SAIH · SAIHEAT Ltd
$19.21
+0.30 (+1.61%)
At close · Jul 29
Market Cap
$34.23M
Shares
1.81M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$4.52M
-18.4%
FY2025
Net Income
-$6.45M
-9.7%
FY2025
Gross Margin
-51.88%
-33.7pp
FY2025
Operating Margin
-150.88%
-8.2pp
FY2025
Diluted EPS
-$3.51
-1.6%
FY2025
Operating Cash Flow
-$7.62M
-37.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| $4.52M | $5.54M | $6.78M | $10.64M | $17.04M | $1.96M | |
| $6.87M | $6.55M | $6.32M | $9.5M | $15.77M | $1.06M | |
| -$2.35M | -$1.01M | $457K | $1.14M | $1.26M | $902K | |
| -51.88% | -18.22% | 6.74% | 10.72% | 7.42% | 46.09% | |
| $217K | $642K | $853K | $476K | $419K | $348K | |
| $279K | $284K | $1.13M | $1.1M | $14.78M | $1000 | |
| $2.42M | $5.97M | $5.7M | $6.08M | $2.38M | $231K | |
| $2.7M | $6.26M | $6.84M | $7.18M | — | — | |
| — | — | $88K | $138K | $157K | — | |
| $1.43M | $1.66M | $1.35M | $1.66M | $309K | $83K | |
| $4.48M | $6.9M | $7.83M | $8.61M | $17.72M | $620K | |
| -$6.82M | -$7.91M | -$7.37M | -$7.47M | -$16.45M | $282K | |
| -150.88% | -142.68% | -108.78% | -70.17% | -96.56% | 14.41% | |
| -$5.39M | -$6.25M | -$6.02M | -$5.8M | -$16.14M | $365K | |
| — | — | — | — | $1969 | — | |
| $369K | $2.02M | $1.25M | -$1.38M | -$228K | $174K | |
| -$6.45M | -$5.89M | -$6.12M | -$8.85M | -$16.68M | $456K | |
| — | — | — | — | $24K | $53K | |
| -$6.45M | -$5.89M | -$6.12M | -$8.85M | -$16.7M | $403K | |
| -142.72% | -106.19% | -90.32% | -83.15% | -98.04% | 20.59% | |
| -$6.45M | -$5.89M | -$6.12M | -$8.85M | -$17.77M | — | |
| -$6.43M | -$5.91M | -$6.18M | -$9.39M | -$16.65M | $431K | |
| USD/shares | -$3.51 | -$3.46 | -$3.79 | -$6.72 | -$21.41 | — |
| USD/shares | -$3.51 | -$3.46 | -$3.79 | -$6.72 | -$21.41 | — |
| shares | 1.84M | 1.7M | 1.61M | 1.32M | 829.85K | 829.85K |
| shares | 1.84M | 1.7M | 1.61M | 1.32M | 829.85K | 829.85K |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue Sales of Products | $3,116,000 | $2,503,000 | $4,802,000 | — | — | — |
| Revenue Mining | $1,406,000 | $2,919,000 | $1,300,000 | — | — | — |
| Revenue Equipment | — | — | — | — | $6,958,000 | — |
| Revenue Hosting | — | — | — | — | $2,600,000 | — |
| Revenue, Hosting Service | — | — | — | $1,303,000 | — | — |
| Revenue, Mining | — | — | — | $33,000 | — | — |
| Revenue, Mining Pool | — | — | — | $676,000 | $7,480,000 | — |
| Revenue, Sales of Products | — | — | — | $8,626,000 | — | — |
| Revenue, Hosting Service | — | $52,000 | $366,000 | — | — | — |
| Revenue, Mining Pool | — | $69,000 | $308,000 | — | — | — |
| Revenue, Equipment Hosting | — | — | — | — | — | $1,957,000 |