 million in the same period of 2024.

Non-GAAP net income was RMB295.4 million (US$41.5 million) in the third quarter of 2025, compared with RMB263.6 million in the same period of 2024.

U.S. GAAP basic and diluted net income perAmerican depositary share ("ADS") were RMB0.167 (US$0.023) and RMB0.157 (US$0.022), respectively, in the third quarter of 2025, compared with U.S. GAAP basic and diluted net income per ADS of RMB0.135 and RMB0.129, respectively, in the same period of 2024.

Non-GAAP basic and diluted net income per ADS^2^ were RMB0.236 (US$0.033) and RMB0.221(US$0.031), respectively, in the third quarter of 2025, compared with non-GAAP basic and diluted net income per ADS of RMB0.212 and RMB0.202, respectively, in the same period of 2024.

Balance Sheet and Cash Flow

As of September 30, 2025, the Company had cash and cash equivalents, restricted cash, short-term bank deposits, net, short-term investments, net, long-term bank deposits, net and long-term investment securities, net, of RMB15,351.1 million (US$2,156.4 million), compared with RMB15,524.3 million as of June 30, 2025. In the third quarter of 2025, net cash generated from operating activities was RMB357.5 million (US$50.2 million).

^2^ Non-GAAP basic and diluted net income per ADS is a non-GAAP financial measure. For more information on the Company's non-GAAP financial measures, please see the section “Non-GAAP Financial Measures” and the table captioned "Unaudited Reconciliation of GAAP and Non-GAAP Results" set forth at the end of this press release.

Shareholder Returns

The Company announced that its Board of Directors approved a cash dividend of US$0.1 per ordinary share, or US$0.1 per ADS, to holders of ordinary shares and holders of ADSs, respectively, as of the close of business on January 26, 2026 Beijing/Hong Kong Time and New York Time, respectively, payable in U.S. dollars. The payment date is expected to be on or around February 2, 2026 and on or around February 9, 2026 for holders of ordinary shares and holders of ADSs, respectively. Including the cash dividend announced today, we have cumulatively returned approximately US$171 million through cash dividend programs.

Pursuant to the Company's up-to-US$500 million share repurchase program, which has an extended expiration date of December 2025, the Company had cumulatively repurchased 170 million ordinary shares represented by ADS for an aggregate amount of US$330 million as of September 30, 2025.

Conference Call

The Company's management will host an earnings conference call at 7:00 AM U.S. Eastern Time on November 14, 2025 (8:00 PM Beijing/Hong Kong Time on November 14, 2025).

Dial-in details for the earnings conference call are as follows:

United States (toll-free): +1-888-317-6003
International: +1-412-317-6061
Hong Kong, China (toll-free): +800-963-976
Hong Kong, China: +852-5808-1995
Mainland China: 400-120-6115
Participant Code (English line): 2869014
Participant Code (Chinese simultaneous interpretation line): 7381962

Participants can choose between the English and Chinese simultaneous interpretation options as above to join the conference call. Please note that the Chinese simultaneous interpretation option is in listen-only mode. Participants should dial in 10 minutes before the scheduled start time and ask to be connected to the call for "RLX Technology Inc." with the Participant Code as set forth above.

Additionally, a live and archived webcast of the conference call will be available on the Company's investor relations website at https://ir.relxtech.com.

A replay of the conference call will be accessible approximately two hours after the conclusion of the call until November 21, 2025, by dialing the following telephone numbers:

United States: +1-877-344-7529
International: +1-412-317-0088
Replay Access Code (English line): 5641887
Replay Access Code (Chinese line) 4042658

About RLX Technology Inc.

RLX Technology Inc. (NYSE: RLX) is a leading global branded e-vapor company. The Company leverages its strong in-house technology, product development capabilities and in-depth insights into adult smokers' needs to develop superior e-vapor products.

For more information, please visit: http://ir.relxtech.com.

Non-GAAP Financial Measures

The Company uses non-GAAP net income, non-GAAP income from operations and non-GAAP basic and diluted net income per ADS, each a non-GAAP financial measure, in evaluating its operating results and for financial and operational decision-making purposes. Non-GAAP net income represents net income excluding share-based compensation expenses, amortization and depreciation of assets arising from fair value step-up in business acquisitions, and tax effects on non-GAAP adjustments. Non-GAAP income from operations represents net income from operations excluding share-based compensation expenses and amortization and depreciation of assets arising from fair value step-up in business acquisitions. Non-GAAP basic and diluted net income per ADS is computed using non-GAAP net income attributable to RLX Technology Inc. and the same number of ADSs used in U.S. GAAP basic and diluted net income per ADS calculation.

The Company presents these non-GAAP financial measures because they are used by the management to evaluate its operating performance and formulate business plans. The Company believes that they help identify underlying trends in its business that could otherwise be distorted by the effect of certain expenses that are included in net income. The Company also believes that the use of the non-GAAP measures facilitates investors' assessment of its operating performance, as they could provide useful information about its operating results, enhances the overall understanding of its past performance and future prospects, and allows for greater visibility with respect to key metrics used by the management in its financial and operational decision making.

The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as analytical tools. They should not be considered in isolation or construed as an alternative to net income, basic and diluted net income per ADS or any other measure of performance or as an indicator of its operating performance. Investors are encouraged to review its historical non-GAAP financial measures against the most directly comparable U.S. GAAP measures. The non-GAAP financial measures here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to our data. The Company encourages investors and others to review its financial information in its entirety and not rely on any single financial measure.

For more information on the non-GAAP financial measures, please see the table captioned "Unaudited Reconciliation of GAAP and non-GAAP Results" set forth at the end of this press release.

Exchange Rate Information

This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars and from U.S. dollars to RMB are made at a rate of RMB7.1190 to US$1.00, the exchange rate on September 30, 2025, set forth in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or U.S. dollar amounts referred could be converted into U.S. dollars or RMB, as the case may be, at any particular rate or at all.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "may," "will," "expect," "anticipate," "aim," "estimate," "intend," "plan," "believe," "is/are likely to," "potential," "continue" and similar statements. Among other things, quotations from management in this announcement, as well as the Company's strategic and operational plans, contain forward-looking statements. The Company may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including but not limited to statements about the Company's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: the Company's growth strategies; its future business development, results of operations and financial condition; trends and competition in the global e-vapor market; changes in its revenues and certain cost or expense items; governmental policies, laws and regulations across various jurisdictions relating to the Company's industry, and general economic and business conditions globally and in China and assumptions underlying or related to any of the foregoing. Further information regarding these risks, uncertainties or factors is included in the Company's filings with the U.S. Securities and Exchange Commission. All information provided in this press release and in the attachments is current as of the date of this press release, and the Company does not undertake any obligation to update such information, except as required under applicable law.

For more information, please contact:

In China:

RLX Technology Inc.

Head of Capital Markets

Sam Tsang

Email: ir@relxtech.com

Piacente Financial Communications

Jenny Cai

Tel: +86-10-6508-0677

Email: RLX@tpg-ir.com

In the United States:

Piacente Financial Communications

Brandi Piacente

Tel: +1-212-481-2050

Email: RLX@tpg-ir.com

RLX TECHNOLOGY INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(All amounts in thousands)

As of
December 31, September 30, September 30,
2024 2025 2025
RMB RMB US
ASSETS
Current assets:
Cash and cash equivalents 5,593,492 3,457,085
Restricted cash 50,867 119,392
Short-term bank deposits, net 2,179,886 3,134,566
Receivables from online payment platforms 4,722 7,123
Short-term investments 719,755 1,877,796
Accounts and notes receivable, net 78,484 202,455
Inventories 142,552 230,953
Amounts due from related parties 346,132 143,398
Prepayments and other current assets, net 185,091 409,859
Total current assets 9,300,981 9,582,627
Non-current assets:
Property, equipment and leasehold improvement, net 50,787 175,507
Intangible assets, net 52,796 226,870
Long-term investments, net 8,000 8,330
Deferred tax assets, net 38,067 42,215
Right-of-use assets, net 24,110 53,232
Long-term bank deposits, net 727,448 232,842
Long-term investment securities, net 6,599,365 6,529,438
Goodwill 59,581 569,818
Other non-current assets, net 9,914 10,019
Total non-current assets 7,570,068 7,848,271
Total assets 16,871,049 17,430,898
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Accounts and notes payable 458,538 338,672
Contract liabilities 10,610 94,095
Salary and welfare benefits payable 73,740 79,744
Taxes payable 126,154 210,839
Short-term loan 40,000 113,345
Accrued expenses and other current liabilities 108,816 145,755
Amounts due to related parties 27,401 24,804
Dividend payable 1,144 -
Lease liabilities - current portion 11,447 22,745
Total current liabilities 857,850 1,029,999
Non-current liabilities:
Deferred tax liabilities 16,196 110,834
Lease liabilities - non-current portion 7,050 29,372
Other non-current liability - 69,119
Total non-current liabilities 23,246 209,325
Total liabilities 881,096 1,239,324
Shareholders' Equity:
Total RLX Technology Inc. shareholders' equity 15,988,216 16,100,599
Noncontrolling interests 1,737 90,975
Total shareholders' equity 15,989,953 16,191,574
Total liabilities and shareholders' equity 16,871,049 17,430,898

All values are in US Dollars.

RLX TECHNOLOGY INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(All amounts in thousands, except for share and per share data)

For<br> the three months ended For<br> the nine months ended
September 30, June 30, September 30, September 30, September 30, September 30, September 30,
2024 2025 2025 2025 2024 2025 2025
RMB RMB RMB US RMB RMB US
Net<br> revenues 756,288 879,952 1,129,271 1,935,087 2,817,523
Cost<br> of revenues (473,379 ) (552,037 ) (681,295 ) ) (1,201,701 ) (1,710,858 ) )
Excise<br> tax on products (76,933 ) (85,835 ) (95,417 ) ) (226,775 ) (281,075 ) )
Gross<br> profit 205,976 242,080 352,559 506,611 825,590
Operating<br> expenses:
Selling<br> expenses (68,975 ) (84,649 ) (132,335 ) ) (184,097 ) (275,973 ) )
General<br> and administrative expenses (123,226 ) (88,406 ) (85,722 ) ) (362,177 ) (241,596 ) )
Research<br> and development expenses (24,435 ) (30,067 ) (41,251 ) ) (55,935 ) (98,373 ) )
Total<br> operating expenses (216,636 ) (203,122 ) (259,308 ) ) (602,209 ) (615,942 ) )
(Loss)/income<br> from operations (10,660 ) 38,958 93,251 (95,598 ) 209,648
Other<br> income:
Interest<br> income, net 156,659 142,851 139,669 469,724 418,473
Investment<br> income 13,070 24,832 8,587 38,564 41,805
Others,<br> net 40,745 40,324 11,266 92,427 80,733
Income<br> before income tax 199,814 246,965 252,773 505,117 750,659
Income<br> tax expense (30,423 ) (28,470 ) (45,948 ) ) (68,156 ) (102,599 ) )
Net<br> income 169,391 218,495 206,825 436,961 648,060
Less:<br> net income attributable to noncontrolling interests 3,737 1,378 3,662 7,085 5,740
Net<br> income attributable to RLX Technology Inc. 165,654 217,117 203,163 429,876 642,320
Other<br> comprehensive (loss)/income:
Foreign<br> currency translation adjustments (181,148 ) (26,510 ) (79,554 ) ) (124,268 ) (121,735 ) )
Unrealized<br> income on long-term investment securities 5,292 698 2,254 5,984 5,019
Total<br> other comprehensive (loss)/income (175,856 ) (25,812 ) (77,300 ) ) (118,284 ) (116,716 ) )
Total<br> comprehensive (loss)/income (6,465 ) 192,683 129,525 318,677 531,344
Less:<br> total comprehensive income attributable to noncontrolling interests 3,730 632 5,270 7,078 6,538
Total<br> comprehensive (loss)/income attributable to RLX Technology Inc. (10,195 ) 192,051 124,255 311,599 524,806
Net<br> income per ordinary share/ADS
Basic 0.135 0.178 0.167 0.348 0.526
Diluted 0.129 0.166 0.157 0.333 0.495
Weighted<br> average number of ordinary shares/ADSs
Basic 1,225,417,517 1,221,705,674 1,215,324,092 1,234,501,619 1,221,079,766
Diluted 1,287,927,444 1,309,486,924 1,295,380,218 1,289,831,349 1,297,712,264

All values are in US Dollars.

RLX TECHNOLOGY INC.

UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS

(All amounts in thousands, except for share and per share data)

For<br> the three months ended For<br> the nine months ended
September 30, June 30, September 30, September 30, September 30, September 30, September 30,
2024 2025 2025 2025 2024 2025 2025
(As adjusted) ^(a)^ (As adjusted) ^(a)^
RMB RMB RMB US RMB RMB US
(Loss)/income from operations (10,660 ) 38,958 93,251 (95,598 ) 209,648
Add: share-based compensation<br> expenses **** ****
Selling expenses 5,768 13,262 16,732 19,543 33,304
General and administrative expenses 85,295 38,368 44,086 244,735 106,725
Research and development expenses 1,446 7,188 9,593 (18,747 ) 17,526
Amortization and depreciation<br> of assets arising from fair value step up in business acquisitions
Cost of revenues - 13,347 13,272 - 26,619
Selling expenses 2,114 4,881 10,361 6,377 17,245
General and administrative expenses 30 167 491 90 686
Non-GAAP income from operations 83,993 116,171 187,786 156,400 411,753
Net income 169,391 218,495 206,825 436,961 648,060
Add: share-based compensation<br> expenses 92,509 58,818 70,411 245,531 157,555
Amortization and depreciation<br> of assets arising from fair value step up in business acquisitions 2,144 18,395 24,124 6,467 44,550
Tax effects on non-GAAP adjustments (448 ) (4,513 ) (5,944 ) ) (1,352 ) (10,882 ) )
Non-GAAP net income 263,596 291,195 295,416 687,607 839,283
Net income attributable<br> to RLX Technology Inc. 165,654 217,117 203,163 429,876 642,320
Add: share-based compensation<br> expenses 92,509 58,818 70,411 245,531 157,555
Amortization<br> and depreciation of assets arising from fair value step up in business acquisitions^(b)^ 2,144 13,002 16,834 6,467 31,867
Tax<br> effects on non-GAAP adjustments^(b)^ (448 ) (3,164 ) (4,122 ) ) (1,352 ) (7,711 ) )
Non-GAAP net income attributable<br> to RLX Technology Inc. 259,859 285,773 286,286 680,522 824,031
Non-GAAP net income per<br> ordinary share/ADS **** ****
- Basic 0.212 0.234 0.236 0.551 0.675
- Diluted 0.202 0.218 0.221 0.528 0.635
Weighted average number of ordinary shares/ADSs **** ****
- Basic 1,225,417,517 1,221,705,674 1,215,324,092 1,234,501,619 1,221,079,766
- Diluted 1,287,927,444 1,309,486,924 1,295,380,218 1,289,831,349 1,297,712,264

All values are in US Dollars.

Note (a): The Company completed the acquisition of the acquiredcompany on May 31, 2025, which was accounted for as a business combination. Beginning in Q2 2025, the Company included the amortizationand depreciation of assets arising from fair value step-up in business acquisitions, as well as the associated tax impact, in the reconciliationitems for GAAP and Non-GAAP results. The Company has retrospectively adjusted the above unaudited reconciliation of GAAP and Non-GAAPresults for the prior quarter. The Company believes these changes provide management and investors with more useful information to evaluatethe operations of its business.

Note (b): The amortization and depreciation expense and relatedtax effect attributable to noncontrolling interests have been excluded from the presentation in the reconciliation items for GAAP andNon-GAAP results.

RLX TECHNOLOGY INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(All amounts in thousands)

For<br> the three months ended For<br> the nine months ended
September 30, June 30, September 30, September 30, September 30, September 30, September 30,
2024 2025 2025 2025 2024 2025 2025
RMB RMB RMB US RMB RMB US
Net<br> cash generated from operating activities 156,554 229,616 357,546 357,338 794,327
Net<br> cash generated/(used in) from investing activities 139,120 (816,501 ) (343,188 ) ) 1,116,917 (2,146,855 ) )
Net<br> cash used in from financing activities (74,780 ) (326,948 ) (370,205 ) ) (547,665 ) (682,718 ) )
Effect<br> of foreign exchange rate changes on cash, cash equivalents and restricted cash (45,818 ) 2,436 (27,032 ) ) (32,883 ) (32,636 ) )
Net<br> increase/(decrease) in cash and cash equivalents and restricted cash 175,076 (911,397 ) (382,879 ) ) 893,707 (2,067,882 ) )
Cash,<br> cash equivalents and restricted cash at the beginning of the period 3,138,689 4,870,753 3,959,356 2,420,058 5,644,359
Cash,<br> cash equivalents and restricted cash at the end of the period 3,313,765 3,959,356 3,576,477 3,313,765 3,576,477

All values are in US Dollars.