Sony Group Corp 6-K, filed May 10, 2022
Sony Group Corp (SONY)
6-K
2022-05-10
For: 2022-05-10
View Original
Added on
July 04, 2026
About this 6-K
Sony Group Corp filed this 6-K on May 10, 2022.
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
For the month of MAY 2022
Commission File Number: 001-06439
SONY GROUP CORPORATION
(Translation of registrant's name into English)
1-7-1 KONAN, MINATO-KU, TOKYO, 108-0075, JAPAN
(Address of principal executive offices)
The registrant files annual reports under cover of Form 20-F.
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form
40-F,
|
Form 20-F X
|
Form 40-F __
|
Indicate by check mark whether the registrant by furnishing the information contained in this Form
is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934, Yes No X
If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):82-______
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.
|
SONY GROUP CORPORATION
|
|
|
(Registrant)
|
|
|
By: /s/ Hiroki Totoki
|
|
|
(Signature)
|
|
|
Hiroki Totoki
|
|
|
Executive Deputy President and
|
|
|
Chief Financial Officer
|
Date: May 10, 2022
List of materials
Documents attached hereto:
i) Press release: Financial Statements and Consolidated Financial Results for the Fiscal Year Ended March 31, 2022 And Outlook for the
Fiscal Year Ending March 31, 2023
Financial Statements and Consolidated Financial Results
for the Fiscal Year Ended March 31, 2022
And
Outlook for the Fiscal Year Ending March 31, 2023
May 10, 2022
Sony Group Corporation
|
Financial Statements (Unaudited)
|
F-1
|
|
Consolidated Statements of Financial Position
|
F-1
|
|
Consolidated Statements of Income (Fiscal year ended March 31)
|
F-3
|
|
Consolidated Statements of Comprehensive Income (Fiscal year ended March 31)
|
F-4
|
|
Consolidated Statements of Income (Three months ended March 31)
|
F-5
|
|
Consolidated Statements of Comprehensive Income (Three months ended March 31)
|
F-6
|
|
Consolidated Statements of Changes in Stockholders’ Equity (Fiscal year ended March 31)
|
F-7
|
|
Consolidated Statements of Cash Flows (Fiscal year ended March 31)
|
F-8
|
|
Notes to Consolidated Financial Statements
|
F-10
|
|
- Business Segment Information
|
F-10
|
|
- Going Concern Assumption
|
F-20
|
|
- Accounting Policy and Other Information
|
F-20
|
|
- First-Time Adoption
|
F-23
|
|
- Subsequent Event
|
F-37
|
|
Consolidated Results for the Fiscal Year Ended March 31, 2022
|
1
|
|
Outlook for the Fiscal Year Ending March 31, 2023
|
4
|
|
Business Segment Information
|
5
|
|
Progress on the Fourth Mid-Range Plan
|
10
|
|
Basic Views on Selection of Accounting Standards
|
10
|
|
Cautionary Statement
|
11
|
All financial information is presented on the basis of International Financial Reporting Standards (“IFRS”).
Sony Group Corporation and its consolidated subsidiaries are together referred to as “Sony” or “Sony Group.”
(Unaudited)
Consolidated Financial Statements
Consolidated Statements of Financial Position
|
Yen in millions
|
||||||||||||||||
|
April 1,
2020
|
March 31,
2021
|
March 31,
2022
|
Change from
March 31, 2021
|
|||||||||||||
|
ASSETS
|
||||||||||||||||
|
Current assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
1,512,523
|
1,786,982
|
2,049,636
|
262,654
|
||||||||||||
|
Investments and advances in the Financial Services segment
|
327,092
|
411,982
|
360,673
|
(51,309
|
)
|
|||||||||||
|
Trade and other receivables, and contract assets
|
1,194,334
|
1,365,493
|
1,628,521
|
263,028
|
||||||||||||
|
Inventories
|
559,779
|
636,668
|
874,007
|
237,339
|
||||||||||||
|
Other financial assets
|
135,482
|
117,682
|
149,301
|
31,619
|
||||||||||||
|
Other current assets
|
441,974
|
396,210
|
473,070
|
76,860
|
||||||||||||
|
Total current assets
|
4,171,184
|
4,715,017
|
5,535,208
|
820,191
|
||||||||||||
|
Non-current assets:
|
||||||||||||||||
|
Investments accounted for using the equity method
|
204,291
|
225,086
|
268,513
|
43,427
|
||||||||||||
|
Investments and advances in the Financial Services segment
|
16,352,285
|
17,296,546
|
18,445,088
|
1,148,542
|
||||||||||||
|
Property, plant and equipment
|
917,198
|
990,541
|
1,113,213
|
122,672
|
||||||||||||
|
Right-of-use assets
|
373,282
|
358,034
|
413,430
|
55,396
|
||||||||||||
|
Goodwill
|
690,929
|
726,109
|
952,895
|
226,786
|
||||||||||||
|
Content assets
|
992,644
|
1,062,547
|
1,342,046
|
279,499
|
||||||||||||
|
Other intangible assets
|
377,500
|
391,055
|
450,103
|
59,048
|
||||||||||||
|
Deferred insurance acquisition costs
|
187,904
|
623,986
|
676,526
|
52,540
|
||||||||||||
|
Deferred tax assets
|
210,333
|
215,669
|
298,589
|
82,920
|
||||||||||||
|
Other financial assets
|
321,721
|
695,764
|
696,306
|
542
|
||||||||||||
|
Other non-current assets
|
167,795
|
207,489
|
289,050
|
81,561
|
||||||||||||
|
Total non-current assets
|
20,795,882
|
22,792,826
|
24,945,759
|
2,152,933
|
||||||||||||
|
Total assets
|
24,967,066
|
27,507,843
|
30,480,967
|
2,973,124
|
||||||||||||
(Continued on the following page.)
F-1
Consolidated Statements of Financial Position (Continued)
|
Yen in millions
|
||||||||||||||||
|
April 1,
2020
|
March 31,
2021
|
March 31,
2022
|
Change from
March 31, 2021
|
|||||||||||||
|
LIABILITIES
|
||||||||||||||||
|
Current liabilities:
|
||||||||||||||||
|
Short-term borrowings
|
824,045
|
1,201,747
|
1,976,553
|
774,806
|
||||||||||||
|
Current portion of long-term debt
|
98,923
|
205,406
|
171,409
|
(33,997
|
)
|
|||||||||||
|
Trade and other payables
|
1,310,536
|
1,596,563
|
1,843,242
|
246,679
|
||||||||||||
|
Deposits from customers in the banking business
|
2,347,387
|
2,682,156
|
2,886,361
|
204,205
|
||||||||||||
|
Income taxes payables
|
85,346
|
84,431
|
106,092
|
21,661
|
||||||||||||
|
Participation and residual liabilities in the Pictures segment
|
163,007
|
161,433
|
190,162
|
28,729
|
||||||||||||
|
Other financial liabilities
|
56,152
|
54,341
|
97,843
|
43,502
|
||||||||||||
|
Other current liabilities
|
1,263,944
|
1,367,527
|
1,488,488
|
120,961
|
||||||||||||
|
Total current liabilities
|
6,149,340
|
7,353,604
|
8,760,150
|
1,406,546
|
||||||||||||
|
Non-current liabilities:
|
||||||||||||||||
|
Long-term debt
|
939,030
|
1,053,636
|
1,203,646
|
150,010
|
||||||||||||
|
Defined benefit liabilities
|
329,621
|
267,222
|
254,548
|
(12,674
|
)
|
|||||||||||
|
Deferred tax liabilities
|
1,041,156
|
816,587
|
696,492
|
(120,095
|
)
|
|||||||||||
|
Future insurance policy benefits and other
|
6,519,577
|
6,614,585
|
7,039,034
|
424,449
|
||||||||||||
|
Policyholders’ account in the life insurance business
|
3,640,010
|
4,328,894
|
4,791,295
|
462,401
|
||||||||||||
|
Participation and residual liabilities in the Pictures segment
|
119,702
|
116,537
|
220,113
|
103,576
|
||||||||||||
|
Other financial liabilities
|
146,834
|
139,417
|
211,959
|
72,542
|
||||||||||||
|
Other non-current liabilities
|
87,320
|
93,022
|
106,481
|
13,459
|
||||||||||||
|
Total non-current liabilities
|
12,823,250
|
13,429,900
|
14,523,568
|
1,093,668
|
||||||||||||
|
Total liabilities
|
18,972,590
|
20,783,504
|
23,283,718
|
2,500,214
|
||||||||||||
|
EQUITY
|
||||||||||||||||
|
Sony Group Corporation’s stockholders’ equity:
|
||||||||||||||||
|
Common stock
|
880,214
|
880,214
|
880,365
|
151
|
||||||||||||
|
Additional paid-in capital
|
1,297,554
|
1,489,597
|
1,461,053
|
(28,544
|
)
|
|||||||||||
|
Retained earnings
|
1,949,697
|
2,914,503
|
3,760,763
|
846,260
|
||||||||||||
|
Accumulated other comprehensive income
|
979,476
|
1,520,257
|
1,222,332
|
(297,925
|
)
|
|||||||||||
|
Treasury stock, at cost
|
(232,503
|
)
|
(124,228
|
)
|
(180,042
|
)
|
(55,814
|
)
|
||||||||
|
Equity attributable to Sony Group Corporation’s stockholders
|
4,874,438
|
6,680,343
|
7,144,471
|
464,128
|
||||||||||||
|
Noncontrolling interests
|
1,120,038
|
43,996
|
52,778
|
8,782
|
||||||||||||
|
Total equity
|
5,994,476
|
6,724,339
|
7,197,249
|
472,910
|
||||||||||||
|
Total liabilities and equity
|
24,967,066
|
27,507,843
|
30,480,967
|
2,973,124
|
||||||||||||
F-2
Consolidated Statements of Income
|
Yen in millions
|
||||||||||||
|
Fiscal year ended March 31
|
||||||||||||
|
2021
|
2022
|
Change
|
||||||||||
|
Sales and financial services revenue:
|
||||||||||||
|
Sales
|
7,333,670
|
8,396,702
|
1,063,032
|
|||||||||
|
Financial services revenue
|
1,664,991
|
1,524,811
|
(140,180
|
)
|
||||||||
|
Total sales and financial services revenue
|
8,998,661
|
9,921,513
|
922,852
|
|||||||||
|
Costs and expenses:
|
||||||||||||
|
Cost of sales
|
5,065,879
|
5,845,804
|
779,925
|
|||||||||
|
Selling, general and administrative
|
1,473,154
|
1,588,473
|
115,319
|
|||||||||
|
Financial services expenses
|
1,501,674
|
1,374,037
|
(127,637
|
)
|
||||||||
|
Other operating (income) expense, net
|
14,250
|
(65,494
|
)
|
(79,744
|
)
|
|||||||
|
Total costs and expenses
|
8,054,957
|
8,742,820
|
687,863
|
|||||||||
|
Share of profit (loss) of investments accounted for using the equity method
|
11,551
|
23,646
|
12,095
|
|||||||||
|
Operating income
|
955,255
|
1,202,339
|
247,084
|
|||||||||
|
Financial income
|
83,792
|
19,304
|
(64,488
|
)
|
||||||||
|
Financial expenses
|
41,082
|
104,140
|
63,058
|
|||||||||
|
Income before income taxes
|
997,965
|
1,117,503
|
119,538
|
|||||||||
|
Income taxes
|
(45,931
|
)
|
229,097
|
275,028
|
||||||||
|
Net income
|
1,043,896
|
888,406
|
(155,490
|
)
|
||||||||
|
Net income attributable to
|
||||||||||||
|
Sony Group Corporation’s stockholders
|
1,029,610
|
882,178
|
(147,432
|
)
|
||||||||
|
Noncontrolling interests
|
14,286
|
6,228
|
(8,058
|
)
|
||||||||
|
Yen
|
||||||||||||
|
Fiscal year ended March 31
|
||||||||||||
|
2021
|
2022
|
Change
|
||||||||||
|
Per share data:
|
||||||||||||
|
Net income attributable to Sony Group Corporation’s stockholders
|
||||||||||||
|
- Basic
|
836.75
|
711.84
|
(124.91
|
)
|
||||||||
|
- Diluted
|
823.77
|
705.16
|
(118.61
|
)
|
||||||||
F-3
Consolidated Statements of Comprehensive Income
|
Yen in millions
|
||||||||||||
|
Fiscal year ended March 31
|
||||||||||||
|
2021
|
2022
|
Change
|
||||||||||
|
Net income
|
1,043,896
|
888,406
|
(155,490
|
)
|
||||||||
|
Other comprehensive income, net of tax -
|
||||||||||||
|
Items that will not be reclassified to profit or loss
|
||||||||||||
|
Changes in equity instruments measured at fair value through other comprehensive income
|
144,740
|
(106,426
|
)
|
(251,166
|
)
|
|||||||
|
Remeasurement of defined benefit pension plans
|
11,555
|
33,641
|
22,086
|
|||||||||
|
Share of other comprehensive income of investments accounted for using the equity method
|
87
|
577
|
490
|
|||||||||
|
Items that may be reclassified subsequently to profit or loss
|
||||||||||||
|
Changes in debt instruments measured at fair value through other
comprehensive income
|
(205,549
|
)
|
(416,904
|
)
|
(211,355
|
)
|
||||||
|
Cash flow hedges
|
51
|
4,735
|
4,684
|
|||||||||
|
Insurance contract valuation adjustments
|
(3,120
|
)
|
599
|
3,719
|
||||||||
|
Exchange differences on translating foreign operations
|
115,321
|
226,275
|
110,954
|
|||||||||
|
Share of other comprehensive income of investments accounted for using the equity method
|
798
|
1,501
|
703
|
|||||||||
|
Total other comprehensive income, net of tax
|
63,883
|
(256,002
|
)
|
(319,885
|
)
|
|||||||
|
Comprehensive income
|
1,107,779
|
632,404
|
(475,375
|
)
|
||||||||
|
Comprehensive income attributable to
|
||||||||||||
|
Sony Group Corporation’s stockholders
|
1,118,628
|
623,678
|
(494,950
|
)
|
||||||||
|
Noncontrolling interests
|
(10,849
|
)
|
8,726
|
19,575
|
||||||||
F-4
Consolidated Statements of Income
|
Yen in millions
|
||||||||||||
|
Three months ended March 31
|
||||||||||||
|
2021
|
2022
|
Change
|
||||||||||
|
Sales and financial services revenue:
|
||||||||||||
|
Sales
|
1,799,258
|
1,986,559
|
187,301
|
|||||||||
|
Financial services revenue
|
437,362
|
277,427
|
(159,935
|
)
|
||||||||
|
Total sales and financial services revenue
|
2,236,620
|
2,263,986
|
27,366
|
|||||||||
|
Costs and expenses:
|
||||||||||||
|
Cost of sales
|
1,324,280
|
1,444,635
|
120,355
|
|||||||||
|
Selling, general and administrative
|
437,059
|
449,754
|
12,695
|
|||||||||
|
Financial services expenses
|
387,161
|
229,197
|
(157,964
|
)
|
||||||||
|
Other operating (income) expense, net
|
26,691
|
5,353
|
(21,338
|
)
|
||||||||
|
Total costs and expenses
|
2,175,191
|
2,128,939
|
(46,252
|
)
|
||||||||
|
Share of profit (loss) of investments accounted for using the equity method
|
4,984
|
3,582
|
(1,402
|
)
|
||||||||
|
Operating income
|
66,413
|
138,629
|
72,216
|
|||||||||
|
Financial income
|
7,522
|
6,924
|
(598
|
)
|
||||||||
|
Financial expenses
|
32,037
|
55,928
|
23,891
|
|||||||||
|
Income before income taxes
|
41,898
|
89,625
|
47,727
|
|||||||||
|
Income taxes
|
(25,210
|
)
|
(23,346
|
)
|
1,864
|
|||||||
|
Net income
|
67,108
|
112,971
|
45,863
|
|||||||||
|
Net income attributable to
|
||||||||||||
|
Sony Group Corporation’s stockholders
|
66,699
|
111,082
|
44,383
|
|||||||||
|
Noncontrolling interests
|
409
|
1,889
|
1,480
|
|||||||||
|
Yen
|
||||||||||||
|
Three months ended March 31
|
||||||||||||
|
2021
|
2022
|
Change
|
||||||||||
|
Per share data:
|
||||||||||||
|
Net income attributable to Sony Group Corporation’s stockholders
|
||||||||||||
|
- Basic
|
53.86
|
89.71
|
35.85
|
|||||||||
|
- Diluted
|
53.30
|
88.98
|
35.68
|
|||||||||
F-5
Consolidated Statements of Comprehensive Income
|
Yen in millions
|
||||||||||||
|
Three months ended March 31
|
||||||||||||
|
2021
|
2022
|
Change
|
||||||||||
|
Net income
|
67,108
|
112,971
|
45,863
|
|||||||||
|
Other comprehensive income, net of tax -
|
||||||||||||
|
Items that will not be reclassified to profit or loss
|
||||||||||||
|
Changes in equity instruments measured at fair value through other comprehensive income
|
40,946
|
(35,770
|
)
|
(76,716
|
)
|
|||||||
|
Remeasurement of defined benefit pension plans
|
11,717
|
33,523
|
21,806
|
|||||||||
|
Share of other comprehensive income of investments accounted for using the equity method
|
(44
|
)
|
236
|
280
|
||||||||
|
Items that may be reclassified subsequently to profit or loss
|
||||||||||||
|
Changes in debt instruments measured at fair value through other
comprehensive income
|
(148,830
|
)
|
(482,677
|
)
|
(333,847
|
)
|
||||||
|
Cash flow hedges
|
890
|
3,137
|
2,247
|
|||||||||
|
Insurance contract valuation adjustments
|
(1,283
|
)
|
442
|
1,725
|
||||||||
|
Exchange differences on translating foreign operations
|
128,463
|
157,256
|
28,793
|
|||||||||
|
Share of other comprehensive income of investments accounted for using the equity method
|
888
|
1,146
|
258
|
|||||||||
|
Total other comprehensive income, net of tax
|
32,747
|
(322,707
|
)
|
(355,454
|
)
|
|||||||
|
Comprehensive income
|
99,855
|
(209,736
|
)
|
(309,591
|
)
|
|||||||
|
Comprehensive income attributable to
|
||||||||||||
|
Sony Group Corporation’s stockholders
|
98,185
|
(213,092
|
)
|
(311,277
|
)
|
|||||||
|
Noncontrolling interests
|
1,670
|
3,356
|
1,686
|
|||||||||
F-6
Consolidated Statements of Changes in Stockholders’ Equity
|
Yen in millions
|
||||||||||||||||||||||||||||||||
|
Common
stock
|
Additional
paid-in
capital
|
Retained
earnings
|
Accumulated
other
comprehensive
income
|
Treasury
stock, at
cost
|
Sony Group
Corporation’s
stockholders’
equity
|
Noncontrolling
interests
|
Total equity
|
|||||||||||||||||||||||||
|
Balance at April 1, 2020
|
880,214
|
1,297,554
|
1,949,697
|
979,476
|
(232,503
|
)
|
4,874,438
|
1,120,038
|
5,994,476
|
|||||||||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||||||
|
Net income
|
1,029,610
|
1,029,610
|
14,286
|
1,043,896
|
||||||||||||||||||||||||||||
|
Other comprehensive income, net of tax
|
89,018
|
89,018
|
(25,135
|
)
|
63,883
|
|||||||||||||||||||||||||||
|
Total comprehensive income
|
1,029,610
|
89,018
|
1,118,628
|
(10,849
|
)
|
1,107,779
|
||||||||||||||||||||||||||
|
Transfer to retained earnings
|
5,472
|
(5,472
|
)
|
-
|
-
|
|||||||||||||||||||||||||||
|
Transactions with stockholders and other:
|
||||||||||||||||||||||||||||||||
|
Exercise of stock acquisition rights
|
(354
|
)
|
(735
|
)
|
18,074
|
16,985
|
16,985
|
|||||||||||||||||||||||||
|
Conversion of convertible bonds
|
(3,671
|
)
|
(8,198
|
)
|
89,402
|
77,533
|
77,533
|
|||||||||||||||||||||||||
|
Stock-based compensation
|
1,577
|
1,577
|
1,577
|
|||||||||||||||||||||||||||||
|
Dividends declared
|
(61,343
|
)
|
(61,343
|
)
|
(12,996
|
)
|
(74,339
|
)
|
||||||||||||||||||||||||
|
Purchase of treasury stock
|
(366
|
)
|
(366
|
)
|
(366
|
)
|
||||||||||||||||||||||||||
|
Reissuance of treasury stock
|
354
|
1,165
|
1,519
|
1,519
|
||||||||||||||||||||||||||||
|
Transactions with noncontrolling interests shareholders and other
|
194,137
|
457,235
|
651,372
|
(1,052,197
|
)
|
(400,825
|
)
|
|||||||||||||||||||||||||
|
Balance at March 31, 2021
|
880,214
|
1,489,597
|
2,914,503
|
1,520,257
|
(124,228
|
)
|
6,680,343
|
43,996
|
6,724,339
|
|||||||||||||||||||||||
|
Yen in millions
|
||||||||||||||||||||||||||||||||
|
Common
stock
|
Additional
paid-in
capital
|
Retained
earnings
|
Accumulated
other
comprehensive
income
|
Treasury
stock, at
cost
|
Sony Group
Corporation’s
stockholders’
equity
|
Noncontrolling
interests
|
Total equity
|
|||||||||||||||||||||||||
|
Balance at April 1, 2021
|
880,214
|
1,489,597
|
2,914,503
|
1,520,257
|
(124,228
|
)
|
6,680,343
|
43,996
|
6,724,339
|
|||||||||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||||||
|
Net income
|
882,178
|
882,178
|
6,228
|
888,406
|
||||||||||||||||||||||||||||
|
Other comprehensive income, net of tax
|
(258,500
|
)
|
(258,500
|
)
|
2,498
|
(256,002
|
)
|
|||||||||||||||||||||||||
|
Total comprehensive income
|
882,178
|
(258,500
|
)
|
623,678
|
8,726
|
632,404
|
||||||||||||||||||||||||||
|
Transfer to retained earnings
|
39,425
|
(39,425
|
)
|
-
|
-
|
|||||||||||||||||||||||||||
|
Transactions with stockholders and other:
|
||||||||||||||||||||||||||||||||
|
Issuance of new shares
|
151
|
151
|
302
|
302
|
||||||||||||||||||||||||||||
|
Exercise of stock acquisition rights
|
547
|
12,785
|
13,332
|
13,332
|
||||||||||||||||||||||||||||
|
Conversion of convertible bonds
|
(2,805
|
)
|
(958
|
)
|
18,278
|
14,515
|
14,515
|
|||||||||||||||||||||||||
|
Stock-based compensation
|
6,643
|
6,643
|
6,643
|
|||||||||||||||||||||||||||||
|
Dividends declared
|
(74,385
|
)
|
(74,385
|
)
|
(4,955
|
)
|
(79,340
|
)
|
||||||||||||||||||||||||
|
Purchase of treasury stock
|
(88,624
|
)
|
(88,624
|
)
|
(88,624
|
)
|
||||||||||||||||||||||||||
|
Reissuance of treasury stock
|
1,544
|
1,747
|
3,291
|
3,291
|
||||||||||||||||||||||||||||
|
Transactions with noncontrolling interests shareholders and other
|
(34,624
|
)
|
(34,624
|
)
|
5,011
|
(29,613
|
)
|
|||||||||||||||||||||||||
|
Balance at March 31, 2022
|
880,365
|
1,461,053
|
3,760,763
|
1,222,332
|
(180,042
|
)
|
7,144,471
|
52,778
|
7,197,249
|
|||||||||||||||||||||||
F-7
Consolidated Statements of Cash Flows
|
Yen in millions
|
||||||||
|
Fiscal year ended March 31
|
||||||||
|
2021
|
2022
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Income before income taxes
|
997,965
|
1,117,503
|
||||||
|
Adjustments to reconcile income before income taxes to net cash provided by
operating activities:
|
||||||||
|
Depreciation and amortization, including amortization of contract costs
|
687,373
|
835,233
|
||||||
|
Amortization of deferred insurance acquisition costs
|
44,738
|
69,237
|
||||||
|
Other operating (income) expense, net
|
14,250
|
(65,494
|
)
|
|||||
|
(Gain) loss on securities, net (other than Financial Services segment)
|
(62,704
|
)
|
60,402
|
|||||
|
Share of profit of investments accounted for using the equity method, net
of dividends
|
(5,012
|
)
|
(13,934
|
)
|
||||
|
Change in future insurance policy benefits and other
|
358,666
|
458,880
|
||||||
|
Change in policyholders’ account in the life insurance business, less cash impact
|
558,539
|
238,309
|
||||||
|
Net cash impact of policyholders’ account in the life insurance business
|
134,299
|
227,262
|
||||||
|
Changes in assets and liabilities:
|
||||||||
|
Increase in trade receivables and contract assets
|
(137,939
|
)
|
(171,094
|
)
|
||||
|
Increase in inventories
|
(56,509
|
)
|
(194,624
|
)
|
||||
|
Increase in investments and advances in the Financial Services segment
|
(1,901,928
|
)
|
(1,529,665
|
)
|
||||
|
Increase in content assets
|
(325,664
|
)
|
(489,617
|
)
|
||||
|
Increase in deferred insurance acquisition costs
|
(98,122
|
)
|
(117,337
|
)
|
||||
|
Increase in trade payables
|
288,854
|
126,989
|
||||||
|
Increase in deposits from customers in the banking business
|
333,075
|
230,236
|
||||||
|
Increase in borrowings in the life insurance business and the banking
business
|
462,751
|
905,139
|
||||||
|
Increase in other financial assets and other current assets
|
(9,703
|
)
|
(17,681
|
)
|
||||
|
Increase in other financial liabilities and other current liabilities
|
23,906
|
66,407
|
||||||
|
Income taxes paid
|
(102,732
|
)
|
(269,885
|
)
|
||||
|
Other
|
(63,886
|
)
|
(232,623
|
)
|
||||
|
Net cash provided by operating activities
|
1,140,217
|
1,233,643
|
||||||
(Continued on the following page.)
F-8
Consolidated Statements of Cash Flows (Continued)
|
Yen in millions
|
||||||||
|
Fiscal year ended March 31
|
||||||||
|
2021
|
2022
|
|||||||
|
Cash flows from investing activities:
|
||||||||
|
Payments for property, plant and equipment and other intangible assets
|
(477,931
|
)
|
(441,096
|
)
|
||||
|
Proceeds from sales of property, plant and equipment and other intangible assets
|
15,893
|
11,409
|
||||||
|
Payments for investments and advances (other than Financial Services segment)
|
(103,351
|
)
|
(91,082
|
)
|
||||
|
Proceeds from sales or return of investments and collections of advances
(other than Financial Services segment)
|
20,352
|
16,081
|
||||||
|
Payments for purchase of businesses
|
(15,260
|
)
|
(277,618
|
)
|
||||
|
Proceeds from sales of businesses
|
3,151
|
64,609
|
||||||
|
Other
|
(6,764
|
)
|
(11,083
|
)
|
||||
|
Net cash used in investing activities
|
(563,910
|
)
|
(728,780
|
)
|
||||
|
Cash flows from financing activities:
|
||||||||
|
Increase (decrease) in short-term borrowings, net
|
(18,334
|
)
|
408
|
|||||
|
Proceeds from issuance of long-term debt
|
236,935
|
31,458
|
||||||
|
Payments of long-term debt
|
(89,918
|
)
|
(194,562
|
)
|
||||
|
Proceeds from issuance of short-term borrowings in connection with payment for purchase of noncontrolling interest in Sony Financial Group Inc.
|
396,500
|
-
|
||||||
|
Payments of short-term borrowings in connection with payment for purchase of noncontrolling interest in Sony Financial Group Inc.
|
(396,500
|
)
|
-
|
|||||
|
Dividends paid
|
(61,288
|
)
|
(74,342
|
)
|
||||
|
Payments for purchase of treasury stock
|
(366
|
)
|
(88,624
|
)
|
||||
|
Payment for purchase of noncontrolling interest in Sony Financial Group Inc.
|
(396,698
|
)
|
-
|
|||||
|
Other
|
(8,864
|
)
|
(10,916
|
)
|
||||
|
Net cash used in financing activities
|
(338,533
|
)
|
(336,578
|
)
|
||||
|
Effect of exchange rate changes on cash and cash equivalents
|
36,685
|
94,369
|
||||||
|
Net increase in cash and cash equivalents
|
274,459
|
262,654
|
||||||
|
Cash and cash equivalents at beginning of the fiscal year
|
1,512,523
|
1,786,982
|
||||||
|
Cash and cash equivalents at end of the fiscal year
|
1,786,982
|
2,049,636
|
||||||
F-9
Notes to Consolidated Financial Statements
Business Segment Information
(Business Segments)
Segment sales and financial services revenue
|
Yen in millions
|
||||||||||||
|
Fiscal year ended March 31
|
||||||||||||
|
2021
|
2022
|
Change
|
||||||||||
|
Sales and financial services revenue:
|
||||||||||||
|
Game & Network Services -
|
||||||||||||
|
Customers
|
2,604,713
|
2,674,356
|
69,643
|
|||||||||
|
Intersegment
|
51,565
|
65,407
|
13,842
|
|||||||||
|
Total
|
2,656,278
|
2,739,763
|
83,485
|
|||||||||
|
Music -
|
||||||||||||
|
Customers
|
927,250
|
1,100,532
|
173,282
|
|||||||||
|
Intersegment
|
12,617
|
16,417
|
3,800
|
|||||||||
|
Total
|
939,867
|
1,116,949
|
177,082
|
|||||||||
|
Pictures -
|
||||||||||||
|
Customers
|
751,800
|
1,236,399
|
484,599
|
|||||||||
|
Intersegment
|
1,187
|
2,512
|
1,325
|
|||||||||
|
Total
|
752,987
|
1,238,911
|
485,924
|
|||||||||
|
Electronics Products & Solutions -
|
||||||||||||
|
Customers
|
2,016,887
|
2,297,886
|
280,999
|
|||||||||
|
Intersegment
|
51,200
|
41,300
|
(9,900
|
)
|
||||||||
|
Total
|
2,068,087
|
2,339,186
|
271,099
|
|||||||||
|
Imaging & Sensing Solutions -
|
||||||||||||
|
Customers
|
937,859
|
992,200
|
54,341
|
|||||||||
|
Intersegment
|
74,638
|
84,224
|
9,586
|
|||||||||
|
Total
|
1,012,497
|
1,076,424
|
63,927
|
|||||||||
|
Financial Services -
|
||||||||||||
|
Customers
|
1,664,991
|
1,524,811
|
(140,180
|
)
|
||||||||
|
Intersegment
|
9,011
|
9,018
|
7
|
|||||||||
|
Total
|
1,674,002
|
1,533,829
|
(140,173
|
)
|
||||||||
|
All Other -
|
||||||||||||
|
Customers
|
84,202
|
82,264
|
(1,938
|
)
|
||||||||
|
Intersegment
|
16,534
|
16,519
|
(15
|
)
|
||||||||
|
Total
|
100,736
|
98,783
|
(1,953
|
)
|
||||||||
|
Corporate and elimination
|
(205,793
|
)
|
(222,332
|
)
|
(16,539
|
)
|
||||||
|
Consolidated total
|
8,998,661
|
9,921,513
|
922,852
|
|||||||||
Game & Network Services (“G&NS”) intersegment amounts primarily consist of transactions with the Electronics Products & Solutions (“EP&S”) segment. EP&S intersegment amounts primarily consist of transactions with the
G&NS segment. Imaging & Sensing Solutions (“I&SS”) intersegment amounts primarily consist of transactions with the G&NS segment and the EP&S segment. Corporate and elimination includes certain brand and patent royalty income.
F-10
Segment profit (loss)
|
Yen in millions
|
||||||||||||
|
Fiscal year ended March 31
|
||||||||||||
|
2021
|
2022
|
Change
|
||||||||||
|
Operating income (loss):
|
||||||||||||
|
Game & Network Services
|
341,718
|
346,089
|
4,371
|
|||||||||
|
Music
|
184,786
|
210,933
|
26,147
|
|||||||||
|
Pictures
|
79,851
|
217,393
|
137,542
|
|||||||||
|
Electronics Products & Solutions
|
127,859
|
212,942
|
85,083
|
|||||||||
|
Imaging & Sensing Solutions
|
145,884
|
155,597
|
9,713
|
|||||||||
|
Financial Services
|
154,765
|
150,111
|
(4,654
|
)
|
||||||||
|
All Other
|
7,178
|
17,981
|
10,803
|
|||||||||
|
Total
|
1,042,041
|
1,311,046
|
269,005
|
|||||||||
|
Corporate and elimination
|
(86,786
|
)
|
(108,707
|
)
|
(21,921
|
)
|
||||||
|
Consolidated operating income
|
955,255
|
1,202,339
|
247,084
|
|||||||||
Operating income (loss) is sales and financial services revenue less costs and expenses, and includes the share of profit (loss) of investments accounted for using the equity method.
The sales and financial services revenue and operating income (loss) for the fiscal year ended March 31, 2021 shown in the table above are presented to reflect the change in the organizational structure for the
fiscal year ended March 31, 2022, which is discussed on page F-21.
F-11
Segment sales and financial services revenue
|
Yen in millions
|
||||||||||||
|
Three months ended March 31
|
||||||||||||
|
2021
|
2022
|
Change
|
||||||||||
|
Sales and financial services revenue:
|
||||||||||||
|
Game & Network Services -
|
||||||||||||
|
Customers
|
645,330
|
646,928
|
1,598
|
|||||||||
|
Intersegment
|
14,975
|
18,322
|
3,347
|
|||||||||
|
Total
|
660,305
|
665,250
|
4,945
|
|||||||||
|
Music -
|
||||||||||||
|
Customers
|
263,372
|
287,396
|
24,024
|
|||||||||
|
Intersegment
|
4,050
|
7,197
|
3,147
|
|||||||||
|
Total
|
267,422
|
294,593
|
27,171
|
|||||||||
|
Pictures -
|
||||||||||||
|
Customers
|
200,046
|
311,153
|
111,107
|
|||||||||
|
Intersegment
|
125
|
1,082
|
957
|
|||||||||
|
Total
|
200,171
|
312,235
|
112,064
|
|||||||||
|
Electronics Products & Solutions -
|
||||||||||||
|
Customers
|
460,607
|
483,867
|
23,260
|
|||||||||
|
Intersegment
|
13,656
|
10,186
|
(3,470
|
)
|
||||||||
|
Total
|
474,263
|
494,053
|
19,790
|
|||||||||
|
Imaging & Sensing Solutions -
|
||||||||||||
|
Customers
|
211,629
|
234,271
|
22,642
|
|||||||||
|
Intersegment
|
20,564
|
21,020
|
456
|
|||||||||
|
Total
|
232,193
|
255,291
|
23,098
|
|||||||||
|
Financial Services -
|
||||||||||||
|
Customers
|
437,362
|
277,427
|
(159,935
|
)
|
||||||||
|
Intersegment
|
2,256
|
2,256
|
-
|
|||||||||
|
Total
|
439,618
|
279,683
|
(159,935
|
)
|
||||||||
|
All Other -
|
||||||||||||
|
Customers
|
15,822
|
19,586
|
3,764
|
|||||||||
|
Intersegment
|
3,543
|
5,322
|
1,779
|
|||||||||
|
Total
|
19,365
|
24,908
|
5,543
|
|||||||||
|
Corporate and elimination
|
(56,717
|
)
|
(62,027
|
)
|
(5,310
|
)
|
||||||
|
Consolidated total
|
2,236,620
|
2,263,986
|
27,366
|
|||||||||
G&NS intersegment amounts primarily consist of transactions with the EP&S segment. EP&S intersegment amounts primarily consist of transactions with the G&NS segment. I&SS intersegment amounts primarily consist of
transactions with the G&NS segment and the EP&S segment. Corporate and elimination includes certain brand and patent royalty income.
F-12
Segment profit (loss)
|
Yen in millions
|
||||||||||||
|
Three months ended March 31
|
||||||||||||
|
2021
|
2022
|
Change
|
||||||||||
|
Operating income (loss):
|
||||||||||||
|
Game & Network Services
|
31,689
|
87,255
|
55,566
|
|||||||||
|
Music
|
35,822
|
49,854
|
14,032
|
|||||||||
|
Pictures
|
(286
|
)
|
11,038
|
11,324
|
||||||||
|
Electronics Products & Solutions
|
(20,033
|
)
|
(11,556
|
)
|
8,477
|
|||||||
|
Imaging & Sensing Solutions
|
17,542
|
10,743
|
(6,799
|
)
|
||||||||
|
Financial Services
|
41,880
|
47,837
|
5,957
|
|||||||||
|
All Other
|
(4,860
|
)
|
(2,969
|
)
|
1,891
|
|||||||
|
Total
|
101,754
|
192,202
|
90,448
|
|||||||||
|
Corporate and elimination
|
(35,341
|
)
|
(53,573
|
)
|
(18,232
|
)
|
||||||
|
Consolidated operating income
|
66,413
|
138,629
|
72,216
|
|||||||||
Operating income (loss) is sales and financial services revenue less costs and expenses, and includes the share of profit (loss) of investments accounted for using the equity method.
The sales and financial services revenue and operating income (loss) for the three months ended March 31, 2021 shown in the table above are presented to reflect the change in the organizational structure for the
fiscal year ended March 31, 2022, which is discussed on page F-21.
F-13
(Sales to Customers by Product Category)
The following table is a breakdown of sales and financial services revenue to external customers by product category for each segment. Sony management views each segment as a single operating segment.
|
Yen in millions
|
||||||||||||
|
Fiscal year ended March 31
|
||||||||||||
|
Sales and financial services revenue:
|
2021
|
2022
|
Change
|
|||||||||
|
Game & Network Services
|
||||||||||||
|
Digital Software and Add-on Content
|
1,454,654
|
1,424,459
|
(30,195
|
)
|
||||||||
|
Network Services
|
382,950
|
409,355
|
26,405
|
|||||||||
|
Hardware and Others
|
767,109
|
840,542
|
73,433
|
|||||||||
|
Total
|
2,604,713
|
2,674,356
|
69,643
|
|||||||||
|
Music
|
||||||||||||
|
Recorded Music - Streaming
|
337,100
|
462,368
|
125,268
|
|||||||||
|
Recorded Music - Others
|
179,167
|
206,412
|
27,245
|
|||||||||
|
Music Publishing
|
156,862
|
200,334
|
43,472
|
|||||||||
|
Visual Media and Platform
|
254,121
|
231,418
|
(22,703
|
)
|
||||||||
|
Total
|
927,250
|
1,100,532
|
173,282
|
|||||||||
|
Pictures
|
||||||||||||
|
Motion Pictures
|
265,301
|
518,840
|
253,539
|
|||||||||
|
Television Productions
|
267,123
|
419,494
|
152,371
|
|||||||||
|
Media Networks
|
219,376
|
298,065
|
78,689
|
|||||||||
|
Total
|
751,800
|
1,236,399
|
484,599
|
|||||||||
|
Electronics Products & Solutions
|
||||||||||||
|
Televisions
|
709,007
|
858,837
|
149,830
|
|||||||||
|
Audio and Video
|
313,975
|
326,704
|
12,729
|
|||||||||
|
Still and Video Cameras
|
338,694
|
414,898
|
76,204
|
|||||||||
|
Mobile Communications
|
358,580
|
365,864
|
7,284
|
|||||||||
|
Other
|
296,631
|
331,583
|
34,952
|
|||||||||
|
Total
|
2,016,887
|
2,297,886
|
280,999
|
|||||||||
|
Imaging & Sensing Solutions
|
937,859
|
992,200
|
54,341
|
|||||||||
|
Financial Services
|
1,664,991
|
1,524,811
|
(140,180
|
)
|
||||||||
|
All Other
|
84,202
|
82,264
|
(1,938
|
)
|
||||||||
|
Corporate
|
10,959
|
13,065
|
2,106
|
|||||||||
|
Consolidated total
|
8,998,661
|
9,921,513
|
922,852
|
|||||||||
F-14
|
Yen in millions
|
||||||||||||
|
Three months ended March 31
|
||||||||||||
|
Sales and financial services revenue:
|
2021
|
2022
|
Change
|
|||||||||
|
Game & Network Services
|
||||||||||||
|
Digital Software and Add-on Content
|
330,167
|
356,881
|
26,714
|
|||||||||
|
Network Services
|
97,984
|
104,423
|
6,439
|
|||||||||
|
Hardware and Others
|
217,179
|
185,624
|
(31,555
|
)
|
||||||||
|
Total
|
645,330
|
646,928
|
1,598
|
|||||||||
|
Music
|
||||||||||||
|
Recorded Music - Streaming
|
101,310
|
120,457
|
19,147
|
|||||||||
|
Recorded Music - Others
|
51,435
|
56,347
|
4,912
|
|||||||||
|
Music Publishing
|
43,209
|
53,990
|
10,781
|
|||||||||
|
Visual Media and Platform
|
67,418
|
56,602
|
(10,816
|
)
|
||||||||
|
Total
|
263,372
|
287,396
|
24,024
|
|||||||||
|
Pictures
|
||||||||||||
|
Motion Pictures
|
62,210
|
150,361
|
88,151
|
|||||||||
|
Television Productions
|
76,228
|
85,609
|
9,381
|
|||||||||
|
Media Networks
|
61,608
|
75,183
|
13,575
|
|||||||||
|
Total
|
200,046
|
311,153
|
111,107
|
|||||||||
|
Electronics Products & Solutions
|
||||||||||||
|
Televisions
|
149,951
|
161,107
|
11,156
|
|||||||||
|
Audio and Video
|
66,033
|
73,018
|
6,985
|
|||||||||
|
Still and Video Cameras
|
80,482
|
75,665
|
(4,817
|
)
|
||||||||
|
Mobile Communications
|
74,150
|
83,010
|
8,860
|
|||||||||
|
Other
|
89,991
|
91,067
|
1,076
|
|||||||||
|
Total
|
460,607
|
483,867
|
23,260
|
|||||||||
|
Imaging & Sensing Solutions
|
211,629
|
234,271
|
22,642
|
|||||||||
|
Financial Services
|
437,362
|
277,427
|
(159,935
|
)
|
||||||||
|
All Other
|
15,822
|
19,586
|
3,764
|
|||||||||
|
Corporate
|
2,452
|
3,358
|
906
|
|||||||||
|
Consolidated total
|
2,236,620
|
2,263,986
|
27,366
|
|||||||||
In the G&NS segment, Digital Software and Add-on Content includes distribution of software titles and add-on content through the network by Sony Interactive Entertainment; Network Services includes network
services relating to game, video and music content; Hardware and Others includes home gaming consoles, packaged software, peripheral devices and first-party software for third-party platforms. In the Music segment, Recorded Music - Streaming
includes the distribution of digital recorded music by streaming; Recorded Music - Others includes the distribution of recorded music by physical media and digital download as well as revenue derived from artists’ live performances; Music
Publishing includes the management and licensing of the words and music of songs; Visual Media and Platform includes the production and distribution of animation titles and game applications, and various service offerings for music and visual
products. In the Pictures segment, Motion Pictures includes the worldwide production, acquisition and distribution of live-action and animated motion pictures; Television Productions includes the production, acquisition and distribution of
television programming; Media Networks includes the operation of television and digital networks worldwide. In the EP&S segment, Televisions includes LCD and OLED televisions; Audio and Video includes Blu-ray disc players and recorders, home
audio, headphones and memory-based portable audio devices; Still and Video Cameras includes interchangeable lens cameras, compact digital cameras, consumer video cameras and video cameras for broadcast; Mobile Communications includes smartphones
and an internet-related service business; Other includes display products such as projectors and medical equipment.
F-15
(Condensed Financial Services Financial Statements)
The following schedules show unaudited condensed financial statements for the Financial Services segment and all other segments excluding Financial Services. These presentations are not in accordance with IFRS,
which is used by Sony to prepare its consolidated financial statements. However, because the Financial Services segment is different in nature from Sony’s other segments, Sony believes that a comparative presentation may be useful in understanding
and analyzing Sony’s consolidated financial statements. Both financial statements include transactions between the Financial Services segment and Sony without the Financial Services segment (including noncontrolling interests). The figures shown
in the respective presentations for the Financial Services segment and Sony without the Financial Services segment are prior to the elimination and/or offset of such transactions and deferred tax assets and deferred tax liabilities of each. The
condensed consolidated financial statements column is presented net of the elimination and/or offset of such intercompany balances and deferred tax assets and liabilities.
Condensed Statements of Financial Position
|
Yen in millions
|
||||||||||||||||||||||||||||||||||||
|
Financial Services
|
Sony without
Financial Services
|
Consolidated
|
||||||||||||||||||||||||||||||||||
|
April 1,
2020
|
March 31,
2021
|
March 31,
2022
|
April 1,
2020
|
March 31,
2021
|
March 31,
2022
|
April 1,
2020
|
March 31,
2021
|
March 31,
2022
|
||||||||||||||||||||||||||||
|
ASSETS
|
||||||||||||||||||||||||||||||||||||
|
Current assets:
|
||||||||||||||||||||||||||||||||||||
|
Cash and cash equivalents
|
¥
|
550,039
|
¥
|
497,218
|
¥
|
889,140
|
¥
|
962,484
|
¥
|
1,289,764
|
¥
|
1,160,496
|
¥
|
1,512,523
|
¥
|
1,786,982
|
¥
|
2,049,636
|
||||||||||||||||||
|
Investments and advances in the Financial Services segment
|
327,092
|
411,982
|
360,673
|
–
|
–
|
–
|
327,092
|
411,982
|
360,673
|
|||||||||||||||||||||||||||
|
Trade and other receivables, and contract assets
|
115,592
|
119,791
|
169,929
|
1,086,457
|
1,261,321
|
1,478,620
|
1,194,334
|
1,365,493
|
1,628,521
|
|||||||||||||||||||||||||||
|
Inventories
|
-
|
-
|
-
|
559,779
|
636,668
|
874,007
|
559,779
|
636,668
|
874,007
|
|||||||||||||||||||||||||||
|
Other financial assets
|
79,721
|
73,349
|
81,174
|
55,762
|
44,498
|
68,124
|
135,482
|
117,682
|
149,301
|
|||||||||||||||||||||||||||
|
Other current assets
|
51,765
|
51,147
|
72,441
|
390,915
|
357,582
|
450,953
|
441,974
|
396,210
|
473,070
|
|||||||||||||||||||||||||||
|
Total current assets
|
1,124,209
|
1,153,487
|
1,573,357
|
3,055,397
|
3,589,833
|
4,032,200
|
4,171,184
|
4,715,017
|
5,535,208
|
|||||||||||||||||||||||||||
|
Non-current assets:
|
||||||||||||||||||||||||||||||||||||
|
Investments accounted for using the equity
method
|
–
|
–
|
–
|
204,291
|
225,086
|
268,513
|
204,291
|
225,086
|
268,513
|
|||||||||||||||||||||||||||
|
Investments and advances in the Financial Services segment
|
16,352,285
|
17,296,546
|
18,445,088
|
–
|
–
|
–
|
16,352,285
|
17,296,546
|
18,445,088
|
|||||||||||||||||||||||||||
|
Investments in Financial Services, at cost
|
–
|
–
|
–
|
153,968
|
550,483
|
550,483
|
–
|
–
|
–
|
|||||||||||||||||||||||||||
|
Property, plant and equipment
|
18,256
|
19,260
|
18,010
|
899,185
|
971,336
|
1,095,241
|
917,198
|
990,541
|
1,113,213
|
|||||||||||||||||||||||||||
|
Right-of-use assets
|
57,892
|
65,775
|
73,774
|
315,431
|
292,262
|
339,658
|
373,282
|
358,034
|
413,430
|
|||||||||||||||||||||||||||
|
Goodwill and intangible assets, including content assets
|
62,660
|
66,133
|
72,578
|
1,998,413
|
2,113,578
|
2,672,466
|
2,061,073
|
2,179,711
|
2,745,044
|
|||||||||||||||||||||||||||
|
Deferred insurance acquisition costs
|
187,904
|
623,986
|
676,526
|
–
|
–
|
–
|
187,904
|
623,986
|
676,526
|
|||||||||||||||||||||||||||
|
Deferred tax assets
|
8,129
|
–
|
–
|
202,217
|
309,341
|
332,330
|
210,333
|
215,669
|
298,589
|
|||||||||||||||||||||||||||
|
Other financial assets
|
34,319
|
28,043
|
37,037
|
291,373
|
671,683
|
663,233
|
321,721
|
695,764
|
696,306
|
|||||||||||||||||||||||||||
|
Other non-current assets
|
87,933
|
86,287
|
77,657
|
155,643
|
195,713
|
284,834
|
167,795
|
207,489
|
289,050
|
|||||||||||||||||||||||||||
|
Total non-current assets
|
16,809,378
|
18,186,030
|
19,400,670
|
4,220,521
|
5,329,482
|
6,206,758
|
20,795,882
|
22,792,826
|
24,945,759
|
|||||||||||||||||||||||||||
|
Total assets
|
¥
|
17,933,587
|
¥
|
19,339,517
|
¥
|
20,974,027
|
¥
|
7,275,918
|
¥
|
8,919,315
|
¥
|
10,238,958
|
¥
|
24,967,066
|
¥
|
27,507,843
|
¥
|
30,480,967
|
||||||||||||||||||
|
LIABILITIES AND EQUITY
|
||||||||||||||||||||||||||||||||||||
|
Current liabilities:
|
||||||||||||||||||||||||||||||||||||
|
Short-term borrowings
|
¥
|
768,100
|
¥
|
1,160,896
|
¥
|
1,964,776
|
¥
|
154,884
|
¥
|
246,257
|
¥
|
183,187
|
¥
|
922,968
|
¥
|
1,407,153
|
¥
|
2,147,962
|
||||||||||||||||||
|
Trade and other payables
|
43,975
|
80,189
|
118,921
|
1,273,946
|
1,531,502
|
1,744,011
|
1,310,536
|
1,596,563
|
1,843,242
|
|||||||||||||||||||||||||||
|
Deposits from customers in the banking business
|
2,347,387
|
2,682,156
|
2,886,361
|
–
|
–
|
–
|
2,347,387
|
2,682,156
|
2,886,361
|
|||||||||||||||||||||||||||
|
Income taxes payables
|
22,509
|
5,407
|
4,444
|
62,837
|
79,024
|
101,648
|
85,346
|
84,431
|
106,092
|
|||||||||||||||||||||||||||
|
Participation and residual liabilities in the Pictures segment
|
–
|
–
|
–
|
163,007
|
161,433
|
190,162
|
163,007
|
161,433
|
190,162
|
|||||||||||||||||||||||||||
|
Other financial liabilities
|
44,668
|
29,106
|
68,793
|
11,484
|
25,235
|
29,050
|
56,152
|
54,341
|
97,843
|
|||||||||||||||||||||||||||
|
Other current liabilities
|
179,652
|
192,728
|
242,937
|
1,085,330
|
1,187,975
|
1,296,205
|
1,263,944
|
1,367,527
|
1,488,488
|
|||||||||||||||||||||||||||
|
Total current liabilities
|
3,406,291
|
4,150,482
|
5,286,232
|
2,751,488
|
3,231,426
|
3,544,263
|
6,149,340
|
7,353,604
|
8,760,150
|
|||||||||||||||||||||||||||
|
Non-current liabilities:
|
||||||||||||||||||||||||||||||||||||
|
Long-term debt
|
276,409
|
361,106
|
470,498
|
662,644
|
692,531
|
733,148
|
939,030
|
1,053,636
|
1,203,646
|
|||||||||||||||||||||||||||
|
Defined benefit liabilities
|
34,856
|
35,293
|
37,167
|
294,765
|
231,929
|
217,381
|
329,621
|
267,222
|
254,548
|
|||||||||||||||||||||||||||
|
Deferred tax liabilities
|
879,683
|
802,830
|
634,576
|
176,839
|
122,489
|
110,715
|
1,041,156
|
816,587
|
696,492
|
|||||||||||||||||||||||||||
|
Future insurance policy benefits and other
|
6,519,577
|
6,614,585
|
7,039,034
|
–
|
–
|
–
|
6,519,577
|
6,614,585
|
7,039,034
|
|||||||||||||||||||||||||||
|
Policyholders’ account in the life insurance
business
|
3,640,010
|
4,328,894
|
4,791,295
|
–
|
–
|
–
|
3,640,010
|
4,328,894
|
4,791,295
|
|||||||||||||||||||||||||||
|
Participation and residual liabilities in the Pictures segment
|
-
|
-
|
-
|
119,702
|
116,537
|
220,113
|
119,702
|
116,537
|
220,113
|
|||||||||||||||||||||||||||
|
Other financial liabilities
|
115,949
|
109,537
|
128,208
|
33,399
|
32,446
|
86,391
|
146,834
|
139,417
|
211,959
|
|||||||||||||||||||||||||||
|
Other non-current liabilities
|
4,217
|
5,309
|
5,864
|
106,693
|
109,808
|
121,558
|
87,320
|
93,022
|
106,481
|
|||||||||||||||||||||||||||
|
Total non-current liabilities
|
11,470,701
|
12,257,554
|
13,106,642
|
1,394,042
|
1,305,740
|
1,489,306
|
12,823,250
|
13,429,900
|
14,523,568
|
|||||||||||||||||||||||||||
|
Total liabilities
|
14,876,992
|
16,408,036
|
18,392,874
|
4,145,530
|
4,537,166
|
5,033,569
|
18,972,590
|
20,783,504
|
23,283,718
|
|||||||||||||||||||||||||||
|
Equity:
|
||||||||||||||||||||||||||||||||||||
|
Stockholders’ equity of Financial Services
|
3,054,361
|
2,928,525
|
2,577,705
|
–
|
–
|
–
|
–
|
–
|
–
|
|||||||||||||||||||||||||||
|
Stockholders’ equity of Sony without Financial
Services
|
–
|
–
|
–
|
3,084,820
|
4,341,109
|
5,156,059
|
–
|
–
|
–
|
|||||||||||||||||||||||||||
|
Sony Group Corporation’s stockholders’ equity
|
–
|
–
|
–
|
–
|
–
|
–
|
4,874,438
|
6,680,343
|
7,144,471
|
|||||||||||||||||||||||||||
|
Noncontrolling interests
|
2,234
|
2,956
|
3,448
|
45,568
|
41,040
|
49,330
|
1,120,038
|
43,996
|
52,778
|
|||||||||||||||||||||||||||
|
Total equity
|
3,056,595
|
2,931,481
|
2,581,153
|
3,130,388
|
4,382,149
|
5,205,389
|
5,994,476
|
6,724,339
|
7,197,249
|
|||||||||||||||||||||||||||
|
Total liabilities and equity
|
¥
|
17,933,587
|
¥
|
19,339,517
|
¥
|
20,974,027
|
¥
|
7,275,918
|
¥
|
8,919,315
|
¥
|
10,238,958
|
¥
|
24,967,066
|
¥
|
27,507,843
|
¥
|
30,480,967
|
||||||||||||||||||
F-16
Condensed Statements of Income
|
Yen in millions
|
||||||||||||||||||||||||
|
Fiscal year ended March 31
|
||||||||||||||||||||||||
|
Financial Services
|
Sony without
Financial Services
|
Consolidated
|
||||||||||||||||||||||
|
2021
|
2022
|
2021
|
2022
|
2021
|
2022
|
|||||||||||||||||||
|
Sales
|
¥
|
–
|
¥
|
–
|
¥
|
7,339,940
|
¥
|
8,402,217
|
¥
|
7,333,670
|
¥
|
8,396,702
|
||||||||||||
|
Financial services revenue
|
1,674,002
|
1,533,829
|
–
|
–
|
1,664,991
|
1,524,811
|
||||||||||||||||||
|
Total sales and financial services revenue
|
1,674,002
|
1,533,829
|
7,339,940
|
8,402,217
|
8,998,661
|
9,921,513
|
||||||||||||||||||
|
Cost of sales
|
–
|
–
|
5,076,858
|
5,856,925
|
5,065,879
|
5,845,804
|
||||||||||||||||||
|
Selling, general and administrative
|
–
|
–
|
1,468,672
|
1,582,850
|
1,473,154
|
1,588,473
|
||||||||||||||||||
|
Financial services expenses
|
1,510,685
|
1,383,054
|
–
|
–
|
1,501,674
|
1,374,037
|
||||||||||||||||||
|
Other operating (income) expense, net
|
8,552
|
664
|
5,698
|
(66,158
|
)
|
14,250
|
(65,494
|
)
|
||||||||||||||||
|
Total costs and expenses
|
1,519,237
|
1,383,718
|
6,551,228
|
7,373,617
|
8,054,957
|
8,742,820
|
||||||||||||||||||
|
Share of profit (loss) of investments accounted for using the equity method
|
–
|
–
|
11,551
|
23,646
|
11,551
|
23,646
|
||||||||||||||||||
|
Operating income
|
154,765
|
150,111
|
800,263
|
1,052,246
|
955,255
|
1,202,339
|
||||||||||||||||||
|
Financial income (expenses), net
|
–
|
–
|
62,523
|
(45,698
|
)
|
42,710
|
(84,836
|
)
|
||||||||||||||||
|
Income before income taxes
|
154,765
|
150,111
|
862,786
|
1,006,548
|
997,965
|
1,117,503
|
||||||||||||||||||
|
Income taxes
|
42,939
|
45,402
|
(89,162
|
)
|
183,689
|
(45,931
|
)
|
229,097
|
||||||||||||||||
|
Net income
|
111,826
|
104,709
|
951,948
|
822,859
|
1,043,896
|
888,406
|
||||||||||||||||||
|
Net income of Financial Services
|
¥
|
111,133
|
¥
|
104,216
|
¥
|
–
|
¥
|
–
|
¥
|
–
|
¥
|
–
|
||||||||||||
|
Net income of Sony without Financial Services
|
¥
|
–
|
¥
|
–
|
¥
|
949,824
|
¥
|
817,123
|
¥
|
–
|
¥
|
–
|
||||||||||||
|
Net income attributable to Sony Group
Corporation’s stockholders
|
¥
|
–
|
¥
|
–
|
¥
|
–
|
¥
|
–
|
¥
|
1,029,610
|
¥
|
882,178
|
||||||||||||
|
Net income attributable to noncontrolling interests
|
¥
|
693
|
¥
|
493
|
¥
|
2,124
|
¥
|
5,736
|
¥
|
14,286
|
¥
|
6,228
|
||||||||||||
F-17
|
Yen in millions
|
||||||||||||||||||||||||
|
Three months ended March 31
|
||||||||||||||||||||||||
|
Financial Services
|
Sony without
Financial Services
|
Consolidated
|
||||||||||||||||||||||
|
2021
|
2022
|
2021
|
2022
|
2021
|
2022
|
|||||||||||||||||||
|
Sales
|
¥
|
–
|
¥
|
–
|
¥
|
1,801,302
|
¥
|
1,988,282
|
¥
|
1,799,258
|
¥
|
1,986,559
|
||||||||||||
|
Financial services revenue
|
439,618
|
279,683
|
–
|
–
|
437,362
|
277,427
|
||||||||||||||||||
|
Total sales and financial services revenue
|
439,618
|
279,683
|
1,801,302
|
1,988,282
|
2,236,620
|
2,263,986
|
||||||||||||||||||
|
Cost of sales
|
–
|
–
|
1,327,028
|
1,447,793
|
1,324,280
|
1,444,635
|
||||||||||||||||||
|
Selling, general and administrative
|
–
|
–
|
436,566
|
448,303
|
437,059
|
449,754
|
||||||||||||||||||
|
Financial services expenses
|
389,417
|
231,451
|
–
|
-
|
387,161
|
229,197
|
||||||||||||||||||
|
Other operating (income) expense, net
|
8,321
|
395
|
18,370
|
4,958
|
26,691
|
5,353
|
||||||||||||||||||
|
Total costs and expenses
|
397,738
|
231,846
|
1,781,964
|
1,901,054
|
2,175,191
|
2,128,939
|
||||||||||||||||||
|
Share of profit (loss) of investments accounted for using the equity method
|
–
|
–
|
4,984
|
3,582
|
4,984
|
3,582
|
||||||||||||||||||
|
Operating income
|
41,880
|
47,837
|
24,322
|
90,810
|
66,413
|
138,629
|
||||||||||||||||||
|
Financial income (expenses), net
|
–
|
–
|
(24,515
|
)
|
(49,022
|
)
|
(24,515
|
)
|
(49,004
|
)
|
||||||||||||||
|
Income (loss) before income taxes
|
41,880
|
47,837
|
(193
|
)
|
41,788
|
41,898
|
89,625
|
|||||||||||||||||
|
Income taxes
|
12,107
|
19,400
|
(37,387
|
)
|
(42,748
|
)
|
(25,210
|
)
|
(23,346
|
)
|
||||||||||||||
|
Net income
|
29,773
|
28,437
|
37,194
|
84,536
|
67,108
|
112,971
|
||||||||||||||||||
|
Net income of Financial Services
|
¥
|
29,580
|
¥
|
28,335
|
¥
|
–
|
¥
|
–
|
¥
|
–
|
¥
|
–
|
||||||||||||
|
Net income of Sony without Financial Services
|
¥
|
–
|
¥
|
–
|
¥
|
36,977
|
¥
|
82,748
|
¥
|
–
|
¥
|
–
|
||||||||||||
|
Net income attributable to Sony Group
Corporation’s stockholders
|
¥
|
–
|
¥
|
–
|
¥
|
–
|
¥
|
–
|
¥
|
66,699
|
¥
|
111,082
|
||||||||||||
|
Net income attributable to noncontrolling interests
|
¥
|
193
|
¥
|
102
|
¥
|
217
|
¥
|
1,788
|
¥
|
409
|
¥
|
1,889
|
||||||||||||
F-18
Statements of Cash Flows
|
Yen in millions
|
||||||||||||||||||||||||
|
Fiscal year ended March 31
|
||||||||||||||||||||||||
|
Financial Services
|
Sony without
Financial Services
|
Consolidated
|
||||||||||||||||||||||
|
2021
|
2022
|
2021
|
2022
|
2021
|
2022
|
|||||||||||||||||||
|
Cash flows from operating activities:
|
||||||||||||||||||||||||
|
Income (loss) before income taxes
|
¥
|
154,765
|
¥
|
150,111
|
¥
|
862,786
|
¥
|
1,006,548
|
¥
|
997,965
|
¥
|
1,117,503
|
||||||||||||
|
Adjustments to reconcile income (loss) before income taxes to net cash provided by (used in) operating activities:
|
||||||||||||||||||||||||
|
Depreciation and amortization, including
amortization of contract costs
|
23,860
|
24,932
|
663,513
|
810,301
|
687,373
|
835,233
|
||||||||||||||||||
|
Amortization of deferred insurance acquisition costs
|
44,738
|
69,237
|
–
|
–
|
44,738
|
69,237
|
||||||||||||||||||
|
Other operating (income) expense, net
|
8,552
|
664
|
5,698
|
(66,158
|
)
|
14,250
|
(65,494
|
)
|
||||||||||||||||
|
(Gain) loss on securities, net (other than Financial Services segment)
|
–
|
–
|
(62,704
|
)
|
60,402
|
(62,704
|
)
|
60,402
|
||||||||||||||||
|
Change in future insurance policy benefits and other
|
358,666
|
458,880
|
–
|
–
|
358,666
|
458,880
|
||||||||||||||||||
|
Change in policyholders’ account in the life insurance business, less cash impact
|
558,539
|
238,309
|
–
|
–
|
558,539
|
238,309
|
||||||||||||||||||
|
Net cash impact of policyholders’ account in the life insurance business
|
134,299
|
227,262
|
–
|
–
|
134,299
|
227,262
|
||||||||||||||||||
|
Changes in assets and liabilities:
|
||||||||||||||||||||||||
|
(Increase) decrease in trade receivables and contract assets
|
(4,597
|
)
|
(53,819
|
)
|
(141,064
|
)
|
(121,684
|
)
|
(137,939
|
)
|
(171,094
|
)
|
||||||||||||
|
(Increase) decrease in inventories
|
–
|
-
|
(56,509
|
)
|
(194,624
|
)
|
(56,509
|
)
|
(194,624
|
)
|
||||||||||||||
|
(Increase) decrease in investments and advances in the Financial Services segment
|
(1,901,928
|
)
|
(1,529,665
|
)
|
–
|
–
|
(1,901,928
|
)
|
(1,529,665
|
)
|
||||||||||||||
|
(Increase) decrease in content assets
|
–
|
-
|
(325,664
|
)
|
(489,617
|
)
|
(325,664
|
)
|
(489,617
|
)
|
||||||||||||||
|
(Increase) decrease in deferred insurance acquisition costs
|
(98,122
|
)
|
(117,337
|
)
|
–
|
–
|
(98,122
|
)
|
(117,337
|
)
|
||||||||||||||
|
Increase (decrease) in trade payables
|
37,044
|
37,885
|
258,994
|
93,660
|
288,854
|
126,989
|
||||||||||||||||||
|
Increase (decrease) in deposits from customers in the banking business
|
333,075
|
230,236
|
–
|
–
|
333,075
|
230,236
|
||||||||||||||||||
|
Increase (decrease) in borrowings in the life insurance business and the banking business
|
462,751
|
905,139
|
–
|
–
|
462,751
|
905,139
|
||||||||||||||||||
|
Other
|
(101,728
|
)
|
(182,124
|
)
|
(54,785
|
)
|
(285,560
|
)
|
(157,427
|
)
|
(467,716
|
)
|
||||||||||||
|
Net cash provided by (used in) operating activities
|
9,914
|
459,710
|
1,150,265
|
813,268
|
1,140,217
|
1,233,643
|
||||||||||||||||||
|
Cash flows from investing activities:
|
||||||||||||||||||||||||
|
Payments for property, plant and equipment and other intangible assets
|
(19,368
|
)
|
(20,562
|
)
|
(458,700
|
)
|
(420,542
|
)
|
(477,931
|
)
|
(441,096
|
)
|
||||||||||||
|
Payments for investments and advances (other than Financial Services segment)
|
–
|
–
|
(103,351
|
)
|
(91,082
|
)
|
(103,351
|
)
|
(91,082
|
)
|
||||||||||||||
|
Proceeds from sales or return of investments and collections of advances (other than Financial Services segment)
|
–
|
–
|
20,352
|
16,081
|
20,352
|
16,081
|
||||||||||||||||||
|
Other
|
(2,514
|
)
|
2,914
|
(466
|
)
|
(215,597
|
)
|
(2,980
|
)
|
(212,683
|
)
|
|||||||||||||
|
Net cash provided by (used in) investing activities
|
(21,882
|
)
|
(17,648
|
)
|
(542,165
|
)
|
(711,140
|
)
|
(563,910
|
)
|
(728,780
|
)
|
||||||||||||
|
Cash flows from financing activities:
|
||||||||||||||||||||||||
|
Increase (decrease) in borrowings, net
|
(10,389
|
)
|
(10,975
|
)
|
139,062
|
(151,721
|
)
|
128,683
|
(162,696
|
)
|
||||||||||||||
|
Dividends paid
|
(30,454
|
)
|
(39,159
|
)
|
(61,288
|
)
|
(74,342
|
)
|
(61,288
|
)
|
(74,342
|
)
|
||||||||||||
|
Other
|
(10
|
)
|
(6
|
)
|
(395,279
|
)
|
(99,702
|
)
|
(405,928
|
)
|
(99,540
|
)
|
||||||||||||
|
Net cash provided by (used in) financing activities
|
(40,853
|
)
|
(50,140
|
)
|
(317,505
|
)
|
(325,765
|
)
|
(338,533
|
)
|
(336,578
|
)
|
||||||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
–
|
–
|
36,685
|
94,369
|
36,685
|
94,369
|
||||||||||||||||||
|
Net increase (decrease) in cash and cash equivalents
|
(52,821
|
)
|
391,922
|
327,280
|
(129,268
|
)
|
274,459
|
262,654
|
||||||||||||||||
|
Cash and cash equivalents at beginning of the fiscal year
|
550,039
|
497,218
|
962,484
|
1,289,764
|
1,512,523
|
1,786,982
|
||||||||||||||||||
|
Cash and cash equivalents at end of the fiscal year
|
¥
|
497,218
|
¥
|
889,140
|
¥
|
1,289,764
|
¥
|
1,160,496
|
¥
|
1,786,982
|
¥
|
2,049,636
|
||||||||||||
F-19
Going Concern Assumption
Not Applicable
Accounting Policy and Other Information
(Net Income Attributable to Sony Group Corporation’s Stockholders and Weighted-average Number of Outstanding Shares Used for the Computation of EPS of Common Stock)
|
Yen in millions
|
||||||||
|
Fiscal year ended March 31
|
||||||||
|
2021
|
2022
|
|||||||
|
Net income attributable to Sony Group Corporation’s stockholders
|
1,029,610
|
882,178
|
||||||
|
Adjustment amount to net income attributable to Sony Group Corporation’s stockholders for diluted EPS computation
|
||||||||
|
Zero coupon convertible bonds
|
385
|
163
|
||||||
|
Net income attributable to Sony Group Corporation’s stockholders for diluted EPS
computation
|
1,029,995
|
882,341
|
||||||
|
Thousands of shares
|
||||||||
|
Weighted-average shares outstanding for basic EPS computation
|
1,230,480
|
1,239,299
|
||||||
|
Effect of dilutive securities:
|
||||||||
|
Stock acquisition rights
|
4,474
|
5,470
|
||||||
|
Zero coupon convertible bonds
|
15,392
|
6,491
|
||||||
|
Weighted-average shares for diluted EPS computation
|
1,250,346
|
1,251,260
|
||||||
|
Yen in millions
|
||||||||
|
Three months ended March 31
|
||||||||
|
2021
|
2022
|
|||||||
|
Net income attributable to Sony Group Corporation’s stockholders
|
66,699
|
111,082
|
||||||
|
Adjustment amount to net income attributable to Sony Group Corporation’s stockholders for diluted EPS computation
|
||||||||
|
Zero coupon convertible bonds
|
56
|
34
|
||||||
|
Net income attributable to Sony Group Corporation’s stockholders for diluted EPS
computation
|
66,755
|
111,116
|
||||||
|
Thousands of shares
|
||||||||
|
Weighted-average shares outstanding for basic EPS computation
|
1,238,284
|
1,238,277
|
||||||
|
Effect of dilutive securities:
|
||||||||
|
Stock acquisition rights
|
5,213
|
5,100
|
||||||
|
Zero coupon convertible bonds
|
8,875
|
5,431
|
||||||
|
Weighted-average shares for diluted EPS computation
|
1,252,372
|
1,248,808
|
||||||
(Segmentation)
Due to organizational changes as of April 1, 2021, from the first quarter of the fiscal year ended March 31, 2022, Sony transferred some of the businesses and functions
previously included within All Other and Corporate and elimination to the EP&S segment. In connection with these organizational changes, sales and financial services revenue and operating income (loss) of each segment for the fiscal year
ended March 31, 2021 are presented to conform to the organizational structure for the fiscal year ended March 31, 2022.
The G&NS segment includes the network services businesses, the manufacture and sales of home gaming products and the production and sales of software. The Music
segment includes the Recorded Music, Music Publishing and Visual Media and Platform businesses. The Pictures segment includes the Motion Pictures, Television Productions and Media Networks businesses. The EP&S segment includes the Televisions
business, the Audio and Video business, the Still and Video Cameras business, the smartphone business and internet-related service business. The I&SS segment includes the image sensors business. The Financial Services segment primarily
represents individual life insurance and non-life insurance businesses in the Japanese market and the banking business in Japan. All Other consists of various operating activities, including the disc manufacturing and recording media businesses.
Sony’s products and services are generally unique to a single operating segment.
F-20
(Ellation Holdings, Inc. Acquisition)
On August 9, 2021, Sony Pictures Entertainment Inc. (“SPE”), a wholly-owned subsidiary of Sony, through Funimation Global Group, LLC (“Funimation”), acquired 100% of the
equity interest in Ellation Holdings, Inc. (“Ellation”), a subsidiary of AT&T Inc., which operates the anime business “Crunchyroll”. Funimation is a joint venture between SPE and Aniplex Inc., a subsidiary of Sony Music Entertainment (Japan)
Inc. The consideration for the acquisition of 135,938 million yen (1,237 million U.S. dollars) was paid in cash. As a result of the acquisition, Ellation has become a wholly-owned subsidiary of Sony.
Crunchyroll is a direct-to-consumer service, connecting anime and manga fans across more than 200 countries and territories. Crunchyroll provides services including
subscription video-on-demand, advertising-based video-on-demand, mobile games, manga, events, merchandise and distribution. The acquisition brings together two animation distribution brands, Funimation and Crunchyroll, allowing Sony to expand
fan-centric offerings.
As a result of the acquisition, Sony consolidated Ellation by using the acquisition method of accounting and recorded the fair value of the identifiable assets acquired,
liabilities assumed and residual goodwill of Ellation. The following table summarizes the final fair values assigned to the assets and liabilities of Ellation that were recorded in the Pictures segment. The measurement period adjustments were not
material.
|
Yen in millions
|
||||
|
Cash and cash equivalents
|
8,379
|
|||
|
Trade and other receivables, and contract assets
|
3,714
|
|||
|
Inventories
|
3,295
|
|||
|
Right-of-use assets
|
4,962
|
|||
|
Goodwill
|
81,250
|
|||
|
Content assets
|
36,266
|
|||
|
Other intangible assets
|
35,697
|
|||
|
Other
|
2,512
|
|||
|
Total assets
|
176,075
|
|||
|
Trade and other payables
|
17,365
|
|||
|
Other current liabilities
|
7,723
|
|||
|
Long-term debt
|
4,386
|
|||
|
Deferred tax liabilities
|
9,408
|
|||
|
Other
|
659
|
|||
|
Total liabilities
|
39,541
|
|||
Content assets and other intangible assets mainly consist of license agreements and customer relationships. Goodwill represents unidentifiable intangible assets, such as
future growth from new revenue streams and synergies with existing Sony assets and businesses, and is calculated as the excess of the purchase price over the estimated fair value of the tangible and intangible assets acquired and is not deductible
for tax purposes. The goodwill recorded in connection with the acquisition is included in the Pictures segment.
Revenue and net income attributable to Ellation since the date of acquisition included in Sony’s consolidated statements of income and pro forma results of operations
have not been presented because the effect of the acquisition was not material.
F-21
(Transfer of certain operations of Game Show Network, LLC)
On December 6, 2021, Sony completed the transfer of GSN Games, a division of Game Show Network, LLC, a wholly-owned subsidiary in the Pictures segment,
to Scopely, Inc. (“Scopely”). The consideration for the transaction was 115,054 million yen (1,011 million U.S. dollars), of which Sony received 58,131 million yen (511 million U.S. dollars) in cash and 56,923 million yen (500 million U.S.
dollars) in preferred stock of Scopely.
This preferred stock is measured at fair value as an equity instrument and subsequent changes in the fair value will be recognized in other comprehensive income. As a
result of the completion of this transfer, Sony recognized a gain of 70,020 million yen (615 million U.S. dollars) within other operating (income) expense, net in the consolidated statements of income for the fiscal year ended March 31, 2022.
F-22
First-Time Adoption
Sony has adopted IFRS from the first quarter of the fiscal year ended March 31, 2022. The latest consolidated financial statements under generally
accepted accounting principles in the United States (“U.S. GAAP”) were prepared for the fiscal year ended March 31, 2021, and the date of transition to IFRS was April 1, 2020.
(1) Exemption under IFRS 1 “First-Time Adoption of International Financial Reporting Standards” (“IFRS 1”)
IFRS 1 requires that a company adopting IFRS for the first-time (“first-time adopters”) shall apply IFRS retrospectively. However, IFRS 1 provides certain exemptions that allow first-time adopters to choose not to
apply certain standards retrospectively. Sony has adopted the following exemptions:
Business combinations
First-time adopters may choose not to apply IFRS 3 “Business Combinations” (“IFRS 3”) retrospectively to business combinations that occurred before
the date of transition to IFRS. Sony has applied this exemption and chosen not to apply IFRS 3 retrospectively to business combinations that occurred before the date of transition to IFRS. Therefore, the carrying amounts of goodwill generated in
business combinations that occurred prior to the date of transition to IFRS were based on the carrying amounts determined under U.S. GAAP at the date of transition to IFRS.
Sony performed an impairment test on goodwill at the date of transition to IFRS regardless of whether there were any indications that the goodwill may
be impaired.
Exchange differences on translating foreign operations
First-time adopters may choose to deem the cumulative exchange differences on translating foreign operations as zero at the date of transition to
IFRS. Sony has chosen to apply this exemption and deemed all cumulative exchange differences on translating foreign operations as zero at the date of transition to IFRS.
Designation of financial instruments recognized before the date of transition to IFRS
First-time adopters may designate an investment in an equity instrument as an investment recognized at fair value through other comprehensive income
in accordance with IFRS 9 “Financial Instruments” based on the facts and circumstances that existed at the date of transition to IFRS. Sony has applied this exemption and designated some equity instruments at fair value in other comprehensive
income at the date of transition to IFRS.
Recognition of right-of-use assets and lease liabilities
When first-time adopters recognize right-of-use assets and lease liabilities as a lessee, they are permitted to measure right-of-use assets and lease
liabilities at the date of transition to IFRS. Sony measured all lease liabilities at the date of transition to IFRS at the present value of the remaining lease payments, discounted using Sony’s incremental borrowing rate at the date of
transition to IFRS. Sony recognized right-of-use assets equal to the amount of lease liabilities at the date of transition to IFRS.
(2) Mandatory exception under IFRS 1
IFRS 1 prohibits the retrospective application of IFRS concerning “estimates,” “non-controlling interests,” “classification and measurement of financial instruments” and other items. Sony applied these items
prospectively from the date of transition to IFRS.
(3) Reconciliation
The reconciliations required to be disclosed in the first IFRS financial statements are described in the reconciliations as below. “Reclassification”
includes items that do not affect retained earnings and comprehensive income, while “Recognition and measurement differences” includes items that affect retained earnings and comprehensive income.
F-23
Reconciliation of equity at the date of transition to IFRS (April 1, 2020)
|
Accounts under U.S.
GAAP
|
Yen in millions
|
Accounts under IFRS
|
||||
|
U.S. GAAP*
|
Reclassification
|
Recognition
and
measurement
differences
|
IFRS
|
Note
|
||
|
ASSETS
|
ASSETS
|
|||||
|
Current assets:
|
Current assets:
|
|||||
|
Cash and cash equivalents
|
1,512,357
|
–
|
166
|
1,512,523
|
Cash and cash equivalents
|
|
|
Marketable securities
|
1,847,772
|
(1,847,772)
|
–
|
–
|
a
|
|
|
–
|
327,092
|
–
|
327,092
|
a,f
|
Investments and advances in the Financial Services segment
|
|
|
Notes and accounts receivable, trade and contract assets
|
1,028,793
|
(1,028,793)
|
–
|
–
|
b
|
|
|
–
|
1,195,228
|
(894)
|
1,194,334
|
b,c
|
Trade and other receivables, and contract assets
|
|
|
Allowance for credit losses
|
(26,153)
|
26,153
|
-
|
–
|
b
|
|
|
Inventories
|
558,452
|
-
|
1,327
|
559,779
|
Inventories
|
|
|
Other receivables
|
188,076
|
(188,076)
|
-
|
-
|
c
|
|
|
–
|
135,265
|
217
|
135,482
|
d
|
Other financial assets
|
|
|
Prepaid expenses and other current assets
|
594,009
|
(153,473)
|
1,438
|
441,974
|
d
|
Other current assets
|
|
Total current assets
|
5,703,306
|
(1,534,376)
|
2,254
|
4,171,184
|
Total current assets
|
|
|
Non-current assets:
|
||||||
|
Film costs
|
458,853
|
(458,853)
|
–
|
–
|
e
|
|
|
Investments and advances:
|
||||||
|
Affiliated companies
|
207,922
|
(608)
|
(3,023)
|
204,291
|
Investments accounted for using the equity method
|
|
|
Securities investments and other
|
12,526,990
|
(12,526,990)
|
–
|
–
|
f
|
|
|
Allowance for credit losses
|
(6,341)
|
6,341
|
–
|
–
|
||
|
–
|
13,906,535
|
2,445,750
|
16,352,285
|
a,f,D
|
Investments and advances in the Financial Services segment
|
|
|
Property, plant and equipment:
|
||||||
|
Land
|
81,482
|
(81,482)
|
–
|
–
|
||
|
Buildings
|
659,556
|
(659,556)
|
–
|
–
|
||
|
Machinery and equipment
|
1,725,720
|
(1,725,720)
|
–
|
–
|
||
|
Construction in progress
|
76,391
|
(76,391)
|
–
|
–
|
||
|
Less - Accumulated depreciation
|
1,634,505
|
(1,634,505)
|
–
|
–
|
||
|
–
|
921,513
|
(4,315)
|
917,198
|
Property, plant and equipment
|
||
|
Other assets:
|
||||||
|
Operating lease right-of-use assets
|
359,510
|
(359,510)
|
–
|
–
|
g
|
|
|
Finance lease right-of-use assets
|
33,100
|
(33,100)
|
–
|
–
|
g
|
|
|
–
|
376,998
|
(3,716)
|
373,282
|
g
|
Right-of-use assets
|
|
|
Intangibles, net
|
906,310
|
(906,310)
|
–
|
–
|
e
|
|
|
Goodwill
|
783,888
|
–
|
(92,959)
|
690,929
|
C
|
Goodwill
|
|
–
|
991,611
|
1,033
|
992,644
|
e
|
Content assets
|
|
|
–
|
373,552
|
3,948
|
377,500
|
e
|
Other intangible assets
|
|
|
Deferred insurance acquisition costs
|
600,901
|
–
|
(412,997)
|
187,904
|
E
|
Deferred insurance acquisition costs
|
|
Deferred income taxes
|
210,417
|
87
|
(171)
|
210,333
|
Deferred tax assets
|
|
|
–
|
298,469
|
23,252
|
321,721
|
f,h,D
|
Other financial assets
|
|
|
Other
|
339,284
|
(154,853)
|
(16,636)
|
167,795
|
h,B
|
Other non-current assets
|
|
17,329,478
|
1,526,238
|
1,940,166
|
20,795,882
|
Total non-current assets
|
||
|
Total assets
|
23,032,784
|
(8,138)
|
1,942,420
|
24,967,066
|
Total assets
|
|
F-24
|
Accounts under U.S.
GAAP
|
Yen in millions
|
Accounts under IFRS
|
||||
|
U.S. GAAP*
|
Reclassification
|
Recognition
and
measurement
differences
|
IFRS
|
Note
|
||
|
LIABILITIES
|
LIABILITIES
|
|||||
|
Current liabilities:
|
Current liabilities:
|
|||||
|
Short-term borrowings
|
810,176
|
13,869
|
–
|
824,045
|
Short-term borrowings
|
|
|
Current portion of long-term debt
|
29,807
|
69,116
|
–
|
98,923
|
i
|
Current portion of long-term debt
|
|
Current portion of long-term operating lease liabilities
|
68,942
|
(68,942)
|
–
|
–
|
i
|
|
|
Notes and accounts payable, trade
|
380,810
|
(380,810)
|
–
|
–
|
j
|
|
|
–
|
1,340,573
|
(30,037)
|
1,310,536
|
j,k,m
|
Trade and other payables
|
|
|
Accounts payable, other and accrued expenses
|
1,630,197
|
(1,630,197)
|
–
|
–
|
k
|
|
|
Deposits from customers in the banking business
|
2,440,783
|
(93,396)
|
–
|
2,347,387
|
l
|
Deposits from customers in the banking business
|
|
Accrued income and other taxes
|
145,996
|
(60,650)
|
–
|
85,346
|
Income taxes payables
|
|
|
–
|
163,007
|
–
|
163,007
|
k
|
Participation and residual liabilities in the Pictures segment
|
|
|
–
|
56,152
|
–
|
56,152
|
k,m
|
Other financial liabilities
|
|
|
Other
|
733,732
|
527,859
|
2,353
|
1,263,944
|
k,m
|
Other current liabilities
|
|
Total current liabilities
|
6,240,443
|
(63,419)
|
(27,684)
|
6,149,340
|
Total current liabilities
|
|
|
Non-current liabilities:
|
||||||
|
Long-term debt
|
634,966
|
305,871
|
(1,807)
|
939,030
|
i
|
Long-term debt
|
|
Long-term operating lease liabilities
|
314,836
|
(314,836)
|
–
|
–
|
i
|
|
|
Accrued pension and severance costs
|
324,655
|
4,355
|
611
|
329,621
|
B
|
Defined benefit liabilities
|
|
Deferred income taxes
|
548,034
|
87
|
493,035
|
1,041,156
|
F
|
Deferred tax liabilities
|
|
Future insurance policy benefits and other
|
6,246,047
|
–
|
273,530
|
6,519,577
|
E
|
Future insurance policy benefits and other
|
|
Policyholders’ account in the life insurance business
|
3,642,271
|
–
|
(2,261)
|
3,640,010
|
E
|
Policyholders’ account in the life insurance business
|
|
–
|
122,706
|
(3,004)
|
119,702
|
n
|
Participation and residual liabilities in the Pictures segment
|
|
|
–
|
146,834
|
–
|
146,834
|
l,n,o
|
Other financial liabilities
|
|
|
Other
|
289,285
|
(201,969)
|
4
|
87,320
|
n
|
Other non-current liabilities
|
|
12,000,094
|
63,048
|
760,108
|
12,823,250
|
Total non-current
liabilities
|
||
|
Total liabilities
|
18,240,537
|
(371)
|
732,424
|
18,972,590
|
Total liabilities
|
|
|
Redeemable noncontrolling interest
|
7,767
|
(7,767)
|
–
|
–
|
o
|
|
|
EQUITY
|
EQUITY
|
|||||
|
Sony Group Corporation’s stockholders’ equity:
|
Sony Group Corporation’s stockholders’ equity:
|
|||||
|
Common stock
|
880,214
|
–
|
–
|
880,214
|
Common stock
|
|
|
Additional paid-in capital
|
1,289,719
|
–
|
7,835
|
1,297,554
|
Additional paid-in capital
|
|
|
Retained earnings
|
2,765,187
|
–
|
(815,490)
|
1,949,697
|
G
|
Retained earnings
|
|
Accumulated other comprehensive income
|
(580,980)
|
–
|
1,560,456
|
979,476
|
A,B,D
E,F
|
Accumulated other comprehensive income
|
|
Treasury stock, at cost
|
(232,503)
|
–
|
–
|
(232,503)
|
Treasury stock, at cost
|
|
|
4,121,637
|
–
|
752,801
|
4,874,438
|
Equity attributable to Sony Group Corporation’s stockholders
|
||
|
Noncontrolling interests
|
662,843
|
–
|
457,195
|
1,120,038
|
F
|
Noncontrolling interests
|
|
Total equity
|
4,784,480
|
–
|
1,209,996
|
5,994,476
|
Total equity
|
|
|
Total liabilities and equity
|
23,032,784
|
(8,138)
|
1,942,420
|
24,967,066
|
Total liabilities and equity
|
|
* “U.S. GAAP” represents the consolidated financial statements under U.S. GAAP for the fiscal year ended March 31, 2020, adjusted for the adoption of the Accounting Standards Updates issued by the Financial
Accounting Standards Board effective as of April 1, 2020.
F-25
Reconciliation of equity as of March 31, 2021
|
Accounts under U.S.
GAAP
|
Yen in millions
|
Accounts under IFRS
|
||||
|
U.S. GAAP
|
Reclassification
|
Recognition
and
measurement
differences
|
IFRS
|
Note
|
||
|
ASSETS
|
ASSETS
|
|||||
|
Current assets:
|
Current assets:
|
|||||
|
Cash and cash equivalents
|
1,786,982
|
–
|
–
|
1,786,982
|
Cash and cash equivalents
|
|
|
Marketable securities
|
2,902,438
|
(2,902,438)
|
–
|
–
|
a,p
|
|
|
–
|
412,016
|
(34)
|
411,982
|
a,f
|
Investments and advances in the Financial Services segment
|
|
|
Notes and accounts receivable, trade and contract assets
|
1,099,300
|
(1,099,300)
|
–
|
–
|
b
|
|
|
–
|
1,366,991
|
(1,498)
|
1,365,493
|
b,c
|
Trade and other receivables, and contract assets
|
|
|
Allowance for credit losses
|
(29,406)
|
29,406
|
–
|
–
|
b
|
|
|
Inventories
|
637,391
|
–
|
(723)
|
636,668
|
Inventories
|
|
|
Other receivables
|
283,499
|
(283,499)
|
–
|
–
|
c
|
|
|
–
|
117,522
|
160
|
117,682
|
d
|
Other financial assets
|
|
|
Prepaid expenses and other current assets
|
538,540
|
(141,517)
|
(813)
|
396,210
|
d
|
Other current assets
|
|
Total current assets
|
7,218,744
|
(2,500,819)
|
(2,908)
|
4,715,017
|
Total current assets
|
|
|
Non-current assets:
|
||||||
|
Film costs
|
459,426
|
(459,426)
|
–
|
–
|
e
|
|
|
Investments and advances:
|
||||||
|
Affiliated companies
|
226,218
|
(1,132)
|
–
|
225,086
|
Investments accounted for using the equity method
|
|
|
Securities investments and other
|
14,046,196
|
(14,046,196)
|
–
|
–
|
f
|
|
|
Allowance for credit losses
|
(8,419)
|
8,419
|
–
|
–
|
||
|
–
|
15,639,456
|
1,657,090
|
17,296,546
|
a,f,D
|
Investments and advances in the Financial Services segment
|
|
|
Property, plant and equipment:
|
||||||
|
Land
|
79,557
|
(79,557)
|
–
|
–
|
||
|
Buildings
|
683,249
|
(683,249)
|
–
|
–
|
||
|
Machinery and equipment
|
1,748,961
|
(1,748,961)
|
–
|
–
|
||
|
Construction in progress
|
100,728
|
(100,728)
|
–
|
–
|
||
|
Less - Accumulated depreciation
|
1,627,061
|
(1,627,061)
|
–
|
–
|
||
|
–
|
994,676
|
(4,135)
|
990,541
|
Property, plant and equipment
|
||
|
Other assets:
|
||||||
|
Operating lease right-of-use assets
|
337,322
|
(337,322)
|
–
|
–
|
g
|
|
|
Finance lease right-of-use assets
|
39,772
|
(39,772)
|
–
|
–
|
g
|
|
|
–
|
365,641
|
(7,607)
|
358,034
|
g
|
Right-of-use assets
|
|
|
Intangibles, net
|
996,305
|
(996,305)
|
–
|
–
|
e
|
|
|
Goodwill
|
827,149
|
(398)
|
(100,642)
|
726,109
|
C
|
Goodwill
|
|
–
|
1,062,865
|
(318)
|
1,062,547
|
e
|
Content assets
|
|
|
–
|
392,862
|
(1,807)
|
391,055
|
e
|
Other intangible assets
|
|
|
Deferred insurance acquisition costs
|
657,420
|
–
|
(33,434)
|
623,986
|
E
|
Deferred insurance acquisition costs
|
|
Deferred income taxes
|
207,470
|
(2,649)
|
10,848
|
215,669
|
Deferred tax assets
|
|
|
–
|
663,105
|
32,659
|
695,764
|
f,h,D
|
Other financial assets
|
|
|
Other
|
361,803
|
(137,916)
|
(16,398)
|
207,489
|
h,B
|
Other non-current assets
|
|
19,136,096
|
2,120,474
|
1,536,256
|
22,792,826
|
Total non-current assets
|
||
|
Total assets
|
26,354,840
|
(380,345)
|
1,533,348
|
27,507,843
|
Total assets
|
|
F-26
|
Accounts under U.S.
GAAP
|
Yen in millions
|
Accounts under IFRS
|
||||
|
U.S. GAAP
|
Reclassification
|
Recognition
and
measurement
differences
|
IFRS
|
Note
|
||
|
LIABILITIES
|
LIABILITIES
|
|||||
|
Current liabilities:
|
Current liabilities:
|
|||||
|
Short-term borrowings
|
1,187,868
|
13,879
|
–
|
1,201,747
|
Short-term borrowings
|
|
|
Current portion of long-term debt
|
131,699
|
73,582
|
125
|
205,406
|
i
|
Current portion of long-term debt
|
|
Current portion of long-term operating lease liabilities
|
73,362
|
(73,362)
|
–
|
–
|
i
|
|
|
Notes and accounts payable, trade
|
599,569
|
(599,569)
|
–
|
–
|
j
|
|
|
–
|
1,632,952
|
(36,389)
|
1,596,563
|
j,k,m
|
Trade and other payables
|
|
|
Accounts payable, other and accrued expenses
|
1,756,833
|
(1,756,833)
|
–
|
–
|
k
|
|
|
Deposits from customers in the banking business
|
2,773,885
|
(91,729)
|
–
|
2,682,156
|
l
|
Deposits from customers in the banking business
|
|
Accrued income and other taxes
|
165,406
|
(82,594)
|
1,619
|
84,431
|
Income taxes payables
|
|
|
–
|
164,005
|
(2,572)
|
161,433
|
k
|
Participation and residual liabilities in the Pictures segment
|
|
|
–
|
54,341
|
–
|
54,341
|
k,m,o
|
Other financial liabilities
|
|
|
Other
|
1,126,802
|
234,441
|
6,284
|
1,367,527
|
k,m,p
|
Other current liabilities
|
|
Total current liabilities
|
7,815,424
|
(430,887)
|
(30,933)
|
7,353,604
|
Total current liabilities
|
|
|
Non-current liabilities:
|
||||||
|
Long-term debt
|
773,294
|
281,086
|
(744)
|
1,053,636
|
i
|
Long-term debt
|
|
Long-term operating lease liabilities
|
290,259
|
(290,259)
|
–
|
–
|
i
|
|
|
Accrued pension and severance costs
|
254,103
|
12,364
|
755
|
267,222
|
B
|
Defined benefit liabilities
|
|
Deferred income taxes
|
366,761
|
(2,649)
|
452,475
|
816,587
|
F
|
Deferred tax liabilities
|
|
Future insurance policy benefits and other
|
6,599,977
|
–
|
14,608
|
6,614,585
|
E
|
Future insurance policy benefits and other
|
|
Policyholders’ account in the life insurance business
|
4,331,065
|
–
|
(2,171)
|
4,328,894
|
E
|
Policyholders’ account in the life insurance business
|
|
–
|
120,712
|
(4,175)
|
116,537
|
n
|
Participation and residual liabilities in the Pictures segment
|
|
|
–
|
139,417
|
–
|
139,417
|
l,n,o
|
Other financial liabilities
|
|
|
Other
|
294,302
|
(201,551)
|
271
|
93,022
|
n
|
Other non-current liabilities
|
|
12,909,761
|
59,120
|
461,019
|
13,429,900
|
Total non-current
liabilities
|
||
|
Total liabilities
|
20,725,185
|
(371,767)
|
430,086
|
20,783,504
|
Total liabilities
|
|
|
Redeemable noncontrolling interest
|
8,179
|
(8,179)
|
-
|
-
|
o
|
|
|
EQUITY
|
EQUITY
|
|||||
|
Sony Group Corporation’s stockholders’ equity:
|
Sony Group Corporation’s stockholders’ equity:
|
|||||
|
Common stock
|
880,214
|
–
|
–
|
880,214
|
Common stock
|
|
|
Additional paid-in capital
|
1,486,721
|
–
|
2,876
|
1,489,597
|
Additional paid-in capital
|
|
|
Retained earnings
|
3,857,152
|
–
|
(942,649)
|
2,914,503
|
G
|
Retained earnings
|
|
Accumulated other comprehensive income
|
(524,020)
|
–
|
2,044,277
|
1,520,257
|
A,B,C
D,E,F
|
Accumulated other comprehensive income
|
|
Treasury stock, at cost
|
(124,228)
|
–
|
–
|
(124,228)
|
Treasury stock, at cost
|
|
|
5,575,839
|
–
|
1,104,504
|
6,680,343
|
Equity attributable to Sony Group Corporation’s stockholders
|
||
|
Noncontrolling interests
|
45,637
|
(399)
|
(1,242)
|
43,996
|
Noncontrolling interests
|
|
|
Total equity
|
5,621,476
|
(399)
|
1,103,262
|
6,724,339
|
Total equity
|
|
|
Total liabilities and equity
|
26,354,840
|
(380,345)
|
1,533,348
|
27,507,843
|
Total liabilities and equity
|
|
F-27
Reconciliation of profit or loss for the fiscal year ended March 31, 2021
|
Accounts under U.S.
GAAP
|
Yen in millions
|
Accounts under IFRS
|
||||
|
U.S. GAAP
|
Reclassification
|
Recognition
and
measurement
differences
|
IFRS
|
Note
|
||
|
Sales and operating revenue:
|
Sales and financial services revenue:
|
|||||
|
Net sales
|
7,252,766
|
79,293
|
1,611
|
7,333,670
|
q
|
Sales
|
|
Financial services revenue
|
1,661,520
|
13,512
|
(10,041)
|
1,664,991
|
r,D
|
Financial services revenue
|
|
Other operating revenue
|
85,074
|
(85,074)
|
–
|
-
|
q
|
|
|
8,999,360
|
7,731
|
(8,430)
|
8,998,661
|
Total sales and financial services revenue
|
||
|
Costs and expenses:
|
Costs and expenses:
|
|||||
|
Cost of sales
|
5,072,596
|
(3,850)
|
(2,867)
|
5,065,879
|
B
|
Cost of sales
|
|
Selling, general and administrative
|
1,469,955
|
61
|
3,138
|
1,473,154
|
B
|
Selling, general and administrative
|
|
Financial services expenses
|
1,488,963
|
12,503
|
208
|
1,501,674
|
r,D
|
Financial services expenses
|
|
Other operating expense, net
|
7,468
|
(720)
|
7,502
|
14,250
|
C
|
Other operating (income) expense, net
|
|
8,038,982
|
7,994
|
7,981
|
8,054,957
|
Total costs and expenses
|
||
|
Equity in net income of affiliated companies
|
11,487
|
–
|
64
|
11,551
|
D
|
Share of profit (loss) of investments accounted for using the equity method
|
|
Operating income
|
971,865
|
(263)
|
(16,347)
|
955,255
|
Operating income
|
|
|
Other income:
|
||||||
|
Interest and dividends
|
10,457
|
(10,457)
|
–
|
–
|
||
|
Gain on equity securities, net
|
247,026
|
(247,026)
|
–
|
–
|
||
|
Other
|
6,752
|
(6,752)
|
–
|
–
|
||
|
–
|
264,692
|
(180,900)
|
83,792
|
s,D
|
Financial income
|
|
|
Other expenses:
|
||||||
|
Interest expenses
|
12,185
|
(12,185)
|
–
|
–
|
||
|
Foreign exchange loss, net
|
16,056
|
(16,056)
|
–
|
–
|
||
|
Net periodic benefit costs other than service cost
|
8,811
|
(8,811)
|
–
|
–
|
||
|
Other
|
6,678
|
(6,678)
|
–
|
–
|
||
|
–
|
43,924
|
(2,842)
|
41,082
|
s,B
|
Financial expenses
|
|
|
Income before income taxes
|
1,192,370
|
–
|
(194,405)
|
997,965
|
H
|
Income before income taxes
|
|
Income taxes
|
995
|
–
|
(46,926)
|
(45,931)
|
I
|
Income taxes
|
|
Net income
|
1,191,375
|
–
|
(147,479)
|
1,043,896
|
Net income
|
|
|
Net income attributable to
|
||||||
|
Net income attributable to Sony Group Corporation’s stockholders
|
1,171,776
|
–
|
(142,166)
|
1,029,610
|
Sony Group Corporation’s stockholders
|
|
|
Net income attributable to noncontrolling interests
|
19,599
|
–
|
(5,313)
|
14,286
|
Noncontrolling interests
|
|
F-28
Reconciliation of comprehensive income for the fiscal year ended March 31, 2021
|
Accounts under U.S.
GAAP
|
Yen in millions
|
Accounts under IFRS
|
||||
|
U.S. GAAP
|
Reclassification
|
Recognition
and
measurement
differences
|
IFRS
|
Note
|
||
|
Net income
|
1,191,375
|
–
|
(147,479)
|
1,043,896
|
Net income
|
|
|
Other comprehensive income, net of tax -
|
Other comprehensive income, net of tax -
|
|||||
|
Items that will not be
reclassified to profit
or loss
|
||||||
|
–
|
–
|
144,740
|
144,740
|
D
|
Changes in equity
instruments measured at
fair value through other
comprehensive income
|
|
|
Pension liability
adjustment
|
12,965
|
–
|
(1,410)
|
11,555
|
Remeasurement of
defined benefit
pension plans
|
|
|
–
|
–
|
87
|
87
|
Share of other
comprehensive income of
investments accounted for
using the equity method
|
||
|
Items that may be
reclassified subsequently
to profit or loss
|
||||||
|
Unrealized losses on
securities
|
(102,492)
|
–
|
(103,057)
|
(205,549)
|
D,E,F
|
Changes in debt
instruments measured at
fair value through other
comprehensive income
|
|
Unrealized gains on
derivative instruments
|
1,513
|
–
|
(1,462)
|
51
|
Cash flow hedges
|
|
|
Debt valuation
adjustments
|
(3,120)
|
–
|
–
|
(3,120)
|
Insurance contract
valuation adjustments
|
|
|
Foreign currency
translation adjustments
|
106,826
|
(798)
|
9,293
|
115,321
|
Exchange differences on
translating foreign
operations
|
|
|
–
|
798
|
–
|
798
|
Share of other
comprehensive income of
investments accounted for
using the equity method
|
||
|
15,692
|
–
|
48,191
|
63,883
|
Total other comprehensive income, net of tax
|
||
|
Total comprehensive income
|
1,207,067
|
–
|
(99,288)
|
1,107,779
|
Comprehensive income
|
|
|
Comprehensive income attributable to
|
||||||
|
Comprehensive income attributable to Sony Group Corporation’s stockholders
|
1,198,836
|
–
|
(80,208)
|
1,118,628
|
Sony Group Corporation’s stockholders
|
|
|
Comprehensive income attributable to noncontrolling interests
|
8,231
|
–
|
(19,080)
|
(10,849)
|
Noncontrolling interests
|
|
F-29
(4) Notes to reconciliation
Reclassifications
|
a.
|
“Marketable securities,” which were separately presented under U.S. GAAP, have been reclassified into “Investments and advances in the Financial Services segment” as current assets under IFRS. Investments
held for variable annuities and variable life insurance contracts in the life insurance business, which were included in “Marketable securities” under U.S. GAAP, have been reclassified into “Investments and advances in the Financial
Services segment” as current assets or non-current assets under IFRS, after considering the current/non-current distinction based on the purpose of the investments related to the insurance liabilities in accordance with paragraph 66 of
International Accounting Standards 1 “Presentation of Financial Statements” (“IAS 1”).
|
|
b.
|
“Notes and accounts receivable, trade and contract assets” and “Allowance for credit losses,” which were separately presented under U.S. GAAP, have been reclassified into “Trade and other receivables, and
contract assets” under IFRS.
|
|
c.
|
“Other receivables,” which were separately presented under U.S. GAAP, have been reclassified into “Trade and other receivables, and contract assets” under IFRS.
|
|
d.
|
“Other financial assets,” which were included in “Prepaid expenses and other current assets” under U.S. GAAP, are separately presented under IFRS.
|
|
e.
|
“Film costs,” which were presented separately, and music catalogs, artist contracts, music distribution rights and other content assets, which were included in “Intangibles, net” under U.S. GAAP are
collectively reclassified and presented as “Content assets” under IFRS. “Intangibles, net” other than those reclassified and presented as “Content assets” have been reclassified into “Other intangible assets” under IFRS.
|
|
f.
|
“Securities investments and other,” which were separately presented under U.S. GAAP, have been reclassified into “Investments and advances in the Financial Services segment” as non-current assets for the
amounts related to the Financial Services segment and “Other financial assets” as non-current assets for the amounts related to all segments excluding the Financial Services segment under IFRS. Housing loans in the banking business, which
were included in “Securities investments and other” under U.S. GAAP, have been reclassified into “Investments and advances in the Financial Services segment” as current assets or non-current assets under IFRS after considering the
current/non-current distinction based on the terms of the contract in accordance with paragraph 66 of IAS 1.
|
|
g.
|
“Operating lease right-of-use assets” and “Finance lease right-of-use assets,” which were separately presented under U.S. GAAP, have been reclassified into “Right-of-use assets” under IFRS.
|
|
h.
|
“Other financial assets,” which were included in “Other” in other assets under U.S. GAAP, are separately presented under IFRS.
|
|
i.
|
“Current portion of long-term operating lease liabilities” and “Long-term operating lease liabilities,” which were separately presented under U.S. GAAP, have been reclassified into “Current portion of
long-term debt” and “Long-term debt,” respectively under IFRS.
|
|
j.
|
“Notes and accounts payable, trade,” which were separately presented under U.S. GAAP, have been reclassified into “Trade and other payables” under IFRS.
|
|
k.
|
“Accounts payable, other and accrued expenses,” which were separately presented under U.S. GAAP, have been reclassified into either “Trade and other payables,” “Participation and residual liabilities in the
Pictures segment,” “Other financial liabilities” or “Other current liabilities” under IFRS.
|
|
l.
|
“Deposits from customers in the banking business,” which were separately presented under U.S. GAAP, have been reclassified into “Other financial liabilities” of non-current liabilities under IFRS, after
considering the current/non-current distinction based on the terms of the contract in accordance with paragraph 69 of IAS 1.
|
|
m.
|
“Trade and other payables” and “Other financial liabilities,” which were included in current liabilities “Other” under U.S. GAAP, are separately presented under IFRS.
|
|
n.
|
“Participation and residual liabilities in the Pictures segment” and “Other financial liabilities,” which were included in “Other” in other than current liabilities under U.S. GAAP, are separately presented
under IFRS.
|
|
o.
|
“Redeemable noncontrolling interest,” which was separately presented under U.S. GAAP, has been reclassified into “Other financial liabilities” under IFRS.
|
|
p.
|
Under U.S. GAAP, securities received as collateral other than cash in lending transactions are accounted for as “Marketable securities” and also as “Other current liabilities” representing Sony’s obligation
to return the collateral, which was 373,274 million yen as of March 31, 2021. Under IFRS, the securities received as collateral other than cash shall be recognized in the consolidated statements of financial position if they are sold or
the transferor defaults. None of the securities was recognized in the consolidated statements of financial position as of March 31, 2021.
|
|
q.
|
“Other operating revenue,” which was separately presented under U.S. GAAP, has been reclassified into “Sales” under IFRS.
|
|
r.
|
Under IFRS, “Financial services revenue” and “Financial services expenses” have increased by the same amount due to the gross up of revenue and expenses related to service transactions, based on the
presentation requirements.
|
|
s.
|
Under IFRS, “Financial income” and “Financial expenses” have been presented separately, based on the presentation requirements.
|
F-30
Recognition and measurement differences
A. Exchange differences on translating foreign operations
Under IFRS 1, first-time adopters may choose to deem the cumulative exchange differences on translating foreign operations as zero at the date of transition to IFRS. Sony has chosen to apply this exemption and
transferred all cumulative exchange differences on translating foreign operations into retained earnings at the date of transition to IFRS.
The impact of this change is as follows:
|
Yen in millions
|
||||||||
|
April 1, 2020
|
March 31, 2021
|
|||||||
|
(Consolidated Statements of Financial Position)
|
||||||||
|
Accumulated other comprehensive income
|
(509,872
|
)
|
(510,091
|
)
|
||||
|
Adjustment to retained earnings
|
(509,872
|
)
|
(510,091
|
)
|
||||
B. Post-employment benefits
Under U.S. GAAP, past service costs and actuarial gains and losses are deferred in accumulated other comprehensive income, and subsequently reclassified to profit or loss over a certain period of time in the
future.
Under IFRS, past service costs are expensed as incurred. Adjustments due to remeasurements of the net defined benefit liabilities or assets, such as actuarial gains and losses, are recognized in other
comprehensive income when incurred and immediately transferred to retained earnings and are not reclassified to profit or loss in a subsequent period.
In addition, if the fair value of plan assets is in excess of the present value of defined benefit obligations, the amount of any asset to be recognized is limited to the present value of any economic benefits
available in the form of refunds from the plan or reductions in the future contributions to the plan.
The impact of this change before considering the tax effect is as follows:
|
Yen in millions
|
||||||||
|
April 1, 2020
|
March 31, 2021
|
|||||||
|
(Consolidated Statements of Financial Position)
|
||||||||
|
Other non-current assets
|
(16,829
|
)
|
(17,083
|
)
|
||||
|
Defined benefit liabilities
|
30
|
(62
|
)
|
|||||
|
Accumulated other comprehensive income
|
(300,385
|
)
|
(277,379
|
)
|
||||
|
Adjustment to retained earnings
|
(317,184
|
)
|
(294,524
|
)
|
||||
|
Yen in millions
|
||||
|
Fiscal year ended
March 31, 2021
|
||||
|
(Consolidated Statements of Income)
|
||||
|
Cost of sales
|
(2,193
|
)
|
||
|
Selling, general and administrative
|
(244
|
)
|
||
|
Financial expenses
|
9,476
|
|||
|
Increase (decrease) in adjustment to income before income taxes
|
7,039
|
|||
F-31
C. Impairment of goodwill
The level at which goodwill is tested for impairment differs between U.S. GAAP and IFRS. Under U.S. GAAP, goodwill is tested for impairment at the reporting unit level. Reporting units are Sony’s operating
segments or one level below the operating segments. The identification of reporting units is dependent on the level at which discrete financial information is available and regularly reviewed by the segment manager. Under IFRS, goodwill is tested
for impairment at the level of the cash-generating unit (“CGU”) or group of CGUs, which represent the lowest level at which goodwill is monitored for internal management purposes, which may be a lower level of grouping than a reporting unit under
U.S. GAAP. A CGU is the smallest identifiable group of assets that generates cash inflows that are largely independent of the cash inflows from other assets or group of assets.
Upon the transition to IFRS, Sony assessed its reporting units to determine if such reporting units should be further divided into several CGUs under IFRS. As a result, Sony determined that certain CGUs should be
grouped at a lower level than a reporting unit under U.S. GAAP. In addition, Sony performed an impairment test for goodwill at the date of transition to IFRS regardless of whether there were any indications that the goodwill may be impaired based
on conditions at the date of transition to IFRS. In performing the impairment test, Sony used the goodwill balance under U.S. GAAP attributed to each CGU or group of CGUs based on the history of acquisitions of the businesses. Under U.S. GAAP,
when a business within a reporting unit was disposed of (including when classified as held for sale), goodwill was allocated to the remaining business and the disposed business based on relative fair value, and only the goodwill allocated to the
disposed business was written off. Under IFRS, since certain disposed businesses represented individual CGUs or a group of CGUs, at the time of disposition, all the goodwill that was recognized for such businesses would have been written off. The
assessment resulted in impairments related to CGUs or groups of CGUs of businesses that Sony disposed of prior to the date of transition to IFRS. In addition, the assessment resulted in impairments related to CGUs or groups of CGUs of businesses
that existed at the date of transition to IFRS where the recoverable amount was lower than the carrying amount.
As a result, at the date of transition to IFRS, goodwill decreased by 96,817 million yen, and retained earnings decreased by the same amount. The impact of this change was primarily in the I&SS and Pictures
segments and is discussed below.
In the I&SS segment, at the date of transition to IFRS, Sony recognized 43,376 million yen of impairment losses in retained earnings, which includes the impairment loss related to the goodwill allocated to
CGUs or groups of CGUs of businesses that Sony disposed of prior to the date of transition to IFRS as well as the Internet of Things (“IoT”)-related business, which existed at the date of transition to IFRS. The recoverable amount of the
IoT-related business was determined by the value in use and a pre-tax discount rate of 9.8% was used in the measurement.
In the Pictures segment, at the date of transition to IFRS, Sony recognized 48,749 million yen of impairment losses in retained earnings, which includes the impairment loss related to the goodwill allocated to
CGUs or groups of CGUs of businesses that Sony disposed of prior to the date of transition to IFRS as well as the United States television network CGU, which existed at the date of transition to IFRS. The recoverable amount of the United States
television network CGU was determined by the value in use and a pre-tax discount rate of 15.9% was used in the measurement.
The impact of this change is as follows:
|
Yen in millions
|
||||||||
|
April 1, 2020
|
March 31, 2021
|
|||||||
|
(Consolidated Statements of Financial Position)
|
||||||||
|
Goodwill
|
(96,817
|
)
|
(100,727
|
)
|
||||
|
Accumulated other comprehensive income
|
-
|
2,942
|
||||||
|
Adjustment to retained earnings
|
(96,817
|
)
|
(97,785
|
)
|
||||
|
Yen in millions
|
||||
|
Fiscal year ended
March 31, 2021
|
||||
|
(Consolidated Statements of Income)
|
||||
|
Other operating (income) expense, net
|
(968
|
)
|
||
|
Increase (decrease) in adjustment to income before income taxes
|
(968
|
)
|
||
F-32
The carrying amount of goodwill by segment is as follows:
|
Yen in millions
|
||||||||
|
April 1, 2020
|
March 31, 2021
|
|||||||
|
Game & Network Services*1
|
170,974
|
172,360
|
||||||
|
Music*2
|
391,325
|
408,424
|
||||||
|
Pictures*3
|
103,626
|
120,083
|
||||||
|
Electronics Products & Solutions
|
11,354
|
11,533
|
||||||
|
Imaging & Sensing Solutions
|
2,816
|
2,875
|
||||||
|
Financial Services
|
10,834
|
10,834
|
||||||
|
Total
|
690,929
|
726,109
|
||||||
*1 Game & Network Services (“G&NS”)
All of the goodwill shown in the G&NS line of the table above relates to the PlayStation® business. Goodwill related to the CGU has a carrying amount of 170,974 million yen and 172,360
million yen, as of April 1, 2020 and March 31, 2021, respectively. Intangible assets with indefinite useful lives related to the PlayStation® business have a carrying amount of 57,397 million yen and 57,449 million yen, as of April 1, 2020 and
March 31, 2021, respectively, which are included in “Other intangible assets.” Intangible assets with indefinite useful lives include the trademark for PlayStation®, which is assessed to have an indefinite useful life as the trademark for
PlayStation® is utilized as the core trademark for Sony’s products and services throughout the G&NS segment and Sony expects to continue using the trademark in the future as well. The recoverable amount of the CGU is determined by the value
in use. The value in use is calculated by discounting the estimated future cash flows including a terminal value. The estimated future cash flows are prepared based on a three-year forecasted period derived from the mid-range plan (“MRP”). A
perpetual growth rate is utilized to determine a terminal cash flow value and is set after the final year of the forecasted period. The growth rate and the pre-tax discount rate are 1.5% and 9.8% as of April 1, 2020 and 1.5% and 8.7% as of March
31, 2021, respectively.
*2 Music
Goodwill shown in the Music line of the table above is primarily allocated to the worldwide recorded music and music publishing CGUs excluding operations in Japan.
Goodwill related to the worldwide recorded music CGU has a carrying amount of 128,918 million yen and 136,572 million yen, as of April 1, 2020 and March 31, 2021, respectively. The
recoverable amount of the CGU is determined by the value in use. The value in use is calculated by discounting the estimated future cash flows including a terminal value. The estimated future cash flows are prepared based on a three-year
forecasted period derived from the MRP. A perpetual growth rate is utilized to determine a terminal cash flow value and is set after the final year of the forecasted period. The growth rate and the pre-tax discount rate are 1.0% and 9.2% as of
April 1, 2020 and 1.0% and 9.3% as of March 31, 2021, respectively.
Goodwill related to the music publishing CGU has a carrying amount of 238,684 million yen and 248,130 million yen, as of April 1, 2020 and March 31, 2021, respectively. The recoverable amount
of the CGU is determined by the value in use. The value in use is calculated by discounting the estimated future cash flows including a terminal value. The estimated future cash flows are prepared based on a three-year forecasted period derived
from the MRP. A perpetual growth rate is utilized to determine a terminal cash flow value and is set after the final year of the forecasted period. The growth rate and the pre-tax discount rate are 2.5% and 8.4% as of April 1, 2020 and 2.5% and
8.2% as of March 31, 2021, respectively.
*3 Pictures
Goodwill shown in the Pictures line of the table above is primarily allocated to the United States television network CGU. Goodwill related to the CGU is recognized with the carrying amounts
of 54,156 million yen and 55,092 million yen, as of April 1, 2020 and March 31, 2021, respectively. The recoverable amount of the CGU is determined by the value in use. The value in use is calculated by discounting the estimated future cash flows
including a terminal value. The estimated future cash flows are prepared based on a three-year forecasted period derived from the MRP. The terminal value is based on an earnings multiple applied to the final year of the forecasted earnings. The
growth rate beyond the MRP period and the pre-tax discount rate are 1.0% and 15.9% as of April 1, 2020 and 1.0% and 14.7% as of March 31, 2021, respectively.
F-33
The value in use calculation uses key assumptions such as the pre-tax discount rate, perpetual growth rate, competitive and regulatory environment, and technology trends. For each assumption, historical
experience, external information, competitors and industry trends are taken into account. Sony does not expect the recoverable amounts to be lower than the carrying amounts even when the growth rate and pre-tax discount rate that are used in the
evaluation of the recoverable amounts change within a reasonably predictable range.
D. Equity instruments and debt instruments
Under U.S. GAAP, equity securities are recognized at fair value and subsequent changes in fair value are recognized in profit or loss. Equity securities that do not have readily determinable fair values are
measured at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer.
Additionally, under U.S. GAAP, debt securities that are held-to-maturity, primarily in the life insurance business, are carried at amortized cost.
Under IFRS, equity instruments are recognized at fair value and subsequent changes in fair value are recognized in profit or loss. However, for investments in equity instruments which are not held for trading,
Sony may make an irrevocable election at initial recognition to present subsequent changes in fair value of the investments in other comprehensive income. Such financial assets are measured at fair value and subsequent changes in the fair value
are recognized in other comprehensive income.
Additionally, under IFRS, debt instruments, which are primarily in the life insurance business, are classified as financial assets measured at fair value through other comprehensive income if the debt instruments
are held within a business model whose objective is achieved by both collecting contractual cash flows and selling the financial assets and the contractual terms of the financial assets give rise on specified dates to cash flows that are solely
payments of principal and interest on the principal amount outstanding. Changes in the fair value of the financial assets after initial recognition, except for impairment gains or losses and foreign exchange gains or losses, are recognized in
other comprehensive income.
The impact of this change before considering the tax effect is as follows:
|
Yen in millions
|
||||||||
|
April 1, 2020
|
March 31, 2021
|
|||||||
|
(Consolidated Statements of Financial Position)
|
||||||||
|
Other financial assets (non-current)
|
22,110
|
31,627
|
||||||
|
Investments and advances in the Financial Services segment
(non-current)
|
2,439,946
|
1,649,660
|
||||||
|
Accumulated other comprehensive income
|
(2,424,510
|
)
|
(1,840,980
|
)
|
||||
|
Adjustment to retained earnings
|
37,546
|
(159,693
|
)
|
|||||
|
Yen in millions
|
||||
|
Fiscal year ended
March 31, 2021
|
||||
|
(Consolidated Statements of Income)
|
||||
|
Financial services revenue
|
(12,547
|
)
|
||
|
Financial services expenses
|
(854
|
)
|
||
|
Share of profit (loss) of investments accounted for using the equity method
|
(30
|
)
|
||
|
Financial income
|
(178,677
|
)
|
||
|
Increase (decrease) in adjustment to income before income taxes
|
(192,108
|
)
|
||
F-34
E. Insurance-related accounts
In accordance with Sony’s first-time adoption of IFRS 4 “Insurance Contracts” at the date of transition to IFRS, insurance contracts are recognized and measured based on the same accounting principles previously
applied under U.S. GAAP. Under IFRS, the amount of insurance-related accounts was affected by shadow accounting in the life insurance business as a result of the increase in financial instruments to be measured at fair value through other
comprehensive income. This change is mainly because the shadow liability adequacy test indicated that the insurance liabilities were not recorded at a sufficient level at the date of transition to IFRS.
The impact of this change before considering the tax effect is as follows:
|
Yen in millions
|
||||||||
|
April 1, 2020
|
March 31, 2021
|
|||||||
|
(Consolidated Statements of Financial Position)
|
||||||||
|
Deferred insurance acquisition costs
|
(412,997
|
)
|
(33,434
|
)
|
||||
|
Future insurance policy benefits and other
|
(273,530
|
)
|
(14,609
|
)
|
||||
|
Policyholders’ account in the life insurance business
|
2,261
|
2,170
|
||||||
|
Accumulated other comprehensive income
|
684,266
|
45,873
|
||||||
F. Impact of changes in the measurement method of debt instruments in the life insurance business on deferred tax liabilities and noncontrolling interests
In connection with “D. Equity instruments and debt instruments” and “E. Insurance-related accounts,” accumulated other comprehensive income is affected due to the change in the measurement method of debt
instruments in the life insurance business and the change in the amount of insurance-related accounts as a result of the application of shadow accounting.
The impact of this change on deferred tax liabilities and noncontrolling interests is as follows:
|
Yen in millions
|
||||||||
|
April 1, 2020
|
March 31, 2021
|
|||||||
|
(Consolidated Statements of Financial Position)
|
||||||||
|
Deferred tax liabilities
|
(489,839
|
)
|
(452,189
|
)
|
||||
|
Noncontrolling interests
|
(440,099
|
)
|
-
|
|||||
|
Accumulated other comprehensive income
|
929,938
|
452,189
|
||||||
G. Retained earnings
The main items causing the differences in retained earnings are as follows:
|
Yen in millions
|
||||||||
|
April 1, 2020
|
March 31, 2021
|
|||||||
|
Retained earnings under U.S. GAAP
|
2,765,187
|
3,857,152
|
||||||
|
1 Exchange differences on translating foreign operations *A
|
(509,872
|
)
|
(510,091
|
)
|
||||
|
2 Post-employment benefits *B
|
(317,184
|
)
|
(294,524
|
)
|
||||
|
3 Impairment of goodwill *C
|
(96,817
|
)
|
(97,785
|
)
|
||||
|
4 Equity instruments and debt instruments *D
|
37,546
|
(159,693
|
)
|
|||||
|
5 Other
|
6,616
|
13,249
|
||||||
|
Tax effect of adjustments
|
64,221
|
106,195
|
||||||
|
Total
|
(815,490
|
)
|
(942,649
|
)
|
||||
|
Retained earnings under IFRS
|
1,949,697
|
2,914,503
|
||||||
F-35
H. Income before income taxes
The main items causing the differences in income before income taxes are as follows:
|
Yen in millions
|
||||
|
Fiscal year ended March 31, 2021
|
||||
|
Income before income taxes under U.S. GAAP
|
1,192,370
|
|||
|
1 Post-employment benefits *B
|
7,039
|
|||
|
2 Impairment of goodwill *C
|
(968
|
)
|
||
|
3 Equity instruments and debt instruments *D
|
(192,108
|
)
|
||
|
4 Other
|
(8,368
|
)
|
||
|
Total
|
(194,405
|
)
|
||
|
Income before income taxes under IFRS
|
997,965
|
|||
I. Income taxes
Due to the adoption of IFRS, income taxes have been adjusted by recording the tax effects on various IFRS adjustments recognized and measured, and other IFRS tax effects.
(5) Reconciliation of consolidated statements of cash flows
Main items of the differences on consolidated statements of cash flows are as follows:
|
Yen in millions
|
||||||||||||
|
Fiscal year ended March 31, 2021
|
||||||||||||
|
Cash flows from operating activities
|
Cash flows from investing activities
|
Cash flows from financing activities
|
||||||||||
|
Consolidated statements of cash flows under U.S. GAAP
|
1,350,150
|
(1,781,516
|
)
|
666,967
|
||||||||
|
1. Principal payments for operating lease liabilities*1
|
72,098
|
-
|
(72,098
|
)
|
||||||||
|
2. Additions and disposals of content assets*2
|
(34,751
|
)
|
34,751
|
-
|
||||||||
|
3. Changes in assets and liabilities in the Financial Services
segment*3
|
||||||||||||
|
(1) Investments and advances in the Financial Services
segment
|
(1,181,744
|
)
|
1,181,744
|
-
|
||||||||
|
(2) Deposits from customers in the banking business
|
332,987
|
-
|
(332,987
|
)
|
||||||||
|
(3) Borrowings in the life insurance business and the banking
business
|
463,783
|
-
|
(463,783
|
)
|
||||||||
|
(4) Future insurance policy benefits and other and
policyholders’ account in the life insurance business
|
134,299
|
-
|
(134,299
|
)
|
||||||||
|
4. Other
|
3,395
|
1,111
|
(2,333
|
)
|
||||||||
|
Total
|
(209,933
|
)
|
1,217,606
|
(1,005,500
|
)
|
|||||||
|
Consolidated statements of cash flows under IFRS
|
1,140,217
|
(563,910
|
)
|
(338,533
|
)
|
|||||||
*1 The principal payments for operating lease liabilities
Under U.S. GAAP, lessees classify leases as either operating leases or finance leases, and the principal payments for the operating lease liabilities are classified as cash flows from operating activities in the
consolidated statements of cash flows. Under IFRS, the distinction between operating leases and finance leases no longer exists for lessees, and all of the principal payments for lease liabilities are classified as cash flows from financing
activities in the consolidated statements of cash flows.
F-36
*2 The additions and disposals of content assets
Under U.S. GAAP, Sony classified the cash flows from the additions and disposals of film costs as cash flows from operating activities, and classified the cash flows from the additions and disposals of music
catalogs, artist contracts, music distribution rights and other content assets as cash flows from investing activities in the consolidated statements of cash flows based on the nature of such transactions as additions and disposals of intangible
assets. Under IFRS, Sony defines these intangible assets as content assets, and classifies the cash flows from the additions and disposals of content assets as cash flows from operating activities in the consolidated statements of cash flows
except for additions and disposals of content assets from business combinations or business divestitures, because the additions and disposals of content assets are derived from the principal revenue-producing activities of Sony.
*3 Changes in assets and liabilities in the Financial Services segment
Under U.S. GAAP, Sony classified cash flows from changes in investments and advances in the Financial Services segment and repurchase agreements in the Financial Services segment, deposits from customers in the
banking business and policyholders’ account in the life insurance business according to the nature of these transactions in the consolidated statements of cash flows. Under IFRS, Sony classifies cash flows from these transactions as cash flows
from operating activities in the consolidated statements of cash flows as these transactions are viewed as integral to the principal revenue-producing activities of Sony.
Subsequent Event
Setting of parameters for repurchase of shares of its own common stock
Sony Group Corporation approved the setting of the following parameters for repurchase of its own common stock pursuant to the Companies Act of Japan and Sony Group Corporation’s Articles of
Incorporation at the meeting of its Board of Directors held on May 10, 2022:
1. Total number of shares for repurchase: 25 million shares (maximum)
2. Total purchase price for repurchase of shares: 200 billion yen (maximum)
3. Period of repurchase: May 11, 2022 to May 10, 2023
F-37
Consolidated Results for the Fiscal Year Ended March 31, 2022
|
(Billions of yen, except per share amounts)
Fiscal Year ended March 31
|
||||||||||||
|
2021
|
2022
|
Change
|
||||||||||
|
Sales *1
|
¥
|
8,998.7
|
¥
|
9,921.5
|
¥
|
+922.9
|
||||||
|
Operating income
|
955.3
|
1,202.3
|
+247.1
|
|||||||||
|
Income before income taxes
|
998.0
|
1,117.5
|
+119.5
|
|||||||||
|
Net income attributable to Sony Group Corporation’s stockholders
|
1,029.6
|
882.2
|
-147.4
|
|||||||||
|
Net income attributable to Sony Group Corporation’s stockholders per share of common stock:
|
||||||||||||
|
- Basic
|
¥
|
836.75
|
¥
|
711.84
|
-124.91
|
|||||||
|
- Diluted
|
823.77
|
705.16
|
-118.61
|
|||||||||
|
(Billions of yen, except per share amounts)
Fiscal Year ended March 31
|
||||||||||||
|
For all segments excluding the Financial Services segment *2
|
2021
|
2022
|
Change
|
|||||||||
|
Net cash provided by operating activities
|
¥
|
1,150.3
|
¥
|
813.3
|
-337.0
|
|||||||
|
Net cash used in investing activities
|
(542.2
|
)
|
(711.1
|
)
|
-169.0
|
|||||||
|
Total
|
608.1
|
102.1
|
-506.0
|
|||||||||
Sony adopted IFRS starting in the three months ended June 30, 2021, in lieu of the previously applied generally accepted accounting principles in the United States (U.S. GAAP). The results for the fiscal year ended
March 31, 2021 are also presented in accordance with IFRS (the same applies below).
*1 “Sales and Financial Services revenue” are shown as “Sales” (the same applies below).
*2 Cash flow for all segments excluding the Financial Services segment is not a measure in accordance with
IFRS. However, Sony believes that this disclosure may be useful information to investors. Please refer to page F-16 for details about the preparation of the Condensed Statements of Cash Flows.
The average foreign exchange rates during the fiscal years ended March 31, 2021 and 2022 are presented below.
|
Fiscal Year ended March 31
|
|||||||||
|
2021
|
2022
|
Change
|
|||||||
|
1 U.S. dollar
|
¥
|
106.1
|
¥
|
112.3
|
6.3 yen depreciation
|
||||
|
1 Euro
|
123.7
|
130.5
|
6.8 yen depreciation
|
||||||
Sales increased 922.9 billion yen (10%) compared to the previous fiscal year (“year-on-year”) to 9 trillion 921.5 billion yen. This significant increase was mainly due to significant increases in sales
in the Pictures, Electronics Products & Solutions (“EP&S”) and Music segments. On a constant currency basis, sales increased approximately 6% year-on-year. For further details about the impact of foreign exchange rate fluctuations on
sales and operating income (loss), see Note on page 9.
Operating income increased 247.1 billion yen year-on-year to 1 trillion 202.3 billion yen. This significant increase was primarily due to significant increases in operating income in the Pictures and
EP&S segments.
Operating income for the current fiscal year included the following:
・Gain from the transfer of certain operations of Game Show Network, LLC: 70.0 billion yen (Pictures segment)
・One-time loss recorded at a subsidiary of Sony Life Insurance Co., Ltd. (“Sony Life”): 16.8 billion yen (Financial Services segment)
・The share of profit of the investment in M3, Inc. (“M3”) related to a gain on a change in M3’s equity interest in an affiliated company, resulting from the issuance of new shares in connection with
the affiliated company’s public listing: 5.1 billion yen (All Other)
・Settlement gain in connection with the termination of the defined benefit pension plan at certain U.S. subsidiaries: 5.5 billion yen (mainly in Corporate and elimination)
- 1 -
Operating income for the previous fiscal year included the following:
・Gain on the sale of a portion of shares of Pledis Entertainment Co., Ltd. (“Pledis”): 7.2 billion yen (Music segment)
・Gain recorded in connection with a business transfer: 5.9 billion yen (Music segment)
・Inventory write-downs of certain image sensors for mobile products: 7.2 billion yen (Imaging & Sensing Solutions (“I&SS”) segment)
・An impairment charge against long-lived assets in the nursing care business: 7.4 billion yen (Financial Services segment)
・Expenses related to the Sony Global Relief Fund for COVID-19: 5.3 billion yen (Corporate and elimination)
The share of profit (loss) of investments accounted for using the equity method, recorded within operating income, increased 12.1 billion yen year-on-year to income of 23.6 billion yen. This increase
was mainly due to an increase in the share of profit of the investment in M3.
The net effect of financial income and expenses was an expense of 84.8 billion yen, compared to income of 42.7 billion yen in the previous fiscal year. This
deterioration was primarily due to the recording of unrealized losses, mainly on Sony’s shares of Spotify Technology S.A. in the current fiscal year, compared to the recording of unrealized gains on such shares in the previous fiscal year.
Income before income taxes increased 119.5 billion yen year-on-year to 1 trillion 117.5 billion yen.
During the current fiscal year, Sony recorded 229.1 billion yen of income tax expenses, included in which was a tax benefit of 33.4 billion yen resulting from the reversal of a previous write-down of certain deferred tax assets at certain
companies in Japan. The effective tax rate of 20.5% in the current fiscal year was higher than the effective tax rate of negative 4.6% in the previous fiscal year, mainly due to the fact that the reversal of a previous write-down of a
significant portion of the deferred tax assets of the consolidated tax filing group in Japan and the local taxes at some companies in Japan resulted in tax benefits of 214.3 billion yen and 7.6 billion yen, respectively, in the previous fiscal
year. Additionally in the previous fiscal year, the reversal of a previous write-down of the deferred tax assets for foreign tax credits and certain research and development credits of the consolidated tax filing group in the United States
resulted in tax benefits of 21.3 billion yen and 13.6 billion yen, respectively.
Net income attributable to Sony Group Corporation’s stockholders, which deducts net income attributable to
noncontrolling interests, decreased 147.4 billion yen year-on-year to 882.2 billion yen.
- 2 -
Cash Flows
For Consolidated Statements of Cash Flows, charts showing Sony’s cash flow information for all segments, all segments excluding the Financial Services segment and the
Financial Services segment alone, please refer to pages F-8 and F-19.
Operating Activities: During the current fiscal year, there was a net cash inflow of 1 trillion 233.6 billion yen from operating activities, an increase of 93.4 billion yen year-on-year.
For all segments excluding the Financial Services segment, there was a net cash inflow of 813.3 billion yen, a decrease of 337.0 billion yen year-on-year. This decrease was primarily due to a larger year-on-year increase in inventories and
content assets, a smaller increase in trade payables and an increase in payments of income taxes, partially offset by the positive impact of a year-on-year increase in income before income tax after taking into account non-cash adjustments
(including depreciation and amortization, including amortization of contract costs, other operating (income) expense, net and (gain) loss on securities, net).
The Financial Services segment had a net cash inflow of 459.7 billion yen, an increase of 449.8 billion yen year-on-year. This increase was mainly due to a larger year-on-year increase in borrowings in the life insurance business and the
banking business and a smaller year-on-year increase in investments and advances in the financial services business.
Investing Activities: During the current fiscal year, Sony used 728.8 billion yen of net cash in investing activities, an increase of 164.9 billion yen year-on-year.
For all segments excluding the Financial Services segment, there was a net cash outflow of 711.1 billion yen, an increase of 169.0 billion yen year-on-year. This increase was mainly due to payments for the purchase of the equity interest in
Ellation Holdings, Inc., which operates the anime business Crunchyroll, the purchase of shares and related assets of certain subsidiaries of Kobalt Music Group Limited (“Kobalt”) including AWAL, Kobalt’s music distribution business mainly for
independent recording artists, and an additional investment in Epic Games, Inc., partially offset by the cash inflow from the transfer of GSN Games, a division of Game Show Network, LLC, and a year-on-year decrease in payments for fixed asset
purchases. Additionally, the previous fiscal year included a payment for an investment in Bilibili Inc.
The Financial Services segment used 17.6 billion yen of net cash in investing activities, essentially flat year-on-year.
Financing Activities: Net cash outflow from financing activities during the current fiscal year was 336.6 billion yen, a decrease of 2.0 billion yen year-on-year.
For all segments excluding the Financial Services segment, there was a 325.8 billion yen net cash outflow, an increase of 8.3 billion yen year-on-year. This increase was primarily due to the redemption of straight bonds in this fiscal year,
an increase in dividend payments and payments for the repurchase of Sony’s own common stock (7,400,600 shares for a total purchase price of 88.3 billion yen, as of March 31, 2022) which was approved at a meeting of the Board of Directors held on
April 28, 2021. The previous fiscal year included the procurement of approximately 2 billion U.S. dollars in the form of a long-term bank loan. Additionally, the previous fiscal year included a total of 396.5 billion yen in short-term bank
borrowings to fund the acquisition of all of the shares of Sony Financial Group Inc. (“SFGI,” whose company name was changed from Sony Financial Holdings Inc. as of October 1, 2021) and the related stock acquisition rights for 396.7 billion yen,
in order to make SFGI a wholly-owned subsidiary of Sony Group Corporation. These borrowings, which were secured in July and October 2020, were fully repaid by the end of March 2021.
In the Financial Services segment, there was a 50.1 billion yen net cash outflow, an increase of 9.3 billion yen year-on-year. This increase was mainly due to an increase in dividend payments.
Total Cash and Cash Equivalents: Accounting for the above factors and the effect of fluctuations in foreign exchange rates, the total outstanding balance of cash and cash equivalents at March 31, 2022
was 2 trillion 49.6 billion yen. Cash and cash equivalents of all segments excluding the Financial Services segment was 1 trillion 160.5 billion yen at March 31, 2022, a decrease of 129.3 billion yen compared with the balance as of March 31,
2021. Within the Financial Services segment, the outstanding balance of cash and cash equivalents was 889.1 billion yen as of March 31, 2022, an increase of 391.9 billion yen compared with the balance as of March 31, 2021.
- 3 -
Outlook for the Fiscal Year Ending March 31, 2023
The forecast for consolidated results for the fiscal year ending March 31, 2023 is as follows:
|
(Billions of yen)
|
|||||||||||||
|
March 31, 2022
Results
|
March 31, 2023
May Forecast
|
Change from
March 31, 2022 Results
|
|||||||||||
|
Sales
|
¥
|
9,921.5
|
¥
|
11,400
|
+ ¥1,478.5 bil
|
+ 14.9
|
%
|
||||||
|
Operating income
|
1,202.3
|
1,160
|
- 42.3 bil
|
- 3.5
|
|||||||||
|
Income before income taxes
|
1,117.5
|
1,130
|
+ 12.5 bil
|
+ 1.1
|
|||||||||
|
Net income attributable to Sony Group Corporation’s stockholders
|
882.2
|
830
|
- 52.2 bil
|
- 5.9
|
|||||||||
* Cash flow for all segments excluding the Financial Services segment is not a measure in accordance with IFRS. However, Sony
believes that this disclosure may be useful information to investors. Please refer to page F-16 for details about the preparation of the Condensed Statements of Cash Flows.
|
For all segments excluding the Financial Services segment *
|
March 31, 2022
Results
|
March 31, 2023
May Forecast
|
Change from
March 31, 2022 Results
|
|
|
Net cash provided by operating activities
|
813.3
|
1,050
|
+ ¥236.7 bil
|
+ 29.1%
|
* Cash flow for all segments excluding the Financial Services segment is not a measure in accordance with IFRS. However, Sony
believes that this disclosure may be useful information to investors. Please refer to page F-16 for details about the preparation of the Condensed Statements of Cash Flows.
Assumed foreign currency exchange rates for the fiscal year ending March 31, 2023 are below.
|
(For your reference)
Average foreign currency exchange rates
for the fiscal year ended March 31, 2022
|
Assumed foreign currency exchange rates
for the fiscal year ending March 31, 2023
|
|
|
1 U.S. dollar
|
112.3 yen
|
approximately 123 yen
|
|
1 Euro
|
130.5 yen
|
approximately 135 yen
|
Sales are expected to increase significantly year-on-year primarily due to expected significant increases in sales in the Game & Network Services (“G&NS”) and I&SS segments.
Operating income is expected to decrease year-on-year primarily due to an expected significant decrease in operating income in the Pictures segment and an expected decrease in operating income in the G&NS segment, partially offset mainly
by an expected significant increase in operating income in the Financial Services segment and an expected increase in operating income in the I&SS segment.
Income before income taxes is expected to be essentially flat year-on-year. This forecast is due to an expected improvement in financial expenses as a result of unrealized gains and losses on securities not being included in the May forecast,
compared to the previous fiscal year in which Sony recorded 66.2 billion yen of unrealized losses on securities, substantially offset by the impact of the above-mentioned decrease in operating income.
Net income attributable to Sony Group Corporation’s stockholders is expected to decrease year-on-year, mainly due to the absence of a reduction in income tax expense resulting from the reversal of the previous write-down of deferred tax assets
in the fiscal year ended March 31, 2022.
- 4 -
Business Segment Information
Sales in each business segment represents sales recorded before intersegment transactions are eliminated. Operating income (loss) in each business segment represents
operating income (loss) reported before intersegment transactions are eliminated and excludes unallocated corporate expenses. For details regarding each segment’s product categories, please refer to page F-14.
|
(Billions of yen)
|
||||||||||||
|
March 31, 2021
Results
|
March 31, 2022
Results
|
March 31, 2023
May Forecast
|
||||||||||
|
Game & Network Services (G&NS)
|
||||||||||||
|
Sales
|
2,656.3
|
2,739.8
|
3,660
|
|||||||||
|
Operating income
|
341.7
|
346.1
|
305
|
|||||||||
|
Music
|
||||||||||||
|
Sales
|
939.9
|
1,116.9
|
1,240
|
|||||||||
|
Operating income
|
184.8
|
210.9
|
230
|
|||||||||
|
Pictures
|
||||||||||||
|
Sales
|
753.0
|
1,238.9
|
1,330
|
|||||||||
|
Operating income
|
79.9
|
217.4
|
100
|
|||||||||
|
Entertainment, Technology & Services (ET&S) *1, *2
|
||||||||||||
|
Sales
|
2,068.1
|
2,339.2
|
2,400
|
|||||||||
|
Operating income
|
127.9
|
212.9
|
180
|
|||||||||
|
Imaging & Sensing Solutions (I&SS)
|
||||||||||||
|
Sales
|
1,012.5
|
1,076.4
|
1,470
|
|||||||||
|
Operating income
|
145.9
|
155.6
|
200
|
|||||||||
|
Financial Services
|
||||||||||||
|
Financial services revenue
|
1,674.0
|
1,533.8
|
1,440
|
|||||||||
|
Operating income
|
154.8
|
150.1
|
220
|
|||||||||
|
All Other, Corporate and elimination *2
|
||||||||||||
|
Operating loss
|
(79.6
|
)
|
(90.7
|
)
|
(75
|
)
|
||||||
|
Consolidated
|
||||||||||||
|
Sales
|
8,998.7
|
9,921.5
|
11,400
|
|||||||||
|
Operating income
|
955.3
|
1,202.3
|
1,160
|
|||||||||
*1 The former Electronics Products & Solutions (EP&S)
segment has been renamed the Entertainment, Technology & Services (“ET&S”) segment effective from April 2022. This change has not resulted in any reclassification of businesses across segments.
*2 Due to organizational changes as of April 1, 2021, from the first quarter of the fiscal year ended March 31, 2022, Sony transferred some of the businesses and functions previously
included within All Other and Corporate and elimination to the ET&S segment (formerly EP&S segment). Sales and operating income (loss) of each segment for the fiscal year ended March 31, 2021 in the above chart are presented to conform to
the organizational structure for the fiscal year ended March 31, 2022.
- 5 -
Game & Network Services (G&NS)
Results for the fiscal year ended March 31, 2022
Sales increased 83.5 billion yen (3%) year-on-year to 2 trillion 739.8 billion yen (a 2% decrease on a constant currency basis). This increase in sales was mainly due to the impact of foreign exchange rates as well as an increase in sales of
hardware, partially offset primarily by a decrease in software sales, mainly from non-first-party titles including add-on content.
Operating income was 346.1 billion yen, essentially flat year-on-year. This result was primarily due to a decrease in loss resulting from strategic price points for PlayStation®5 hardware that were set lower than manufacturing costs,
substantially offset by the impact of a decrease in sales of non-first-party titles including add-on content. During the current fiscal year, there was a 15.7 billion yen positive impact from foreign exchange rate fluctuations.
Forecast for the fiscal year ending March 31, 2023
Sales are expected to significantly increase year-on-year mainly due to an expected increase in sales of hardware and peripheral devices, an expected increase in sales of non-first-party titles including add-on content and the impact of
foreign exchange rates. Operating income is expected to decrease year-on-year due to an expected increase in costs, mainly for game software development at existing studios, and the recording of approximately 44 billion yen in expenses
associated with acquisitions expected to be completed in the fiscal year ending March 31, 2023*, including Bungie, Inc., partially offset by the impact of the above-mentioned expected increase in sales of non-first-party titles and an expected
increase in sales of first-party titles.
* Sony has included the estimated impact of these acquisitions based on certain assumptions in the forecast for the fiscal year ending March 31, 2023. However, the actual amount of expenses associated with the acquisitions to be recorded in
the fiscal year ending March 31, 2023 is subject to change depending on the completion timing and the accounting treatment as of the completion date.
Music
The Music segment results include the yen-based results of Sony Music Entertainment (Japan) Inc. and the yen-translated results of Sony Music Entertainment (“SME”) and Sony Music Publishing LLC (“SMP”), which
aggregate the results of their worldwide subsidiaries on a U.S. dollar basis.
Results for the fiscal year ended March 31, 2022
Sales increased 177.1 billion yen (19%) year-on-year to 1 trillion 116.9 billion yen (a 14% increase on a constant currency basis). This significant increase in sales was primarily due to increases in sales for Recorded Music and Music
Publishing, resulting from higher revenue from paid subscription streaming services as well as advertising-supported streaming services which were impacted by COVID-19 in the previous fiscal year, and the impact of foreign exchange rates.
Operating income increased 26.1 billion yen year-on-year to 210.9 billion yen, primarily due to the impact of the above-mentioned increase in sales as well as the positive impact of foreign exchange rates, partially offset by the absence of a 7.2
billion yen gain on the sale of a portion of shares of Pledis and a 5.9 billion yen gain in connection with the transfer of an overseas business, both of which were recorded in the previous fiscal year.
Forecast for the fiscal year ending March 31, 2023
Sales are expected to increase year-on-year mainly due to higher sales for Recorded Music and Music Publishing primarily resulting from an expected increase in revenues from streaming services and the impact of foreign exchange rates, as well
as the impact of the acquisition of AWAL. This increase in sales is expected to be partially offset by decreases in both the contribution of physical media revenue in the anime business and revenues from mobile game applications in Visual Media
and Platform. Operating income is expected to increase year-on-year due to the impact of the above-mentioned increase in sales as well as the positive impact of foreign exchange rates.
- 6 -
Pictures
The Pictures segment results are the yen-translated results of Sony Pictures Entertainment Inc. (“SPE”), which aggregates the results of its worldwide subsidiaries on a
U.S. dollar basis. Management analyzes the results of SPE in U.S. dollars, so discussion of certain portions of its results is specified as being on “a U.S. dollar basis.”
Results for the fiscal year ended March 31, 2022
Sales increased 485.9 billion yen, a 65% increase year-on-year (a 55% increase on a U.S. dollar basis), to 1 trillion 238.9 billion yen. This significant increase in sales was due to higher sales in all categories. Sales for Motion Pictures
increased primarily due to higher theatrical revenues as a result of the contribution of Spider-Man: No Way Home and other theatrical releases, as well as higher
licensing revenues from digital streaming services for new film titles and higher licensing revenues for catalog product. These increases were partially offset by lower home entertainment and licensing revenues generated from prior year releases,
due to the absence of significant theatrical releases in the previous fiscal year. Sales for Television Productions (“TV Productions”) increased primarily due to the recording of revenues from the licensing of Seinfeld as well as an increase in deliveries of current year titles, as the previous fiscal year was negatively impacted by production delays due to COVID-19. Sales for Media Networks
increased primarily due to the impact of the acquisition of Crunchyroll.
Operating income increased 137.5 billion yen year-on-year to 217.4 billion yen. This significant increase was primarily due to the impact of the above-mentioned increase in sales, and the recording of a 70.0 billion yen gain from the transfer
of GSN Games, a division of Game Show Network, LLC, partially offset by the impact of higher marketing expenses for theatrical releases in Motion Pictures.
Forecast for the fiscal year ending March 31, 2023
Sales are expected to increase year-on-year mainly due to the impact of foreign exchange rates and an increase in sales for Media Networks and TV Productions. These increases in sales are expected to be partially offset by a significant
decrease in sales for Motion Pictures compared to the fiscal year ended March 31, 2022 which included the very strong performance of several major releases. Operating income is expected to significantly decrease year-on-year, primarily due to
the absence of the 70.0 billion yen gain from the transfer of GSN Games recorded in the fiscal year ended March 31, 2022 and the impact of the above-mentioned decrease in sales for Motion Pictures.
Entertainment, Technology & Services (ET&S)
The former Electronics Products & Solutions (EP&S) segment has been renamed the Entertainment, Technology & Services (ET&S) segment effective from April
2022. This change has not resulted in any reclassification of businesses across segments.
Results for the fiscal year ended March 31, 2022
Sales increased 271.1 billion yen (13%) year-on-year to 2 trillion 339.2 billion yen (an 8% increase on a constant currency basis). This significant increase in sales was primarily due to an increase in sales of televisions and digital
cameras resulting from an improvement in the product mix, as well as the impact of foreign exchange rates.
Operating income increased 85.1 billion yen year-on-year to 212.9 billion yen. This significant increase in operating income was due to an improvement in the product mix of digital cameras and televisions as well as the positive impact of
foreign exchange rates, partially offset by the impact of decreases in unit sales of televisions and digital cameras. During the current fiscal year, there was a 27.2 billion yen positive impact from foreign exchange rate fluctuations.
Forecast for the fiscal year ending March 31, 2023
Sales are expected to increase due to the impact of foreign exchange rates, partially offset by a decrease in sales of televisions resulting from lower unit sales. Operating income is expected to decrease year-on-year due to an increase in
logistics and other operating expenses, partially offset by the impact of improvement in the product mix of televisions and digital cameras.
- 7 -
Imaging & Sensing Solutions (I&SS)
Results for the fiscal year ended March 31, 2022
Sales increased 63.9 billion yen (6%) year-on-year to 1 trillion 76.4 billion yen (a 1% increase on a constant currency basis). This increase in sales was mainly due to the impact of foreign exchange rates and an increase in unit sales of
image sensors for digital cameras as well as for industrial equipment. These increases were partially offset by a decrease in sales of image sensors for mobile products due to a deterioration in the product mix, despite an increase in unit
sales.
Operating income increased 9.7 billion yen year-on-year to 155.6 billion yen. This increase was mainly due to the impact of the above-mentioned increase in sales, the positive impact of foreign exchange rates, and the absence of the 7.2
billion yen of inventory write-downs recorded in the previous fiscal year for certain image sensors for mobile products whose shipments were suspended as a result of U.S. export restrictions. The increase was partially offset by an increase in
research and development expenses as well as depreciation and amortization expenses, and the impact of the above-mentioned decrease in sales of image sensors for mobile products. During the current fiscal year, there was an 18.5 billion yen
positive impact from foreign exchange rate fluctuations.
Forecast for the fiscal year ending March 31, 2023
Sales are expected to significantly increase primarily due to an expected increase in sales of image sensors for mobile products resulting from an increase in unit sales as well as an improvement in the product mix, and the impact of foreign
exchange rates. Operating income is expected to significantly increase year-on-year primarily due to the impact of the above-mentioned increase in sales and the positive impact of foreign exchange rates, partially offset by an increase in
research and development expenses as well as depreciation and amortization expenses.
Financial Services
The Financial Services segment results include SFGI and SFGI’s consolidated subsidiaries such as Sony Life, Sony Assurance Inc., and Sony Bank Inc. The results of Sony
Life discussed in the Financial Services segment differ from the results that SFGI and Sony Life disclose separately on a Japanese statutory basis.
Results for the fiscal year ended March 31, 2022
Financial services revenue decreased 140.2 billion yen year-on-year to 1 trillion 533.8 billion yen, mainly due to a decrease in revenue at Sony Life. Revenue at Sony Life decreased 131.0 billion yen* year-on-year to 1 trillion 350.5 billion
yen, mainly due to a decrease in net gains on investments in the separate accounts, partially offset by an increase in insurance premium revenue.
Operating income decreased 4.7 billion yen year-on-year to 150.1 billion yen, mainly due to the recording of a one-time loss of 16.8 billion yen at a subsidiary of Sony Life, partially offset by an increase in operating income at Sony Life.
Operating income at Sony Life increased 13.7 billion yen year-on-year to 147.2 billion yen. This increase in operating income was due to higher insurance premium revenue reflecting an increase in the policy amount in force, a decrease in
expenses related to COVID-19 and a gain recorded on the sale of bonds, partially offset by an increase in the provision of policy reserves due to fluctuations in the stock market and interest rates.
* Sony Life merged with its subsidiary which is engaged in the annuity business as of April 1, 2021. Due to the merger, from the fiscal year ended March 31, 2022, the revenue at this subsidiary is included in the revenue at Sony Life.
Excluding the impact of the above merger, the revenue at Sony Life decreased 171.1 billion yen year-on-year.
Forecast for the fiscal year ending March 31, 2023
Financial services revenue is expected to decrease year-on-year primarily because the impact on net gains from market fluctuations on investments in the separate accounts at Sony Life is not incorporated into the forecast. Operating income is
expected to significantly increase year-on-year primarily due to the absence of the loss recorded due to an unauthorized withdrawal of funds in the fiscal year ended March 31, 2022 and the recovery of the same amount in the fiscal year ending
March 31, 2023 at a subsidiary of Sony Life* as well as a gain recorded on the sale of real estate at Sony Life.
The effects of future gains and losses on investments held by the Financial Services segment due to market fluctuations have not been incorporated within the above forecast as it is difficult for Sony to predict market trends in the future.
Accordingly, future market fluctuations could further impact the above forecast.
- 8 -
* Although the timing and amount of the recovery of the funds are undetermined, it is assumed that the funds will be recovered within the fiscal year ending March 31, 2023, and the same amount as the loss recorded in the fiscal year ended
March 31, 2022 is included in the forecast for the fiscal year ending March 31, 2023.
The above forecast is based on management’s current expectations and is subject to uncertainties and changes in circumstances. Actual results may differ materially from those included in this forecast due to a variety of factors. See
“Cautionary Statement” below.
Note
Sales on a Constant Currency Basis and Impact of Foreign Exchange Rate Fluctuations
The descriptions of sales on a constant currency basis reflect sales calculated by applying the yen’s monthly average exchange rates from the same period of the previous fiscal year to local currency-denominated monthly sales in the relevant
period of the current fiscal year. For SME and SMP in the Music segment, the constant currency amounts are calculated by applying the monthly average U.S. dollar / yen exchange rates after aggregation on a U.S. dollar basis.
The Pictures segment reflects the operations of SPE, a U.S.-based operation that aggregates the results of its worldwide subsidiaries in U.S. dollars. Because of this, the description of the year-on-year change in sales for the Pictures
segment represents the change on a U.S. dollar basis.
The impact of foreign exchange rate fluctuations on sales is calculated by applying the change in the yen’s periodic weighted average exchange rate for the same period of the previous fiscal year from the relevant period of the current fiscal
year to the major transactional currencies in which the sales are denominated. The impact of foreign exchange rate fluctuations on operating income (loss) is calculated by subtracting from the impact on sales the impact on cost of sales and
selling, general and administrative expenses calculated by applying the same major transactional currencies calculation process to cost of sales and selling, general and administrative expenses as for the impact on sales. The I&SS segment
enters into its own foreign exchange hedging transactions, and the impact of those transactions is included in the impact of foreign exchange rate fluctuations on operating income (loss) for that segment.
This information is not a substitute for Sony’s consolidated financial statements measured in accordance with IFRS. However, Sony believes that these disclosures provide additional useful analytical information to investors regarding the
operating performance of Sony.
- 9 -
Progress on the Fourth Mid-Range Plan
In the Fourth Mid-Range Plan for the three fiscal years starting on April 1, 2021 and ending on March 31, 2024, Sony has established a financial target of cumulative total Adjusted EBITDA* of 4.3 trillion yen on a consolidated basis. Based on
the progress toward the plan’s objectives, Sony expects three-year cumulative total Adjusted EBITDA to increase to 4.9 trillion yen, 14% higher than the target of 4.3 trillion yen.
* EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) is calculated by the following formula
EBITDA = Net income attributable to Sony Group Corporation’s stockholders + Net income attributable to noncontrolling interests + Income taxes + Interest
expenses, net, recorded in Financial income and Financial expense - Gain on revaluation of equity securities, net, recorded in Financial income and Financial expense + Depreciation and amortization expense excluding amortization for film costs
included in Content assets and Deferred insurance acquisition costs.
Adjusted EBITDA excludes the profit and loss amount that Sony deems to be non-recurring and discloses in the Annual and Quarterly Financial Statements, the Earnings Presentation Slides, the Quarterly Securities Reports and the Form 20-F.
Adjusted EBITDA excludes the profit and loss amount that Sony deems to be non-recurring and discloses in the Annual and Quarterly Financial Statements, the Earnings Presentation Slides, the Quarterly Securities Reports and the Form 20-F.
EBITDA and Adjusted EBITDA are not measures in accordance with IFRS. However, Sony believes that this disclosure may be useful information to
investors. EBITDA and Adjusted EBITDA should be considered in addition to, not as a substitute for, Sony’s results and cash flows in accordance with IFRS.
Basic Views on Selection of Accounting Standards
Sony has voluntarily adopted IFRS from the first quarter of the fiscal year ended March 31, 2022, with the goal of further streamlining and maintaining the quality of Sony’s financial and management reporting systems over the mid- to
long-term, and improving the international comparability of financial information in the capital markets.
- 10 -
Cautionary Statement
Statements made in this release with respect to Sony’s current plans, estimates, strategies and beliefs and other statements that are not historical facts are forward-looking statements about
the future performance of Sony. Forward-looking statements include, but are not limited to, those statements using words such as “believe,” “expect,” “plans,” “strategy,” “prospects,” “forecast,” “estimate,” “project,” “anticipate,” “aim,”
“intend,” “seek,” “may,” “might,” “could” or “should,” and words of similar meaning in connection with a discussion of future operations, financial performance, events or conditions. From time to time, oral or written forward-looking statements
may also be included in other materials released to the public. These statements are based on management’s assumptions, judgments and beliefs in light of the information currently available to it. Sony cautions investors that a number of
important risks and uncertainties could cause actual results to differ materially from those discussed in the forward-looking statements, and therefore investors should not place undue reliance on them. Sony adopted International Financial
Reporting Standards (IFRS) starting in the three months ended June 30, 2021, in lieu of the previously applied generally accepted accounting principles in the United States (U.S. GAAP). The results for the fiscal year ended March 31, 2021 are
also presented in accordance with IFRS. Investors also should not rely on any obligation of Sony to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Sony disclaims any such
obligation. Risks and uncertainties that might affect Sony include, but are not limited to:
|
(i)
|
Sony’s ability to maintain product quality and customer satisfaction with its products and services;
|
|
(ii)
|
Sony’s ability to continue to design and develop and win acceptance of, as well as achieve sufficient cost reductions for, its products and services, including image sensors, game and
network platforms, smartphones and televisions, which are offered in highly competitive markets characterized by severe price competition and continual new product and service introductions, rapid development in technology and subjective
and changing customer preferences;
|
|
(iii)
|
Sony’s ability to implement successful hardware, software, and content integration strategies, and to develop and implement successful sales and distribution strategies in light of
new technologies and distribution platforms;
|
|
(iv)
|
the effectiveness of Sony’s strategies and their execution, including but not limited to the success of Sony’s acquisitions, joint ventures, investments, capital expenditures,
restructurings and other strategic initiatives;
|
|
(v)
|
changes in laws, regulations and government policies in the markets in which Sony and its third-party suppliers, service providers and business partners operate, including those
related to taxation, as well as growing consumer focus on corporate social responsibility;
|
|
(vi)
|
Sony’s continued ability to identify the products, services and market trends with significant growth potential, to devote sufficient resources to research and development, to
prioritize investments and capital expenditures correctly and to recoup its investments and capital expenditures, including those required for technology development and product capacity;
|
|
(vii)
|
Sony’s reliance on external business partners, including for the procurement of parts, components, software and network services for its products or services, the manufacturing,
marketing and distribution of its products, and its other business operations;
|
|
(viii)
|
the global economic and political environment in which Sony operates and the economic and political conditions in Sony’s markets, particularly levels of consumer spending;
|
|
(ix)
|
Sony’s ability to meet operational and liquidity needs as a result of significant volatility and disruption in the global financial markets or a ratings downgrade;
|
|
(x)
|
Sony’s ability to forecast demands, manage timely procurement and control inventories;
|
|
(xi)
|
foreign exchange rates, particularly between the yen and the U.S. dollar, the euro and other currencies in which Sony makes significant sales and incurs production costs, or in which
Sony’s assets, liabilities and operating results are denominated;
|
|
(xii)
|
Sony’s ability to recruit, retain and maintain productive relations with highly skilled personnel;
|
|
(xiii)
|
Sony’s ability to prevent unauthorized use or theft of intellectual property rights, to obtain or renew licenses relating to intellectual property rights and to defend itself against
claims that its products or services infringe the intellectual property rights owned by others;
|
|
(xiv)
|
the impact of changes in interest rates and unfavorable conditions or developments (including market fluctuations or volatility) in the Japanese equity markets on the revenue and
operating income of the Financial Services segment;
|
|
(xv)
|
shifts in customer demand for financial services such as life insurance and Sony’s ability to conduct successful asset liability management in the Financial Services segment;
|
|
(xvi)
|
risks related to catastrophic disasters, geopolitical conflicts, pandemic disease or similar events;
|
|
(xvii)
|
the ability of Sony, its third-party service providers or business partners to anticipate and manage cybersecurity risk, including the risk of unauthorized access to Sony’s business
information and the personally identifiable information of its employees and customers, potential business disruptions or financial losses; and
|
|
(xviii)
|
the outcome of pending and/or future legal and/or regulatory proceedings.
|
Risks and uncertainties also include the impact of any future events with material adverse impact. The continued impact of COVID-19 and developments relating to the situation in Ukraine and
Russia could heighten many of the risks and uncertainties noted above. Important information regarding risks and uncertainties is also set forth in Sony’s most recent Form 20-F, which is on file with the U.S. Securities and Exchange Commission.
- 11 -