Press release
October 27, 2026
Seacoast Reports Third Quarter 2026 Results
Seacoast Banking Corp Of Florida (SBCF)
Continued Improvement Across Profitability Metrics
Robust Organic Loan Growth with Sustained Pipeline Strength
Continued Strong Capital and Liquidity Position
STUART, Fla.--(BUSINESS WIRE)-- Seacoast Banking Corporation of Florida ("Seacoast" or the "Company") (NASDAQ: SBCF) today reported unaudited results of operations and other financial information for the third quarter of 2026.
Third Quarter 2026 Highlights
Net income of $59.9 million, or $0.55 per share, increased 1% from the prior quarter and 64% from the prior year quarter. Adjusted net income 1 of $71.8 million, or $0.66 per share, increased 9% from the prior quarter and 59% from the prior year quarter.
Adjusted pre-tax pre-provision earnings 1 increased 5% from the prior quarter and 49% from the prior year quarter.
Net interest income grew 2% from the prior quarter and 37% from the prior year quarter.
The net interest margin was stable at 3.83% compared to the prior quarter and, excluding accretion on acquired loans, net interest margin expanded one basis point to 3.66%.
13% annualized organic loan growth in the third quarter and 10% annualized growth year to date.
Average noninterest-bearing deposits grew 4% annualized from the prior quarter and noninterest-bearing demand deposits have grown 10% annualized year to date.
Continued share repurchases, with over 1.2 million shares of common stock repurchased year to date.
Return on average assets was 1.11% and adjusted return on average assets 1 was 1.34%, compared to 1.25% in the prior quarter.
Return on average tangible shareholders' equity was 14.34% and adjusted return on average tangible shareholders' equity 1 was 16.89%, compared to 15.79% in the prior quarter.
Successfully completed the integration of Villages Bancorporation, Inc. (“VBI”), solidifying a long-term growth partnership.
Charles M. Shaffer, Seacoast's Chairman and CEO, said, “Seacoast celebrates its 100th anniversary this month, and I am incredibly proud of the company we have become and the momentum we are carrying forward. Our third quarter results demonstrate the earnings power of our franchise, with record earnings, strong organic loan growth, and improved operating efficiency. Importantly, we continue to operate from a position of financial strength, with a fortress balance sheet, strong capital, and substantial liquidity.
Shaffer added, “Our team remains focused on serving clients, winning new business, and realizing the benefits of the investments we have made across the organization. Our expanded footprint, experienced bankers, and deep community presence position us well to continue growing relationships and improving productivity. At the same time, our balance sheet strength and financial flexibility give us the capacity to support our customers through economic cycles, invest in our business, and pursue disciplined growth.
Shaffer concluded, “As we enter our second century, I believe Seacoast has never been better positioned. We are larger, stronger, and more capable, with an exceptional team, a strong culture, and the financial strength to capitalize on the opportunities ahead. This quarter’s results reinforce our confidence in Seacoast’s ability to continue growing, improving returns, and creating enduring value for our customers, communities, and shareholders.”
Financial Results
Income Statement
Net income in the third quarter of 2026 was $59.9 million, or $0.55 per diluted share, compared to $59.5 million, or $0.55 per diluted share, in the prior quarter and $36.5 million, or $0.42 per diluted share, in the prior year quarter. Adjusted net income 1 for the third quarter of 2026 was $71.8 million, or $0.66 per diluted share, compared to $65.8 million, or $0.61 per diluted share, for the prior quarter, and $45.2 million, or $0.52 per diluted share, for the prior year quarter. For the nine months ended September 30, 2026, net income was $151.3 million and adjusted net income 1 was $205.4 million, compared to $110.6 million and $121.7 million, respectively, in the prior year period.
Net revenues were $215.0 million in the third quarter of 2026, an increase of $6.8 million, or 3%, compared to the prior quarter, and an increase of $57.7 million, or 37%, compared to the prior year quarter. Adjusted net revenues 1 were $217.5 million in the third quarter of 2026, an increase of $7.5 million, or 4%, compared to the prior quarter, and an increase of $58.9 million, or 37%, compared to the prior year quarter. For the nine months ended September 30, 2026, net revenues were $587.0 million, an increase of 31% compared to the prior year period.
Pre-tax pre-provision earnings on an adjusted basis 1 were $100.3 million in the third quarter of 2026, an increase of $4.9 million, or 5%, compared to the prior quarter, and an increase of $33.1 million, or 49%, compared to the third quarter of 2025. For the nine months ended September 30, 2026, adjusted pre-tax pre-provision earnings 1 were $287.4 million, compared to $181.5 million in the prior year period.
Net interest income totaled $183.4 million in the third quarter of 2026, an increase of $3.0 million, or 2%, compared to the prior quarter, and an increase of $49.9 million, or 37%, compared to the third quarter of 2025. Interest income on loans increased $9.2 million, or 5%, compared to the prior quarter due to higher average loan balances and higher core loan yields. Accretion on acquired loans was $8.5 million in the third quarter of 2026 compared to $8.9 million in the second quarter of 2026. Securities income decreased $0.8 million, or 1%, compared to the prior quarter as improved securities portfolio yields were more than offset by lower average securities balances. Interest expense on deposits increased $4.3 million, or 7%, compared to the prior quarter due to higher average balances and higher rates.
Net interest margin was stable at 3.83% in the third quarter of 2026 compared to the second quarter of 2026, and increased 26 basis points compared to 3.57% in the third quarter of 2025. Excluding the effects of accretion on acquired loans, net interest margin expanded one basis point to 3.66% in the third quarter of 2026 compared to 3.65% in the second quarter of 2026, and increased 34 basis points compared to 3.32% in the third quarter of 2025. Loan yields were 5.89%, an increase of one basis point from the prior quarter. Excluding accretion on acquired loans, loan yields were 5.64%, up three basis points from both the prior quarter and the prior year quarter. Securities yields increased to 4.52%, up five basis points from the prior quarter and up 60 basis points from the prior year quarter. The cost of deposits increased seven basis points to 1.60% in the third quarter of 2026 compared to 1.53% in the prior quarter, and declined 21 basis points compared to 1.81% in the third quarter of 2025. The cost of funds increased five basis points to 1.74% compared to the prior quarter, and declined 22 basis points compared to the prior year quarter.
The Company recorded a provision for credit losses of $6.3 million in the third quarter of 2026, reflecting continued strong loan growth and net charge-offs of $5.4 million. Allowance coverage of 1.41% at September 30, 2026 was higher by three basis points compared to June 30, 2026, and included an $8.4 million measurement period adjustment, identified and recorded in the third quarter of 2026, to the reserve for an acquired VBI loan.
Noninterest income totaled $31.6 million in the third quarter of 2026, an increase of $3.8 million, or 14%, compared to the prior quarter, and an increase of $7.8 million, or 33%, compared to the prior year quarter. Net securities activity resulted in losses of $0.5 million during the third quarter of 2026. Other changes in the third quarter of 2026 included:
Wealth management income totaled $6.1 million, an increase of $0.1 million, or 2%, from the prior quarter and an increase of $1.5 million, or 33%, from the prior year quarter. Assets under management have grown 29% year-over-year with a compound annual growth rate of 22% over the last five years.
Mortgage banking income totaled $4.7 million, an increase of $2.0 million, or 73%, from the prior quarter, with higher interest rates driving higher values on mortgage servicing rights, offsetting similar declines earlier in 2026. Comparisons to the prior year quarter are impacted by the October 2025 acquisition of VBI resulting in the addition of mortgage origination activity in The Villages® communities.
Insurance agency income totaled $1.8 million, an increase of $0.5 million, or 38%, from the prior quarter and an increase of $0.4 million, or 25%, from the prior year quarter, reflecting continued growth in the business including a small agency acquisition completed in the third quarter of 2026.
Other income totaled $7.5 million, an increase of $1.4 million, or 24%, compared to the prior quarter and an increase of $1.5 million, or 24%, from the prior year quarter. Compared to the prior quarter, the third quarter of 2026 included higher swap and syndication fees, higher gains on SBA loan sales and higher unrealized gains on SBIC investments.
Noninterest expense was $133.3 million in the third quarter of 2026, an increase of $10.2 million, or 8%, compared to the prior quarter, and an increase of $31.3 million, or 31%, compared to the prior year quarter. Merger and integration costs totaled $15.5 million, compared to $8.4 million in the prior quarter and $10.8 million in the prior year quarter. Results for the third quarter of 2026 included:
Salaries and employee benefits totaled $63.4 million, an increase of $0.3 million, or 1%, from the prior quarter and an increase of $9.7 million, or 18%, from the prior year quarter.
Outsourced data processing costs totaled $12.5 million, an increase of $0.2 million, or 2%, from the prior quarter and an increase of $3.1 million, or 34%, from the prior year quarter.
Occupancy and furniture and equipment expenses totaled $12.5 million, an increase of $0.1 million, or 1%, compared to the prior quarter and an increase of $2.7 million, or 27%, from the prior year quarter.
Legal and professional fees totaled $2.7 million, an increase of $0.2 million, or 10%, compared to the prior quarter and an increase of $1.1 million, or 63%, from the prior year quarter.
Amortization of intangibles totaled $9.9 million, consistent with the prior quarter and an increase of $3.9 million, or 65%, from the prior year quarter.
Other expenses totaled $9.4 million, an increase of $1.4 million, or 17%, compared to the prior quarter and an increase of $3.6 million, or 60%, from the prior year quarter.
The efficiency ratio was 61.0% in the third quarter of 2026, compared to 58.5% in the second quarter of 2026 and 64.4% in the third quarter of 2025. The adjusted efficiency ratio 1 improved to 53.9% in the third quarter of 2026, compared to 54.5% in the second quarter of 2026 and 57.6% in the prior year quarter. The Company remains keenly focused on disciplined expense control while continuing to make investments to support growth.
Balance Sheet
At September 30, 2026, the Company had total assets of $21.2 billion and total shareholders’ equity of $2.6 billion. Book value per common share was $26.83 as of September 30, 2026, compared to $28.20 as of June 30, 2026, and $27.07 as of September 30, 2025. Tangible book value per share, treating all convertible preferred shares as common was $15.96 as of September 30, 2026, compared to $17.25 as of June 30, 2026, and $17.61 as of September 30, 2025. Higher interest rates and wider spreads led to a decline in accumulated other comprehensive income associated with investment securities and related hedging activities, contributing approximately $1.63 to the decline in tangible book value per share during the third quarter of 2026.
Debt securities totaled $5.2 billion as of September 30, 2026, a decrease of $551.3 million compared to June 30, 2026. The Company sold $234.0 million in securities during the third quarter of 2026 to fund strong loan growth. Debt securities as of September 30, 2026 included approximately $4.6 billion in securities classified as available-for-sale and recorded at fair value. The unrealized loss on these securities is fully reflected in the value presented on the balance sheet. The portfolio also includes $553.0 million in securities classified as held-to-maturity with a fair value of $435.3 million.
Continued strong loan origination volume supported an increase in loan balances of $428.8 million, or 13% annualized, during the third quarter of 2026. The outlook for continued consistent growth remains strong, with commercial loan pipelines totaling $1.3 billion as of September 30, 2026.
Total deposits were $16.6 billion as of September 30, 2026, compared to $16.8 billion as of June 30, 2026, with the decline including a $159.0 million decrease in brokered deposits and a $105.9 million decline in public funds. Outside of these two funding sources, deposits grew 1.3% annualized in all other categories.
Noninterest-bearing demand deposits have grown at an annualized rate of 10% year to date.
The cost of deposits increased seven basis points to 1.60% from 1.53% in the prior quarter.
At September 30, 2026, customer transaction account balances continued to represent 48% of total deposits. The Company benefits from a granular deposit franchise, with the top ten depositors representing approximately 2% of total customer deposits.
Consumer deposits represented 47% of overall customer deposit funding with an average consumer customer balance of $26 thousand. Commercial deposits represented 53% of overall customer deposit funding with an average business customer balance of $120 thousand.
Uninsured deposits represented 36% of overall deposit balances as of September 30, 2026. This includes public funds under the Florida Qualified Public Depository program, which provides loss protection to depositors beyond FDIC insurance limits. Excluding such balances, the uninsured and uncollateralized deposits were 32% of total deposits. The Company has liquidity sources including cash and lines of credit with the Federal Reserve and Federal Home Loan Bank and other borrowings that represented 148% of uninsured deposits, and 165% of uninsured and uncollateralized deposits.
Federal Home Loan Bank and other borrowings averaged $862.1 million at 3.83% for the third quarter of 2026, compared to average borrowings of $915.0 million at 3.77% in the second quarter of 2026 and $637.8 million at 4.17% in the third quarter of 2025.
Asset Quality
The ratio of criticized and classified loans to total loans was 2.90% at September 30, 2026, 2.88% at June 30, 2026, and 2.50% at September 30, 2025.
Nonperforming loans were $73.3 million, or 0.54% of total loans, at September 30, 2026, a decrease of $13.3 million, or 15%, from $86.5 million, or 0.66% of total loans, as of June 30, 2026 and an increase of $12.7 million, or 21%, from $60.6 million, or 0.55%, of total loans, at September 30, 2025.
Accruing past due loans were $27.4 million, or 0.20% of total loans, at September 30, 2026, compared to $20.1 million, or 0.15% of total loans, at June 30, 2026, and $20.3 million, or 0.19% of total loans, at September 30, 2025.
Net charge-offs were $5.4 million in the third quarter of 2026, compared to $3.2 million in both the second quarter of 2026 and the third quarter of 2025. Net charge-offs for the four most recent quarters averaged 0.10% of total loans.
The ratio of ACL to total loans was 1.41% at September 30, 2026, an increase of three basis points compared to 1.38% at June 30, 2026, and was 1.34% at September 30, 2025. The increase in coverage is the result of an $8.4 million measurement period adjustment, identified and recorded in the third quarter of 2026, to the reserve for an acquired VBI loan.
Portfolio diversification, in terms of asset mix, industry, and loan type, has been a critical element of the Company's lending strategy. Exposure across industries and collateral types is broadly distributed.
Construction and land development and commercial real estate loans remain well below regulatory guidance as of September 30, 2026 at 45% and 250% of total bank-level risk-based capital 2 , respectively, compared to 40% and 230%, respectively, at June 30, 2026. On a consolidated basis and as of September 30, 2026, construction and land development and commercial real estate loans represented 41% and 227%, respectively, of total consolidated risk-based capital 2 .
Capital and Liquidity
The Company continues to operate with a fortress balance sheet, with a Tier 1 capital ratio at September 30, 2026 of 14.1% 2 compared to 14.3% at June 30, 2026, and 14.5% at September 30, 2025. The Total capital ratio was 15.5% 2 , the Common Equity Tier 1 capital ratio was 11.3% 2 , and the Tier 1 leverage ratio was 10.5% 2 at September 30, 2026. The Company is considered “well-capitalized” based on applicable U.S. regulatory capital ratio requirements.
Tangible equity to tangible assets 3 was 8.63% at September 30, 2026, compared to 9.25% at June 30, 2026, and 9.76% at September 30, 2025, with the decline associated with the impact of higher rates on the securities portfolio recorded through accumulated other comprehensive income. If all held-to-maturity securities were also reflected at fair value, the tangible equity ratio would have been 8.22% at September 30, 2026.
During 2026, the Company has taken opportunities to leverage its strong capital position by repurchasing over 1.2 million shares of its common stock under its share repurchase program.
At September 30, 2026, in addition to $303.2 million in cash, the Company had $8.5 billion in available borrowing capacity, including $5.3 billion in available collateralized lines of credit, $2.8 billion of unpledged debt securities available as collateral for potential additional borrowings, and available unsecured lines of credit of $348.0 million. These liquidity sources as of September 30, 2026, represented 165% of uninsured and uncollateralized deposits.
1 Non-GAAP measure, see “Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and for a reconciliation to GAAP.
2 Estimated
3 The Company defines tangible assets as total assets less intangible assets and tangible equity as total shareholders' equity plus convertible preferred stock less intangible assets.
OTHER INFORMATION
Conference Call Information
Seacoast will host a conference call on October 28, 2026, at 10:00 a.m. (Eastern Time) to discuss the third quarter of 2026 earnings results and business trends. Investors may call in (toll-free) by dialing (800) 715-9871 (Conference ID: 5608516). Charts will be used during the conference call and may be accessed at Seacoast’s website at www.SeacoastBanking.com by selecting “Presentations” under the heading “News/Events.” Additionally, a recording of the call will be made available to individuals shortly after the conference call and can be accessed via a link at www.SeacoastBanking.com under the heading “Corporate Information.” The recording will be available for one year.
About Seacoast Banking Corporation of Florida (NASDAQ: SBCF)
Seacoast Banking Corporation of Florida (NASDAQ: SBCF) is one of the largest community banks headquartered in Florida with approximately $21.2 billion in assets and $16.6 billion in deposits as of September 30, 2026. Seacoast provides integrated financial services including commercial and consumer banking, wealth management, and mortgage and insurance services to customers at 105 full-service branches across Florida and Georgia, and through advanced mobile and online banking solutions. Seacoast National Bank is the wholly-owned subsidiary bank of Seacoast Banking Corporation of Florida. For more information about Seacoast, visit www.SeacoastBanking.com.
Cautionary Notice Regarding Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning, and protections, of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, without limitation, statements about future financial and operating results, cost savings, enhanced revenues, economic and seasonal conditions in the Company’s markets, and improvements or impacts to reported earnings that may be realized from cost controls, tax law changes, conversion of preferred shares into common shares, new initiatives and for integration of banks that the Company has acquired, or expects to acquire, as well as statements with respect to Seacoast's objectives, strategic plans, expectations and intentions and other statements that are not historical facts. Actual results may differ from those set forth in the forward-looking statements.
Forward-looking statements include statements with respect to the Company’s beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates and intentions about future performance and involve known and unknown risks, uncertainties and other factors, which may be beyond the Company’s control, and which may cause the actual results, performance or achievements of Seacoast Banking Corporation of Florida (“Seacoast” or the “Company”) or its wholly-owned banking subsidiary, Seacoast National Bank (“Seacoast Bank”), to be materially different from results, performance or achievements expressed or implied by such forward-looking statements. The Company undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
All statements other than statements of historical fact could be forward-looking statements. You can identify these forward-looking statements through the use of words such as "may", "will", "anticipate", "assume", "should", "support", "indicate", "would", "believe", "contemplate", "expect", "estimate", "continue", "further", "plan", "point to", "project", "could", "intend", "target" or other similar words and expressions of the future. Forward-looking statements also include statements relating to expectations regarding net interest income, net interest margin, loan growth, deposit growth and mix, credit quality, noninterest income and expense, capital levels and liquidity. These forward-looking statements may not be realized due to a variety of factors, including, without limitation: the impact of current and future economic and market conditions generally (including seasonality) and in the financial services industry, nationally and within Seacoast’s primary market areas, including the effects of continued inflationary pressures, changes in interest rates, tariffs or trade wars (including reduced consumer spending), slowdowns in economic growth, and the potential for high unemployment rates, as well as the financial stress on borrowers and changes to customer and client behavior and credit risk as a result of the foregoing; potential impacts of adverse developments in the banking industry, or as encountered by other financial institutions that adversely affect Seacoast, and including impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto (including increases in the cost of our deposit insurance assessments), the Company's ability to effectively manage its liquidity risk and any growth plans, and the availability of capital and funding; governmental monetary and fiscal policies, including interest rate policies of the Board of Governors of the Federal Reserve, as well as risks related to legislative, tax and regulatory changes, including those that impact the money supply and inflation; the risks of continued changes in interest rates on the level and composition of deposits (as well as the cost of, and competition for, deposits), loan demand, liquidity and the values of loan collateral, securities, and interest rate sensitive assets and liabilities; interest rate risks (including the impacts of interest rates on macroeconomic conditions, and on our net interest income), sensitivities and the shape of the yield curve; changes in accounting policies, rules and practices; changes in retail distribution strategies, customer preferences and behavior generally and as a result of economic factors, including heightened or persistent inflation; changes in borrower credit risks and payment behaviors, and changes in the availability and cost of credit and capital in the financial markets; changes in the prices, values and sales volumes of residential and commercial real estate, especially as they relate to the value of collateral supporting the Company’s loans; the Company’s concentration in commercial real estate loans and in real estate collateral in Florida; Seacoast’s ability to comply with any regulatory requirements and the risk that the regulatory environment may not be conducive to or may prohibit or delay the consummation of future mergers and/or business combinations, may increase the length of time and amount of resources required to consummate such transactions, and may reduce the anticipated benefit; inaccuracies or other failures from the use of models, including the failure of assumptions and estimates (including with respect to our financial statements), as well as differences in, and changes to, economic, market and credit conditions; the impact on the valuation of Seacoast’s investments due to market volatility or counterparty payment risk, as well as the effect of a decline in stock market prices on our fee income from our wealth management business; statutory and regulatory dividend restrictions; increases in regulatory capital requirements for banking organizations generally; the risks of mergers, acquisitions and divestitures, including Seacoast’s ability to continue to identify acquisition targets, successfully acquire and integrate desirable financial institutions and realize expected revenues and revenue synergies, and limit deposit, customer and employee attrition; changes in technology or products that may be more difficult, costly, or less effective than anticipated; the timely development and acceptance of new products and services as well as risks (including reputational and litigation) attendant thereto, and perceived overall value of these products and services by users; risks associated with the development and use of artificial intelligence; the Company’s ability to identify and address increased cybersecurity risks, including those impacting vendors and other third parties which may be exacerbated by developments in generative artificial intelligence; fraud or misconduct by internal or external parties, which Seacoast may not be able to prevent, detect or mitigate; inability of Seacoast’s risk management framework to manage risks associated with the Company’s business; dependence on key suppliers or vendors to obtain equipment or services for the business on acceptable terms; reduction in or the termination of Seacoast’s ability to use the online- or mobile-based platform that is critical to the Company’s business growth strategy; the effects of war or other conflicts, regime change, civil unrest, acts of terrorism, natural disasters, including hurricanes in the Company’s footprint, health emergencies, epidemics or pandemics, or other catastrophic events that may affect general economic conditions and/or increase costs, including, but not limited to, property and casualty and other insurance costs; Seacoast’s ability to maintain adequate internal controls over financial reporting; potential or actual claims, damages, penalties, fines, costs, unexpected outcomes and reputational damage resulting from new, existing, pending or future litigation, regulatory proceedings and enforcement actions; the risks that deferred tax assets could be reduced if estimates of future taxable income from the Company’s operations and tax planning strategies are less than currently estimated, the results of tax audit findings, challenges to our tax positions, or adverse changes or interpretations of tax laws; the effects of competition (including the inability to grow, or attrition of deposits, customers, and employees) from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, non-bank financial technology providers, securities brokerage firms, insurance companies, private credit funds, money market and other mutual funds and other financial institutions; the failure of assumptions underlying the establishment of reserves for expected credit losses; impairment of our goodwill or other intangible assets, risks related to, and the costs associated with, environmental, social and governance matters (“ESG”) and anti-ESG matters, including the scope and pace of related rulemaking activity and disclosure requirements and potential litigation and enforcement; legislative, regulatory or supervisory actions related to so-called “de-banking,” including any new prohibitions, requirements or enforcement priorities that could affect customer relationships, compliance obligations, or operational practices; government actions or inactions, including a deterioration of the credit rating for U.S. long-term sovereign debt, actions that the U.S. government may take to avoid exceeding the debt ceiling, and uncertainties surrounding the federal budget and economic policy, including the impact of tariffs and trade policies; the risk that balance sheet, revenue growth, and loan growth expectations may differ from actual results; and other factors and risks described herein and under “Risk Factors” in any of the Company's subsequent reports filed with the SEC and available on its website at www.sec.gov.
All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties described in the Company’s annual report on Form 10-K for the year ended December 31, 2025 and in other periodic reports that the Company files with the SEC. Such reports are available upon request from the Company, or from the Securities and Exchange Commission, including through the SEC's Internet website at www.sec.gov.
FINANCIAL HIGHLIGHTS
(Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
Quarterly Trends
Nine Months Ended
(Amounts in thousands, except ratios and per share data)
3Q'26
2Q'26
1Q'26
4Q'25
3Q'25
3Q'26
3Q'25
Summary of Earnings
Net income
$
59,868
$
59,535
$
31,895
$
34,260
$
36,467
$
151,298
$
110,618
Adjusted net income 1
71,846
65,819
67,777
47,741
45,164
205,442
121,732
Net interest income 2
185,354
182,150
178,154
176,244
133,906
545,658
380,058
Net interest margin 2,3
3.83
%
3.83
%
3.83
%
3.66
%
3.57
%
3.83
%
3.55
%
Pre-tax pre-provision earnings 1
$
83,781
$
86,968
$
43,519
$
75,141
$
55,887
$
214,268
$
166,713
Adjusted pre-tax pre-provision earnings 1
100,323
95,470
91,646
93,170
67,190
287,439
181,503
Performance Ratios
Return on average assets-GAAP basis 3
1.11
%
1.13
%
0.62
%
0.64
%
0.88
%
0.96
%
0.93
%
Adjusted return on average assets 1,3
1.34
1.25
1.31
0.89
1.09
1.30
1.02
Return on average tangible assets-GAAP basis 3,4
1.33
1.35
0.81
0.83
1.04
1.17
1.09
Adjusted return on average tangible assets 1,3,4
1.56
1.48
1.55
1.10
1.26
1.53
1.19
Net adjusted noninterest expense to average tangible assets 1,3,4
2.12
2.11
2.13
2.01
2.16
2.12
2.24
Return on average equity-GAAP basis 3
8.71
8.74
4.69
4.99
6.17
7.38
6.51
Adjusted return on average equity 1,3
10.45
9.66
9.96
6.95
7.64
10.02
7.17
Return on average tangible equity-GAAP basis 3,4
14.34
14.44
8.51
9.05
10.70
12.44
11.23
Adjusted return on average tangible equity 1,3,4
16.89
15.79
16.26
11.96
12.98
16.32
12.25
Efficiency ratio 5
61.00
58.52
59.47
63.36
64.44
59.68
62.94
Adjusted efficiency ratio 1
53.87
54.54
55.31
54.50
57.63
54.56
59.77
Noninterest income to total revenue (excluding securities gains/losses)
14.91
13.37
13.23
14.05
15.59
13.86
15.81
Tangible equity to tangible assets 4
8.63
9.25
9.24
9.31
9.76
8.63
9.76
Tangible common equity to tangible assets 4
6.91
7.55
7.52
7.56
9.76
6.91
9.76
Average loan-to-deposit ratio
79.89
77.89
77.58
73.60
82.99
78.47
84.12
End of period loan-to-deposit ratio
81.96
78.39
76.09
77.78
83.84
81.96
83.84
Per Share Data
Earnings per common share-diluted-GAAP basis
$
0.55
$
0.55
$
0.29
$
0.31
$
0.42
$
1.39
$
1.28
Earnings per common share-basic-GAAP basis
0.56
0.55
0.30
0.32
0.42
1.40
1.30
Adjusted earnings per common share-diluted 1
0.66
0.61
0.62
0.44
0.52
1.89
1.41
Book value per common share
26.83
28.20
27.83
27.70
27.07
26.83
27.07
Book value per share, treating all convertible preferred shares as common 6
27.22
28.44
28.10
27.99
27.07
27.22
27.07
Tangible book value per common share
14.27
15.71
15.33
15.14
17.61
14.27
17.61
Tangible book value per share, treating all convertible preferred shares as common 4,6
15.96
17.25
16.90
16.72
17.61
15.96
17.61
Cash dividends declared on common and preferred stock 7
0.19
0.19
0.19
0.19
0.18
0.57
0.54
Other Data
Full-time equivalent employees
1,954
1,964
1,949
1,962
1,601
1,954
1,601
Number of ATMs
193
192
192
191
103
193
103
Full-service banking offices
105
105
104
104
84
105
84
1 Non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP.
2 Calculated on a fully taxable equivalent basis using amortized cost.
3 These ratios are stated on an annualized basis and are not necessarily indicative of future periods.
4 The Company defines tangible assets as total assets less intangible assets, tangible equity as total shareholders' equity plus convertible preferred stock less intangible assets, and tangible common equity as total shareholders' equity less intangible assets.
5 Defined as noninterest expense less provision for credit losses on unfunded commitments and gains, losses, and expenses on foreclosed properties divided by net operating revenue (net interest income on a fully taxable equivalent basis plus noninterest income excluding securities gains and losses). Prior to the fourth quarter of 2025, the Company's presentation of the efficiency ratio excluded amortization expense on intangible assets. Prior periods have been updated to align with the current presentation.
6 Calculated treating all convertible preferred shares as common. Each 1/1000th preferred share is convertible to one common share on the date a holder of preferred stock transfers such share of preferred stock to a non-affiliate of the holder. The Company believes a calculation presenting all convertible preferred shares as common provides useful supplemental information to the presentation of common share measures, as we anticipate they will be converted to common shares in the future.
7 In the fourth quarter of 2025, non-voting convertible preferred shares were issued in connection with the VBI acquisition. Those shares earn dividends pro-rata with common shares.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
Quarterly Trends
Nine Months Ended
(Amounts in thousands, except per share data)
3Q'26
2Q'26
1Q'26
4Q'25
3Q'25
3Q'26
3Q'25
Interest and fees on loans
$
197,314
$
188,161
$
185,731
$
187,408
$
161,913
$
571,206
$
469,628
Interest and dividends on securities:
Taxable
58,212
59,051
56,579
53,445
35,975
173,842
97,835
Nontaxable
3,517
3,523
3,512
3,293
44
10,552
111
Interest on interest-bearing deposits and other investments
3,603
4,816
4,884
11,914
4,780
13,303
12,740
Total Interest Income
262,646
255,551
250,706
256,060
202,712
768,903
580,314
Interest on deposits
45,495
44,201
44,586
49,988
43,133
134,282
127,392
Interest on time certificates
21,650
18,663
17,583
20,914
16,341
57,896
46,434
Interest on borrowed money
12,146
12,292
12,067
10,531
9,770
36,505
27,639
Total Interest Expense
79,291
75,156
74,236
81,433
69,244
228,683
201,465
Net Interest Income
183,355
180,395
176,470
174,627
133,468
540,220
378,849
Provision for credit losses
6,297
8,997
761
29,260
8,371
16,055
22,000
Net Interest Income After Provision for Credit Losses
177,058
171,398
175,709
145,367
125,097
524,165
356,849
Noninterest income (loss):
Service charges on deposit accounts
7,088
7,045
6,912
6,472
6,194
21,045
16,914
Wealth management income
6,094
5,968
5,777
5,540
4,578
17,839
13,022
Mortgage banking income
4,739
2,744
2,166
3,108
517
9,649
1,606
Interchange income
2,258
2,093
2,067
2,483
2,008
6,418
5,710
Insurance agency income
1,847
1,336
1,790
1,191
1,481
4,973
4,390
BOLI income
2,647
2,609
2,617
2,687
3,875
7,873
9,723
Other
7,468
6,042
5,585
7,066
6,006
19,095
19,760
Total Noninterest Income Before Securities (Losses) Gains, Net
32,141
27,837
26,914
28,547
24,659
86,892
71,125
Securities (losses) gains, net
(539
)
(59
)
(39,528
)
84
(841
)
(40,126
)
(606
)
Total Noninterest Income (Loss)
31,602
27,778
(12,614
)
28,631
23,818
46,766
70,519
Noninterest expense:
Salaries and employee benefits
63,441
63,115
62,645
62,432
53,697
189,201
157,350
Outsourced data processing costs
12,465
12,242
11,995
11,257
9,337
36,702
26,366
Occupancy
9,385
9,591
9,235
9,330
7,627
28,211
22,460
Furniture and equipment
3,150
2,803
2,821
2,935
2,233
8,774
6,486
Marketing
3,515
3,525
3,467
3,149
2,509
10,507
8,215
Legal and professional fees
2,726
2,480
3,170
2,106
1,674
8,376
6,485
FDIC assessments
3,126
2,759
3,195
2,876
2,414
9,080
6,716
Amortization of intangibles
9,934
9,960
10,098
10,374
6,005
29,992
16,445
Other real estate owned expense and net loss (gain) on sale
497
85
63
(29
)
(346
)
645
(97
)
Provision for credit losses on unfunded commitments
150
150
150
812
150
450
450
Merger and integration costs
15,506
8,358
8,536
18,142
10,808
32,400
14,281
Other
9,430
8,042
6,796
7,162
5,879
24,268
19,157
Total Noninterest Expense
133,325
123,110
122,171
130,546
101,987
378,606
284,314
Income Before Income Taxes
75,335
76,066
40,924
43,452
46,928
192,325
143,054
Provision for income tax expense
15,467
16,531
9,029
9,192
10,461
41,027
32,436
Net Income
59,868
59,535
31,895
34,260
36,467
151,298
110,618
Preferred dividends
2,138
2,138
2,138
2,138
—
6,414
—
Net Income Available to Common Shareholders
$
57,730
$
57,397
$
29,757
$
32,122
$
36,467
$
144,884
$
110,618
Share Data
Net income per share of common stock
Diluted
$
0.55
$
0.55
$
0.29
$
0.31
$
0.42
$
1.39
$
1.28
Diluted, treating all convertible preferred shares as common 1
0.55
0.55
0.29
0.31
0.42
1.39
1.28
Basic
$
0.56
$
0.55
$
0.30
$
0.32
$
0.42
$
1.40
$
1.30
Average common shares outstanding
Diluted
97,237
97,250
97,838
97,761
87,425
97,487
86,154
Additional common shares treating all convertible preferred shares as common 1
11,250
11,250
11,250
11,250
—
11,250
—
Diluted, treating all convertible preferred shares as common 1
108,487
108,500
109,088
109,011
87,425
108,737
86,154
Basic
96,269
96,438
96,840
96,816
86,619
96,514
85,398
1 Non-GAAP measure - see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and a reconciliation to GAAP.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
September 30,
June 30,
March 31,
December 31,
September 30,
(Amounts in thousands)
2026
2026
2026
2025
2025
Assets
Cash and due from banks
$
188,512
$
191,965
$
201,308
$
181,429
$
173,954
Interest-bearing deposits with other banks
114,733
237,979
607,071
207,116
132,040
Total cash and cash equivalents
303,245
429,944
808,379
388,545
305,994
Time deposits with other banks
498
747
2,490
14,424
30,852
Debt Securities:
Securities available-for-sale (at fair value)
4,634,355
5,174,602
5,069,260
5,164,567
3,212,080
Securities held-to-maturity (at amortized cost)
552,982
564,067
576,155
586,178
598,604
Total debt securities
5,187,337
5,738,669
5,645,415
5,750,745
3,810,684
Loans held for sale
14,462
18,565
18,188
16,297
10,841
Loans
13,574,211
13,145,439
12,641,432
12,627,984
10,964,173
Less: Allowance for credit losses
(191,355
)
(182,050
)
(176,252
)
(178,803
)
(147,453
)
Loans, net of allowance for credit losses
13,382,856
12,963,389
12,465,180
12,449,181
10,816,720
Bank premises and equipment, net
159,202
161,008
159,368
160,139
115,392
Goodwill
1,045,014
1,034,997
1,034,997
1,034,735
754,645
Other intangible assets, net
170,202
174,486
184,980
195,704
76,291
Bank owned life insurance
338,431
335,783
333,174
330,563
323,214
Net deferred tax assets
123,056
64,502
62,300
66,579
74,683
Other assets
469,063
437,982
430,676
435,419
357,588
Total Assets
$
21,193,366
$
21,360,072
$
21,145,147
$
20,842,331
$
16,676,904
Liabilities
Deposits
Noninterest demand
$
4,191,935
$
4,216,499
$
4,176,854
$
3,897,985
$
3,611,920
Interest-bearing demand
3,719,536
3,870,570
4,057,493
3,993,225
2,753,463
Savings
978,269
972,730
979,633
974,694
615,566
Money market
5,210,770
5,127,372
5,205,762
5,141,519
4,396,458
Time deposits
2,479,649
2,605,124
2,218,207
2,248,920
1,712,912
Total Deposits
16,580,159
16,792,295
16,637,949
16,256,343
13,090,319
Securities sold under agreements to repurchase
316,766
373,095
377,460
389,003
236,247
Federal Home Loan Bank and other borrowings
985,000
835,000
775,000
835,000
690,000
Long-term debt, net
112,985
112,910
112,836
112,761
107,464
Other liabilities
259,583
172,842
181,127
193,437
174,742
Total Liabilities
18,254,493
18,286,142
18,084,372
17,786,544
14,298,772
Convertible Preferred Stock
343,125
343,125
343,125
343,125
—
Shareholders' Equity
Common stock
9,888
9,878
9,878
9,873
8,864
Additional paid in capital
2,216,867
2,208,511
2,202,879
2,197,549
1,891,111
Retained earnings
692,658
653,623
614,853
603,793
590,384
Less: Treasury stock
(63,498
)
(57,137
)
(31,373
)
(21,358
)
(20,804
)
Total Shareholders' Equity Before Accumulated Other Comprehensive Loss
2,855,915
2,814,875
2,796,237
2,789,857
2,469,555
Accumulated other comprehensive loss, net
(260,167
)
(84,070
)
(78,587
)
(77,195
)
(91,423
)
Total Shareholders' Equity
2,595,748
2,730,805
2,717,650
2,712,662
2,378,132
Total Liabilities, Convertible Preferred Stock and Shareholders' Equity
$
21,193,366
$
21,360,072
$
21,145,147
$
20,842,331
$
16,676,904
Common shares outstanding
96,734
96,823
97,665
97,928
87,856
Additional common shares treating all convertible preferred shares as common 1
11,250
11,250
11,250
11,250
—
Total common shares outstanding, treating all convertible preferred shares as common
107,984
108,073
108,915
109,178
87,856
1 Each 1/1000th preferred share is convertible to one common share on the date a holder of preferred stock transfers such share of preferred stock to a non-affiliate of the holder.
CONSOLIDATED QUARTERLY FINANCIAL DATA
(Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
Quarterly Trends
(Amounts in thousands)
3Q'26
2Q'26
1Q'26
4Q'25
3Q'25
Credit Analysis
Net charge-offs
$
5,391
$
3,199
$
3,312
$
936
$
3,208
Net charge-offs to average loans
0.16
%
0.10
%
0.11
%
0.03
%
0.12
%
Allowance for credit losses
$
191,355
$
182,050
$
176,252
$
178,803
$
147,453
Non-acquired loans at end of period
10,585,224
10,029,038
9,315,395
9,067,802
8,415,612
Acquired loans at end of period
2,988,987
3,116,401
3,326,037
3,560,182
2,548,561
Total Loans
$
13,574,211
$
13,145,439
$
12,641,432
$
12,627,984
$
10,964,173
Total allowance for credit losses to total loans at end of period
1.41
%
1.38
%
1.39
%
1.42
%
1.34
%
Purchase discount on acquired loans at end of period
3.88
3.98
3.99
4.04
3.86
End of Period
Nonperforming loans
$
73,283
$
86,540
$
95,032
$
72,001
$
60,562
Other real estate owned
3,263
3,473
4,250
4,250
5,085
Total Nonperforming Assets
$
76,546
$
90,013
$
99,282
$
76,251
$
65,647
Nonperforming Loans to Loans at End of Period
0.54
%
0.66
%
0.75
%
0.57
%
0.55
%
Nonperforming Assets to Total Assets at End of Period
0.36
0.42
0.47
0.37
0.39
Loans
September 30,
2026
June 30,
2026
March 31,
2026
December 31,
2025
September 30,
2025
Construction and land development
$
946,988
$
856,716
$
745,362
$
723,930
$
616,475
Commercial real estate - owner occupied
2,177,048
2,121,853
2,021,885
2,043,625
1,898,704
Commercial real estate - non-owner occupied
4,485,279
4,237,563
4,178,003
4,254,992
3,766,541
Residential real estate
3,281,455
3,258,274
3,162,509
3,098,859
2,694,794
Commercial and financial
2,490,919
2,477,326
2,353,118
2,320,989
1,807,932
Consumer
192,522
193,707
180,555
185,589
179,727
Total Loans
$
13,574,211
$
13,145,439
$
12,641,432
$
12,627,984
$
10,964,173
AVERAGE BALANCES, INTEREST INCOME AND EXPENSES, YIELDS AND RATES 1
(Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
3Q'26
2Q'26
3Q'25
Average
Yield/
Average
Yield/
Average
Yield/
(Amounts in thousands)
Balance
Interest
Rate
Balance
Interest
Rate
Balance
Interest
Rate
Assets
Earning assets:
Securities:
Taxable
$
5,190,690
$
58,212
4.45
%
$
5,392,894
$
59,051
4.39
%
$
3,644,261
$
35,975
3.92
%
Nontaxable
327,915
4,719
5.71
330,322
4,727
5.74
6,752
54
3.17
Total Securities
5,518,605
62,931
4.52
5,723,216
63,778
4.47
3,651,013
36,029
3.92
Federal funds sold
168,287
1,577
3.72
292,952
2,622
3.59
258,779
2,896
4.44
Interest-bearing deposits with other banks and other investments
165,698
2,026
4.85
178,126
2,194
4.94
166,683
1,884
4.48
Total Loans, net 2
13,341,725
198,111
5.89
12,862,053
188,712
5.88
10,805,143
162,341
5.96
Total Earning Assets
19,194,315
264,645
5.47
%
19,056,347
257,306
5.42
%
14,881,618
203,150
5.42
%
Allowance for credit losses
(183,480
)
(177,763
)
(144,051
)
Cash and due from banks
194,192
187,161
166,884
Bank premises and equipment, net
161,111
160,756
114,719
Intangible assets
1,208,953
1,214,829
827,294
Bank owned life insurance
336,807
334,159
321,754
Other assets including deferred tax assets
395,196
350,290
317,799
Total Assets
$
21,307,094
$
21,125,779
$
16,486,017
Liabilities, Convertible Preferred Stock & Shareholders' Equity
Interest-bearing liabilities:
Interest-bearing demand
$
3,807,997
$
10,059
1.05
%
$
3,976,446
$
11,108
1.12
%
$
2,671,750
$
10,623
1.58
%
Savings
977,608
1,536
0.62
976,058
1,300
0.53
617,479
1,111
0.71
Money market
5,220,359
33,900
2.58
5,124,668
31,793
2.49
4,362,662
31,393
2.85
Time deposits
2,541,031
21,650
3.38
2,324,117
18,663
3.22
1,826,068
16,341
3.55
Securities sold under agreements to repurchase
353,074
1,994
2.24
344,612
1,889
2.20
224,328
1,359
2.40
Federal Home Loan Bank and other borrowings
862,109
8,331
3.83
915,000
8,608
3.77
637,826
6,703
4.17
Long-term debt, net and other
112,941
1,821
6.40
112,867
1,795
6.38
107,372
1,714
6.33
Total Interest-Bearing Liabilities
13,875,119
79,291
2.27
%
13,773,768
75,156
2.19
%
10,447,485
69,244
2.63
%
Noninterest demand
4,152,498
4,112,281
3,541,749
Other liabilities
208,520
164,252
151,550
Total Liabilities
18,236,137
18,050,301
14,140,784
Convertible preferred stock
343,125
343,125
—
Shareholders' equity
2,727,832
2,732,353
2,345,233
Total Liabilities, Convertible Preferred Stock & Equity
$
21,307,094
$
21,125,779
$
16,486,017
Cost of deposits
1.60
%
1.53
%
1.81
%
Cost of funds 3
1.74
1.69
1.96
Interest expense as a % of earning assets
1.64
1.58
1.85
Net interest income as a % of earning assets
$
185,354
3.83
%
$
182,150
3.83
%
$
133,906
3.57
%
1 On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.
2 Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances.
3 Total interest expense as a percentage of total interest-bearing liabilities and noninterest demand deposits.
AVERAGE BALANCES, INTEREST INCOME AND EXPENSES, YIELDS AND RATES 1
(Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
Nine Months Ended September 30, 2026
Nine Months Ended September 30, 2025
Average
Yield/
Average
Yield/
(Amounts in thousands, except ratios)
Balance
Interest
Rate
Balance
Interest
Rate
Assets
Earning assets:
Securities:
Taxable
$
5,313,350
$
173,842
4.37
%
$
3,362,823
$
97,835
3.89
%
Nontaxable
330,520
14,147
5.72
5,841
136
3.11
Total Securities
5,643,870
187,989
4.45
3,368,664
97,971
3.89
Federal funds sold
257,199
6,939
3.61
235,825
7,882
4.47
Interest-bearing deposits with other banks and other investments
177,487
6,364
4.79
136,760
4,858
4.75
Total Loans, net 2
12,960,775
573,049
5.91
10,584,090
470,812
5.95
Total Earning Assets
19,039,331
774,341
5.44
%
14,325,339
581,523
5.43
%
Allowance for credit losses
(180,248
)
(141,285
)
Cash and due from banks
187,380
159,428
Bank premises and equipment, net
161,789
110,548
Intangible assets
1,216,400
808,564
Bank owned life insurance
334,184
314,700
Other assets including deferred tax assets
361,829
320,985
Total Assets
$
21,120,665
$
15,898,279
Liabilities, Convertible Preferred Stock & Shareholders' Equity
Interest-bearing liabilities:
Interest-bearing demand
$
3,923,032
$
32,696
1.11
%
$
2,666,794
$
31,941
1.60
%
Savings
975,415
4,096
0.56
564,624
2,690
0.64
Money market
5,174,167
97,490
2.52
4,212,205
92,760
2.94
Time deposits
2,350,192
57,896
3.29
1,725,364
46,434
3.60
Securities sold under agreements to repurchase
348,772
5,736
2.20
203,943
3,930
2.58
Federal Home Loan Bank and other borrowings
874,832
25,368
3.88
582,565
18,584
4.27
Long-term debt, net and other
112,876
5,401
6.40
107,207
5,126
6.39
Total Interest-Bearing Liabilities
13,759,286
228,683
2.22
%
10,062,702
201,465
2.68
%
Noninterest demand
4,093,867
3,413,252
Other liabilities
184,227
151,036
Total Liabilities
18,037,380
13,626,990
Convertible preferred stock
343,125
—
Shareholders' equity
2,740,160
2,271,289
Total Liabilities, Convertible Preferred Stock & Equity
$
21,120,665
$
15,898,279
Cost of deposits
1.56
%
1.85
%
Cost of funds 3
1.71
2.00
Interest expense as a % of earning assets
1.61
1.88
Net interest income as a % of earning assets
$
545,658
3.83
%
$
380,058
3.55
%
1 On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.
2 Fees on loans have been included in interest on loans. Nonaccrual loans are included in loan balances.
3 Total interest expense as a percentage of total interest-bearing liabilities and noninterest demand deposits.
CONSOLIDATED QUARTERLY FINANCIAL DATA
(Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
September 30,
June 30,
March 31,
December 31,
September 30,
(Amounts in thousands)
2026
2026
2026
2025
2025
Customer Relationship Funding
Noninterest demand
Commercial
$
3,358,568
$
3,369,981
$
3,328,553
$
3,053,115
$
2,933,228
Retail
675,411
665,430
676,152
672,779
508,204
Public funds
72,972
95,381
95,841
112,548
96,396
Other
84,984
85,707
76,308
59,543
74,092
Total Noninterest Demand
4,191,935
4,216,499
4,176,854
3,897,985
3,611,920
Interest-bearing demand
Commercial
1,551,480
1,573,655
1,627,444
1,534,289
1,586,997
Retail
1,977,618
2,019,505
2,126,907
2,047,462
976,318
Public funds
190,438
277,410
303,142
411,474
190,148
Total Interest-Bearing Demand
3,719,536
3,870,570
4,057,493
3,993,225
2,753,463
Total transaction accounts
Commercial
4,910,048
4,943,636
4,955,997
4,587,404
4,520,225
Retail
2,653,029
2,684,935
2,803,059
2,720,241
1,484,522
Public funds
263,410
372,791
398,983
524,022
286,544
Other
84,984
85,707
76,308
59,543
74,092
Total Transaction Accounts
7,911,471
8,087,069
8,234,347
7,891,210
6,365,383
Savings
Commercial
42,052
40,787
40,481
43,189
43,102
Retail
936,217
931,943
939,152
931,505
572,464
Total Savings
978,269
972,730
979,633
974,694
615,566
Money market
Commercial
2,527,339
2,444,562
2,396,144
2,334,255
2,303,584
Retail
2,490,837
2,493,658
2,609,435
2,584,398
1,898,375
Public funds
192,594
189,152
200,183
222,866
194,499
Total Money Market
5,210,770
5,127,372
5,205,762
5,141,519
4,396,458
Brokered time certificates
452,610
611,578
209,281
120,865
189,561
Time deposits
2,027,039
1,993,546
2,008,926
2,128,055
1,523,351
Total Time Deposits
2,479,649
2,605,124
2,218,207
2,248,920
1,712,912
Total Deposits
16,580,159
16,792,295
16,637,949
16,256,343
13,090,319
Securities sold under agreements to repurchase
316,766
373,095
377,460
389,003
236,247
Total customer funding 1
$
16,444,315
$
16,553,812
$
16,806,128
$
16,524,481
$
13,137,005
1 Total deposits and securities sold under agreements to repurchase, excluding brokered deposits. Securities sold under agreements to repurchase consists of customer sweep accounts.
Explanation of Certain Unaudited Non-GAAP Financial Measures
This presentation contains financial information determined by methods other than Generally Accepted Accounting Principles (“GAAP”). Management uses these non-GAAP financial measures in its analysis of the Company’s performance and believes these presentations provide useful supplemental information, and a clearer understanding of the Company’s performance. The Company believes the non-GAAP measures enhance investors’ understanding of the Company’s business and performance and if not provided would be requested by the investor community. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions. The limitations associated with operating measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might define or calculate these measures differently. The Company provides reconciliations between GAAP and these non-GAAP measures. These disclosures should not be considered an alternative to GAAP.
GAAP TO NON-GAAP RECONCILIATION
(Unaudited)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
Quarterly Trends
Nine Months Ended
(Amounts in thousands, except per share data)
3Q'26
2Q'26
1Q'26
4Q'25
3Q'25
3Q'26
3Q'25
Net income
$
59,868
$
59,535
$
31,895
$
34,260
$
36,467
$
151,298
$
110,618
Total noninterest income (loss)
31,602
27,778
(12,614
)
28,631
23,818
46,766
70,519
Securities losses (gains), net
539
59
39,528
(84
)
841
40,126
606
Total adjusted noninterest income
32,141
27,837
26,914
28,547
24,659
86,892
71,125
Total noninterest expense
133,325
123,110
122,171
130,546
101,987
378,606
284,314
Merger and integration costs
(15,506
)
(8,358
)
(8,536
)
(18,142
)
(10,808
)
(32,400
)
(14,281
)
Adjusted noninterest expense
117,819
114,752
113,635
112,404
91,179
346,206
270,033
Income taxes
15,467
16,531
9,029
9,192
10,461
41,027
32,436
Tax effect of adjustments
4,067
2,133
12,182
4,577
2,952
18,382
3,773
Adjusted income taxes
19,534
18,664
21,211
13,769
13,413
59,409
36,209
Adjusted net income
71,846
65,819
67,777
47,741
45,164
205,442
121,732
Earnings per common share-diluted, as reported
0.55
0.55
0.29
0.31
0.42
1.39
1.28
Adjusted earnings per common share-diluted
$
0.66
$
0.61
$
0.62
$
0.44
$
0.52
$
1.89
$
1.41
Average common shares-diluted
97,237
97,250
97,838
97,761
87,425
97,487
86,154
Average preferred shares, treating all convertible preferred shares as common
11,250
11,250
11,250
11,250
—
11,250
—
Average common shares-diluted, treating all convertible preferred shares as common
108,487
108,500
109,088
109,011
87,425
108,737
86,154
Adjusted noninterest expense
$
117,819
$
114,752
$
113,635
$
112,404
$
91,179
$
346,206
$
270,033
Provision for credit losses on unfunded commitments
(150
)
(150
)
(150
)
(812
)
(150
)
(450
)
(450
)
Other real estate owned expense and net (loss) gain on sale
(497
)
(85
)
(63
)
29
346
(645
)
97
Amortization of intangibles
(9,934
)
(9,960
)
(10,098
)
(10,374
)
(6,005
)
(29,992
)
(16,445
)
Net adjusted noninterest expense
107,238
104,557
103,324
101,247
85,370
315,119
253,235
Average tangible assets
$
20,098,141
$
19,910,950
$
19,699,325
$
19,976,896
$
15,658,723
$
19,904,265
$
15,089,715
Net adjusted noninterest expense to average tangible assets
2.12
%
2.11
%
2.13
%
2.01
%
2.16
%
2.12
%
2.24
%
Net revenue
$
214,957
$
208,173
$
163,856
$
203,258
$
157,286
$
586,986
$
449,368
Total adjustments to net revenue
539
59
39,528
(84
)
841
40,126
606
Impact of FTE adjustment
1,999
1,755
1,684
1,617
438
5,438
1,209
Adjusted net revenue on a FTE basis
$
217,495
$
209,987
$
205,068
$
204,791
$
158,565
$
632,550
$
451,183
Adjusted efficiency ratio
53.87
%
54.54
%
55.31
%
54.50
%
57.63
%
54.56
%
59.77
%
Net interest income
$
183,355
$
180,395
$
176,470
$
174,627
$
133,468
$
540,220
$
378,849
Impact of FTE adjustment
1,999
1,755
1,684
1,617
438
5,438
1,209
Net interest income including FTE adjustment
185,354
182,150
178,154
176,244
133,906
545,658
380,058
Total noninterest income (loss)
31,602
27,778
(12,614
)
28,631
23,818
46,766
70,519
Total noninterest expense less provision for credit losses on unfunded commitments
133,175
122,960
122,021
129,734
101,837
378,156
283,864
Pre-tax pre-provision earnings
83,781
86,968
43,519
75,141
55,887
214,268
166,713
Total adjustments to noninterest income (loss)
539
59
39,528
(84
)
841
40,126
606
Total adjustments to noninterest expense including other real estate owned expense and net (loss) gain on sale
16,003
8,443
8,599
18,113
10,462
33,045
14,184
Adjusted pre-tax pre-provision earnings
$
100,323
$
95,470
$
91,646
$
93,170
$
67,190
$
287,439
$
181,503
Average assets
$
21,307,094
$
21,125,779
$
20,924,927
$
21,203,391
$
16,486,017
$
21,120,665
$
15,898,279
Less average goodwill and intangible assets
(1,208,953
)
(1,214,829
)
(1,225,602
)
(1,226,495
)
(827,294
)
(1,216,400
)
(808,564
)
Average tangible assets
$
20,098,141
$
19,910,950
$
19,699,325
$
19,976,896
$
15,658,723
$
19,904,265
$
15,089,715
Return on average assets (ROA)
1.11
%
1.13
%
0.62
%
0.64
%
0.88
%
0.96
%
0.93
%
Impact of other adjustments for adjusted net income
0.23
0.12
0.69
0.25
0.21
0.34
0.09
Adjusted ROA
1.34
1.25
1.31
0.89
1.09
1.30
1.02
ROA
1.11
1.13
0.62
0.64
0.88
0.96
0.93
Impact of removing average intangible assets and related amortization
0.22
0.22
0.19
0.19
0.16
0.21
0.16
Return on average tangible assets (ROTA)
1.33
1.35
0.81
0.83
1.04
1.17
1.09
Impact of other adjustments for adjusted net income
0.23
0.13
0.74
0.27
0.22
0.36
0.10
Adjusted ROTA
1.56
1.48
1.55
1.10
1.26
1.53
1.19
Return on average equity (ROE)
8.71
8.74
4.69
4.99
6.17
7.38
6.51
Impact of other adjustments for adjusted net income
1.74
0.92
5.27
1.96
1.47
2.64
0.65
Adjusted ROE
10.45
%
9.66
%
9.96
%
6.95
%
7.64
%
10.02
%
7.17
%
Average shareholders' equity
$
2,727,832
$
2,732,353
$
2,760,656
$
2,724,208
$
2,345,233
$
2,740,160
$
2,271,289
Average convertible preferred stock
343,125
343,125
343,125
343,125
—
343,125
—
Less average goodwill and intangible assets
(1,208,953
)
(1,214,829
)
(1,225,602
)
(1,226,495
)
(827,294
)
(1,216,400
)
(808,564
)
Average tangible equity
$
1,862,004
$
1,860,649
$
1,878,179
$
1,840,838
$
1,517,939
$
1,866,885
$
1,462,725
ROE
8.71
%
8.74
%
4.69
%
4.99
%
6.17
%
7.38
%
6.51
%
Impact of adding convertible preferred stock and removing average intangible assets and related amortization
5.63
5.70
3.82
4.06
4.53
5.06
4.72
Return on average tangible equity (ROTE)
14.34
14.44
8.51
9.05
10.70
12.44
11.23
Impact of other adjustments for adjusted net income
2.55
1.35
7.75
2.91
2.28
3.88
1.02
Adjusted ROTE
16.89
%
15.79
%
16.26
%
11.96
%
12.98
%
16.32
%
12.25
%
Loan interest income 1
$
198,111
$
188,712
$
186,227
$
187,910
$
162,341
$
573,049
$
470,812
Accretion on acquired loans
(8,493
)
(8,901
)
(12,094
)
(10,645
)
(9,543
)
(29,488
)
(28,347
)
Loan interest income excluding accretion on acquired loans 1
$
189,618
$
179,811
$
174,133
$
177,265
$
152,798
$
543,561
$
442,465
Yield on loans 1
5.89
%
5.88
%
5.96
%
6.02
%
5.96
%
5.91
%
5.95
%
Impact of accretion on acquired loans
(0.25
)
(0.27
)
(0.39
)
(0.34
)
(0.35
)
(0.30
)
(0.36
)
Yield on loans excluding accretion on acquired loans 1
5.64
%
5.61
%
5.57
%
5.68
%
5.61
%
5.61
%
5.59
%
Net interest income 1
$
185,354
$
182,150
$
178,154
$
176,244
$
133,906
$
545,658
$
380,058
Accretion on acquired loans
(8,493
)
(8,901
)
(12,094
)
(10,645
)
(9,543
)
(29,488
)
(28,347
)
Net interest income excluding accretion on acquired loans 1
$
176,861
$
173,249
$
166,060
$
165,599
$
124,363
$
516,170
$
351,711
Net interest margin 1
3.83
%
3.83
%
3.83
%
3.66
%
3.57
%
3.83
%
3.55
%
Impact of accretion on acquired loans
(0.17
)
(0.18
)
(0.26
)
(0.22
)
(0.25
)
(0.21
)
(0.27
)
Net interest margin excluding accretion on acquired loans 1
3.66
%
3.65
%
3.57
%
3.44
%
3.32
%
3.62
%
3.28
%
Securities interest income 1
$
62,931
$
63,778
$
61,279
$
57,852
$
36,029
$
187,989
$
97,971
Tax equivalent adjustment on securities
(1,202
)
(1,204
)
(1,188
)
(1,114
)
(10
)
(3,594
)
(25
)
Securities interest income excluding tax equivalent adjustment
61,729
62,574
60,091
56,738
36,019
184,395
97,946
Loan interest income 1
198,111
188,712
186,227
187,910
162,341
573,049
470,812
Tax equivalent adjustment on loans
(797
)
(551
)
(496
)
(503
)
(428
)
(1,844
)
(1,184
)
Loan interest income excluding tax equivalent adjustment
197,314
188,161
185,731
187,407
161,913
571,205
469,628
Net interest income 1
185,354
182,150
178,154
176,243
133,906
545,658
380,058
Tax equivalent adjustment on securities
(1,202
)
(1,204
)
(1,188
)
(1,114
)
(10
)
(3,594
)
(25
)
Tax equivalent adjustment on loans
(797
)
(551
)
(496
)
(503
)
(428
)
(1,844
)
(1,184
)
Net interest income excluding tax equivalent adjustments
$
183,355
$
180,395
$
176,470
$
174,626
$
133,468
$
540,220
$
378,849
1 On a fully taxable equivalent basis. All yields and rates have been computed using amortized cost.
Michael Young
Chief Strategy Officer
Seacoast Banking Corporation of Florida
(772) 403-0451
Source: Seacoast Banking Corporation of Florida