Renasant Corp 8-K, filed Aug 17, 2022
Renasant Corp (RNST)
8-K
2022-08-17
For: 2022-08-17
View Original
Added on
April 12, 2026
About this 8-K
Renasant Corp filed this 8-K on August 17, 2022.
Items reported
- Item 7.01: Regulation FD disclosure
- Item 9.01: Financial statements and exhibits
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934
Date of report (Date of earliest event reported)
(Exact name of registrant as specified in its charter)
(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) | ||||||
(Address of principal executive offices)(Zip Code)
Registrant’s telephone number, including area code: (662 ) 680-1001
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2). Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 7.01 Regulation FD Disclosure.
Representatives of Renasant Corporation (“Renasant” or the “Company”) will be making presentations to investors during various conferences in the third quarter of 2022. Attached hereto as Exhibit 99.1 of this Form 8-K is a copy of the materials that the Company will make available at these presentations.
In accordance with General Instruction B.2 of Form 8-K, the information in this Item 7.01, including Exhibit 99.1, is being furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, and shall not be deemed incorporated by reference into any registration statement or other document filed pursuant to the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, except as shall be expressly set forth by specific reference in such filing.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS:
The presentation furnished herewith may contain, or incorporate by reference, statements about Renasant that constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Statements preceded by, followed by or that otherwise include the words “believes,” “expects,” “projects,” “anticipates,” “intends,” “estimates,” “plans,” “potential,” “possible,” “may increase,” “may fluctuate,” “will likely result,” and similar expressions, or future or conditional verbs such as “will,” “should,” “would” and “could,” are generally forward-looking in nature and not historical facts. Forward-looking statements include information about Renasant’s future financial performance, business strategy, projected plans and objectives and are based on the current beliefs and expectations of management. Renasant’s management believes these forward-looking statements are reasonable, but they are all inherently subject to significant business, economic and competitive risks and uncertainties, many of which are beyond Renasant’s control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. Actual results may differ from those indicated or implied in the forward-looking statements, and such differences may be material. Investors are cautioned that any such forward-looking statements are not guarantees for future performance and involve risks and uncertainties and, accordingly, investors should not place undue reliance on these forward-looking statements, which speak only as of the date they are made.
Important factors currently known to management that could cause our actual results to differ materially from those in forward-looking statements include the following: (i) the Company’s ability to efficiently integrate acquisitions into its operations, retain the customers of these businesses, grow the acquired operations and realize the cost savings expected from an acquisition to the extent and in the timeframe anticipated by management; (ii) the effect of economic conditions and interest rates on a national, regional or international basis; (iii) timing and success of the implementation of changes in operations to achieve enhanced earnings or effect cost savings; (iv) competitive pressures in the consumer finance, commercial finance, insurance, financial services, asset management, retail banking, mortgage lending and auto lending industries; (v) the financial resources of, and products available from, competitors; (vi) changes in laws and regulations as well as changes in accounting standards; (vii) changes in policy by regulatory agencies; (viii) changes in the securities and foreign exchange markets; (ix) the Company’s potential growth, including its entrance or expansion into new markets, and the need for sufficient capital to support that growth; (x) changes in the quality or composition of the Company’s loan or investment portfolios, including adverse developments in borrower industries or in the repayment ability of individual borrowers; (xi) an insufficient allowance for credit losses as a result of inaccurate assumptions; (xii) general economic, market or business conditions, including the impact of inflation; (xiii) changes in demand for loan products and financial services; (xiv) concentration of credit exposure; (xv) changes or the lack of changes in interest rates, yield curves and interest rate spread relationships; (xvi) increased cybersecurity risk, including potential network breaches, business disruptions or financial losses; (xvii) civil unrest, natural disasters, epidemics (including the re-emergence of the COVID-19 pandemic) and other catastrophic events in the Company’s geographic area; (xviii) the impact, extent and timing of technological changes; and (xix) other circumstances, many of which are beyond management’s control.
Management believes that the assumptions underlying Renasant’s forward-looking statements are reasonable, but any of the assumptions could prove to be inaccurate. Investors are urged to carefully consider the risks described in Renasant’s filings with the Securities and Exchange Commission (the “SEC”) from time to time, including its most recent Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q, which are available at www.renasant.com and the SEC’s website at www.sec.gov.
Renasant undertakes no obligation, and specifically disclaims any obligation, to update or revise forward-looking statements, whether as a result of new information or to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time, except as required by federal securities laws.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
The following exhibits are being furnished herewith and this list shall constitute the exhibit index:
Exhibit No. | Description | |||||||
99.1 | ||||||||
104 | The cover page of Renasant Corporation’s Form 8-K is formatted in Inline XBRL. | |||||||
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
RENASANT CORPORATION | |||||||||||
Date: August 17, 2022 | By: | /s/ C. Mitchell Waycaster | |||||||||
C. Mitchell Waycaster | |||||||||||
President and Chief Executive Officer | |||||||||||
Second Quarter 2022 Investor Presentation
2 Forward-Looking Statements This presentation may contain various statements about Renasant Corporation (“Renasant,” ”the Company,” “we,” “our,” or “us”) that constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Statements preceded by, followed by or that otherwise include the words “believes,” “expects,” “projects,” “anticipates,” “intends,” “estimates,” “plans,” “potential,” “possible,” “may increase,” “may fluctuate,” “will likely result,” and similar expressions, or future or conditional verbs such as “will,” “should,” “would” and “could,” are generally forward-looking in nature and not historical facts. Forward-looking statements include information about our future financial performance, business strategy, projected plans and objectives and are based on the current beliefs and expectations of management. We believe these forward-looking statements are reasonable, but they are all inherently subject to significant business, economic and competitive risks and uncertainties, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions about future business strategies and decisions that are subject to change. Actual results may differ from those indicated or implied in the forward-looking statements; such differences may be material. Prospective investors are cautioned that any forward-looking statements are not guarantees of future performance and involve risks and uncertainties. Investors should not place undue reliance on these forward-looking statements, which speak only as of the date they are made. Important factors currently known to management that could cause our actual results to differ materially from those in forward-looking statements include the following: (i) the Company’s ability to efficiently integrate acquisitions into its operations, retain the customers of these businesses, grow the acquired operations and realize the cost savings expected from an acquisition to the extent and in the timeframe anticipated by management; (ii) the effect of economic conditions and interest rates on a national, regional or international basis; (iii) timing and success of the implementation of changes in operations to achieve enhanced earnings or effect cost savings; (iv) competitive pressures in the consumer finance, commercial finance, insurance, financial services, asset management, retail banking, mortgage lending and auto lending industries; (v) the financial resources of, and products available from, competitors; (vi) changes in laws and regulations as well as changes in accounting standards; (vii) changes in policy by regulatory agencies; (viii) changes in the securities and foreign exchange markets; (ix) the Company’s potential growth, including its entrance or expansion into new markets, and the need for sufficient capital to support that growth; (x) changes in the quality or composition of the Company’s loan or investment portfolios, including adverse developments in borrower industries or in the repayment ability of individual borrowers; (xi) an insufficient allowance for credit losses as a result of inaccurate assumptions; (xii) general economic, market or business conditions, including the impact of inflation; (xiii) changes in demand for loan products and financial services; (xiv) concentration of credit exposure; (xv) changes or the lack of changes in interest rates, yield curves and interest rate spread relationships; (xvi) increased cybersecurity risk, including potential network breaches, business disruptions or financial losses; (xvii) civil unrest, natural disasters, epidemics (including the re-emergence of the COVID-19 pandemic) and other catastrophic events in the Company’s geographic area; (xviii) the impact, extent and timing of technological changes; and (xix) other circumstances, many of which are beyond management’s control. Management believes that the assumptions underlying our forward-looking statements are reasonable, but any of the assumptions could prove to be inaccurate. Investors are urged to carefully consider the risks described in Renasant’s filings with the Securities and Exchange Commission (“SEC”) from time to time, which are available at www.renasant.com and the SEC’s website at www.sec.gov. We undertake no obligation, and specifically disclaim any obligation, to update or revise our forward-looking statements, whether as a result of new information or to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time, except as required by federal securities laws.
3 Business model prioritizing core funding, asset quality and capital strength Operate in attractive, high growth markets throughout the Southeast History of organic growth and opportunistic acquisitions Focused on improving operating leverage Who We Are
Overview Note: Financial data as of June 30, 2022 (1) Total revenue is calculated as net interest income plus noninterest income. Company Snapshot Loans and Deposits by State Assets: $16.6 billion Loans: 10.6 Deposits: 13.8 Equity: 2.1 4 MS 23% AL 24% FL 6% GA 30% TN 17% Loans MS 36% AL 14%FL 3% GA 34% TN 13% Deposits 86% 5% 7% 2% YTD Total Revenue(1) Community Banking Wealth Management Mortgage Insurance
55 20 65 10 65 75 20 95 95 85 77 95 81 7524 40 59 40 FLORIDA Jackson Mobile Knoxville Chattanooga Greensboro Raleigh Columbia Nashville Winston-Salem Montgomery Birmingham Columbus Charlotte Jacksonville Memphis Orlando Huntsville Tallahassee Atlanta Wilmington Charleston Savannah Tupelo Greenville MISSISSIPPI ALABAMA TENNESSEE GEORGIA SOUTH CAROLINA NORTH CAROLINA ARKANSAS LOUISIANA Branch (157) Loan Production Office (7) Mortgage (21) Insurance (8) Financial Services (2) 5 Renasant Footprint
Second Quarter Highlights 6 • Net income of $39.7 million with diluted EPS of $0.71 • Net interest margin increased 35 basis points to 3.11% • Loans increased $290.3 million, which represents 11.29% annualized net loan growth • Cost of deposits decreased 2 basis points on a linked quarter basis to 0.15%, and noninterest-bearing deposits represent 34.35% of total deposits • The ratio of allowance for credit losses on loans to total loans decreased to 1.57% • Credit metrics remained stable with nonperforming loans to total loans decreasing to 0.42%
Financial Condition
$2,044 $2,126 $2,133 $2,210 $2,117 $1,000 $1,200 $1,400 $1,600 $1,800 $2,000 $2,200 2018 2019 2020 2021 Q2 2022 $10,129 $10,213 $12,060 $13,906 $13,764 $0 $2,000 $4,000 $6,000 $8,000 $10 ,000 $12 ,000 $14 ,000 $16 ,000 2018 2019 2020 2021 Q2 2022 $9,083 $9,690 $10,933 $10,021 $10,604 $9,804 $9,963 $10,597 $1,129 $58 $7 0 200 0 400 0 600 0 800 0 100 00 120 00 $0 $2,000 $4,000 $6,000 $8,000 $10 ,000 $12 ,000 2018 2019 2020 2021 Q2 2022 $12,935 $13,401 $14,930 $16,810 $16,618 $0 $2,000 $4,000 $6,000 $8,000 $10 ,000 $12 ,000 $14 ,000 $16 ,000 $18 ,000 2018 2019 2020 2021 Q2 2022 Balance Sheet Growth 8 Total Assets Total Loans excluding Loans Held for Sale Total Deposits Total Equity (1) Green bar represents Paycheck Protection Program (“PPP”) loans outstanding as of December 31, 2020, December 31, 2021, and June 30, 2022. Note: Dollars in millions PPP (1)
Tangible Book Value Per Share* 9 *Tangible Book Value Per Share is a non-GAAP financial measure. See slide 42 in the appendix for a description of the exclusions and a reconciliation of this non-GAAP financial measure to GAAP. $11.51 $13.13 $13.95 $16.65 $17.83 $18.21 $20.20 $20.69 $22.35 $20.55 2013 2014 2015 2016 2017 2018 2019 2020 2021 Q2 2022
Loans and Yields 10Note: Dollars in millions * Other loans are comprised of installment loans to individuals and lease financing, which both have historically constituted less than 5% of the total loan portfolio. ** Core Loan Yield is a non-GAAP financial measure. See slide 39 in the appendix for a description of the exclusions and a reconciliation of this non-GAAP financial measure to GAAP. $10,149 $10,017 $10,021 $10,313 $10,604 4.24% 4.11% 3.98% 3.88% 4.12% 3.94% 3.89% 3.87% 3.82% 3.96% 2Q 2021 3Q 2021 4Q 2021 1Q 2022 2Q 2022 1-4 Family Mortgage Commercial Mortgage Construction Other* C&I Paycheck Protection Program ("PPP") Loan Yield Core Loan Yield**
Loan Portfolio Composition 1-4 Family 22% HELOC 5% Consumer 1% Construction & Land Dev. 13% NOO CRE 29% OO CRE 14% C&I 14% Other 2% *Chart excludes PPP loans of $7.3 million At June 30, 2022, loans held for investment totaled $10.6 billion 11 • Legacy of proactive portfolio management and conservative credit underwriting • Granular loan portfolio: o Avg Loan Size = $200 thousand o Diversified commercial portfolio o Active Concentration Management Framework • Approximately 94% of loans are in footprint • Rate sensitivity: o 40% variable rate o 11% adjustable rate o 49% fixed rate Loan Portfolio Highlights as of June 30, 2022
Diversified Loan Portfolio 12 2No industry included in the 46% of C&I above exceeds 3% of the total loan portfolio Note: Chart excludes PPP loans of $7.3 million 1NOO CRE Construction loans have been restated to their respective permanent collateral type Construction & NOO CRE1 OO CRE, C&I and Other Commercial2 Construction - Commercial OO 3% 1-4 Family Construction 7% Land & Dev. 6% Hotels 7% Mini Storage 8% Multi-Family 16% Office - Medical 5% Office - Non- Medical 12% Retail 15% Senior Housing 8% Warehouse / Industrial 12% Other NOO 1% C&I 46% Other Loans 7% Church 3% Golf / Rec. Facility 1% Hospital 2% Office - Medical 5% Office - Non- Medical 7% Retail 14% School 1% Warehouse / Industrial 7% Other OO 7%
ADC and CRE Loan Concentration Levels 13 ADC Loans as a Percentage of Bank Risk Based Capital CRE Loans (Const. & Perm) as a Percentage of Bank Risk Based Capital 78% 73% 76% 79% 83% 87% 82% 88% 81% 0% 20% 40% 60% 80% 100% 261% 261% 259% 258% 259% 264% 251% 259% 258% 0% 50% 100% 150% 200% 250% 300%
Deposit Mix and Pricing 14 Note: Dollars in millions $13,115 $13,255 $13,906 $13,991 $13,764 0.24% 0.21% 0.18% 0.17% 0.15% 2Q 2021 3Q 2021 4Q 2021 1Q 2022 2Q 2022 Noninterest-bearing Interest-bearing Savings Time Cost of deposits
Core Deposit Funding 35% 48% 8% 7% 2% Noninterest-bearing Interest-bearing* Savings Time < $250,000 Time > $250,000 • 98% of total deposits are considered core deposits** • Average size of commercial and consumer deposit accounts, excluding time deposit accounts, is approximately $94 thousand and $16 thousand, respectively • Commercial and consumer deposit accounts represent 41% and 46%, respectively, of total deposits 15 Deposits as of June 30, 2022 ($13.8 Billion) Mix of Average Deposits Noninterest-bearing demand 21.36 % 25.52 % 34.35 % Interest-bearing demand** 46.16 46.42 47.87 Savings 8.03 6.46 8.29 Time deposits 24.45 21.60 9.49 Total 100.00 % 100.00 % 100.00 % 4Q19 2Q224Q15 *Includes money market **Core deposits include all deposits other than time deposits > $250,000. 1.06% 0.68% 0.33% 0.22% 0.81% 0.47% 0.22% 0.15%0.00% 0.20% 0.40% 0.60% 0.80% 1.00% 1.20% 2019 2020 2021 Q2 2022 Cost of Interest-bearing Deposits Cost of Total Deposits
Liquidity 16 Note: Dollars in millions 81% 76% 73% 74% 76% 91% $1 $1 $1 $1 $1 $1 $1 Q2 2021 Q3 2021 Q4 2021 Q1 2022 Q2 2022 2018 -2019 Average Loans to Average Deposits Average Loans to Average Deposits 23.52% 24.89% 27.84% 26.68% 24.24% $0 $0 $0 $0 $0 $0 $0 $0 Q2 2021 Q3 2021 Q4 2021 Q1 2022 Q2 2022 Cash and Securities to Total Assets 84% 3% 11% 2% 2019 70%2% 21% 7% Q2 2022 Loans Held for Investment Loans Held for Sale Securities Interest Bearing Balances with Banks Shift in Earning Asset Mix
Subordinated Notes $335,451 ACL $133,987 Trust Preferred $108,071 Common Equity Tier 1 $1,347,681 1 Capital Position 17 Tier 1 $1,456 Tier 2 $469 Regulatory Capital as of June 30, 2022 • $50 million stock repurchase program will remain in effect through October 2022; however, there was no buyback activity in the second quarter of 2022 • Consistent dividend payment history, including through the 2008 financial crisis Capital Highlights Note: Dollars in millions * Tangible Common Equity is a non-GAAP financial measure. See slide 41 in the appendix for a description of the exclusions and a reconciliation of this non-GAAP financial measure to GAAP. Ratio Tangible Common Equity* 7.35 % 7.34 % Leverage 9.00 9.16 Tier 1 Risk Based 11.67 11.60 Total Risk Based 15.51 15.34 Tier 1 Common Equity 10.78 10.74 1Q 2022 2Q 2022
Dividend History 18 $0.00 $0.10 $0.20 $0.30 $0.40 $0.50 $0.60 $0.70 $0.80 $0.90 $1.00
Asset Quality
2.57% 2.00% 2.50% 3.00% 3.50% 4.00% $200,000 $250,000 $300,000 $350,000 $400,000 2Q 2021 3Q 2021 4Q 2021 1Q 2022 2Q 2022 Criticized Loans/Total Loans* Criticized Loans % of Total Loans, excl. PPP ($ in thousands) 0.16% 0.00% 0.50% 1.00% 1.50% 2.00% $- $25,000 $50,000 $75,000 $100,000 2Q 2021 3Q 2021 4Q 2021 1Q 2022 2Q 2022 Loans 30-89 Days Past Due/ Total Loans 30-89 DPD % of Total Loans ($ in thousands) Asset Quality 20* The ratio of criticized loans to total loans (excluding PPP loans) is a non-GAAP financial measure. See slide 43 in the appendix for a reconciliation of this non-GAAP financial measure to GAAP.
0.28% 0.00% 0.50% 1.00% 1.50% 2.00% 2.50% 3.00% $- $25,000 $50,000 $75,000 $100,000 $125,000 $150,000 2Q 2021 3Q 2021 4Q 2021 1Q 2022 2Q 2022 NPAs/Total Assets* Nonperforming loans OREO % of Assets, excl. PPP ($ in thousands) 0.09% 0.00% 0.20% 0.40% 0.60% 0.80% $- $5,000 $10,000 $15,000 $20,000 2Q 2021 3Q 2021 4Q 2021 1Q 2022 2Q 2022 Net Charge-offs/Average Loans* Net charge-offs % of Avg Loans, excl. PPP ($ in thousands) Asset Quality 21* The ratios of nonperforming assets to total assets (excluding PPP loans) and net charge-offs to average loans (excluding PPP loans) are non-GAAP financial measures. See slide 44 in the appendix for a reconciliation of these non-GAAP financial measures to GAAP.
1.57% 1.00% 1.20% 1.40% 1.60% 1.80% 2.00% $140,000 $150,000 $160,000 $170,000 $180,000 2Q 2021 3Q 2021 4Q 2021 1Q 2022 2Q 2022 Allowance/Total Loans* Allowance % of Total Loans, excl. PPP ($ in thousands) 373% 200% 250% 300% 350% 400% $140,000 $150,000 $160,000 $170,000 $180,000 2Q 2021 3Q 2021 4Q 2021 1Q 2022 2Q 2022 Allowance/Nonperforming Loans Allowance % of Total NPLs ($ in thousands) ACL Metrics 22* Allowance for credit losses to total loans (excluding PPP loans) is a non-GAAP financial measure. See slide 43 in the appendix for a reconciliation of this non-GAAP financial measure to GAAP.
ACL Summary ($ in thousands) ACL ACL as a % of Loans ACL ACL as a % of Loans SBA Paycheck Protection Program - - - - Commercial, Financial, Agricultural 33,606$ 2.32 30,192$ 2.02 Lease Financing Receivables 1,582 1.76 1,802 1.78 Real Estate - 1-4 Family Mortgage 36,848 1.30 41,910 1.38 Real Estate - Commercial Mortgage 65,231 1.42 64,373 1.36 Real Estate - Construction 18,411 1.51 17,290 1.54 Installment loans to individuals 10,790 7.87 10,564 8.05 Allowance for Credit Losses on Loans 166,468 1.61 166,131 1.57 Allowance for Credit Losses on Deferred Interest 1,266 1,263 Reserve for Unfunded Commitments 19,485 19,935 Total Reserves 187,219$ 187,329$ 6/30/20223/31/2022 23
Loss Absorption Capacity 24 ($ in thousands) 6/30/2022 Allowance for Credit Losses on Loans 166,131$ Reserve for Unfunded Commitments 19,935 Purchase Accounting Discounts 12,075 Total Loss Absorption Capacity 198,141$
Profitability
Net Income & Adjusted Pre-Provision Net Revenue* 26 $40.9 $40.1 $37.1 $33.5 $39.7 $48.8 $50.2 $49.2 $42.7 $54.2 1.24% 1.23% 1.19% 1.04% 1.31% 2Q 2021 3Q 2021 4Q 2021 1Q 2022 2Q 2022 Net Income P Adj. PPNR (non-GAAP)* Adj. PPNR /Avg. Assets (non-GAAP)* Note: Dollars in millions *Adjusted Pre-Provision Net Revenue and Adjusted Pre-Provision Net Revenue/Average Assets are non-GAAP financial measures. See slides 34 and 35 in the appendix for a description of the exclusions and a reconciliation of these non-GAAP financial measures to GAAP.
Diluted Earnings per Share Reported and Adjusted* 27 $.72 $.71 $.66 $.60 $.71 $.73 $.71 $.68 $.60 $.72 $- $0.10 $0.20 $0.30 $0.40 $0.50 $0.60 $0.70 $0.80 2Q 2021 3Q 2021 4Q 2021 1Q 2022 2Q 2022 Diluted EPS (GAAP) Diluted EPS Adjusted (non-GAAP)* * Diluted earnings per share (adjusted) is a non-GAAP financial measure. See slide 36 in the appendix for a description of exclusions and a reconciliation of this non-GAAP financial measure to GAAP.
Profitability Ratios 28 7.40% 7.16% 6.59% 6.05% 7.31% 13.64% 13.13% 12.31% 10.99% 13.81% 0.00% 2.00% 4.00% 6.00% 8.00% 10.00% 12.00% 14.00% 16.00% 2Q 2021 3Q 2021 4Q 2021 1Q 2022 2Q 2022 ROE (GAAP) ROTCE (Adjusted) (non-GAAP)* * ROAA (Adjusted) and ROTCE (Adjusted) are non-GAAP financial measures. See slides 35 and 37 in the appendix for a description of the exclusions and a reconciliation of these non-GAAP financial measures to GAAP. 1.04% 0.99% 0.89% 0.81% 0.96% 1.04% 0.99% 0.92% 0.82% 0.98% 0.00% 0.20% 0.40% 0.60% 0.80% 1.00% 1.20% 2Q 2021 3Q 2021 4Q 2021 1Q 2022 2Q 2022 ROAA (GAAP) ROAA (Adjusted) (non-GAAP)* Return on Average Equity (ROE)Return on Average Assets (ROAA)
Net Interest Income (FTE) & Net Interest Margin 29 $111.2 $105.0 $103.3 $101.4 $115.3 3.19% 2.93% 2.81% 2.76% 3.11% 2.92% 2.76% 2.73% 2.71% 3.00% 2Q 2021 3Q 2021 4Q 2021 1Q 2022 2Q 2022 Core NII (FTE)(Non-GAAP)* Non-Core NII NIM Core NIM (Non-GAAP)* Note: Dollars in millions *Core Net Interest Income (FTE) and Core Net Interest Margin are non-GAAP financial measures. See slide 38 in the appendix for a description of exclusions and a reconciliation of these non-GAAP financial measures to GAAP.
Note: Dollars in thousands $47,610 $50,755 $47,582 $37,458 $37,214 2Q 2021 3Q 2021 4Q 2021 1Q 2022 2Q 2022 Service Charges Fees and Commissions Insurance Wealth Management Mortgage Banking Securities Gains Other Noninterest Income 30 Service Charges 26% Fees and Commissions 13% Insurance 7% Wealth Management 15% Mortgage Banking 22% Other 17% Q2 2022 - Noninterest Income Contribution
Mortgage Banking 31 Mortgage MixMortgage banking income Gain on sale margin* *Gain on sale margin excludes pipeline fair value adjustments included in “Gain on sales of loans, net” in the table above. ($ in thousands) 2Q21 1Q22 2Q22 Gain on sales of loans, net 17,581$ 6,047$ 3,490$ Fees, net 4,519 3,053 3,064 Mortgage servicing (loss) income, net (1,247) 533 1,762 MSR valuation adjustment - - - Mortgage banking income, net 20,853$ 9,633$ 8,316$ 2.73% 2.23% 2.01% 1.81% 1.27% 2Q 2021 3Q 2021 4Q 2021 1Q 2022 2Q 2022 $1.5 $1.4 $1.2 $1.2 $0.9 $- $0 $0 $1 $1 $1 $1 $1 $2 $2 2Q 2021 3Q 2021 4Q 2021 1Q 2022 2Q 2022 Locked Volume (in billions) (in %) 2Q21 1Q22 2Q22 Wholesale 40 38 39 Retail 60 62 61 Purchase 67 73 80 Refinance 33 27 20
Noninterest Expense and Efficiency Ratio 32 Salaries and employee benefits 67% Data processing 4% Net occupancy and equipment 11% Intangible amortization 1% Other 17% Q2 2022 – Noninterest Expense Mix($ in thousands) 1Q22 2Q22 Change Salaries and employee benefits 62,239$ 65,580$ 3,341$ Data processing 4,263 3,590 (673) Net occupancy and equipment 11,276 11,155 (121) Intangible amortization 1,366 1,310 (56) Restructuring (benefit) charges (455) 1,187 1,642 Other 15,416 15,372 (44) Total 94,105$ 98,194$ 4,089$ 68% 67% 67% 68% 64% 67% 66% 64% 67% 62% 2Q 2021 3Q 2021 4Q 2021 1Q 2022 2Q 2022 Efficiency Ratio Efficiency Ratio (GAAP) Adjusted Efficiency Ratio (non-GAAP)* *Adjusted Efficiency Ratio is a non-GAAP financial measure. See slide 38 in the appendix for a description of exclusions and a reconciliation of this non- GAAP financial measure to GAAP. • Noninterest expense was up $4.1 million on a linked quarter basis primarily due to an increase in salaries and employee benefits related to annual merit increases and increases to our minimum wage, as well as restructuring charges of $1.2 million resulting from the early termination of a lease agreement
Appendix
Reconciliation of Non-GAAP Disclosures Adjusted Pre-Provision Net Revenue 34(1) Primarily consists of employee overtime and employee benefit accruals directly related to the response to the COVID-19 pandemic and federal legislation enacted to address the pandemic, such as the CARES Act, and expenses associated with supplying branches with protective equipment and sanitation supplies (such as floor markings and cautionary signage for branches, face coverings and hand sanitizer) as well as more frequent and rigorous branch cleaning. $ in thousands 2Q 2021 3Q 2021 4Q 2021 1Q 2022 2Q 2022 Net income (GAAP) 40,867$ 40,063$ 37,054$ 33,547$ 39,678$ Income taxes 7,545 11,185 11,363 7,935 10,857 Provision for credit losses (including unfunded commitments) - (1,400) (768) 950 2,450 Pre-provision net revenue (non-GAAP) 48,412$ 49,848$ 47,649$ 42,432$ 52,985$ Merger and conversion expense - - - 687 - Debt prepayment penalties - - 6,123 - - Swap termination gains - - (4,676) - - MSR valuation adjustment - - - - - Restructuring charges 15 - 61 (455) 1,187 COVID-19 related expenses(1) 370 323 33 - - Adjusted pre-provision net revenue (non-GAAP) 48,797$ 50,171$ 49,190$ 42,664$ 54,172$
Reconciliation of Non-GAAP Disclosures Adjusted Pre-Provision Net Revenue/Average Assets 35 (1) See footnote 1 on slide 34 for an explanation of the types of expenses included in the COVID-19 related expenses line item. (2) Tax effect is calculated based on the respective periods’ effective tax rate excluding the impact of discrete items. (3) See slide 34 for a reconciliation of Adjusted pre-provision net revenue. $ in thousands 2Q 2021 3Q 2021 4Q 2021 1Q 2022 2Q 2022 Net income (GAAP) 40,867$ 40,063$ 37,054$ 33,547$ 39,678$ Merger and conversion expense - - - 687 - Debt prepayment penalties - - 6,123 - - Swap termination gains - - (4,676) - - MSR valuation adjustment - - - - - Restructuring charges 15 - 61 (455) 1,187 COVID-19 related expenses(1) 370 323 33 - - Tax effect of adjustments noted above(2) (83) (71) (363) (51) (264) Adjusted net income (non-GAAP) 41,169$ 40,315$ 38,232$ 33,728$ 40,601$ Adjusted pre-provision net revenue (non-GAAP)(3) 48,796$ 50,171$ 49,190$ 42,664$ 54,172$ Total average assets 15,831,018$ 16,130,149$ 16,450,640$ 16,697,264$ 16,631,290$ Return on Average Assets (GAAP) 1.04% 0.99% 0.89% 0.81% 0.96% Return on Average Assets (Adjusted) (non-GAAP) 1.04% 0.99% 0.92% 0.82% 0.98% Adjusted pre-provision net revenue/Average assets (non-GAAP) 1.24% 1.23% 1.19% 1.04% 1.31%
Reconciliation of Non-GAAP Disclosures 36 Adjusted Diluted Earnings Per Share (1) See footnote 1 on slide 34 for an explanation of the types of expenses included in the COVID-19 related expenses line item. (2) Tax effect is calculated based on the respective periods’ effective tax rate excluding the impact of discrete items. $ in thousands 2Q 2021 3Q 2021 4Q 2021 1Q 2022 2Q 2022 Net income (GAAP) 40,867$ 40,063$ 37,054$ 33,547$ 39,678$ Merger and conversion expense - - - 687 - Debt prepayment penalties - - 6,123 - - Swap termination gain - - (4,676) - - MSR valuation adjustment - - - - - Restructuring charges 15 - 61 (455) 1,187 COVID-19 related expenses(1) 370 323 33 - - Tax effect of adjustments noted above(2) (83) (71) (363) (51) (264) Net income with exclusions (non-GAAP) 41,169$ 40,315$ 38,232$ 33,728$ 40,601$ Diluted shares outstanding (average) 56,635,898 56,447,184 56,105,050 56,081,863 56,182,845 Diluted EPS (GAAP) 0.72$ 0.71$ 0.66$ 0.60$ 0.71$ Adjusted Diluted EPS (non-GAAP) 0.73$ 0.71$ 0.68$ 0.60$ 0.72$
Reconciliation of Non-GAAP Disclosures 37 Return on Average Tangible Common Equity (Adjusted) (1) See footnote 1 on slide 34 for an explanation of the types of expenses included in the COVID-19 related expenses line item. (2) Tax effect is calculated based on the respective periods’ effective tax rate excluding the impact of discrete items. $ in thousands 2Q 2021 3Q 2021 4Q 2021 1Q 2022 2Q 2022 Net income (GAAP) 40,867$ 40,063$ 37,054$ 33,547$ 39,678$ Merger and conversion expense - - - 687 - Debt prepayment penalties - - 6,123 - - Swap termination gain - - (4,676) - - MSR valuation adjustment - - - - - Restructuring charges 15 - 61 (455) 1,187 COVID-19 related expenses(1) 370 323 33 - - Tax effect of adjustments noted above(2) (83) (71) (363) (51) (264) Net income with exclusions (non-GAAP) 41,169$ 40,315$ 38,232$ 33,728$ 40,601$ Amortization of intangibles 1,539 1,481 1,424 1,366 1,310 Tax effect of adjustment noted above(2) (333) (323) (335) (303) (291) Tangible net income with exclusion (non-GAAP) 42,375$ 41,473$ 39,321$ 34,791$ 41,620$ Average shareholders' equity (GAAP) 2,213,743$ 2,219,431$ 2,231,681$ 2,249,667$ 2,177,537$ Intangibles 967,430 965,960 964,575 965,430 968,441 Average tangible shareholders' equity (non-GAAP) 1,246,313$ 1,253,471$ 1,267,106$ 1,284,237$ 1,209,096$ Return on Average Equity (GAAP) 7.40% 7.16% 6.59% 6.05% 7.31% Return on Average Tangible Common Equity (Adjusted) (non-GAAP) 13.64% 13.13% 12.31% 10.99% 13.81%
Reconciliation of Non-GAAP Disclosures Core Net Interest Income (FTE) and Core Net Interest Margin 38 $ in thousands 2Q 2021 3Q 2021 4Q 2021 1Q 2022 2Q 2022 Net interest income (FTE) (GAAP) 111,205$ 105,002$ 103,249$ 101,383$ 115,321$ Less: Net interest income collected on problem loans 1,339 316 578 434 2,276 Accretable yield recognized on purchased loans 2,638 2,871 2,187 1,235 2,021 Interest income on PPP loans 10,120 3,503 485 619 74 Core net interest income (FTE) (non-GAAP) 97,108$ 98,312$ 99,999$ 99,095$ 110,950$ Total average earning assets 13,989,264$ 14,256,421$ 14,607,716$ 14,841,146$ 14,845,199$ Less: Average PPP loans 628,462 126,870 62,726 39,506 7,863 Adjusted total average earning assets (non-GAAP) 13,360,802$ 14,129,551$ 14,544,990$ 14,801,640$ 14,837,336$ Net interest margin (GAAP) 3.19% 2.93% 2.81% 2.76% 3.11% Core net interest margin (non-GAAP) 2.92% 2.76% 2.73% 2.71% 3.00%
Reconciliation of Non-GAAP Disclosures Core Loan Yield 39 $ in thousands 2Q 2021 3Q 2021 4Q 2021 1Q 2022 2Q 2022 Loan interest income (FTE) (GAAP) 110,785$ 103,769$ 99,670$ 97,001$ 107,612$ Less: Net interest income collected on problem loans 1,339 316 578 434 2,276 Accretable yield recognized on purchased loans 2,638 2,871 2,187 1,235 2,021 Interest income on PPP loans 10,120 3,503 485 619 74 Adjusted loan interest income (FTE) (non-GAAP) 96,688$ 97,079$ 96,420$ 94,713$ 103,241$ Total average loans 10,478,121$ 10,017,742$ 9,948,610$ 10,108,511$ 10,477,036$ Less: Average PPP loans 628,462 126,870 62,726 39,506 7,863 Adjusted total average loans (non-GAAP) 9,849,659$ 9,890,872$ 9,885,884$ 10,069,005$ 10,469,173$ Loan yield (GAAP) 4.24% 4.11% 3.98% 3.88% 4.12% Core loan yield (non-GAAP) 3.94% 3.89% 3.87% 3.82% 3.96%
Reconciliation of Non-GAAP Disclosures Adjusted Efficiency Ratio 40(1) See footnote 1 on slide 34 for an explanation of the types of expenses included in the COVID-19 related expenses line item. $ in thousands 2Q 2021 3Q 2021 4Q 2021 1Q 2022 2Q 2022 Net interest income (FTE) (GAAP) 111,205$ 105,002$ 103,249$ 101,383$ 115,321$ Total noninterest income (GAAP) 47,610 50,755 47,582 37,458 37,214 Securities gains - 764 49 - - Swap termination gain - - 4,676 - - Adjusted total noninterest income (non-GAAP) 47,610$ 49,991$ 42,857$ 37,458$ 37,214$ Total income (FTE) (non-GAAP) 158,815$ 154,993$ 146,106$ 138,841$ 152,535$ Total noninterest expense (GAAP) 108,777$ 103,999$ 101,115$ 94,105$ 98,194$ Amortization of intangibles 1,539 1,481 1,424 1,366 1,310 Merger-related expenses - - - 687 - Debt prepayment penalty - - 6,123 - - Restructuring charges 15 - 61 (455) 1,187 Provision for unfunded commitments - (200) (300) (550) 450 COVID-19 related expenses (1) 370 323 33 - - Adjusted total noninterest expense (non-GAAP) 106,853$ 102,395$ 93,774$ 93,057$ 95,247$ Efficiency Ratio (GAAP) 68.49% 66.77% 67.04% 67.78% 64.37% Adjusted Efficiency Ratio (non-GAAP) 67.28% 66.06% 64.18% 67.02% 62.44%
Reconciliation of Non-GAAP Disclosures Tangible Common Equity 41 $ in thousands 2Q 2021 3Q 2021 4Q 2021 1Q 2022 2Q 2022 Actual shareholders' equity (GAAP) 2,203,807$ 2,203,944$ 2,209,853$ 2,137,642$ 2,116,877$ Intangibles 966,686 965,205 963,781 969,022 967,713 Actual tangible shareholders' equity (non-GAAP) 1,237,121$ 1,238,739$ 1,246,072$ 1,168,620$ 1,149,164$ Actual total assets (GAAP) 16,022,386$ 16,155,550$ 16,810,311$ 16,863,757$ 16,618,101$ Intangibles 966,686 965,205 963,781 969,022 967,713 Actual tangible assets (non-GAAP) 15,055,700$ 15,190,345$ 15,846,530$ 15,894,735$ 15,650,388$ Tangible Common Equity Ratio Shareholders' equity to (actual) assets (GAAP) 13.75% 13.64% 13.15% 12.68% 12.74% Effect of adjustment for intangible assets 5.53% 5.49% 5.29% 5.33% 5.40% Tangible common equity ratio (non-GAAP) 8.22% 8.15% 7.86% 7.35% 7.34%
Reconciliation of Non-GAAP Disclosures Tangible Book Value 42 $ in thousands (except share data) 2013 2014 2015 2016 2017 Actual shareholders' equity (GAAP) 665,652$ 711,651$ 1,036,818$ 1,232,883$ 1,514,983$ Intangibles 304,330 297,330 474,682 494,608 635,556 Actual tangible shareholders' equity (non-GAAP) 361,322$ 414,321$ 562,136$ 738,275$ 879,427$ Tangible Book Value Shares Outstanding 31,387,668 31,545,145 40,293,291 44,332,273 49,321,231 Book Value (GAAP) 21.21$ 22.56$ 25.73$ 27.81$ 30.72$ Tangible Book Value (non-GAAP) 11.51$ 13.13$ 13.95$ 16.65$ 17.83$ $ in thousands (except share data) 2018 2019 2020 2021 Q2 2022 Actual shareholders' equity (GAAP) 2,043,913$ 2,125,689$ 2,132,733$ 2,209,853$ 2,116,877$ Intangibles 977,793 976,943 969,823 963,781 967,713 Actual tangible shareholders' equity (non-GAAP) 1,066,120$ 1,148,746$ 1,162,910$ 1,246,072$ 1,149,164$ Tangible Book Value Shares Outstanding 58,546,480 56,855,002 56,200,487 55,756,233 55,932,017 Book Value (GAAP) 34.91$ 37.39$ 37.95$ 39.63$ 37.85$ Tangible Book Value (non-GAAP) 18.21$ 20.20$ 20.69$ 22.35$ 20.55$
Reconciliation of Non-GAAP Disclosures Asset Quality Ratios excluding PPP loans 43 $ in thousands 2Q 2021 3Q 2021 4Q 2021 1Q 2022 2Q 2022 Total loans (GAAP) 10,149,242$ 10,016,824$ 10,020,914$ 10,313,459$ 10,603,744$ Less: PPP loans 246,931 67,462 58,391 8,382 7,383 Adjusted total loans (non-GAAP) 9,902,311$ 9,949,362$ 9,962,523$ 10,305,077$ 10,596,361$ Loans 30-89 Days Past Due 15,077 14,806 27,604 30,617 16,910 Loans 30-89 Days Past Due / Total Loans (GAAP) 0.15% 0.15% 0.28% 0.30% 0.16% Loans 30-89 Days Past Due / Total Loans excluding PPP loans (non-GAAP) 0.15% 0.15% 0.28% 0.30% 0.16% Classified Loans 206,724 187,223 160,790 178,015 185,267 Special Mention Loans 125,507 138,497 115,496 76,949 87,476 Criticized Loans 332,231 325,720 276,286 254,964 272,743 Criticized Loans / Total Loans (GAAP) 3.27% 3.25% 2.76% 2.47% 2.57% Criticized Loans / Total Loans excluding PPP loans (non-GAAP) 3.36% 3.27% 2.77% 2.47% 2.57% Nonperforming Loans 56,536 56,740 50,805 52,242 44,514 Nonperforming Loans / Total Loans (GAAP) 0.56% 0.57% 0.51% 0.51% 0.42% Nonperforming Loans / Total Loans excluding PPP loans (non-GAAP) 0.57% 0.57% 0.51% 0.51% 0.42% Allowance for Credit Losses on Loans 172,354 170,038 164,171 166,468 166,131 ACL / Total Loans (GAAP) 1.70% 1.70% 1.64% 1.61% 1.57% ACL / Total Loans excluding PPP loans (non-GAAP) 1.74% 1.71% 1.65% 1.62% 1.57%
Reconciliation of Non-GAAP Disclosures Asset Quality Ratios excluding PPP loans, continued 44 $ in thousands Q2 2021 Q3 2021 Q4 2021 Q1 2022 Q2 2022 Total average loans (GAAP) 10,478,121$ 10,017,742$ 9,948,610$ 10,108,511$ 10,477,036$ Less: Average PPP loans 628,462 126,870 62,726 39,506 7,863 Adjusted total average loans (non-GAAP) 9,849,659$ 9,890,872$ 9,885,884$ 10,069,005$ 10,469,173$ Total assets (GAAP) 16,022,386$ 16,155,550$ 16,810,311$ 16,863,757$ 16,618,101$ Less: PPP loans 246,931 67,462 58,391 8,382 7,383 Adjusted total assets (non-GAAP) 15,775,455$ 16,088,088$ 16,751,920$ 16,855,375$ 16,610,718$ Nonperforming Assets 61,475 61,445 53,345 54,304 47,321 Nonperforming Assets / Total Assets (GAAP) 0.38% 0.38% 0.32% 0.32% 0.28% Nonperforming Assets / Total Assets excluding PPP loans (non-GAAP) 0.39% 0.38% 0.32% 0.32% 0.28% Net charge-offs 752 1,116 5,367 851 2,337 Annualized Net charge-offs / Average Loans (GAAP) 0.03% 0.04% 0.21% 0.03% 0.09% Annualized Net charge-offs / Average Loans excluding PPP loans (non-GAAP) 0.03% 0.04% 0.22% 0.03% 0.09%
Investor Inquiries 45 C. Mitchell Waycaster President and Chief Executive Officer Kevin D. Chapman Senior Executive Vice President, Chief Operating Officer James C. Mabry IV Senior Executive Vice President, Chief Financial Officer