SER · Serina Therapeutics, Inc. · Financials
Substantial doubt about the company's ability to continue as a going concern.
“Management has concluded that our existing cash and cash equivalents are not expected to be sufficient to fund our operations for the 12 months following the issuance of our unaudited condensed consolidated financial statements for the period ended June 30, 2026, and that substantial doubt about our ability to continue as a going concern continues to exist.”View the 10-Q filed Aug 13, 2026
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| — | $130K | $56K | $3.15M | $34K | $144K | $361K | $1.73M | $1.4M | $1.4M | |
| — | — | — | $40K | $13K | $19K | $26K | $244K | $364K | $168K | |
| — | — | — | $102K | $21K | $125K | $335K | $1.48M | $1.03M | $1.24M | |
| — | — | — | 3.24% | 61.76% | 86.81% | 92.8% | 85.88% | 73.93% | 88.03% | |
| $14.07M | $13.16M | $7.48M | $2.39M | $1.03M | $1.46M | $3.71M | $5.9M | $5.83M | $5.78M | |
| $11.6M | $11M | $9.62M | $3.89M | $5.97M | $6.71M | $6.72M | $8.14M | $5.65M | $3.87M | |
| — | — | $100K | $131K | $132K | $131K | $132K | $558K | $477K | $517K | |
| $102K | $100K | $100K | $90K | — | — | $699K | $393K | $58K | — | |
| $25.66M | $24.15M | $17.1M | $6.28M | $7M | $8.16M | $10.44M | $14.04M | -$12.28M | $9.65M | |
| — | -$24.02M | -$17.05M | -$3.13M | -$6.98M | -$7.93M | -$10.1M | -$12.56M | -$11.25M | -$6.66M | |
| — | -18478.46% | -30442.86% | -99.24% | -20514.71% | -5509.03% | -2797.78% | -726.79% | -805.52% | -474.57% | |
| — | -$23.92M | -$16.95M | -$3.04M | — | — | -$9.4M | -$12.17M | -$11.19M | — | |
| $596K | $213K | $526K | $4.9M | $3.34M | $1.1M | — | — | — | — | |
| $4.5M | $4.83M | $5.84M | $8.4M | -$3.55M | -$649K | -$299K | $323K | $3.51M | $26K | |
| — | -$19.2M | -$11.21M | $5.27M | $10.5M | $8.7M | -$11.13M | -$12.24M | -$7.73M | — | |
| — | $18K | $0 | $0 | — | — | -$150K | $148K | — | — | |
| -$6.36M | -$19.18M | -$11.14M | $5.27M | -$10.46M | -$8.68M | -$10.87M | -$12.15M | -$7.5M | -$6.58M | |
| — | -14755.38% | -19894.64% | 167.11% | -30770.59% | -6024.31% | -3009.7% | -703.36% | -537.39% | -468.66% | |
| -$10K | -$33K | -$66K | $0 | -$60K | -$3000 | -$111K | -$230K | -$229K | -$57K | |
| -$23.93M | -$19.44M | -$11.14M | $5.27M | — | $8.58M | $10.39M | — | — | — | |
| -$21.18M | -$19.2M | -$11.14M | — | -$10.52M | -$8.83M | -$10.9M | -$12.31M | -$7.8M | $6.63M | |
| USD/shares | -$1.89 | -$1.91 | -$1.51 | $2.36 | -$9.70 | -$8.21 | — | — | — | — |
| USD/shares | -$1.89 | -$1.91 | -$1.51 | $0.73 | -$9.70 | — | — | — | — | — |
| shares | — | 10.19M | 7.36M | 2.24M | 1079 | 1.06M | 1.05M | 1.04M | 977.59K | 858.03K |
| shares | — | 10.19M | 7.36M | 7.35M | 1079 | 1.06M | 1.05M | 1.04M | 977.59K | 858.03K |
Debt Profile
Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.
Reported debt balances
Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.
| Reported balance | As of | Amount | Source |
|---|---|---|---|
| Noncurrent convertible debt | 2026-06-30 | USD 3,087,000 | 10-Q filed 2026-08-13 |
| Noncurrent operating lease liabilities | 2026-06-30 | USD 122,000 | 10-Q filed 2026-08-13 |
Covenants
Covenant terms have not yet been verified for this profile.
The balance figures do not establish whether covenants apply or whether the company complies with them.
Loans, facilities and notes
The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 302 similar-size Biotechnology companies (of 565 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Reportable Segment | $130,000 | $56,000 | — |
| Reportable Segment | — | — | $3,153,000 |
By Geography (USD)
| Component | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|
| United States | $90,000 | $10,000 | $107,000 | $323,000 |
| Foreign | $52,000 | $24,000 | $37,000 | $38,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Grant Revenues | $130,000 | $56,000 | — | — | — | — |
| Grant Revenues | — | — | $153,000 | — | $104,000 | $307,000 |
| License Revenue | — | — | $3,000,000 | — | — | — |
| Other Revenues | — | — | — | $34,000 | $40,000 | $54,000 |
| Subscription and Advertisement Revenues | — | — | — | — | $300,000 | $1,300,000 |
| Contract Revenue | — | — | — | $500,000 | — | — |
| Grant Revenue | — | — | — | $91,500 | — | — |
| Other Revenues | — | — | — | $2,477,037 | — | — |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Reportable Segment | -$24,022,000 | -$17,048,000 | — |
| Reportable Segment | — | — | -$3,129,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Reportable Segment | -18478.5% | -30442.9% | — |
| Reportable Segment | — | — | -99.2% |