SCPX · Scorpius Holdings, Inc.
$0.00
+0.00 (+0.00%)
At close · Aug 14
Going-concern doubt
— flagged Feb 17, 2026
Substantial doubt about the company's ability to continue as a going concern.
“Management has determined that there is substantial doubt about the Company's ability to continue as a going concern within one year after the consolidated financial statements are issued.”View the 10-Q filed Feb 17, 2026
Market Cap
$61,142
Shares
61.14M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$6.24M
-10.7%
FY2024
Net Income
-$32.81M
+27.4%
FY2024
Gross Margin
48.8%
-12.1pp
FY2024
Operating Margin
-538.21%
+62.7pp
FY2024
Diluted EPS
-$13.04
+96.2%
FY2024
Operating Cash Flow
-$26.01M
+17.5%
FY2024
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.72M | $6.24M | $6.99M | $370.18K | $2.11M | $2.95M | $3.05M | $5.79M | $1.52M | $341.64K | — | — | — | $3110 | — | — | — | |
| $38.72K | — | — | — | — | — | — | — | — | — | — | $40.57K | $10.07K | — | — | — | — | |
| — | — | — | $987.25K | — | — | — | — | — | — | — | — | $10.07K | $2 | — | — | — | |
| $1.3M | $3.2M | $2.74M | $81.3K | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $413.14K | $3.05M | $4.26M | $288.88K | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | 48.8% | 60.87% | 78.04% | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $10.96M | $14.33M | $20.12M | $20.22M | $16.46M | $12.94M | $13.01M | $16.23M | $8.27M | $9.33M | $16.67M | $2.86M | $2.74M | $902.94K | — | — | — | |
| $25.68M | — | — | $21.13M | $16.83M | $14.93M | $9.43M | $7.03M | $6.37M | $4.14M | $4.36M | $3.98M | $2.43M | $1.19M | — | — | — | |
| $15.27M | $21.57M | $26.17M | $20.13M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | $1.09M | $1.03M | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $7.15M | $6.47M | $2.12M | $607.67K | $333.15K | $232.51K | $237.32K | — | — | — | — | — | — | — | — | — | |
| $39.63M | — | — | — | $37.53M | $29.07M | $23.79M | $23.75M | $14.86M | $13.47M | $21.02M | $12.19M | $6.56M | $2.35M | — | — | — | |
| $35.36M | $39.84M | $49.03M | $40.59M | $37.53M | — | — | — | — | — | — | — | — | — | — | — | — | |
| -$33.64M | -$33.6M | -$42.03M | -$40.22M | -$35.42M | -$26.12M | -$20.75M | -$17.96M | -$13.34M | -$13.13M | -$21.02M | -$12.19M | -$6.56M | -$2.34M | — | — | — | |
| — | -538.21% | -600.9% | -10865.82% | -1676.4% | -886.18% | -680.39% | -309.99% | -877.85% | -3842.41% | — | — | — | -75327.23% | — | — | — | |
| — | -$26.45M | -$35.56M | -$38.11M | -$34.81M | -$25.79M | -$20.51M | -$17.72M | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | $549.4K | $363.63K | $41K | $79.12K | $101.09K | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | $364K | $73K | — | — | — | — | — | |
| $7M | -$727.53K | -$301.43K | -$1.37M | -$127.74K | -$257.03K | $406.27K | $383.53K | $123.44K | $152.52K | -$99.17K | -$56K | -$45.22K | -$108.34K | — | — | — | |
| -$26.65M | -$34.33M | -$42.33M | -$41.59M | -$35.55M | -$26.38M | -$20.34M | -$17.58M | -$13.22M | -$12.97M | — | — | — | — | — | — | — | |
| — | — | -$571.12K | -$215.94K | -$145.97K | — | $45.18K | -$985.49K | -$809.54K | — | — | — | — | — | — | — | — | |
| -$25.18M | -$32.81M | -$45.22M | -$43.43M | -$35.07M | -$26.05M | -$20.02M | -$15.73M | -$11.84M | -$12.57M | -$20.3M | -$11.79M | -$9.07M | -$2.42M | -$2.11M | -$721.84K | -$423.44K | |
| — | -525.51% | -646.44% | -11733.53% | -1659.95% | -883.65% | -656.51% | -271.56% | -779.09% | -3680.44% | — | — | — | -77819.94% | — | — | — | |
| -$1.47M | -$1.52M | -$1.62M | -$427.49K | -$329.34K | -$331.65K | -$367.15K | -$857.44K | -$568.2K | -$400.85K | -$826.63K | -$454K | -$198.52K | -$50.95K | — | — | — | |
| -$25.09M | -$32.63M | -$45.22M | -$43.31M | -$34.97M | -$26.2M | -$20.01M | -$15.59M | -$11.94M | -$12.56M | -$20.38M | -$11.79M | — | — | — | — | — | |
| USD/shares | — | -$13.04 | -$347.50 | -$340.00 | -$282.00 | -$326.00 | — | — | — | — | — | — | — | — | — | — | — |
| USD/shares | — | -$13.04 | -$347.50 | -$340.00 | -$282.00 | -$326.00 | — | — | — | — | — | — | — | — | — | — | — |
| shares | — | 2.52M | 130.12K | 128.03K | 124.57K | 79.91K | 23.77K | 12.49K | 2746.6729 | 1256.1579 | 5725.4907 | 4610.6186 | 2676.6836 | 1308.4064 | — | — | — |
| shares | — | 2.52M | 130.12K | 128.03K | 124.57K | 79.91K | 23.77K | 12.49K | 2746.6729 | 1256.1579 | 5725.4907 | 4610.6186 | 2676.6836 | 1308.4064 | — | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Biotechnology median 4.98×
EV/EBIT
—
Biotechnology median 22.76×
P/E (TTM)
—
Biotechnology median 16.97×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2022 | FY2021 |
|---|---|---|
| Product | $5,980,993 | — |
| Grant | $402,176 | $2,112,806 |