Silver North Resources Ltd 20-F for FY2025
Silver North Resources Ltd. (TARSF)
About this 20-F
Silver North Resources Ltd filed this 20-F on March 4, 2026, covering the fiscal year ended September 30, 2025 (FY2025).
Headline figures
Fiscal year ended September 30, 2025, as reported in this filing, compared with the same period a year earlier where the filing states it.
- Net loss
- 405.62K CAD
- compared with a net loss of 2.03M CAD a year earlier
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
OR
For the fiscal year ended
OR
For the transition period from ____________ to __________
OR
Date of event requiring this shell company report ………………………………
Commission file number:
(Formerly Alianza Minerals Ltd.)
(Exact name of Registrant as specified in its charter)
British Columbia,
(Jurisdiction of incorporation or organization)
(
Phone: 604-687-3520 Ext 236 Email:
(
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class | Trading Symbol(s) | Name of Each Exchange on Which Registered |
None | N/A | None |
Securities registered pursuant to Section 12(g) of the Act:
(Title of Class)
Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act: None
Indicate the number of outstanding shares of each of the Company’s classes of capital or common stock as of the close of the period covered by the annual report.
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Yes ¨
If this report is an annual or a transition report, indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934. Yes ¨
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 12 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past ninety days.
Check whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ¨ | Accelerated filer ¨ |
Smaller Reporting Company x | |
Emerging Growth Company |
|
If an emerging growth company that prepares its financial statements in accordance with U.S. GAAP, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards† provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.
Indicate by check mark which basis of accounting the registrant has used to prepare the financial statements included in this filing:
U.S. GAAP ¨ | by the International Accounting Standards Board x | Other ¨ |
Indicate by check mark which financial statement item the registrant has elected to follow: Item 17 ¨ Item 18 x
If this is an annual report, indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
Under the Jumpstart Our Business Startups Act of 2012 (the "JOBS Act"), Silver North is classified as an "Emerging Growth Company". Under the JOBS Act, Emerging Growth Companies are exempt from certain requirements, including the requirement to provide an auditor attestation of internal control over financial reporting under Sarbanes-Oxley Act Section 404(b), and the requirement to adopt certain new or revised accounting standards until such time as those standards would apply to private companies. The Company will remain an Emerging Growth Company for up to five years after the anniversary of the first sale of equity securities pursuant to an effective registration statement, although it will lose that status earlier if revenues exceed US$1.235 billion, or if the Company issues more than US$1 billion in non-convertible debt in a three year period, or if the market value of the common stock held by non-affiliates exceeds US$700 million.
Page 2 of 129
Index to Exhibits on Page 88
Page 2 of 131
Silver North Resources Ltd.
Form 20-F Annual Report
Table of Contents
| PART I | Page |
|
|
|
Item 1. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 5. | ||
Item 6. | ||
Item 7. | ||
Item 8. | ||
Item 9. | ||
Item 10. | ||
Item 11. | ||
Item 12. | Description of Other Securities Other Than Equity Securities | |
|
|
|
| PART II |
|
|
|
|
Item 13. | ||
Item 14. | Material Modifications to the Rights of Security Holders and Use of Proceeds | |
Item 15. | ||
Item 16. | ||
Item 16A. | ||
Item 16B. | ||
Item 16C. | ||
Item 16D. | ||
Item 16E. | Purchase of Equity Securities by the Issuer and Affiliated Purchasers | |
Item 16F. | ||
Item 16G. | ||
Item 16H. | ||
Item 16I. | Disclosure Regarding Foreign Jurisdictions that Prevent Inspections | |
Item 16J. | ||
Item 16K. | ||
|
|
|
| PART III |
|
|
|
|
Item 17. | ||
Item 18. | ||
Item 19. |
Page 3 of 131
METRIC EQUIVALENTS
For ease of reference, the following factors for converting metric measurements into imperial equivalents are provided:
To Convert from Metric | To Imperial | Multiply by |
|
|
|
Hectares | Acres | 2.471 |
Meters | Feet (ft.) | 3.281 |
Kilometers (km) | Miles | 0.621 |
Tonnes | Tons (2000 pounds) | 1.102 |
Grams/tonne | Ounces (troy/ton) | 0.029 |
INTRODUCTION
Silver North Resources Ltd. (“Silver North” or the “Company”) was incorporated in Alberta under the Business Corporations Act (Alberta) on October 21, 2005 under the name Tarsis Capital Corporation. The Company was originally classified as a Capital Pool Corporation ("CPC") and completed is qualifying transaction on July 16, 2007. On April 25, 2008, Tarsis continued into British Columbia under the Business Corporations Act (British Columbia) and changed its name to Tarsis Resources Ltd. on June 17, 2009. On April 29, 2015, the Company acquired all the issued and outstanding common shares of Estrella Gold Corporation by way of a court-approved plan of arrangement. Upon completion of the acquisition, the Company effected a share consolidation of ten old shares for each new share and changed its name to Alianza Minerals Ltd. On August 14, 2023, the Company completed a share consolidation of five old shares for one new share and changed its name to Silver North Resources Ltd.
BUSINESS OF SILVER NORTH RESOURCES LTD.
Silver North is a mineral company engaged in the acquisition and exploration of mineral properties.
There are no known proven reserves of minerals on Silver North’s properties. All of the Company's properties are currently at the exploration stage. The Company does not have any commercially producing mines or sites, nor is the Company in the process of developing any commercial mines or sites. The Company has not reported any revenue from operations since incorporation. As such, Silver North is defined as an “exploration-stage company”.
FINANCIAL AND OTHER INFORMATION
In this Annual Report, unless otherwise specified, all dollar amounts are expressed in Canadian Dollars (“CDN$” or “$”). The Government of Canada permits a floating exchange rate to determine the value of the Canadian Dollar against the U.S. Dollar (US$).
Page 4 of 131
FORWARD-LOOKING STATEMENTS
Certain statements in this document constitute “forward-looking statements”. Some, but not all, forward-looking statements can be identified by the use of words such as “anticipate,” “believe,” “plan,” “estimate,” “expect,” and “intend,” statements that an action or event “may,” “might,” “could,” “should,” or “will” be taken or occur, or other similar expressions. Although the Company has attempted to identify important factors that could cause actual results to differ materially from expected results, such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Registrant, or other future events, to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements.
Such factors include, among others, the following risks: the risks associated with outstanding litigation, if any, risks associated with project development; the need for additional financing; operational risks associated with mining and mineral processing; fluctuations in metal prices; title matters; uncertainties and risks related to carrying on business in foreign countries; environmental liability claims and insurance; reliance on key personnel; the potential for conflicts of interest among certain officers, directors or promoters of the Registrant with certain other projects; the absence of dividends; currency fluctuations; competition; dilution; the volatility of the Registrant’s common share price and volume; and tax consequences to U.S. Shareholders. We are obligated to keep our information current and revise any forward-looking statements because of new information, future events or otherwise.
PART I
Item 1. Identity of Directors, Senior Management and Advisors
Not Applicable
Item 2. Offer Statistics and Expected Timetable
Not Applicable
Item 3. Key Information
As used within this Annual Report, the terms “Silver North”, “the Company”, “Issuer” and “Registrant” refer collectively to Silver North Resources Ltd., its predecessors, subsidiaries and affiliates.
SELECTED FINANCIAL DATA
The selected financial data of the Company for the fiscal year ended September 30, 2025, 2024 and 2023 were derived from the consolidated financial statements of the Company which have been audited by DeVisser Gray, Independent Registered Chartered Professional Accountants, as indicated in its auditors’ report which is included elsewhere in this Annual Report. The data for the fiscal years ended September 30, 2022 and 2021 were derived from the consolidated financial statements of the Company which have been audited by DeVisser Gray, although the consolidated financial statements and auditors’ reports are not included in this Annual Report.
The selected financial data should be read in conjunction with the consolidated financial statements and other financial information included elsewhere in the Annual Report.
Page 5 of 131
The Company has not declared any dividends on its common shares since incorporation and does not anticipate that it will do so in the foreseeable future. The present policy of the Company is to retain future earnings, if any, for use in its operations and the expansion of its business.
Table No. 1 is derived from the financial statements of the Company, which have been prepared in accordance with International Financial Reporting Standards (IFRS). Share and per share amounts have been adjusted for the 1 for 5 share consolidation effective August 14, 2023.
Table No. 1
Selected Financial Data
(CDN$ in 000, except per share data)
| Year Ended 9/30/25 | Year Ended 9/30/24 | Year Ended 9/30/23 | Year Ended 9/30/22 | Year Ended 9/30/21 |
|
|
|
|
|
|
Revenue | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 |
Interest and Other Income | $ 10 | $ 9 | $ 29 | $ 0 | $ 0 |
Net Loss | ($406) | ($2,031) | ($795) | ($2,052) | ($939) |
Total Comprehensive Loss | ($454) | ($2,031) | ($818) | ($2,023) | ($960) |
Basic and Diluted Loss Per Share | ($0.01) | ($0.05) | ($0.02) | ($0.07) | ($0.03) |
Dividends Per Share | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 |
Weighted Avg. Shares (000) | 56,060 | 40,645 | 31,838 | 30,524 | 27,854 |
Working Capital (deficit) | $ 934 | ($361) | ($684) | ($171) | $ 146 |
Mineral Properties | $ 8,415 | $ 6,873 | $ 6,882 | $ 7,026 | $ 7,708 |
Long-Term Debt | $ 0 | $ 0 | $ 0 | $ 0 | $ 0 |
Shareholder’s Equity | $ 9,363 | $ 6,588 | $ 6,279 | $ 6,990 | $ 7,918 |
Total Assets | $ 10,792 | $ 7,802 | $ 7,163 | $ 8,094 | $ 8,380 |
In this Annual Report, unless otherwise specified, all dollar amounts are expressed in Canadian Dollars (CDN$).
Table No. 2 sets forth the rate of exchange for the Canadian Dollar at the end of the five most recent years ended December 31st, the average rates for the period, and the range of high and low rates for the period. Table No. 2 also sets forth the rate of exchange for the Canadian Dollar at the end of the six most recent months, and the range of high and low rates for these periods.
For purposes of this table, the rate of exchange means the noon buying rate in New York City for cable transfers in foreign currencies as certified for customs purposes by the Federal Reserve Bank of New York. The table sets forth the number of Canadian dollars required under that formula to buy one U.S. Dollar. The average rate means the average of the exchange rates on the last day of each month during the period.
Table No. 2
Canadian Dollar/U.S. Dollar
Period | Average | High | Low | Close |
|
|
|
|
|
Year Ended 12/31/25 | $ 1.40 | $ 1.46 | $ 1.36 | $ 1.37 |
Year Ended 12/31/24 | 1.37 | 1.44 | 1.33 | 1.44 |
Year Ended 12/31/23 | 1.35 | 1.39 | 1.31 | 1.32 |
Year Ended 12/31/22 | 1.30 | 1.39 | 1.24 | 1.35 |
Year Ended 12/31/21 | 1.26 | 1.29 | 1.20 | 1.28 |
|
|
|
|
|
Three Months Ended 12/31/25 | $ 1.39 | $ 1.41 | $ 1.37 | $ 1.37 |
Page 6 of 131
Three Months Ended 9/30/25 | 1.38 | 1.39 | 1.36 | 1.39 |
Three Months Ended 6/30/25 | 1.37 | 1.43 | 1.36 | 1.36 |
Three Months Ended 3/31/25 | 1.44 | 1.46 | 1.42 | 1.44 |
|
|
|
|
|
Three Months Ended 12/31/24 | $ 1.41 | $ 1.44 | $ 1.35 | $ 1.44 |
Three Months Ended 9/30/24 | 1.36 | 1.39 | 1.35 | 1.35 |
Three Months Ended 6/30/24 | 1.37 | 1.38 | 1.35 | 1.37 |
Three Months Ended 3/31/24 | 1.35 | 1.36 | 1.33 | 1.35 |
|
|
|
|
|
Three Months Ended 12/31/23 | $ 1.36 | $ 1.39 | $ 1.32 | $ 1.32 |
Three Months Ended 9/30/23 | 1.34 | 1.37 | 1.31 | 1.35 |
Three Months Ended 6/30/23 | 1.35 | 1.36 | 1.31 | 1.32 |
Three Months Ended 3/31/23 | 1.35 | 1.38 | 1.33 | 1.35 |
|
|
|
|
|
December 2025 |
| $ 1.40 | $ 1.37 | $ 1.37 |
November 2025 |
| 1.41 | 1.40 | 1.40 |
October 2025 |
| 1.40 | 1.39 | 1.40 |
September 2025 |
| 1.39 | 1.37 | 1.39 |
August 2025 |
| 1.39 | 1.37 | 1.37 |
July 2025 |
| 1.38 | 1.36 | 1.38 |
The exchange rate was $1.39 on September 30, 2025.
Statement of Capitalization and Indebtedness
Not applicable
Risk Factors
An investment in the Common Shares of the Company must be considered speculative due to the nature of the Company’s business and the present stage of exploration and development of its non-producing mineral properties. In particular, the following risk factors apply:
Risks Associated with Mineral Exploration
The Company is engaged in the mineral exploration business, which is highly speculative and has certain inherent risks which could have a negative effect on the Company.
Mineral exploration is a speculative business, characterized by a number of significant risks including, among other things, unprofitable efforts resulting not only from the failure to discover mineral deposits but from finding mineral deposits which, though present, are insufficient in quantity and quality to return a profit from production. The marketability of minerals acquired or discovered by the Company may be affected by numerous factors which are beyond the control of the Company and which cannot be accurately predicted, such as market fluctuations, the proximity and capacity of milling facilities, mineral markets and processing equipment, and such other factors as government regulations, including regulations relating to royalties, allowable production, importing and exporting of minerals, and environment protection, the combination of which factors may result in the Company not receiving an adequate return on investment capital.
Page 7 of 131
All of the Company's mineral properties are at the exploration stage and all of the Company's exploration expenditures may be lost.
The Company is at the exploration stage on all of its properties and substantial additional work and expenditures will be required in order to determine if any economic deposits occur on the Company’s properties. Mineral Exploration is highly risky, and most exploration properties do not contain any economic deposits of minerals. If a property is determined to not contain any economic reserves of minerals, the entire amount spent on exploration will be lost.
The mineral industry is highly competitive.
The Company will be required to compete in the future directly with other corporations that may have greater resources. Such corporations could outbid the Company for potential projects or produce minerals at lower costs which would have a negative effect on the Company’s operations.
Commodity prices may not support corporate profit.
The resource industry in general is intensely competitive and there is no assurance that, even if commercial quantities of minerals are discovered and developed, a profitable market will exist for the sale of same. Factors beyond the control of the Company may affect the marketability of any minerals discovered. The prices of natural resources are volatile over short periods of time and is affected by numerous factors beyond the control of the Company, including international economic and political trends, expectations of inflation, currency exchange fluctuations, interest rates and global or regional consumption patterns, speculative activities and increased production. If the Company is unable to economically produce minerals from its projects, it would have a negative effect on the Company’s financial condition or require the Company to cease operations altogether.
The Company's mineral exploration activities are subject to substantial government regulatory requirements.
Exploration operations are affected by various government regulations relating to resource operations, including the acquisition of land, pollution control and environmental protection, waste disposal and toxic substances, and safety. Changes in these regulations or in their application are beyond the control of the Company and may adversely affect its operations, business and results of operations. The requirements to comply with these regulations may result in increased costs, as well as delays in obtaining the permits required to conduct operations. Failure to comply with the conditions set out in any permit or failure to comply with the applicable statutes and regulations may result in orders to cease or curtail operations or to install additional equipment. The Company may be required to compensate those suffering loss or damage by reason of its operating or exploration activities.
On the Federal, Provincial/Territorial and State level, the Company must comply with exploration permitting requirements which require sound operating and reclamation plans to be approved by the applicable government body prior to the start of exploration. Depending upon the type and extent of the exploration activities, the Company may be required to post reclamation bonds and/or assurances that the affected areas will be reclaimed. If the reclamation requires funds in addition to those already allocated, the Company could be forced to pay for the extra work and it could have a significant negative effect upon the Company’s financial position and operations.
Page 8 of 131
The Company’s title to its properties may be disputed by third parties which could result in the loss of title to its properties.
The Company has only done a preliminary title survey of its exploration properties in accordance with industry standards. These procedures do not guarantee the Company’s title and therefore, in accordance with the laws of the jurisdictions in which these properties are situated, their existence and area could be in doubt. Unregistered agreements or transfers, or native land claims, may affect title. If title is disputed, the Company will have to defend its ownership through the courts, which would likely be an expensive and protracted process and have a negative effect on the Company’s operations and financial condition. In the event of an adverse judgment, the Company would lose its property rights.
Risks Relating to the Financing of the Company
The Company’s auditors have Expressed a “Going Concern” Opinion.
The Company’s auditor has included a “going concern” opinion in its auditors’ report to the Company's consolidated financial statements for the fiscal year ended September 30, 2025. The qualification was included as a result of the Company's need to obtain additional financing through the issuance of common shares, the recovery of the Company’s investment in its exploration and evaluation assets being dependent upon future discovery, development or sale of minerals, or obtaining joint venture or property sale agreements for one or more properties. If the Company is unable to meet its obligations, it will not be able to fulfill its business plan and be forced to reduce certain operations or cease operations altogether.
The Company will require additional financing which could result in substantial dilution to existing shareholders.
The Company, while engaged in the business of mineral exploration, is dependent on additional financing for planned exploration programs as outlined herein. Management anticipates being able to raise the necessary funds by means of equity financing. The ongoing exploration of the Company’s properties is dependent upon the Company’s ability to obtain financing through the joint venture of projects, debt financing, equity financing or other means. Such sources of financing may not be available on acceptable terms, if at all. Failure to obtain such financing may result in delay or indefinite postponement of exploration work on the Company’s exploration properties, as well as the possible loss of its interest in such properties. Any transaction involving the issuance of previously authorized but unissued shares of common or preferred stock, or securities convertible into common stock, could result in dilution, possibly substantial, to present and prospective holders of common stock. These financings may be on terms less favorable to the Company than those obtained previously.
The Company has a history of net losses and no operational cash flow to sustain operations and does not expect to begin receiving operating revenue in the foreseeable future.
None of the Company’s properties have advanced to the commercial production stage and the Company has no history of earnings or cash flow from operations. The Company has paid no dividends on its shares since incorporation and does not anticipate doing so in the foreseeable future. The Company has negative cash flow and a working capital deficit. Historically, the only source of funds available to the company has been through the sale of its common shares. Any future additional equity financing would cause dilution to current stockholders. If the Company does not have sufficient capital for its operations, management would be forced to reduce or discontinue its activities which would likely have a negative effect on the stock price.
Page 9 of 131
Risks Relating to an Investment in the Securities of the Company
The market for the Company’s common stock has been subject to volume and price volatility which could have a negative effect on a shareholder’s ability to buy or sell the Company’s shares.
The market for the common shares of the Company may be highly volatile for reasons both related to the performance of the Company or events pertaining to the industry (e.g. mineral price fluctuation/high production costs/accidents) as well as factors unrelated to the Company or its industry. In particular, market demand for products incorporating resource commodities fluctuate from one business cycle to the next. The Company’s common shares can be expected to be subject to volatility in both price and volume arising from market expectations, announcements and press releases regarding the Company’s business, and changes in estimates and evaluations by securities analysts or other events or factors.
In recent years the securities markets in the United States and Canada have experienced a high level of price and volume volatility, and the market price of securities of many companies, particularly small-capitalization companies such as the Company, have experienced wide fluctuations that have not necessarily been related to the operations, performances, underlying asset values, or prospects of such companies. For these reasons, the price of the Company’s common shares can also be expected to be subject to volatility resulting from purely market forces over which the Company will have no control. Further, despite the existence of a market for trading the Company’s common shares in Canada, stockholders of the Company may be unable to sell significant quantities of common shares in the public trading markets without a significant reduction in the price of the stock.
The company has a dependence upon key management employees, the loss or absence of which could have a negative effect on the Company’s operations.
The Company strongly depends on the business and technical expertise of its management and key personnel, including President and Chief Executive Officer Jason Weber, Chief Financial Officer Winnie Wong, and Director Mark Brown. There is little possibility that this dependence will decrease in the near term. As the Company’s operations expand, additional general management resources will be required. The Company may not be able to attract and retain additional qualified personnel and this would have a negative effect on the Company’s operations.
Certain officers and directors may have conflicts of interest.
Certain of the directors and officers of the Company are also directors and/or officers and/or shareholders of other natural resource companies. While the Company is engaged in the business of acquiring and exploring mineral properties, such associations may give rise to conflicts of interest from time to time. The Directors of the Company are required by law to act honestly and in good faith with a view to the best interests of the Company and to disclose any interest that they may have in any project or opportunity of the Company. If a conflict of interest arises at a meeting of the board of directors, any director in a conflict must disclose his interest and abstain from voting on such matter. In determining whether or not the Company will participate in any project or opportunity, the directors will primarily consider the degree of risk to which the Company may be exposed and its financial position at the time.
The effects of a global pandemic may have a negative effect on the Company’s operations and financial condition
The World Health Organization declared the novel coronavirus COVID-19 as a pandemic in March 2020. This declaration has led to numerous emergency measures being instituted in many countries, including the United States, Canada and Peru. These measures include government and business closures, stay-at-home orders, and limitations placed on work and travel. The continued outbreak of COVID-19, or any other pandemic, could materially and adversely impact the Company’s operations including mineral exploration, its joint-ventures, receipt of necessary government approvals, and regulatory compliance. It may also have a negative effect on the equity and debt markets, which may make raising additional capital more difficult or not available. The full
Page 10 of 131
extent of such impacts is outside the Company’s control and may have a significant negative effect on the Company’s operations and financial condition.
The Company could be deemed a passive foreign investment company which could have negative consequences for U.S. investors.
The Company could be classified as a Passive Foreign Investment Company (“PFIC”) under the United States tax code. If the Company is declared a PFIC, then owners of the Company’s Common Stock who are U.S. taxpayers generally will be required to treat any so-called "excess distribution" received on its common shares, or any gain realized upon a disposition of common shares, as ordinary income and to pay an interest charge on a portion of such distribution or gain, unless the taxpayer makes a qualified electing fund ("QEF") election or a mark-to-market election with respect to the Company’s shares. A U.S. taxpayer who makes a QEF election generally must report on a current basis its share of the Company’s net capital gain and ordinary earnings for any year in which the Company is classified as a PFIC, whether or not the Company distributes any amounts to its shareholders.
U.S. investors may not be able to enforce their civil liabilities against the company or its directors, controlling persons and officers.
It may be difficult to bring and enforce suits against the Company. The Company is a corporation incorporated in Canada under the laws of British Columbia. All of the Company’s directors and officers are residents of nations other than the United States, and all of the Company’s assets and its subsidiaries are located outside of the United States. Consequently, it may be difficult for United States investors to effect service of process in the United States upon those directors or officers who are not residents of the United States, or to realize in the United States upon judgments of United States courts predicated upon civil liabilities under United States securities laws. United States citizens may be required to petition Canadian Courts to enforce civil judgments obtained in the United States. There is substantial doubt whether an original action could be brought successfully in Canada against any of such persons or the Company predicated solely upon such civil liabilities under the U.S. Securities Act.
Broker-Dealers may be discouraged from effecting transactions in our common shares because they are considered "Penny Stocks" and are subject to the Penny Stock Rules.
Rules 15g-1 through 15g-9 promulgated under the Securities Exchange Act of 1934, as amended, impose sales practice and disclosure requirements on FINRA broker-dealers who make a market in "a penny stock". A penny stock generally includes any equity security that has a market price of less than $5.00 per share that is not registered on certain national securities exchanges or quoted on the NASDAQ system. The additional sales practice and disclosure requirements imposed upon broker-dealers may discourage broker-dealers from effecting transactions in our shares, which could severely limit the market liquidity of the shares and impede the sale of our shares in the secondary market.
Under the penny stock regulations, a broker-dealer selling penny stock to anyone other than an established customer or "accredited investor" (generally, an individual with net worth in excess of US$1,000,000 or an annual income exceeding US$200,000 in each of the last two years, or US$300,000 together with his or her spouse) must make a special suitability determination for the purchaser and must receive the purchaser's written consent to the transaction prior to sale, unless the broker-dealer or the transaction is otherwise exempt.
In addition, the penny stock regulations require the broker-dealer to deliver, prior to any transaction involving a penny stock, a disclosure schedule prepared by the US Securities and Exchange Commission relating to the penny stock market, unless the broker-dealer or the transaction is otherwise exempt. A broker-dealer is also required to disclose commissions payable to the broker-dealer and the registered representative and current quotations for the securities. Finally, a broker-dealer is required to send monthly statements disclosing recent price information with respect to the penny stock held in a customer's account and information with respect to the limited market in penny stocks.
Page 11 of 131
As a “Foreign Private Issuer”, the company is exempt from the Section 14 Proxy Rules and Section 16 of the 1934 Securities Act.
The submission of proxy and annual meeting of shareholder information (prepared to Canadian standards) on Form 6-K may result is shareholders having less complete and timely data. The exemption from Section 16 rules regarding sales of common shares by insiders may result in shareholders having less data.
Item 4. Information on the Company
DESCRIPTION OF BUSINESS
Introduction
Silver North's executive office is located at:
325 Howe Street, Suite 410, Vancouver, British Columbia, Canada V6C 1Z7
Telephone: (604) 687-3520
Facsimile: (888) 889-4874
E-Mail: info@silvernorthres.com
Website: www.silvernorthres.com
The Contact person in Vancouver is Jason Weber, President and CEO.
The Company currently leases its corporate office space in Vancouver from Pacific Opportunity Capital Ltd., a related party, under a month to month, verbal agreement.
The Company’s fiscal year ends September 30th.
The Company's common shares trade on the TSX Venture Exchange under the symbol "SNAG".
The authorized share capital of the Company consists of an unlimited number common shares and unlimited number of preferred shares, issuable in series. As of February 19, 2026, there were 105,859,178 common shares and no preferred shares issued and outstanding, after accounting for a 1 for 5 common share consolidation effective August 14, 2023.
Corporate Background
The Company was originally incorporated under the Business Corporations Act (Alberta) under the name "Tarsis Capital Corp." on October 21, 2005. The Company continued into British Columbia under the Business Corporations Act (British Columbia) on April 25, 2008 and changed its name to "Tarsis Resources Ltd." on June 17, 2009. On April 29, 2015, the Company acquired all the issued and outstanding common shares of Estrella Gold Corporation by way of a court-approved plan of arrangement. Upon completion of the acquisition, the Company effected a common share consolidation of ten old shares for each new share and changed its name to “Alianza Minerals Ltd.”.
On August 14, 2023, the Company effected a common share consolidation of five old shares for one new share and changed its name to “Silver North Resources Ltd.”.
Page 12 of 131
The Company has the following subsidiaries:
Name of Subsidiaries | % of ownership |
Jurisdiction |
Principal Activity |
Alianza Holdings Ltd. | 100% | Canada | Holding Company |
Canadian Shield Explorations (Int’l) Ltd. | 100% | Canada | Holding Company |
Estrella Gold Peru S.A.C. (2) | 100% | Peru | Exploration Company |
Estrella Gold DR, S.R.L. (1) | 100% | Dominican Republic | Holding Company |
Tarsis Resources US Inc. | 100% | Nevada, USA | Holding Company |
Yanac Minera Peru S.A.C. (2) | 100% | Peru | Exploration Company |
(1) Estrella Gold DR, S.R.L is in the process of being wound up.
(2) The Company is arranging the wind up of the two entities in Peru.
Currently, the Company conducts mineral exploration in Canada and has an interest in a leased mineral exploration property in the United States. The Company also retains a royalty interest on a property in Peru.
History and Development of the Business
The Company was originally incorporated as a Capital Pool Company (“CPC”) under the policies of the TSX Venture Exchange and began trading on the TSX Venture Exchange on March 1, 2006 under the symbol "TCC".
On April 27, 2007, the Company entered into a Letter of Intent with Almaden Minerals Ltd. and its subsidiary Minera Gavilan SA de CV to acquire certain mineral property interests held by Almaden and Gavilan located in the Yukon Territory and Mexico. These interests included 6 mineral properties (MOR, Cabin Lake, Caribou Creek, Meister River, Tim/Wolf, and Goz Creek) in the Yukon Territory and 1 property (Erika) located in Mexico. Consideration for the acquisition was the issuance of 350,000 common shares of the Company at a price of $4.00 per share (adjusted for the 1 for 10 common share consolidation effective April 29, 2015) and a net smelter return royalty of 2% on all mineral products discovered on the properties. A formal acquisition agreement was dated July 16, 2007, and represented the Company’s Qualifying Transaction under TSX Venture Exchange Policy 2.4. TSX approval was received on July 30, 2007.
In September 2007, the Company announced it had entered into an option agreement with ACME Resources where ACME could earn a 60% interest in the Tim property from the Company by issuing 1,000,000 common shares of ACME to the Company and completing $3,000,000 in exploration expenditures before September 10, 2011. This agreement and ACME's exploration spending triggered the bonus share clause in the acquisition agreement of the Tim property from Almaden. Therefore, an additional 50,000 common shares of the Company were issued to Almaden in Fiscal 2008. In November 2010, ACME withdrew from the option agreement and returned the Tim property to the Company. During the option period ACME increased the size of the property, by staking, to approximately 6,000 hectares and 288 claims.
In April 2015, the Company acquired all the issued and outstanding shares of Estrella Gold Corporation. Under the terms of the Plan of Arrangement, each Estrella shareholder received one common share of the Company for each Estrella common share. Estrella and the Company had officers and directors in common, and the acquisition was non-arms length. Estrella also operated as a mineral project generator with a focus on Peru, and their property interests included the advanced exploration properties Yanac and Pucarana. In connection with the Plan of Arrangement with Estrella Gold Corporation, the Company effected a 1 for 10 common share consolidation and changed its name to Alianza Minerals Ltd. effective April 29, 2015.
Page 13 of 131
In May 2015, the Company and the other property owners agreed to sell the Pucarana property in Peru to Compania de Minas Buenaventura S.A.A. (“Buenaventura”) in exchange for a 3% Net Smelter Royalty. The property is adjacent to Buenaventura’s operating Orcopampo Gold Mine in Arequipa, Peru. The Company had a 36% interest in the property and received a net 1.08% NSR.
In February 2016, the Company sold its Yago, Mezquites and San Pedro properties in Mexico to Almadex Minerals Limited for a 1% NSR capped at $1,000,000.
During fiscal 2018, the Company acquired two new properties in Canada known as Haldane and KRL. The Company can acquire a 100% interest in Haldane in the Yukon in exchange for staged payments of cash and stock, subject to a 2% NSR. The Company can earn a 100% interest in KRL in British Columbia in exchange for staged payments of cash and stock and $2.25 million in exploration expenditures over 5 years, subject to a 1% NSR. During the fiscal year ended September 30, 2022, the Company dropped the KRL property and wrote off $336,975 of capitalized exploration and evaluation costs.
In January 2020, Coeur Mining Inc. signed an option agreement on the Company’s Tim Property in the Yukon. Under the agreement, Coeur can earn an 80% interest in the property by funding $3.55 million in exploration over five years and paying Alianza $575,000 in cash payments over eight years. The 2020 exploration program on Tim was planned to consist of detailed mapping, soil geochemical surveys, and reopening old trenches for sampling. However, since the required permits for the exploration program were not received until late in 2020, the program was deferred.
In February 2022, the Company issued a Technical Report on the Haldane Property prepared by Equity Exploration Consultants Ltd.
During the year ended September 30, 2023, the Company sold its BP property in Nevada to Almadex for consideration of the repayment of the property fees the Company paid in fiscal 2023. The Company also dropped its East Walker property in Nevada. In Peru, the Company sold its project data associated with its former La Estrella project to Highland Silver Corp. for payment of $15,000 and the issuance of 75,000 common shares of Highlander to the Company.
On August 14, 2023, the Company changed its name to Silver North Resources to reflect its new focus on silver exploration and the metal’s pivotal role in sustainable technologies.
In May 2024, the Company optioned the GDR Silver Project in southern Yukon. To earn a 100% interest, subject to a 2.4% NSR, the Company must make staged cash payments of $102,000 and staged shares issuances of 1,560,000 common shares over four years. The Project consists of 3 properties located near the Company’s Tim project which are prospective for Carbonate Replacement Deposits.
During the year ended September 30, 2024, the Company transferred its interest in its three Colorado exploration properties back to the original vendors and has no further interest in those properties. Dropping these properties allowed the Company to focus its efforts and capital on its core silver exploration properties.
Business Overview
The Company is a silver focused exploration company, with its primary focus on its Haldane and Tim silver properties in the Yukon Territory, Canada. The Company also has interests in other mineral exploration projects located in the Yukon Territory and a leased property in Nevada, USA. The Company also retains Net Smelter Royalties on a property in Peru. The Company and all of its properties are at the exploration stage. There is no assurance that a commercially viable resource deposit is present on any of the Company’s properties, and additional exploration is required before it is determined if any property is economically and legally viable.
Page 14 of 131
Operations are not seasonal as the Company can conduct certain exploration activities on its properties year-round. To date, the Company’s revenue has been limited to property option payments from optionees of certain of its mineral properties, interest on its cash balances, and sale of marketable securities and therefore it is not currently dependent upon market prices for its operations, nor is it dependent upon any patents, licenses or manufacturing processes. The Company’s operations are dependent upon exploration rights and claims as well as the terms of option and/or joint venture agreements on those properties. Please see the individual property descriptions below for the details of each of the Company’s current exploration projects.
The following information is an overview of the government requirements which apply to mineral exploration in the jurisdictions of each of the Company’s property locations.
In Canada, mining law is a provincial or territorial matter. Maintaining a mineral property requires annual assessment work or cash in lieu of work. Prior to starting a work program, an application describing the program is submitted to the government authorities and this is then distributed for comment to various departments for review, such as fisheries or forestry that may discern impact from the proposed work. The government has an obligation to consult with First Nation groups in the area that may have a land claim over the mineral claims, but this consultation is often delegated to the Company to handle. A memorandum of understanding may have to be negotiated with the First Nation before the government will issue a permit to work. If there is to be any environmental impact, an appropriate reclamation amount is determined, and a bond is posted by the Company for this amount before the permit is issued.
In the United States, federal mining laws govern mining claims on federal land, including land administered by the Bureau of Land Management (“BLM”). A payment of US$140 per claim is payable to the BLM by September 1 of each year per twenty acre mining claim. This is filed in advance for the upcoming assessment year. Prior to any exploration activity, an Exploration Plan is submitted to the BLM that outlines the work program and describes any proposed land disturbance. Reclamation plans are also submitted and an appropriate bond to ensure such reclamation is done may have to be provided before the permit is issued.
Mineral Properties
The Company currently has interests in mineral exploration properties in the Yukon Territory, Canada, and in the United States Nevada, USA. All of the Company's properties are currently at the exploration stage. The Company also has a royalty interest on a property in Peru.
Canadian Properties
Yukon Properties
Page 15 of 131
Haldane Property
The Haldane property is a 8,579 hectare silver/lead/zinc exploration project located 25 kilometers west of Keno City, in the western portion of the Keno Hill Silver District in the Yukon. The Company has a 100% interest in the property, subject to a 2% NSR on a portion of the claims.
The project is at the exploration stage and currently does not contain proven mineral reserves.
Page 16 of 131
How Acquired
The Company has two separate acquisition agreements on the Haldane Property.
Under the first agreement dated March 2, 2018, the Company agreed to purchase a 100% interest in 388 claims totaling 7,665 hectares from Equity Exploration Consultants Ltd. (“Equity”) by issuing shares and cash payments to Equity under the following schedule:
·Issue to Equity 2,000,000 (400,000 post-consolidation) shares upon receipt of TSX-V approval (shares issued);
·making two staged cash payments of $50,000 each to Equity by June 30, 2018 (paid) and June 30, 2019 (paid);
·making a final $100,000 payment in cash or by issuing the number of shares of equivalent value at Silver North’s election, on June 30, 2019 ($25,000 cash paid and $75,000 of shares issued); and
·by making the following bonus share payments to Equity:
oissuing Equity 50,000 post-consolidation shares of Silver North upon the public disclosure of a Measured Mineral Resource (as such term is defined in National Instrument 43-101 - Standards of Disclosure for Mineral Projects) of 5 million oz silver-equivalent at 500 g/t silver-equivalent;
oissuing Equity 100,000 post-consolidation shares of Silver North upon the decision to commence construction of a mine or processing plant on any part of the Haldane Property.
The Company also agreed to assume all obligations with respect to an underlying 2% NSR on these claims, and grant Equity the right to manage all exploration at Haldane through 2023.
Under the second acquisition agreement dated April 12, 2018, the agreed to purchase a 100% interest in 44 claims totaling 914 hectares contiguous to the claims in the first acquisition agreement from the estate of Yukon
Page 17 of 131
prospector John Peter Ross (the “Estate”) by issuing shares and making cash payments under the following schedule:
·issue 100,000 (20,000 post-consolidation) shares to the Estate upon receipt of TSX-Venture approval (shares issued);
·make cash payment of $10,000 to the Estate by June 30, 2018 (paid);
·make cash payment of $20,000 (paid) and issue 125,000 (25,000 post-consolidation) shares (issued) to the Estate by April 12, 2019;
·make cash payment of $20,000 (paid) and issue 125,000 (25,000 post-consolidation) shares (issued) to the Estate by April 12, 2020;
·make cash payment of $25,000 (paid) and issue 150,000 (30,000 post-consolidation) shares (issued) to the Estate by April 12, 2021; and
·make bonus share payments to the Estate as follows:
oissue 50,000 post-consolidation shares to the Estate upon the public disclosure of a Measured Mineral Resource (as such term is defined in National Instrument 43-101- Standards of Disclosure for Mineral Projects) of 5 million oz silver-equivalent at 500g/t silver-equivalent;
o100,000 post-consolidation shares to be issued upon the decision to commence construction of a mine or processing plant.
Location and Access
The property consists of 432 contiguous quartz mineral claims for a total of 8,579 hectares located 25 kilometers west of Keno City along the Silver Trail highway between Mayo and Keno City. The property is within 5 kilometers of the highway, and primary access is via a four-wheel drive road. The location is within the historic Keno Hill mining district, which has produced silver for over 100 years.
Hydro-electric power is generated at Mayo Lake, 15 km south of the property, and a power line follows Highway 11 to the Keno Hill mining district, passing a few kilometers east of the property. Mayo, with a population of approximately 500 people, is the local supply center and a local airport with scheduled air service from Whitehorse. Travel time to Whitehorse by road is approximately 4 1/2 hours via Yukon Highways 11 and 2.
Regional and Property Geology
The Keno Hill District began producing silver in 1913, and historic production ranks as one the highest-grade silver districts in the world. The Yukon government Minfile (2003) production statistics for the period of 1913-1989 indicate that 4.87 million tonnes were mined at an average grade of 1,389 grams/tonne (g/t) silver, 5.62% lead and 3.14% zinc with total production of over 200 million ounces of silver through 1989. Over 65 deposits and prospects have been identified in the district.
Mineralization at the Haldane Property consists of structurally-controlled, silver-bearing veins of galena, sphalerite, tetrahedrite and pyrargyrite, with gangue of manganiferous siderite and quartz in veins hosted within Keno Hill quartzite in proximity to the Robert Service Thrust which is similar to many of the other identified silver deposits in the district.
The north-trending Mt. Haldane Vein System (MHVS) is the main target area on the property, where initial exploration dates back to 1918. Early workers hand sorted ore from underground workings at the Middlecoff Zone on the south side of Bighorn Creek in 1918-19, recovering a reported 24.7 tonnes of ore averaging 3,102 g/t silver and 59% lead. Later work at the Johnson Zone on the north side of Big Horn creek recovered 2.1 tonnes of ore averaging 4,602 g/t silver and 57.9% lead in 1927.
Page 18 of 131
Exploration History
Very little work was done in the area from the late 1920’s until the 1960s when two companies worked what are now the Haldane claims. One held the ground covering the MHVS on the western half of the property, rehabilitating the old workings and discovering additional mineralization through minor soil sampling and extensive bulldozer trench work. An optionor completed 701 m overburden drilling in 44 holes, one surface drill hole for 61.6 m, 487 m of underground drifting, mostly around the Johnson Zone, and 518 m of underground drilling around the Middlecoff Zone. The eastern half of the property was mapped, prospected and sampled during the same period by another owner, identifying silver-lead-zinc showings. Sporadic work continued on the property in the late 1970s and early 2000s looking for tin-tungsten and intrusion-related gold mineralization, respectively.
The most recent work on the property prior to the Company’s acquisition was completed by the Equity Exploration Consultants Inc (the property vendor) in 2010 and 2011 on behalf of an optionor. Work included upgrading the road access to the property, mapping, prospecting, soil geochemical sampling and 1800 meters of diamond drilling in two phases. This drilling extended the mineralization associated with the historic Johnson and Middlecoff zones, intersecting wide, strong structures. However, the extremely broken and strongly oxidized nature of the mineralized zones resulted in poor recoveries and limited remnant sulphide minerals potentially affecting the reliability of the assay results. Management believes that with an appropriate drill budget, larger diameter coring and testing lower parts of the system where the oxidation does not run as deep will lead to better recoveries and silver-lead-zinc concentrations in assays.
In December 2018, the Company received a Class 3 Mining Land Use approval which allows for multiple phases of exploration. The permit is valid until November 25, 2028, subject to the standard restrictions and conditions contained in the Yukon Quartz Mining Act and the Quartz Mining Land Use Regulations.
After acquiring its interest in the property, the Company engaged Equity to conduct a 2018 exploration program. The program included mapping, prospecting and soil sampling peripheral to known mineralization at the MHVS, covering areas of the property that had not been explored in detail since at least the 1960’s. Mapping and prospecting located alteration and mineralization associated with several historical geochemical anomalies in the North Star Creek drainage, including galena-siderite mineralization, an assemblage that is typical in the faults/veins of the Keno Hill Mining district, two kilometers east of the MHVS at the Strebchuk Showing.
Trenching near the Johnson Adit (a component of MHVS) exposed a 15-metre wide fault zone in a lengthened historic trench. Black gouge and breccia with local concentrations of iron oxides and traces of galena were sampled. A second trench on the Ross Ag-Pb-Zn soil anomaly, two kilometers south of the MHVS, did not reach bedrock but did contain abundant quartzite and phyllitic quartzite float, rock units known to host larger vein structures in the Keno Hill District. Soil samples were taken at 5 m intervals along the 65-metre length of the trench and select rock samples of the float material were collected as well.
A total of 1,195 soil samples and 55 rock samples were collected predominantly in areas that had no previous or recent sampling, testing possible mineralized faults and lineaments outside of the relatively well-known Mt Haldane Vein System.
The Bighorn Anomaly is a new target based on anomalous soil geochemistry located approximately 2.8 kilometers west of the Mt Haldane Vein System. The anomaly stretches approximately 750 meters north-south by 150-250 meters east-west in a previously unknown area for mineralization. The anomaly contains lead (Pb) in soil which is the highest result outside of the Mt Haldane Vein System, supported by greater than 98th percentile Ag results. No significant mapping or prospecting has been done in the area to date. The orientation of the anomaly is consistent with the northerly trend of most of the mineralized structures on the Haldane property. The anomaly straddles the main access road on the property in an area of poor bedrock exposure.
Page 19 of 131
The Ross lead-zinc-silver soil anomaly was extended to 600 m in length, doubling the known strike length with anomalous results open to north. Soil results also suggest a second, parallel, mineralized zone 100 to 150 meters east. A lack of outcrop in this area hindered evaluation of the Ross Anomaly on surface. A single 65 meter long, east-west oriented trench excavated near the south end of the anomaly failed to reach bedrock due to 4 meter thick overburden. Nonetheless, soil samples at 5 m intervals along the trench returned highly anomalous results, possibly reflecting proximity to buried mineralization. Results for lead potentially indicate a bedrock source of mineralization at depth. The Ross Anomaly is situated 1.8 kilometers south on strike from the Mt Haldane Vein System and the presence of multiple mineralized structures suggests it could be the extension of the vein system. This would give the Mt Haldane Vein System a strike length of at least 3.5 kilometers.
On the north side of the property, soil sampling delineated a narrow, 1000 meter long Pb-Ag-Sn-Zn anomaly where sampling in mid-1960’s had detected scattered anomalous Pb-Zn results. The North Star anomaly is continuous from the north side of the grid before disappearing to the south where it meets glacial and fluvial material near North Star Creek. The extent of the anomaly is dominated by large quartzite boulder float with minimal outcrop and mapping detected minor alteration and mineralization along the anomaly. However, mineralization would likely be recessive and buried by the boulders. Significantly, the anomaly trends towards the Strebchuk Pb-Ag Showing, 700 meters further south, where galena-siderite mineralization occurs in a fracture zone in quartzite.
During fiscal 2019, the Company completed a two phase exploration program on Haldane. Phase I consisted of additional soil geochemistry, mapping and trenching targeting the newly identified Bighorn and Ross anomalies and the Mt Haldane Vein System (MHVS). Trenching was completed at the Bighorn and MHVS areas with four trenches totaling 213 meters excavated. Mineralized faults mapped at the Bighorn target were strongly weathered at surface but returned anomalous lead and silver values. Continuous chip samples in trench BH02 returned 0.25% lead and 9.6 g/t silver over 10.9 meters, which included fault and heavily fractured and oxidized host rocks. Similar anomalous results were returned in trench BH01, 60 meters south. Soil geochemical results collected 300 meters south of BH01 on strike returned 63 g/t silver and greater than 1% lead, suggesting higher grade mineralization may be present.
The Phase II program consisted of four drill holes on targets identified by Phase I. The first two holes tested the Ross and Bighorn soil geochemical anomalies, neither of which had been previously tested by drilling.
At Bighorn, drill hole HLD19-51 cut a west to east cross section near the center of the 900 by 150 meter, north-south trending lead-silver-tin soil anomaly. Four significant north trending steep vein-structures were intersected, including a structure cut from 150 to 159 meters, and including 2.35 meters averaging 125 g/t silver and 4.4% lead from 154.15 meters depth within a wider 6.60 meter intersection that returned 50.1 g/t silver and 1.85% lead from 151.7 meters.
Page 20 of 131
Results from Drill Hole HLD19-15 in the Bighorn Zone are contained in the following table:
From (m) | To (m) | Core Interval (m) | Au (g/t) | Ag (g/t) | Pb (%) | Zn (%) | Core Recovery (%) |
151.70 | 158.30 | 6.60 | 0.004 | 50.1 | 1.85 | 0.14 | 85 |
154.15 | 156.50 | 2.35 | 0.004 | 125.7 | 4.39 | 0.09 | 84 |
48.00 | 53.65 | 5.65 | 0.003 | 2.1 | 0.15 | 0.01 | 69 |
133.30 | 135.50 | 2.20 | 0.013 | 5.6 | 0.66 | 0.05 | 97 |
196.95 | 198.00 | 1.05 | 0.004 | 48.2 | 2.08 | 2.73 | 45 |
251.00 | 253.60 | 2.60 | 0.007 | 3.2 | 0.07 | 1.01 | 86 |
Mineralization consists of siderite-quartz-galena-sphalerite veins and/or breccia fillings, typical mineralogy for the vein-fault zones in the Keno Hill district. Locally, poor core recovery within these faults may have negatively impacted the results, such as in the interval from 196.95 to 198.00 m where despite recovering only 45% of the core from the interval, it assayed 48.2 g/t Ag, 2.08% Pb and 2.73% Zn.
At the Ross Target, the drill hole tested the Ross Anomaly, a 300 meter by 100-meter lead-zinc-silver soil anomaly, approximately 3 kilometers along trend from the Middlecoff Zone on the Mt Haldane Vein System. Drill hole HLD19-14 was drilled east at -50° for 225 m to cut under the soil anomaly looking for the lower Keno Hill contact and a potential structure related to the soil geochemical anomaly. The hole passed below the anomaly completely within schist and phyllite of the Sourdough Member. The hole contained evidence of mineralization in the schist/phyllite, including manganese and iron oxides in veinlets and shears at 69-71 m, and <0.1% galena-sphalerite disseminated along foliation at 87.4 to 94.0 meters but no significant assays were returned. The hole intersected quartzite below 180 m suggesting the initial target may exist deeper on the section.
The final two holes were drilled in the Middlecoff Zone of the Mt Haldane Vein System. Hole HLD19-16 totaled 187 meters and was drilled -60° at 085°. Hole HLD19-17 totaled 200 meters and was drilled -70° at 090°. Both holes targeted the Middlecoff Zone along strike from a high-grade silver-bearing vein which returned an average of 775 g/t Ag in a series of 17 historic chip samples averaging 1.0 meter wide over 13.7 meters of strike. Hole HLD19-16 targeted this zone along a shallow plunge and intersected significant mineralization in the Middlecoff Zone from 110.30 to 125.00 meters downhole, crossing at least three mineralized vein-faults; from 110.30 to 112.76 meters, from 115.46 to 117.70 meters, and from 120.55 to 122.57 meters.
The zones consist of strongly oxidized, fractured and broken core with fault gouge and little remnant sulphide. Between these structures, the core is altered and mineralized with galena present in veins where preserved. Of note is the uppermost intersection within the Middlecoff zone which included a 0.35 meter section of 996 g/t silver and 1.486 g/t gold. This mineralization was marked by elevated gold-copper-antimony-arsenic values in contrast to the other intersections downhole which are lower in these elements. Further downhole, two additional mineralized structures were also intersected from 133.00 to 133.40 meters and 153.55 to 156.00 meters in Footwall Veins.
Page 21 of 131
Results from Drill Holes HLD19-16 and HLD19-17 in the Middlecoff Zone are contained in the following table:
Drill Hole | From (m) | To (m) | Core Interval (m) | Au (g/t) | Ag (g/t) | Pb (%) | Zn (%) | Target | % Core Recovery |
HLD19-16 | 110.30 | 112.76 | 2.46 | 0.458 | 211.1 | 5.45 | 3.37 | Middlecoff | 77 |
includes | 111.35 | 111.70 | 0.35 | 1.486 | 996.0 | 28.35 | 0.53 |
| 67 |
HLD19-16 | 114.34 | 125.00 | 10.66 | 0.074 | 125.6 | 1.27 | 0.47 | Middlecoff | 89 |
includes | 114.34 | 117.70 | 3.36 | 0.208 | 155.8 | 3.64 | 0.99 |
| 96 |
and | 121.55 | 125.00 | 3.45 | 0.014 | 205.7 | 0.17 | 0.24 |
| 91 |
includes | 121.55 | 122.57 | 1.02 | 0.015 | 455.0 | 0.39 | 0.51 |
| 82 |
HLD19-16 | 133.00 | 133.35 | 0.35 | 0.008 | 187.0 | 0.24 | 0.29 | Footwall | 73 |
HLD19-16 | 154.25 | 156.40 | 2.15 | 0.055 | 42.7 | 0.15 | 1.24 | Footwall | 86 |
HLD19-17 | 125.00 | 129.00 | 4.00 | 0.132 | 58.3 | 1.29 | 0.28 | Middlecoff | 98 |
HLD19-17 | 130.90 | 133.15 | 2.25 | 0.015 | 9.4 | 0.06 | 0.72 | Middlecoff | 92 |
HLD19-17 | 155.60 | 160.00 | 4.40 | 0.148 | 56.2 | 0.38 | 0.36 | Footwall | 84 |
includes | 159.00 | 160.00 | 1.00 | 0.129 | 180.0 | 0.94 | 0.50 |
| 8 |
HLD19-17 targeted the Middlecoff Zone at approximately a -70° south plunge, 30-35 meters below the high-grade zone and 25 meters down dip from HLD19-16. This hole intersected a geologically similar section below the Ewing fault, but structures and veins are not as well-developed as in hole HLD19-16, with the vein-faults intersected between 125.00 and 133.15 meters. This may suggest the dominant control has a shallower plunge as seen in HLD19-16. In addition to this mineralization, there is a zone down hole that occurs in a strongly faulted, altered and mineralized section from 148.0 to 160.0 meters, that appears to correlate with the lower zone “Footwall Vein” in HLD19-16. This zone featured an intersection of 180.0 g/t silver and 0.129 g/t gold over 1.00 metre. Like the intersections in HLD19-16, the vein-fault zones consist of strongly oxidized, fractured and broken core with fault gouge and little remnant sulphide.
The Middlecoff vein–faults intersected in the current drilling and limited historic underground workings remain open to depth and in both directions along strike below the Ewing Fault.
Page 22 of 131
In 2020, the Company completed a four-hole drill program with two holes in the West Fault and two holes at Middlecoff. A total of 798.6 meters of drilling was completed in this program. Holes HLD20-18 and HLD20-19 targeted the West Fault, with both holes intersecting silver mineralization including a core length of 16.15 m (estimated true width 8.72 m) averaging 311 g/t silver, 0.89% lead and 1.13% zinc (390 g/t silver-equivalent*). This includes a high-grade core of 818 g/t silver, 3.47% lead and 1.03% zinc (980 g/t silver-equivalent) over 3.3 m (1.78 m estimated true width).
2020 Significant Drill Intersections – West Fault Target
Hole | From (m) | To (m) | Core Length (m) | Estimated True Width (m) | Silver (g/t) | Gold (g/t) | Lead (%) | Zinc (%) | Silver-Equivalent (g/t)* |
HLD20-18 | 246.85 | 248.00 | 6.80 | 3.73 | 96 | 0.15 | 0.15 | 0.73 | 140 |
|
|
|
|
|
|
|
|
|
|
HLD20-19 | 225.50 | 226.01 | 0.51 | 0.28 | 226 | 0.02 | 4.61 | 25.90 | 1347 |
and | 246.85 | 263.00 | 16.15 | 8.72 | 311 | 0.11 | 0.89 | 1.13 | 390 |
including | 252.00 | 260.30 | 8.30 | 4.48 | 444 | 0.15 | 1.54 | 1.34 | 554 |
including | 257.00 | 260.30 | 3.30 | 1.78 | 818 | 0.20 | 3.47 | 1.03 | 980 |
Analytical values have been rounded. |
*Silver-equivalent values are calculated assuming 100% recovery using the formula: ((20 * silver (g/t) / 31.104) + (1650 * gold (g/t) / 31.104) + (0.90 * 2204 * lead %/100) + (1.10 * 2204 * zinc %/100)) *(31.1035 / 20). Metal price assumptions are US$20/oz silver, US$1650/oz gold, US$0.90/lb lead and US$1.10/lb zinc. |
The West Fault structure, as interpreted from surface geology and historical drilling, is over 1,750 m in strike length. Drilling to date has successfully intersected the West Fault over a fraction of this strike length and the target remains open in all directions. The high-grade results from HLD20-19 now allow for additional vectoring along possible high-grade ore-shoot orientations.
At the Middlecoff Zone, two holes were drilled to test the extension of silver-lead-gold mineralization identified in drilling and historic underground development. One hole was terminated before reaching the target due to excessive deviation, while HLD20-21 intersected silver mineralization including a core length of 0.89 m averaging 342 g/t silver, 2.35% lead and 1.20% zinc (476 g/t silver-equivalent*).
2020 Significant Drill Intersections – Middlecoff Target
Hole | From (m) | To (m) | Core Length (m) | Estimated True Width (m) | Silver (g/t) | Gold (g/t) | Lead (%) | Zinc (%) | Silver-Equivalent (g/t)* |
HLD20-21 | 180.62 | 187.37 | 6.75 | 3.00 | 81 | 0.14 | 0.40 | 0.41 | 120 |
|
|
|
|
|
|
|
|
|
|
including | 186.48 | 187.37 | 0.89 | 0.40 | 342 | 0.19 | 2.35 | 1.20 | 476 |
*Silver equivalent values are calculated assuming 100% recovery using the formula: ((20 * silver (g/t) / 31.104) + (1650 * gold (g/t) / 31.104) + (0.90 * 2204 * lead %/100) + (1.10 * 2204 * zinc %/100)) *(31.1035 / 20). Metal price assumptions are US$20/oz silver, US$1650/oz gold, US$0.90/lb lead and US$1.10/lb zinc. |
The drill rig was winterized and remained on site to facilitate the start-up of the second phase of drilling 2021 to systematically follow up on the 2020 results which will include testing along strike and down dip to define possible high-grade shoots. Crews arrived on site in April and drilling commenced in May 2021. Drilling was focused on the West Fault target to follow up the results of the 2020 drilling on this target by testing in 50-meter step-outs to the south along strike and down dip.
Drilling was completed in July 2021. A total of six holes were drilled totaling 1,576.4 meters. Five holes reached target depth, intersecting the West Fault structure and associated splays. Significant results from those five holes are contained in the following table:
Page 23 of 131
Hole | From (m) | To (m) | Core Length (m) | Estimated True Width (m)(1) | Silver (g/t) | Gold (g/t) | Lead (%) | Zinc (%) | Silver-Equivalent (g/t)(2) |
HLD21-23 | 211.1 | 211.4 | 0.3(3) | 0.18 | 145 | 0.53 | 0.30 | 19.3 | 925.6 |
HLD21-24 | 265.86 | 271.1 | 5.24 (3) | 3.14 | 1,351 | 0.08 | 2.43 | 2.91 | 1,542 |
Including | 269.0 | 271.1 | 2.10 | 1.26 | 3,267 | 0.11 | 5.80 | 7.02 | 3,720 |
HLD21-25 | 293.44 | 300.27 | 6.83 | 4.27 | 363.4 | 0.14 | 1.73 | 2.80 | 534.2 |
Including | 295.80 | 297.40 | 1.60 | 1.00 | 1,107 | 0.16 | 6.98 | 3.97 | 1,485 |
HLD21-26 | 270.41 | 275.5 | 5.09(3) | 3.05 | 205 | 0.11 | 1.20 | 3.13 | 369 |
Including | 270.41 | 270.96 | 0.55 | 0.33 | 437 | 0.04 | 9.99 | 16.9 | 1,383 |
HLD21-27 | 225.00 | 233.00 | 8.00(3) | 4.80 | 81.4 | 0.03 | 0.16 | 0.65 | 113 |
Including | 225.00 | 225.62 | 0.62 | 0.37 | 342 | 0.06 | 0.37 | 0.49 | 376 |
(1) | True width of the vein and breccia mineralization is estimated to be 50-70% of the core length intersection with the exception of HLD21-25 where precise measurements of vein contact angles yields 62.5% of the core length intersection. A value of 60% is used for the purposes of reporting HLD21-23, 24, 26 and 27, and 62.5% for HLD21-25. |
(2) | Silver-equivalent values are calculated assuming 100% recovery using the formula: ((20 * silver (g/t) / 31.1035) + (1650 * gold (g/t) / 31.1035) + (0.90 * 2204 * lead %/100) + (1.10 * 2204 * zinc %/100)) *(31.1035 / 20). Metal price assumptions are US$20/oz silver, US$1650/oz gold, US$0.90/lb lead and US$1.10/lb zinc. |
(3) | Core recovery is estimated at 70-75% for HLD21-24 and 25, with the exception of a 0.80 meter section of HLD21-24 where recovery was zero. A value of zero was assigned to silver, gold, lead and zinc for the section of zero core recovery for the purposes of composite interval calculations. Core recovery is estimated at 46% for HLD21-23, 69% for HLD21-26 and 94% for HLD21-27 over the reported intervals. |
HLD21-25 intersected the West Fault structure at 291.5 m over a core length of 13.38 m (estimated true width of 8.36 m), averaging 220.5 g/t Ag (325.0 g/t silver-equivalent). Strong siderite/sulphide breccia and veining was intersected at 293.44 m returning a 6.83 m (4.27 m estimated true width) intersection of 363.4 g/t silver (534.2 g/t silver-equivalent). The highest grade interval of 1.6 m (1.00 m estimated true width) of 1,107 g/t silver, 3.97% lead and 3.97% zinc (1,485 g/t silver-equivalent) consisted of very strong siderite-galena-sphalerite with trace tetrahedrite in veins and breccia. Siderite/sulphide veining is bounded on both sides by zones of clay-gouge with elevated silver content.
The West Fault intersection in HLD21-25 occurs approximately 25 meters uphole from where the target was modelled to occur and it is now believed that the West Fault is a complex of faults and splays rather than a single discreet fault structure. Narrow structures hosting siderite-galena-sphalerite veins have been intersected above the West Fault mineralization in previous holes (HLD20-19, HLD21-24) and are now thought to represent the upper splay of the West Fault, now referred to as WF2. The WF1 structure, host to the high-grade silver mineralization previously released in hole HLD20-19 and HLD21- 24, looks to weaken to down dip to the northwest, perhaps stepping over to the WF2 splay in this direction. HLD21-22 and -23 were drilled to test mineralization 50 meters on strike of HLD20-19 to the southwest. HLD21-22 was lost in a fault at 116.70 meters depth. HLD21-23 successfully intersected the West Fault Vein (WF1); however, recent remobilization of the fault is interpreted to have cut the vein mineralization off, yielding a 30 cm intersection of 145 g/t silver, 0.529 g/t gold, 0.30% lead and 19.3 % Zn (925.6 g/t Ag-equivalent). It appears that some of the intersection may have been lost as the footwall contact consists of rubble and gouge.
HLD21-26 intersected the West Fault structure at 268.43 m over a core length of 15.42 m (estimated true width of 9.25 m). Strong siderite/sulphide breccia and veining was intersected at 270.41 m returning a 5.09 m (3.05 m estimated true width) intersection of 205 g/t silver (369 g/t silver-equivalent). The highest-grade interval of 0.55 m (0.33 m estimated true width) of 437 g/t silver, 9.99% lead and 16.9% zinc (1,383 g/t silver-equivalent) consisted of very strong siderite-galena-sphalerite with trace tetrahedrite in veins and breccia. Siderite/sulphide veining is bounded on both sides by zones of clay-gouge with elevated silver content.
HLD21-27 intersected the West Fault structure at 222.40 m over a core length of 16.75m (estimated true width of 10.05 m). Strong siderite vein and vein breccia with banding open-space fill textures was intersected at 225.00 m, returning an 8.00 m (4.80 m estimated true width) intersection of weakly mineralized material grading 81.4 g/t silver (113 g/t silver-equivalent). This intersection expanded vein mineralization at the West Fault 50 m to
Page 24 of 131
the northeast along strike from HLD20-19 that intersected 8.30 m (4.48 m estimated true width) of 444 g/t silver (554 g/t silver-equivalent). Although the vein and vein breccia was wide and consisted of textures associated with productive mineralization, it was moderately to strongly oxidized with remnant sulphides occurring predominantly as disseminated blebs indicating a lower overall original galena and sphalerite content.
Holes HLD21-26 and -27 intersected the upper WF2 vein. The current interpretation is that a “step over” from the WF1 vein to the WF2 occurs in the vicinity of the HLD21-24 and -25, where the width and grade of the vein is the strongest. The orientation of the step over is not definitive, but one possibility is that it plunges steeply to the southwest in the plane of the West Fault Complex and high-grade shoot geometries could also be aligned in this direction. Our current level of understanding indicates that stepping out along strike to the southwest and down dip along the structure from HLD21-24 and -25, where our highest grades and thicknesses of veining to date have been intersected, is most prospective. However, the possibility still remains that stronger mineralization may redevelop along strike to the northeast of HLD21-26, and -27 where in excess of 350 m of structure remains open.
The West Fault Complex is traced for over 650 meters and can be interpreted to extend to 1.1 kilometers in length before merging with the 2.2 kilometer-long Main Zone structure. Drill testing to date covers only a fraction of the West Fault Complex target. Silver mineralization has now been intersected in nine holes that pierce the WF1 and WF2 veins over 90 meters of dip direction and 100 meters of strike direction. The West Fault Complex is one of four high-priority silver-lead-zinc-bearing vein drill targets at Haldane.
All samples were analyzed by 33 element four acid digestion ICP-MS methods at ALS Canada Ltd. Sample preparation was completed in Whitehorse, Yukon and geochemical analyses were performed in Vancouver, British Columbia. Samples with over limit silver and gold were re-analyzed using a 30- gram fire assay fusion with a gravimetric finish. Over-limit lead and zinc samples were analyzed by four acid digestion and atomic absorption spectrometry. All results have passed the QA/QC screening by the lab Equity Exploration Consultants Ltd, of Vancouver BC is executing and managing the Haldane Project. Equity utilized a quality control and quality assurance protocol for the drill core sampling, including blank, duplicate, and standard reference samples.
The property has several other silver-lead-zinc prospects beyond the drilled targets. These include vein-fault showings within the MHVS north of Bighorn Creek at the Johnson Adit area, the Main Zone, and other vein-faults sampled at surface like those at Johnson South. The area is largely covered by heavy talus hindering prospecting and soil sampling surveys. This talus also creates difficult drilling conditions resulting in several drill holes not reaching target depth in the Main Zone area. Geochemical and geological targets based on the Company’s exploration work exist in the north and east parts of the property, such as the North Star anomaly and Strebchuk Showing and these should be advanced through detailed mapping in conjunction with rock sampling and fill-in soil geochemical surveys. There are also a couple soil anomalies west of the Bighorn Anomaly that should be followed up with prospecting, geological mapping, and/or infill soil sampling. Additional follow-up work could be done on Pb-Zn-Ag mineralization that was defined through historical exploration on the on Sn-W showings on the east slopes of Mt Haldane.
In September 2022, exploration resumed at Haldane. This program consists of mapping, prospecting and trenching of targets in preparation for drill testing. The work is investigating the extensions of historical high-grade silver production on the property as well as recently defined targets, such as the West Fault where the Company was outlining high-grade silver mineralization which recently returned 3.14 m (true width) averaging 1,351 g/t silver, 2.43% lead and 2.91% zinc in drilling.
This program investigated four areas with potential for traditional “Keno-style” carbonate-silver bearing sulphide vein mineralization in the Basal Quartzite member of the Keno Hill Quartzite formation, as seen at the Middlecoff and West Fault zones at Haldane and similar to that which comprises ore at the nearby Keno Hill mine and surrounding deposits. Targets may also be prospective for gold mineralization in the Sourdough
Page 25 of 131
member of the Keno Hill Quartzite formation, which sits stratigraphically above the Basal Quartzite member. Other explorers in the district have recently been successful in identifying gold deposits within this unit.
The four target areas investigated in the 2022 program were Bighorn, Sundown, Bighorn East and Ross West. Field work at Bighorn targeted the extension of known mineralization identified in surface trenches and diamond drilling in 2019. This hole (HLD19-15) was the first test within a 900-meter long silver-lead soil geochemical anomaly, intersecting four separate structures in drilling, with one yielding 2.35 m of 125.7 g/t silver and 4.39% lead. Trench BHU3 intersected faulted quartzites and schists of the Basal Quartzite Member of the Keno Hill Formation approximately 250 m south of HLD19-15. No sulphides remain, but sampled oxide mineralization from a 2 m chip sample returned 32.7 g/t silver. This structure, now termed the BT structure, has been identified in drilling and in surface trenching over 525 meters of strike length with at least 1,400 meters of strike potential in the favorable Basal Quartzite Member host rocks. Importantly, further potential to expand the BT structure strike exists where the fault continues within the Basal Quartzite under cover of the overlying Sourdough Member. Due to these encouraging results, the Bighorn target is now a priority for drill testing in 2023, along with the West Fault.
At the Sundown and Ross West target areas, crews were unable to identify the source of anomalous soil geochemical results, largely due to the depth of overburden and a lack of outcrop. At Bighorn East intrusive sills and dykes identified in the area were not precious metals bearing.
2024 Drill Program
The 2024 drill program began in September 2024 and concluded in October. A total of 732 meters of drilling was completed in 3 holes testing the West Fault and Main Fault targets.
A goal of this program is to test the Main Fault below the level of oxidation for a true representation of this target’s potential for high grade silver mineralization. The surface expression of the Main Fault indicates potential for a large structure, with historical oxidized vein samples at surface averaging 151 g/t silver over 7.6 m and 223 g/t silver over 3.6 m at the Main Zone and Main Zone South showings. Heavily oxidized, poorly recovered intersections in 2011 and 2013 drilling by previous operators intersected similarly anomalous results.
The 2024 program is the first drilling of the Main Fault by the Company, with two holes successfully intersecting the target in moderately oxidized to unoxidized rocks allowing for strong recovery of the vein targets.
Hole HLD24-29 intersected a somewhat oxidized structure above the Main Fault from 158.6m – 162.0m followed by unoxidized Main Fault breccia and siderite vein from 171.0m to 176.7m. The width of this zone warranted a follow up hole, targeting the structure 50 meters down dip. Hole HLD24-30 accomplished this, intersecting the same partially oxidized structure above the Main Fault from 171.0 – 172.5m and the Main Fault as a much wider, unoxidized, structural zone from 183.5 to 203.0 meters down hole, exhibiting multiple fault splays with strong gouge and breccia zones as well as quartz-siderite+/- sulphide veins. The program successfully showed that the Main Fault is a viable silver target with strong Keno District style veining characteristics indicating its potential to host high grade silver mineralization as seen elsewhere in the district, which was corroborated by strong analytical results from this target summarized below.
Main Fault Target
The Main Fault, thought to be a parallel structure to the West Fault, was targeted in the 2024 drill program by two holes, HLD24-29 and 30. These holes successfully intersected a wide structural zone consisting of three siderite-sulphide vein faults and breccias with an interstitial stockwork of siderite bearing veinlets and brecciated host rocks that forms the overall structural zone.
Page 26 of 131
In hole HLD24-29, the widest structural zone returned 13.75m true width (“TW”) of 157 g/t silver, 1.42% lead and 0.67% zinc and blossomed to 28.36m (TW) of 130 g/t silver, 0.55% lead and 0.52% zinc 50 meters down dip in hole 30. High grade oxidized and brecciated siderite vein fault material at the upper boundary returned 1.83m (TW) of 1,088 g/t silver, 3.90 g/t gold, 1.89% lead and 0.63% zinc including 0.73m (TW) of 2,470 g/t silver, 9.64 g/t gold, 3.88% lead and 0.99% zinc in hole HLD24-30. It is notable that these upper boundary intersections are unusually high in gold as compared to other intersections at the Haldane Property. The oxidized nature of these intersections makes it difficult to determine the mineralogy associated with the elevated gold values at this time.
Table 1 – Haldane Property – 2024 Significant Drill Intersections
Hole | From (m) | To (m) | Interval (m) | True Width(m) | Ag (g/t) | Au (g/t) | Pb (%) | Zn (%) | Silver Eq (g/t)1 |
HLD24-28 (West) | 243.71 | 244.09 | 0.38 | 0.19 | 122 | 0.17 | 2.07 | 0.48 | 218 |
HLD24-29 (Main) | 146.20 | 162.00 | 15.80 | 13.75 | 157 | 0.08 | 1.42 | 0.67 | 233 |
incl. | 147.60 | 150.00 | 2.40 | 2.09 | 206 | 0.10 | 1.49 | 1.36 | 311 |
incl. | 157.00 | 160.50 | 3.50 | 3.05 | 460 | 0.15 | 4.34 | 1.23 | 653 |
and incl. | 158.60 | 160.50 | 1.90 | 1.65 | 777 | 0.25 | 7.86 | 2.22 | 1,123 |
| 171.00 | 176.30 | 5.30 | 4.61 | 53 | 0.06 | 1.13 | 1.43 | 147 |
incl. | 174.20 | 176.30 | 2.10 | 1.83 | 105 | 0.04 | 2.61 | 2.07 | 268 |
HLD24-30 (Main) | 159.00 | 161.50 | 2.50 | 1.83 | 1,088 | 3.90 | 1.89 | 0.63 | 1,491 |
incl. | 159.00 | 160.00 | 1.00 | 0.73 | 2,470 | 9.64 | 3.88 | 0.99 | 3,422 |
| 164.20 | 203.00 | 38.80 | 28.36 | 130 | 0.09 | 0.55 | 0.52 | 174 |
incl. | 171.70 | 172.50 | 0.80 | 0.58 | 1,210 | 0.42 | 3.15 | 0.45 | 1,358 |
incl. | 183.85 | 191.80 | 7.95 | 5.81 | 365 | 0.23 | 1.80 | 1.37 | 491 |
and incl. | 190.80 | 191.80 | 1.00 | 0.73 | 1,025 | 0.54 | 8.52 | 2.18 | 1,415 |
incl | 201.75 | 203.00 | 1.25 | 0.91 | 194 | 0.18 | 0.54 | 1.08 | 266 |
|
|
|
|
|
|
|
|
|
|
1Silver-equivalent values are calculated assuming 100% recovery using the formula: ((20 * silver (g/t) / 31.1035) + (1650 * gold (g/t) / 31.1035) + (0.90 * 2204 * lead %/100) + (1.10 * 2204 * zinc %/100)) *(31.1035 / 20). Metal price assumptions are US$20/oz silver, US$1650/oz gold, US$0.90/lb lead and US$1.10/lb zinc. While metal prices today are generally higher than those used in the formula, these are the values used for past drilling at Haldane in order to compare past results.
High grade, partially oxidized and strongly brecciated siderite vein fault from the center of the Main Fault structural zone returned 3.05m (TW) of 460 g/t silver, 0.15 g/t gold, 4.34% lead and 1.23% zinc, including 1.65m (TW) of 777g/t silver, 0.25 g/t gold, 7.86% lead and 2.22% zinc in HLD24-29 and 5.8m (TW) 365 g/t silver, 0.23 g/t gold, 1.80 % lead and 1.37 % zinc 50 meters down dip from HLD24-30.
The best result from the lowermost unoxidized siderite vein and vein fault breccia was an intercept of 0.91m (TW) of 194 g/t silver, 0.18 g/t gold, 0.54% lead and 1.08% zinc from HLD24-30.
Page 27 of 131
Page 28 of 131
Figure 2 - Cross Section HLD24-29 & -30
West Fault Target
Holes HLD24-29 and -30 potentially tested the very upper portions of the West Fault prior to reaching the Main Fault. The intersections occur high in the hole in very oxidized material. A significant fault zone was intersected in HLD24-29 but was unmineralized while the projected intersection in HLD24-30 was not recovered. Due to the shallow nature of the intersections and associated poor core recovery, management does not believe that this is an adequate test of the West Fault in this area and plans deeper drilling in this area in the future.
Hole HLD24-28, intersected the West Fault but deviated significantly more shallowly than expected and to the west of the intended target pierce point. The hole intersected several narrow discrete siderite-galena-sphalerite veins and siderite veinlets with the best of these returning 0.19m (TW) of 122 g/t silver, 0.169 g/t gold, 2.07% lead and 0.47% zinc. The hole did not close off the interpreted SW plunge of high-grade silver mineralization intersected in 2021 drilling, which remains open at a more steeply oriented plunge.
Page 29 of 131
Bighorn Target
A fourth hole at the Bighorn target was dropped from the program due to deteriorating conditions that made drill pad access difficult. Bighorn remains a high priority target and a pad was constructed early in the program that will be available for use in future drilling.
Current and Anticipated Exploration
2025 exploration was focused on testing the Main Fault along strike and down-dip based on the positive results of the 2024 drill program as the surface expression of the Main Fault indicates potential of a large structure. Drilling commenced in August by Paycore Diamond Drilling as drill contractor and completed in November. A total of 8 holes and 1,759.5 meters tested Main Fault targets, with 7 holes successfully intersecting siderite, silver-bearing galena and sphalerite mineralization in the Main Fault along strike and down-dip. Hole HLD25-37 was lost at the top of the interpreted Main Fault and no core was recovered.
Table 2: 2025 Drilling – Significant Results
Hole | From (m) | To (m) | Interval (m) | Ag (g/t) | Au (g/t) | Pb (%) | Zn (%) | Silver Eq1 |
HLD25-31 | 249.90 | 263.05 | 13.15 | 818 | 1.39 | 2.54 | 0.98 | 896 |
incl | 251.80 | 255.00 | 3.20 | 2014 | 1.72 | 4.73 | 1.10 | 2055 |
incl | 256.10 | 257.35 | 1.25 | 1112 | 4.61 | 7.11 | 1.51 | 1446 |
|
|
|
|
|
|
|
|
|
HLD25-32 | 153.00 | 175.65 | 22.65 | 160 | 0.23 | 0.75 | 0.80 | 187 |
incl | 165.10 | 171.60 | 6.50 | 326 | 0.19 | 0.81 | 1.30 | 346 |
and incl | 169.00 | 169.80 | 0.80 | 1438 | 0.51 | 2.78 | 1.60 | 1428 |
|
|
|
|
|
|
|
|
|
HLD25-33 | 193.49 | 199.05 | 5.56 | 176 | 0.11 | 1.33 | 1.96 | 224 |
incl | 195.35 | 197.80 | 2.45 | 311 | 0.17 | 1.51 | 3.27 | 376 |
|
|
|
|
|
|
|
|
|
HLD25-34 | 157.50 | 171.10 | 13.60 | 146 | 0.15 | 2.34 | 1.24 | 204 |
incl | 159.00 | 168.20 | 9.20 | 196 | 0.19 | 3.22 | 0.76 | 260 |
and incl | 165.80 | 167.00 | 1.20 | 467 | 0.21 | 12.07 | 1.34 | 672 |
|
|
|
|
|
|
|
|
|
HLD25-35 | 170.60 | 198.50 | 27.90 | 153 | 0.18 | 0.47 | 0.75 | 172 |
incl | 170.60 | 185.00 | 14.40 | 231 | 0.24 | 0.54 | 0.39 | 243 |
and incl | 174.15 | 175.00 | 0.85 | 425 | 0.15 | 2.24 | 0.55 | 447 |
and incl | 179.50 | 180.75 | 1.25 | 1261 | 0.74 | 0.35 | 0.41 | 1217 |
incl | 189.80 | 196.15 | 6.35 | 55 | 0.08 | 0.27 | 0.80 | 73 |
and incl | 191.40 | 192.20 | 0.80 | 642 | 0.30 | 3.38 | 4.57 | 742 |
|
|
|
|
|
|
|
|
|
HLD25-36 | 161.00 | 164.15 | 3.15 | 228 | 0.10 | 0.48 | 0.45 | 232 |
| 182.40 | 191.50 | 9.10 | 428 | 0.73 | 5.26 | 1.73 | 557 |
incl | 188.00 | 190.80 | 2.80 | 1069 | 1.41 | 12.60 | 3.02 | 1335 |
|
|
|
|
|
|
|
|
|
HLD25-38 | 177.00 | 178.50 | 1.50 | 406 | 0.10 | 3.13 | 0.18 | 436 |
| 196.30 | 218.30 | 22.00 | 71 | 0.17 | 1.56 | 0.76 | 114 |
incl | 198.00 | 207.50 | 9.50 | 140 | 0.29 | 3.44 | 1.34 | 227 |
and incl | 203.60 | 205.50 | 1.90 | 437 | 0.35 | 14.55 | 4.04 | 740 |
1Silver-equivalent values are calculated assuming typical recoveries based on metallurgical studies conducted on a range of analogous vein deposits and are not necessarily reflective of metallurgy on the property. No metallurgical work has been reported on the property. The recoveries used are 92% silver, 70% gold, 88% lead and 70% zinc. The silver – equivalent formula: using the formula: ((35 * silver (g/t)*0.92 / 31.1035) + (3000 * gold (g/t)*0.70 / 31.1035) + (1.00 * 2204 * lead %*0.88/100) + (1.20 * 2204 * zinc %*0.70/100)) *(31.1035 / 35). Metal price assumptions are US$35/oz silver, US$3,000/oz gold, US$1.00/lb lead and US$1.20/lb zinc. True widths are unknown.
Page 30 of 131
Drill hole plan map - Main and West Fault Area
The 2025 drill program revealed that two dominant splays of mineralization within the Main Fault structure can easily be correlated from hole to hole with preliminary indications of the dip of the vein steepening with depth that also correlates with an increase in overall grades of silver, gold, lead and zinc.
Hole HLD25-31 (furthest down-dip test) was drilled to a depth of 282.9 meters. It intersected the Main Fault approximately 90 m downdip from HLD24-30, yielding a 13.15 m mineralized intersection averaging 818 g/t silver, 1.39 g/t gold, 2.54% lead and 0.98% zinc from 249.9 meters down hole. A sub-interval of this mineralization averaged 2014 g/t silver, 1.72 g/t gold, 4.73% lead and 1.1% zinc over 3.2 m from 251.8 m, while another sub-interval starting at 256.1 m averaged 1112 g/t silver, 4.61 g/t gold, 7.11% lead and 1.51% zinc over 1.25 m. The HLD25-31 intersection appears to indicate a steeping of the structure versus the apparent dip in holes HLD24-29 and 30. Additionally, the elevated gold grades observed in the hanging wall intersection of HLD24-30 are observed throughout the entire 13.15 m interval.
HLD25-32 and 33 were drilled to depths of 189.0 and 208.4 meters to test the Main Fault on a section 50 meters to the northeast of the HLD24-29 and 30, and HLD25-31 section. These holes successfully extended the breadth of silver-leadzinc mineralization. HLD25-32 intersected 6.5 meters averaging 326 g/t silver, 0.19 g/t gold, 0.81% lead and 1.3% zinc from 165.1 meters including 0.80 m averaging 1,438 g/t silver, 0.51 g/t gold, 2.78% lead and 1.6% zinc. This is hosted within a broad 22.65 meter-wide mineralized zone averaging 160 g/t silver, 0.23 g/t Au, 0.75% lead and 0.80% zinc from 153.0 meters down hole. HLD25-33 intersected the Main Fault approximately 45 m downdip of HLD25-33, yielding 2.45 m of 311 g/t silver, 0.17 g/t gold, 1.51% lead and
Page 31 of 131
3.27% zinc within a 5.56 m interval of 176 g/t silver, 0.11 g/t gold, 1.33% lead and 1.96% zinc from 193.49 m down hole.
Holes HLD25-34 and 35 were drilled to intersect Main Fault mineralization approximately 50 m to the southwest of the discovery section (HLD24-29 and -30, HLD 25- 31). These holes successfully extends the Main Fault in this direction and bringing the overall strike dimension to 100 meters and approximately 150 meters in the downdip direction (over 300 meters downdip from surface mineralization).
HLD25-34 was drilled to a depth of 203.0 meters and returned 13.60 m (from 157.50 m to 171.10 m) averaging 146 g/t silver, 0.15 g/t gold, 2.34% lead and 1.24% zinc over the entire structural zone that defines the Main Fault in this location. The upper two thirds of the intersection is intensely oxidized siderite vein and vein breccia material while the remaining third consists of siderite vein and stockwork mineralization with galena and sphalerite. The 13.60 m wide intersection includes a higher grade interval from 159.0 m to 168.20 m (9.20 m) of 196 g/t silver, 0.19 g/t gold, 3.22 % lead and 0.76 % zinc that includes a high grade intersection from 165.80 m to 167.00 m (1.20 m) that averages 467 g/t silver, 0.21 g/t gold, 12.07 % lead and 1.34 % zinc.
Hole HLD25-35 was drilled to a depth of 207.0 meters on the same section and approximately 50 m downdip from HLD25-34. It also intersected the Main Fault from 170.60 m - 198.50 m where the entire structural zone returned 27.90 m averaging 153 g/t silver, 0.18 g/t gold, 0.47% lead and 0.75% zinc. In HLD25-35, the Main Fault splits into two splays defined by an upper moderately oxidized siderite vein and vein breccia zone that is 14.40 m wide from 170.60 m to 185.00 m that returned 231 g/t silver, 0.24 g/t gold, 0.54% lead and 0.39% zinc including two high grade silver bearing zones including 1.25 m from 179.50 m to 180.75 m that averages 1,261 g/t silver, 0.74 g/t gold, 0.35% lead and 0.41% zinc. The low concentration of lead in this intersection suggests the presence of significant silver bearing sulphosalts that were not observable in the partially oxidized material. The lower splay consists of unoxidized galena and sphalerite bearing siderite vein breccia material that is 6.35 m wide from 189.80 m to 196.15 m and returned 55 g/t silver, 0.08 g/t gold, 0.27% lead and 0.80% zinc. A higher-grade silver bearing section 0.80 m wide from 191.40 m to 192.20 m averages 642 g/t silver, 0.30 g/t gold, 3.38 % lead and 4.57 % zinc. The two splays of the Main fault are separated by 4.80 m of weakly mineralized quartzite and graphitic phyllite fault gouge material.
HLD25-36 and 38 were drilled off section to test for structures oblique to the Main Fault (“linkage” or “transverse” faults), and to investigate the continuity of vein and structure internal to the Main Fault complex. The collar location table and plan map shown below indicate the collar and hole orientation with respect to the rest of the Main Fault. As with other intersections at the Main Fault and elsewhere on the Haldane property, mineralization in both holes consists of siderite +/- quartz, galena and sphalerite veins and breccias, as well as strongly faulted and ground up vein and vein breccia material. Results include 2.80 meters averaging 1,069 g/t silver, 1.41 g/t gold, 12.60% lead and 3.01% zinc within a larger 9.10 meter intersection of 428 g/t silver, 0.73 g/t gold, 5.26% lead and 1.73% zinc from 182.40 meters down hole in hole HLD25-36. A total of eight holes (totalling 1,759.5 meters) were completed in the 2025 program, seven of which successfully tested the Main Fault, intersecting silver-bearing siderite-sulphide vein and vein breccia mineralization.
HLD25-36 was drilled to a depth of 210.0 meters and intersected two splays of the Main Fault over 31 meters, starting at 161.0 m, separated by 18.25 meters of weaker structurally influenced quartzite, phyllitic quartzite, and phyllite with anomalous silver between the upper and lower splay. The entire 161.00 to 192.00 meters returned 174 g/t silver, 0.26 g/t gold, 1.68% lead and 0.64% zinc. The upper splay, from 161.00 to 164.15 returned 3.15 m averaging 228 g/t silver, 0.10 g/t gold, 0.48% lead and 0.45% zinc, while the more strongly mineralized lower splay averaged 428 g/t silver, 0.73 g/t gold, 5.26% lead and 1.73% zinc over 9.10 meters starting at 182.4 m down hole. A high-grade section of this interval, from 188.00 to 190.80 m averaged 1,069 g/t silver, 1.41 g/t gold, 12.60% lead and 3.02% zinc over 2.80 meters.
Page 32 of 131
HLD25-38 was drilled to a depth of 220.3 meters and intersected multiple mineralized intervals starting at 177.00 meters depth. A 1.50 meter section of brecciated vein material returned 406 g/t silver, 0.10 g/t gold, 3.13% lead and 0.18% zinc overlying 17.80 meters of quartzite, minor vein breccia and phyllitic quartzite anomalous in silver, lead and zinc from 178.50 to 196.30 meters. The lower section of Main Fault mineralization was intersected from 196.30 to 218.30 meters, a 22 meter zone which includes a 1.90 meter strongly mineralized section averaging 437 g/t silver, 0.35 g/t gold, 14.55% lead and 4.04% zinc.
2025 Quality Assurance / Quality Control and Sampling Procedures
All diamond drill core from the 2025 program at the Haldane project was logged, photographed, and sawn in half using a diamond blade core saw. One half of the core was submitted for geochemical analysis, while the other half was retained in secure storage for reference. Sampling intervals were determined based on geological boundaries and typically ranged from 0.3-1.5 meters. Control samples comprised approximately 20% of all samples submitted, including certified reference standards, analytical blanks, field duplicates, preparation duplicates and analytical duplicates. QA/QC results were reviewed in real time, and all data have been verified as meeting acceptable thresholds for accuracy, precision, and contamination before publication.
During the field program, all samples were secured on site and delivered to ALS Minerals in Whitehorse, Yukon. All samples were prepared at ALS Minerals in Whitehorse before being transported to the ALS laboratory (an independent ISO/IEC 17025 certified laboratory) in North Vancouver, British Columbia for analysis. Samples are dried, weighed, and crushed to at least 70% passing 2mm, and a 250 g split is pulverized to at least 85% passing 75 _m (PREP-31). All samples are analyzed using a four-acid digestion and ICP-MS methods (ME-ICP61 and ME-MS61). Over-limit analyses for silver (>100 ppm), lead (>10,000 ppm), and zinc (>10,000 ppm) are re-assayed using an ore-grade four-acid digestion and ICP-AES (ME-OG62). Samples with over-limit silver assays > 1500 ppm are analyzed by 30-gram fire assay with a gravimetric finish (Ag-GRA21). Gold is assayed by 30-gram fire assay and AAS (Au-AA23).
2026 Exploration
In addition to the drilling completed in 2025, over 15 km2 of LiDAR and photogrammetry survey was conducted over the core of the property which contains the Mt Haldane Vein System (MHVS). The MHVS is host to the majority of the vein targets, including the Main, West and Middlecoff targets, as well as the Johnson target, where small-scale high grade silver production occurred in the early 1900s. These surveys will help identify structural lineaments and provide stronger topographic control to aid in targeting drilling and modelling the vein systems at Haldane. Another area was also flown to address possible alternate access routes that may be contemplated as the project moves forward.
In preparation for the 2026 program, the Company is now focused on interrogation of the complete Main Fault dataset to identify mineralization controls. Funding is now fully in place for the 2026 program. Fieldwork is expected to commence in late March or early April with airborne magnetics and electromagnetics surveys which will allow for interpretation of the survey data to further define drill targets. Drilling will commence as soon as weather permits but is expected to start by the first week of June. Two drills will be on site for four to five months, with an expected five to seven thousand meters of drilling through the 2026 season.
As of September 30, 2025, the Company has expended $7,121,375 on acquisition and exploration on the property.
Tim Property
The Tim Property is located in the southeastern portion of the Yukon Territory. Currently, the property consists of 72 mineral claims. The Company currently has a 100% interest in the property, subject to a 2% NSR. Coeur Mining Inc. can earn up to an 80% interest in the property by funding exploration, a feasibility study, and making a determination to develop a mine, and making certain cash payments to the Company.
Page 33 of 131
The project is at the exploration stage and currently does not contain proven mineral reserves.
How Acquired
The Company acquired a 100% interest in the property in July 2007 through its agreement with Almaden Minerals Ltd. The Company acquired 100% interest in 7 properties, including Tim, in exchange for 350,000 (70,000 post-consolidated) common shares of the Company at a price of $4.00 ($20.00 post-consolidation) per share and a net smelter return royalty of 2% on all mineral products discovered on the properties. Due to exploration spending by ACME Resources as the optionee on the Tim property, the Company issued as a bonus an additional 50,000 (10,000 post-consolidation) common shares to Almaden in Fiscal 2008.
In September 2007, the Company optioned to the property to ACME Resources (formerly International KRL Resources). Under the agreement, ACME could earn a 60% interest in the property by spending $3,000,000 on exploration and issuing the Company 1,000,000 common shares by September 10, 2011. ACME staked additional claims and added them to the property but subsequently withdrew from the option agreement, and the Company retained its 100% interest in the property, including the additional claims.
In January 2020, the Company finalized an agreement with Coeur Mining, Inc. on the property. Due to delays in receiving the Class 3 land use permit required to conduct additional exploration, the agreement was subsequently amended on December 5, 2023. The agreement was further amended on December 12, 2025. Coeur can earn an initial 51% interest in the Property, which they can subsequently increase to an 80% interest by funding $3.7 million in exploration over five years and making scheduled cash payments totaling $575,000 over eight years. Coeur must also fund a feasibility study and notify the Company of its intention to develop a commercial mine on the property on or before the 8th anniversary from the date of notification of the class 1 exploration permit.
To earn an initial 51% interest, Coeur must make the exploration financing and cash payments under the following amended schedule:
Date/Period | Exploration Expenditures | Option Payment |
On the Effective Date | None | $10,000 (received) |
On or before 1st anniversary | $50,000 (completed) | $15,000 (received) |
On or before 2nd anniversary | $500,000 (completed) | $25,000 (received) |
By December 31, 2023 | - | $50,000 (received) |
By December 31, 2024 | $700,000 (completed) | $75,000 (received) |
By December 31, 2025 | - | $50,000 (subsequently received) |
By December 31, 2026 | $1,100,000 | $100,000 |
(*) Class 1 Notification Date is December 16, 2020.
As further consideration for the agreed upon amendments to the agreement, Coeur agreed to make a one-time payment of $50,000 to the Company on or before December 31, 2023 (received).
Once Coeur earns the initial 51% interest in the property, in can increase its interest to 80% by financing a feasibility study and notifying the Company of its intention to develop a commercial mine on the property on or before the eighth anniversary from the date of notification of the Class 1 exploration permit, as well as pay an additional $200,000 to the Company and expend $1,353,073 on exploration as follows:
Page 34 of 131
Date/Period | Exploration Expenditures | Option Payment |
By December 31, 2027 | $1,353,073 | $100,000 |
On or before 8th anniversary of the Class 1 Notification Date | - | $100,000 |
Location and Access
The property is located in the southeastern Yukon 72 kilometers west of Watson Lake. The property is road accessible from the Alaska Highway via an approximately 45 kilometer long access road, and additional roads provide access throughout the property. There is no infrastructure on the property, and no nearby source of power. Several creeks flow through the property and provide a year-round water supply.
Regional and Property Geology
The region overlies the Cassiar terrane of carbonate and clastic sedimentary rocks formed on the ancient continental margin of western North America. The property covers a folded sequence of Lower Cambrian and Cambrian rocks, and includes carbonate hosted silver-lead-zinc mineralization.
Exploration History
The property was first staked in the early 1980's at the same time as several other properties in the area. Work conducted in the late 1980's established anomalous soil geochemical results with elevated silver, lead, zinc and manganese values. Two large geochemical anomalies were defined, measuring 1,500 meters by 300 meters. An IP survey recorded results that coincided with the geochemical anomalies.
ACME optioned the property from the Company in September 2007 and in 2008 completed a five-hole, 1,254 diamond drill program targeting the previously identified IP anomalies. The drilling failed to intersect significant mineralization, although hole W-08-01 intersected a 4 meter zone of mineralization assaying 10.6 g/t silver, 0.21% lead and 0.83% zinc. ACME subsequently withdrew from the option agreement after spending approximately $800,000 on exploration.
In September 2013, the Company conducted a short, focused work program on the property. The program was designed to re-evaluate a historical zone of silver-lead rich Carbonate Replacement Mineralization exposed by mechanized trenching in 1988. Historical chip sampling across the zone reportedly returned 352 g/t silver and 9.12% lead across 4.0 meters. In addition to this exposure, similar mineralization was also reported in adjacent trenches 180 and 250 meters on either side of the central trench. No drill testing of this zone has ever been conducted.
The Company’s field crew located the central historical trench (T-3) and exposed the main mineralized showing with hand tools. A total of 6.4 meters of footwall alteration and CRM were exposed at the base of the trench. Three series of sawn channel samples were taken across the exposure of approximately 1 meter spacing between channels. The central channel tested a partial exposure of footwall alteration and the CRM while the outer channels only tested the partially exposed CRM. Weighted average assays for each of the channel samples are included in the table below. Sample intervals are true width.
Page 35 of 131
Channel | Interval (m) | Silver (g/t) | Lead (%) |
Central | 6.40 | 220 | 4.74 |
including | 3.70 | 365 | 7.54 |
including | 0.70 | 976 | 8.32 |
|
|
|
|
West | 2.70 | 269 | 8.23 |
including | 0.70 | 829 | 7.94 |
|
|
|
|
East | 2.50 | 280 | 10.28 |
Elevated accessory elements in the mineralized zone include zinc, arsenic, antimony, bismuth, indium, gold and tin. The CRM is hosted within a steep southeasterly dipping structural zone and is dominantly comprised of manganiferous carbonate and porous dark brown limonite. Hand trenching did not expose the hangingwall contact of the mineralized zone due to slough and extensive downslope cover. Historical soil geochemical response defines three distinct linear northwest trending silver-lead anomalies, each of which is continuously defined for a strike length of roughly 2,000 meters. All historical trenching was conducted along the trace of the central geochemical anomaly but the soil sample coverage was not completed over the mineralized zone encountered in trench T-3 or northwest along strike.
Sawn samples were approximately 4 centimeters in width, resulting in relatively large samples per interval, which the Company believes improves the reliability of the sampling. Samples were delivered to ALS Minerals in Whitehorse, Yukon for sample preparation and all analyses were completed in North Vancouver. Rock samples were weighed, dried, crushed and split being pulverized to 8% passing 75 microns. Silver and 50 other elements were analyzed using ICPMS techniques.
Coeur is funding exploration at Tim. A 2020 exploration program was planned to target high-grade silver-lead-zinc Carbonate Replacement Mineralization (“CRM”) similar to that occurring at Coeur’s producing Silvertip Mine located 12 kilometers south of the Tim property. The required Class I permit was not received until late in 2020. Therefore, the program was deferred and commenced in May 2021.
The 2021 exploration program at Tim targeted high-grade silver-lead-zinc Carbonate Replacement Mineralization (“CRM”), similar to that found at Coeur’s Silvertip operation. The program consisted of a SkyTEM airborne geophysical survey followed up by groundwork The SkyTEM airborne geophysical survey collected magnetic and resistivity data over the concessions to help identify and delineate structural features on the property and identified several conductors that appear to correlate with oxidized silver-bearing mineralization encountered in historic trenching programs by previous operators. Re-opening of the historic trenches in 2021 exposed oxidized material thought to be related to carbonate replacement mineralization, similar in nature to silver-bearing mineralization seen elsewhere in the region. Analytical results from trench samples are pending. In total, 1,298 soil samples, 38 rock chip and grab samples from the historic trenches, and 4 rock grab samples from regional reconnaissance were collected during the program.
Coeur 2024 Exploration
Coeur is the operator for exploration at Tim under the agreement. In preparation for drilling, a five-year Class 3 Land Use Permit was issued in June 2023. Due to the delays in receiving the permit, Coeur was unable to conduct their planned drill program in calendar 2023.
In July 2024, Coeur commenced the 2024 drilling program under the direction of Coeur’s exploration team based at Silvertip. The drilling was planned to test the potential for CRD-style mineralization, including recent surface
Page 36 of 131
sampling to verify historical sampling 468.1 g/t silver, 21.1% lead, and 0.3% zinc over 4.0 meters from one re-opened trench and 265.0 g/t silver, 6.7% lead and 0.9% zinc over 8.8 meters from another trench, located approximately 200 meters along strike.
Coeur completed 2,250 meters of drilling in six holes, largely testing the Wolf Fault along approximately 1,000 meters of strike length within prospective stratigraphy. Drilling targeted structurally-hosted “chimney” style mineralization potentially hosted within the Wolf Fault and splays of it, as well as stratigraphically controlled “manto” mineralization along conducive stratigraphic horizons. The drilling successfully confirmed the presence of a Carbonate Replacement Deposit (CRD) style system at Tim. The program also confirmed the presence of permissive host rocks such as the Rosella Formation Limestones, which in the vicinity of the Wolf Fault, are overlain by phyllites and argillites of the Kechika Group, providing a promising environment for deposit formation. The presence of a CRD system is evidenced by diagnostic features noted at Silvertip and elsewhere in the world, including fugitive calcite veining that fluoresces in UV light (displaying the classic “barbeque” pink and orange fluorescence), re-crystallization of the host limestones, disseminated pyrite – sphalerite and galena sulphide and derived oxide mineralization, and massive pyrrhotite with scheelite mineralization (an important tungsten bearing mineral).
Notable drill hole intersections are included in the following table:
Notable 2024 Drill Hole Intersections
Hole | From (m) | To (m) | Interval (m) | Ag (g/t) | Au (g/t) | Pb (%) | Zn (%) |
TIM24-Pad03-001 | 38.14 | 38.46 | 0.32 | 27.4 | 0.022 | 0.05 | 0.60 |
TIM24-Pad04-001 | 235.88 | 236.86 | 0.98 | 17.7 | 0.011 | 0.75 | 1.29 |
TIM24-Pad04-002 | 141.00 | 144.39 | 3.39 | 52.8 | 0.280 | 0.11 | 0.27 |
Page 37 of 131
Five of the six holes were successful in testing the Wolf Fault or splays of it, with one hole abandoned prior to reaching target depth due to excessive overburden. Intersections of the fault and its potential splays range in width from approximately 0.5 to >6.0 metres and were commonly noted to be anomalous in silver, lead, zinc and pathfinder elements. Two holes intersected massive sulphide mineralization in the fault and/or splay. TIM24-Pad01-001 intersected a massive pyrrhotite interval with blebs of scheelite and anomalous silver, gold, lead, zinc, as well as bismuth, tellurium and tungsten results that were over-limits at the upper 200 ppm bound.
TIM24-Pad03-001 intersected the Wolf Fault from 36.00 to 38.46 metres downhole, at the start of recoverable core. As such, the intersection is heavily oxidized. While the strongest mineralization in the intersection, albeit heavily oxidized from 38.14 to 38.46 metres was recovered, little or no sulphide mineralization was remaining.
The best drill intercept from the 2024 program was from Hole TIM24-Pad04-002 which returned 3.39 m of 52.8 g/t silver, 0.28 g/t gold, 0.11% lead and 0.27% zinc within the Wolf Fault, or a significant associated splay.
Current and Anticipated Exploration
Coeur did not complete any exploration work on the Tim Project in 2025. Coeur is currently planning its 2026 exploration program, which is expected to include a drill program.
GDR Project
In May 2024, the Company completed an option agreement with three prospectors who hold the GDR Project in southern Yukon. The GDR Project consists of three claim groups known as Veronica, MR, and MFW totaling 150 claims in the Silvertip-Midway District in the vicinity of Silver North’s Tim Silver Property. The GDR Project claims cover geology prospective for Carbonate Replacement Deposits (“CRD”) similar to that being explored at Tim and at Coeur’s nearby Silvertip Mine Project.
The Company can earn a 100% interest in the GDR property under the following terms:
Date/Period | Cash | Shares |
On the Closing Date (5 business days following TSX Venture Exchange’s approval) ** | $6,000 (paid) | 180,000 (issued) |
On or before 1st anniversary of the Closing Date | $6,000 (paid) | 180,000 (issued) |
On or before 2nd anniversary of the Closing Date | $20,000 | 240,000 |
On or before 3rd anniversary of the Closing Date | $30,000 | 240,000 |
On or before 4th anniversary of the Closing Date | $40,000 | 720,000 |
** Closing Date is defined as May 29, 2024.
On exercise of the option, the GDR property will be subject to a Net Smelter Return (NSR) royalty of 2.4%, 0.9% of which can be purchased for $2,000,000 by the Company until 6 months after the start of production.
The three claim groups comprising the GDR Project are road and trail accessible with excellent potential for high-grade Ag-Zn-Pb CRD mineralization similar to the nearby Silvertip mine project owned by Coeur. The project claims have Ag-Pb-Zn showings and multi-element soil geochemical anomalies underlain by Paleozoic limestone, in a similar geological setting to CRD mineralization at Silvertip.
The Veronica claim group partially lies within the Area of Interest surrounding the Tim Property, and as such, the Company was obligated to offer the Veronica claims for inclusion within the Tim Option agreement between Silver North and Coeur. However, Coeur declined to add Veronica to the Tim Option.
Page 38 of 131
Page 39 of 131
Veronica is located 11 km by road north of Silvertip and within 2km of Silver North’s Tim project. MR and MFW are located a further 10km and 17km north, and north of the Alaska Highway.
At Veronica a multi-element soil anomaly of silver, lead and zinc has been defined over an area 450 by 450 m and is open to the east. This new anomaly has not been trenched, drilled or explained by prospecting and presents a compelling target for exploration follow up. Limestone and quartzite outcrop in the area. Further south on the Veronica property and along the Yukon border, high silver, lead and zinc values in soils are associated with quartz veins cutting Paleozoic shales and have not been explained.
The MFW property covers a discontinuous 1500 m-long silver-lead-zinc soil anomaly that remains unexplained. Confirmation sampling within the anomaly was conducted in 2016. The anomalous elements are suggestive of a potential CRD style mineralized source. Nearby outcrops consist of limestone and quartzite.
The MR property covers a number of historic trenches excavated to explore a series of carbonate-hosted, zinc-oxide prospects. A vein structure was discovered in 2016 and chip sampled in 2018 with lead, silver and zinc values. Soil sampling to the southeast of this structure has defined an anomaly over 300 by 500m of silver values with associated anomalous Pb and Zn concentrations. The anomaly remains unexplored and unexplained. No exploration work was completed on any of the three projects in 2024.
Page 40 of 131
Current and Anticipated Exploration
The Company is focusing its current exploration on the Veronica claims. Exploration in the region is targeting high grade silver-lead-zinc mineralization similar to that found at the Silvertip Mine, approximately 16 km to the southwest of Veronica. Previous operators identified a 450 m by 450 m silver-lead±zinc multi-element soil geochemical anomaly in 2016 according to an assessment report filed with the Yukon government. This geochemical anomaly, which has been named the Betty Anomaly, was the focus of the Company’s 2025 exploration program.
The 2025 program was conducted over an eight-day period, consisting of prospecting, mapping, soil geochemical sampling and hand trenching. A total of 453 soil samples and 26 rock samples were collected, while two hand trenches and eight additional hand excavated pits were completed. The 2025 program successfully expanded the Betty Anomaly to over 1 km by 1 km in size, and it is now defined as a coincident silver (1 ppm to 31.1 ppm), lead (50 ppm to 8850 ppm) and zinc (200 ppm to 3830 ppm) anomaly that remains open to the east, and potentially to the south.
Mapping and prospecting work at the Betty Anomaly discovered the first ever silver mineralization found at Veronica, consisting of massive galena-bearing cobbles in float, and subsequently, in outcrop. Float cobbles found on surface include a 15-cm wide massive sulphide cobble which returned 2,860 g/t Ag, 0.412 g/t Au, 76.8% Pb, 0.13% Cu, 0.18% Zn and 2,250 ppm antimony, (Sample K665269) and a cobble uncovered in a hand trench in the same area that returned 213 g/t Ag, 9.6% Pb and 367 ppm antimony (Sample K665270). These areas collectively make up the Lodge Showing.
Approximately 100 m to the northeast of the Lodge Showing, an outcropping brecciated and silicified fault zone was discovered, the Cooper Showing, hosting disseminated and blebby galena. Grab samples from the outcropping structure returned 33.17 g/t Ag, 1.36% lead, 0.4% Zn and 26 ppm antimony (Sample E812425), and 17.15 g/t Ag, 0.71% Pb, 0.17% Zn and 22.3 ppm antimony (E82424).
Following the field program, all samples were secured on site and transported to the office of Archer, Cathro & Associates (1981) Limited before being delivered to ALS Minerals in Whitehorse, Yukon. All samples were prepared at ALS Minerals in Whitehorse before being transported to the ALS laboratory (an independent accredited laboratory) in North Vancouver, British Columbia for analysis. Rock and soil samples were analyzed using four-acid digestion with an ICP-MS finish (ME-MS61). Gold analysis was by fire assay with atomic absorption finish (Au-ICP21). Over-limit analysis for silver was completed using Ore Grade four acid digestion (ME-OG62) and by fire assay and gravimetric finish (Ag-GRA21 – 30g sample). Over-limit analysis for lead was completed using Ore Grade four acid digestion (ME-OG62).
Grab and float rock samples collected in the program are selective by nature and may not necessarily represent the overall grade of underlying mineralization. Soil geochemical surveys conducted prior to Silver North’s agreement to option the Veronica property consisted of grid (50 m samples on 100 m spaced lines) and ridgeline sampling (approximately) every 100 m. Approximately 453 soil samples were collected in kraft soil bags and analyzed using a 30g fire assay method for gold and standard ICP spectroscoy (Inductively Coupled Plasma) for 50 additional elements. Samples were analyzed at ALS Laboratories.
Geological mapping indicates the potential preservation of the prospective stratigraphy known for hosting high grade silver-lead-zinc mineralization at Silvertip. The 2025 exploration program was undertaken and partially funded under a grant from the Government of Yukon, under its Yukon Mineral Exploration Program (“YMEP”). Under this program, qualifying exploration expenditures can be refunded to the Company in the form of a grant of up to $30,000. In 2026, the Company is planning airborne magnetics and electromagnetic geophysical surveys, and additional groundwork which is likely to include additional mapping, prospecting and soil geochemical surveys. The 2026 exploration program has been budgeted at approximately $500,000.
Page 41 of 131
White River Property
The White River Property is located in the western portion of the Yukon Territory. Currently, the property consists of 308 mineral claims (approximately 6,400 hectares). The Company has a 100% interest in the property.
The project is at the exploration stage and currently does not contain proven mineral reserves.
White River Property Location Map
How Acquired
During fiscal 2010, the Company acquired the White River property through staking. Additional claims were staked in the first quarter of fiscal 2011.
Location and Access
The property is located in the west-central Yukon 11 kilometers north of the settlement of Koidem and approximately 400 kilometers northwest of Whitehorse, Yukon. A grass airstrip is located 15 kilometers southwest of the property at White River Lodge, which is adjacent to the paved Alaska Highway, which can be seen from the property. Travel within the property is primarily by helicopter. There is no infrastructure on the property, and no outside source of power.
Regional Geology
The property lies at the western end of the Nisling Mountain Range within the Tintina Gold Province. The property lies at the western end of the Nisling Range, within the Tintina Gold Province, a 200-km-wide, 1,200-km-long arc which extends from northern British Columbia through the Yukon west to southwest Alaska.
Page 42 of 131
Property Geology
The property covers an area of hydrothermal alteration and mineralization indicative of both intrusion related copper-gold and epithermal gold-silver mineralizing environment. Quartz and carbonate veining are present, primarily in east-west linear zones. Siliceous metasediments are present, along with mafic volcanics. A number of felsic dykes intrude these rocks. Abundant outcrop occurs on the property, particularly within a northwesterly facing moderately sloping cirque.
Exploration History
Prior to the Company's staking of the property, there is no known exploration history. During 2009, the Yukon Geological Survey and Geological Survey of Canada completed an airborne magnetic and radiometric survey over a wide area, which included the White River Property. The Company used this survey, along with a Government regional stream sediment database, to stake the initial 48 claims.
Subsequent to the initial claim staking, the Company commissioned a soil geochemical survey, as well as performing additional prospecting and reconnaissance work. Assays were received for 47 select prospecting samples collected from the main zone of mineralization on the property, which is roughly 350 by 600 meters. These samples returned gold, silver and copper values. As a result of this work, the Company staked an additional 120 claims, which increased the size of the property to 168 claims.
Detailed prospecting identified a east-trending gold zone ("HG zone") defined by strongly anomalous gold-in-soil response over an 800-meter strike length. An additional 140 claims were staked to cover prospective geology north and east of the original claim block. A new target zone, known as the "Cool Zone", was identified through follow-up prospecting of anomalous copper-in-soil geochemical anomalies defined in the 2010 soil sampling. The Cool Zone is located approximately 500 meters north of the HG Zone, and samples returned gold, silver and copper values.
During 2011, the Company conducted prospecting, mapping, two phases of soil sampling and hand trenching, along with a preliminary induced polarization (IP) survey. Highlights from this work included the discovery of 1.0 meters grading 82.2 g/t gold from trench TR-HG11-02, as well as strongly anomalous gold values from nine of eleven trenches excavated. The Company also added 27 claims to the property to cover anomalous soil samples on the eastern side of the property, approximately 8 kilometers from the HG zone.
Soil samples were weighed, dried and sieved to minus 180 microns. Fire assay procedures were followed by atomic absorption spectroscopy. Assays for the program were conducted by ALS Minerals. Sample preparation was conducted at ALS Whitehorse and final analysis at ALS Minerals North Vancouver, B.C.
In April 2012, the Company signed an option agreement with Driven Capital Corp. Under the option agreement, Driven could earn a 60% interest in the White River Property by making cash payments to the Company of $400,000, issuing 2,000,000 Driven common shares to the Company, and completing $4,250,000 in exploration expenditures on the property.
Driven funded the 2012 exploration program on the property, which included 1,327 meters of diamond drilling in seven holes to partially test structurally associated gold-copper-silver mineralization in localized portions of the HG, MB and Cool zones. All drill holes encountered multiple, well-developed shear zones from 1 to 40 meters in drill thickness and mineralized by combinations of quartz-feldspar veining, pyrite-arsenopyrite-chalcopyrite veining and breccias, carbonate ± sulphide veining and breccia, limonitic fracture networks and gossans, present in complex, multiple cross-cutting relationships. About half of the shear zones intercepted by drilling can be correlated with trench exposures and surface lineaments, while the other half are blind with no
Page 43 of 131
surface geologic or geochemical indications. The presence of these blind zones is very encouraging and suggests that the degree of structural preparation and hydrothermal fluid flow is greater than initially thought.
Each drill hole encountered poor core recovery to total loss of core due to the high degree of fracturing, strong surface oxidation/weathering and presence of clay-rich gouge. The poor core recovery occurred in intervals of 1.0 to 3.0 meters in drill thickness within one or more shear zones in each drill hole. Since these intervals of missing geologic and assay data occur within some of the mineralized shear zones, drilling was not completely successful in testing the near surface mineralized zones. Moderately elevated gold values were identified in six of the seven holes. Elevated gold intervals are coincident with strongly anomalous arsenic and bismuth. All assays were carried out by ALS Canada Ltd. with sample preparation in Whitehorse and analysis in North Vancouver, B.C. Gold and silver were analyzed by 30 g fire assay with gravimetric finish; thirty-five element ICP analysis with four-acid digestion was also conducted.
Elsewhere on the property, two select prospecting samples which were not previously sampled were collected from the spoil pile of a trench which was excavated at the MS2 Showing in 2011, approximately 500 meters south of the HG Zone. The two samples returned 18.90 and 3.25 g/t gold and both samples have strongly anomalous accessory arsenic, bismuth and tellurium. The MS2 Showing is an alpine plateau coincident with a well-defined IP chargeability anomaly and remains untested by diamond drilling.
In February 2013, Driver returned the project to the Company after expending approximately $833,000 on exploration. The 2012 diamond drill program was localized within a very small portion of the White River West gold-copper-arsenic geochemical anomaly and has not sufficiently explained the extensive soil geochemical surface expression of the White River mineralizing system. Additional areas of arsenic-copper±gold soil geochemical response previously outlined require further exploration.
Current and Anticipated Exploration
The Company is currently seeking a joint-venture partner for the White River property.
Goz Creek Property
The Goz Creek Property is located in the east-central portion of the Yukon Territory. Currently, the property consists of 90 mineral claims (approximately 1,800 hectares). The Company has a 100% interest in the property, subject to a 2% Net Smelter Return Royalty (“NSR”).
The project is at the exploration stage and currently does not contain proven mineral reserves.
Page 44 of 131
Location and Access
The property is located east-central Yukon, 180 kilometers northeast of Mayo. Access to the property is by helicopter. There is no infrastructure on the property, and no nearby power supply. Several rivers cross the property and provide a consistent water supply.
Regional and Property Geology
The property covers an area of Lower Cambrian carbonate rocks that host stratabound replacement zinc mineralization of the Mississippi Valley Type. Mineralization is dominated by low iron sphalerite occuring in a stratabound and discordant zones within a locally extensive dolostone unit. The highest grades in the Main Zone is hosted within silica breccia believed to be associated with moderately to steeply dipping north north-easterly trending faults. Trace to moderate amounts of finely disseminated pyrite are observed in some drill core and coarse-grained galena bearing outcrops are visible at various locations on the property peripheral to the Main Zone.
Exploration History
Initial discovery on the property occurred in 1973. Exploration conducted in 1974 and 1975 included geochemical soil sampling, mapping and prospecting, and 55 diamond drill holes. This drilling program outlined a zinc resource in the Main Zone. A significant portion of the drill core from the 1974 and 1975 drilling is stored on the property.
In 2008, the Company completed a 7 hole diamond drill program totaling 722 meters to test down-dip and along strike from the historic resource at the main zone. Significant results from this program include:
Page 45 of 131
Hole |
From |
To | Interval (m) | Zn (%) | Ag (g/t) | |
|
|
|
|
|
| |
GZ-08-56 | No significant mineralization observed - no samples collected |
| ||||
|
|
|
|
|
| |
GZ-08-57 | 15.57 | 40.16 | 24.59 | 5.73 | 2.25 | |
including | 22.67 | 40.16 | 17.49 | 6.67 | 2.99 | |
including | 33.22 | 33.51 | 0.29 | 41.25 | 45.00 | |
|
|
|
|
|
| |
GZ-08-58 | 35.51 | 76.19 | 40.68 | 13.55 | 29.88 | |
including | 48.28 | 76.19 | 27.91 | 17.19 | 39.67 | |
including | 72.68 | 76.19 | 3.51 | 32.89 | 43.48 | |
|
|
|
|
|
| |
| 93.80 | 108.49 | 14.69 | 8.56 | 6.76 | |
including | 93.80 | 98.90 | 5.10 | 21.93 | 14.19 | |
|
|
|
|
|
| |
GZ-08-59 | 68.1 | 78.1 | 10.00 | 1.89 | 0.62 | |
including | 68.1 | 70.1 | 2.00 | 3.03 | 1.52 | |
|
|
|
|
|
| |
GZ-08-60 | 24.13 | 49.44 | 25.31 | 7.00 | 5.10 | |
including | 26.13 | 30.88 | 4.75 | 14.00 | 11.45 | |
including | 46.48 | 49.44 | 2.96 | 20.21 | 17.35 | |
including | 48.74 | 49.44 | 0.70 | 62.05 | 45.10 | |
GZ-08-61 | 25.54 | 53.04 | 27.50 | 12.83 | 10.91 |
including | 28.74 | 38.03 | 9.29 | 19.48 | 14.47 |
including | 37.01 | 38.03 | 1.02 | 43.20 | 7.06 |
|
|
|
|
|
|
GZ-08-62 | 61.11 | 98.78 | 37.67 | 6.98 | 3.06 |
including | 77.68 | 98.78 | 21.10 | 10.32 | 4.88 |
including | 96.02 | 96.55 | 0.53 | 32.74 | 15.80 |
The Company also conducted gravity surveys over the Main Zone and the Walt Ridge prospect, and identified numerous mineralized showings elsewhere on the property.
Assays for the program were conducted by ALS Minerals. Sample preparation was conducted at ALS Whitehorse and final analysis at ALS Minerals North Vancouver, B.C. Rock samples and drill core were weighed, dried, crushed and split being pulverized to 8% passing 75 microns. Fire assay procedures were followed by atomic absorption spectroscopy. Reference standards were sourced from CDN Resource Laboratories Ltd.
Current and Anticipated Exploration
The Company is currently seeking a joint-venture partner for the Goz Creek property.
MOR Property
The MOR Property is located in the southern Yukon Territory. Currently, the property consists of 290 mineral claims (approximately 6,000 hectares). The Company has a 100% interest in the property, subject to a 2% Net Smelter Return Royalty (“NSR”).
The project is at the exploration stage and currently does not contain proven mineral reserves.
Page 46 of 131
How Acquired
The Company acquired a 100% interest in the property in July 2007 through its agreement with Almaden Minerals Ltd. the Company acquired 100% interest in 7 properties, including MOR, in exchange for 350,000 (70,000 post-consolidation) common shares of the Company at a price of $4.00 ($20.00 post-consolidation) per share and a net smelter return royalty of 2% on all mineral products discovered on the properties. After the completion of the acquisition of the 52 Almaden claims, the Company increased the size of the property by staking additional claims in fiscal 2007 and 2008.
Location and Access
The property is located south-central Yukon in the Watson Lake Mining District, 180 kilometers west of Watson Lake and 35 kilometers east of Teslin, Yukon. Access is via the paved Alaska Highway, which lies 1.5 kilometers south of the property. Access throughout the property is primarily by helicopter. There is no infrastructure on the property. The nearest power supply is approximately 35 kilometers away in the community of Teslin.
The property lies at an elevation of approximately 2700 to 4300 feet in mixed forest and sub-alpine terrain. Summers are moderate, and winters are cold, with moderate precipitation that averages several feet of snowfall each year.
Some of the property is situated on Category B Settlement Lands of the Teslin Tlingit Council ("TTC"), Yukon First Nations, which holds a fee simple surface title pursuant to its 1993 Final Agreement with the governments of Canada and the Yukon. Although the Company owns 100% of the mineral rights, permission from the TTC is required for entry to the lands to conduct exploration.
Regional Geology
The region lies within the Canadian Corillera in the Omineca Belt, a zone of uplifted metamorphic and intrusive rocks. In the property area, the belt has several deformed Paleozoic assemblages, which include a portion of the Tanana Terrane lying between the Teslin Fault to the west and the Cassiar terrane to the east. This Devono-Mississippian stratigraphy is known as the Big Salmon Complex. This Complex is similar to other units which host known volcanogenic massive sulphide ("VMS") deposits elsewhere in the Yukon.
Page 47 of 131
Property Geology
The property is underlain by a thick sequence of green quartz-chlorite and chlorite schists, which are mafic to intermediate volcanic tuffs and minor flows. The mafic rocks are interbedded with quartz chlorite schist and intermediate tuff, which contain various amounts of parallel quartz and feldspar. The rocks are strongly deformed.
Mineralization is Kuroko style volcanic hosted massive sulphide ("VHMS") mineralization. Exploration has identified a number of heavily disseminated, semi-massive and massive sulphide horizons.
Exploration History
The initial claims were staked in 1997 to cover a small zone of base and precious metal values in soil and subcrop. Work conducted by Almaden including hand pitting and trenching, as well as prospecting and reconnaissance on and around the original claims. Geochemical surveys and sampling were performed, and additional claims were added. In 2004, a two-phase exploration program was completed, which included a 4.5 line-km Induced Polarization (IP) survey, and two drill locations were selected to test for mineralization at depth. A total of 185.3 meters was drilled, and both holes encountered several (0.35 to 4.9 meters) intervals of significant gold, silver, copper and zinc mineralization.
After acquisition of the property in July 2007, the Company completed a Versatile Time Domain Electromagnetic (VTEM) airborne geophysical survey which identified a number of conductors on the property. Several of the conductors were coincident with soil geochemical anomalies and the location of previous drilling.
Four diamond drill holes totaling 685 meters was completed within a 300 meter portion of a 2,500 meter long soil geochemical anomaly during 2007 All holes intersected massive to semi-massive sulphide mineralization with significant copper, zinc, silver and gold values, including 5.46 meters of 1.20% copper, 2.85% zinc, 1.356 g/t gold and 55.8 g/t silver from drill hole MOR 07-03 and 7.80 meters of 1.18% copper, 1.52% zinc, 1.256 g/t gold and 52.2 g/t silver from drill hole MOR 07-02.
An additional 172 claims were staked in 2007 to cover a series of anomalies outlined during the VTEM survey. During 2008, additional prospecting to follow up on geophysical anomalies was completed. This work resulted in the discovery of several new mineralized outcrops, including the Mag, SD, and Bean zones.
An eight hole drill program totaling 1,703 meters was completed in 2008. Three holes tested the original Discovery Horizon at 100 meter step-outs to the east, Each of the holes encountered the target horizon but contained decreasing sulphide and metal content. Two holes tested the down-dip extension of the thickest sulphide accumulations encountered by prior drilling. Neither of the holes encountered significant mineralization. One hole was drilled to test a near surface IP conductor. A narrow sulphide band near the top of the hole associated with the lower lens of the Discovery Horizon was cut, but did not encounter significant mineralization near the IP conductor. The remaining two holes were completed in the SD zone approximately 2 kilometers south of the Discovery Horizon. Both holes encountered narrow massive sulphide intervals.
In 2009, the Company performed a property-wide program of lithogeochemical sampling, as well as additional gravity surveys and prospecting. In September 2009, the Highway claims were acquired from Strategic Metals and added to the MOR property. These claims cover a similar stratigraphy adjacent to the MOR claims block that is also prospective for VHMS mineralization. In 2007, Strategic completed VTEM surveys over the Highway claims that identified a strong linear EM anomaly.
In 2010, the Company collected soil geochemical samples over the newly acquired Highway claims which returned weakly anomalous copper and zinc values over a portion of the claims. A two hole diamond drill
Page 48 of 131
program totaling 443.83 meters was completed at the east end of the Discovery Zone. This drilling was designed to test the IP and gravity anomaly defined in 2009. Drilling intercepted massive, semi-massive and heavily disseminated sulphides. Highlights from the program are:
Hole |
From |
To | Interval (m) | Cu (%) | Au (g/t) | Ag (g/t) | Zn (%) |
|
|
|
|
|
|
|
|
MOR 10-01 | 85.10 | 92.90 | 7.80 | 0.71 | 0.41 | 19.3 | 0.80 |
including | 92.25 | 92.90 | 0.65 | 1.43 | 1.13 | 49.1 | 1.98 |
|
|
|
|
|
|
|
|
MOR 10-02 | No Significant Assays | ||||||
Assays for the program were conducted by ALS Minerals. Sample preparation was conducted at ALS Whitehorse and final analysis at ALS Minerals North Vancouver, B.C. Rock samples and drill core were weighed, dried, crushed and split being pulverized to 8% passing 75 microns. For gold assays, fire assay procedures were followed by atomic absorption spectroscopy. For silver and trace element assays, a 51 element “ultra trace” method is utilized using aqua regia acid and analyzed using inductively coupled plasma and mass spectroscopy.
The drilling successfully intersected an extension to the Discovery Horizon, which has now been tested and is apparently continuous over 600 meters of strike length.
Current and Anticipated Exploration
The Company believes it has satisfactorily explained the geochemical anomaly identified through prior augur soil sampling and that significant potential exists for the discovery of additional VHMS mineralization on the property, particularly in the Discovery Zone.
The Company is currently seeking a joint-venture partner for the Mor property.
Nevada Property
Ashby
The Ashby property is located in Mineral County, near Hawthorne, Nevada. The property currently consists of 3 claims totaling approximately 62 acres, as the Company dropped 13 claims of 269 acres in fiscal 2015.
The property covers mesothermal gold-bearing quartz veins within the Jurassic Dunlap Formation. Historic production of 9,000 ounces is reported from the 1930’s and several hundred ounces per year during the 1980’s and 1990’s. Vein widths range from 15 centimeters to 1.8 meters and gold grades are reported from sub-gram to multi-ounce intervals. The property has had very limited modern exploration.
The property is subject to a 2% NSR payable to NER and a 1% NSR to Sandstorm. In August 2017, the Company announced it has leased the property to Nevada Canyon Gold Corp. Under the agreement, Nevada Canyon paid the Company US$1,000 upon signing and will make annual payments of US$2,000. Nevada Canyon will also grant the Company a 2% NSR. Nevada Canyon will be responsible for all claim fees and certain reclamation work to be undertaken on the property. The initial term of the lease is 10 years and can be extended for an additional 20 years.
During the year ended September 30, 2025, Nevada Canyon paid the Company US$2,000 for the annual payment.
Page 49 of 131
Peruvian Property
Pucarana
The Company previously owned a 36% interest in Pucarana S.A.C. (“Pucarana”), an exploration company in Peru which owned the Pucarana Gold project in the Orcopampa Silver-Gold District. The Company acquired its interest in through the acquisition of Alianza Holdings in April 2015. In May 2015, the Company and the other owners of Pucarana signed an Assignment Agreement with Buenaventura whereby Pucarana assigned the rights to the Pucarana property to Buenaventura in exchange for a 3% NSR. The Company received a 1.08% NSR as its portion of the ownership of Pucarana.
To date, no royalties have been received from Buenaventura. The Company continues to hold its 1.08% NSR.
Item 5. Operating and Financial Review and Prospects
Overview
The Company's financial statements are stated in Canadian Dollars (CDN$) and are prepared in accordance with International Financial Reporting Standards (IFRS).
The value of the U.S. Dollar in relationship to the Canadian Dollar was $1.38 on September 30, 2025.
The Company since inception has primarily financed its activities through the issuance of equity. The Company anticipates having to raise additional funds by equity issuance in the next several years, as all of the Company’s properties are at the exploration stage. The timing of such offerings is dependent upon the success of the Company’s exploration programs as well as the general economic climate.
Results of Operations
Year Ended September 30, 2025 vs. Year Ended September 30, 2024
During the year ended September 30, 2025, the Company completed a new drill program at Haldane and conducted initial exploration on the Veronica claims at the GDR property in the Yukon.
The comprehensive loss for the year ended September 30, 2025 was ($453,705), or ($0.01) per share, compared to a comprehensive loss of ($2,031,383), or ($0.05) per share, for the year ended September 30, 2024.
In the year ended September 20, 2025, expenses totaled $962,192, which was a decrease of $434,645 from the expenses of $1,396,837 for the year ended September 30, 2024. Significant changes occurred in share-based payments, which declined to $58,372 from $336,735 in 2024 as the Company issued fewer stock options in the current year; Investor relations and shareholder information fell to $451,287 from $602,716; Wages, benefits and consulting fees declined to $140,400 from $179,333; Travel expense increased to $50,578 from $17,394; Office expenses rose to $30,705 from $25,624; Transfer agent, listing and filing fees fell to $49,457 from $55,980; Office facilities and administrative services were largely flat at $18,000 compared to $18,047 in 2024; Restoration expenses were $1,896 compared to $Nil; and Property investigation expenses were $Nil in fiscal 2025 compared to $2,238 in 2024.
Other items include Flow-through share premium recovery of $448,752, which increased from $54,503 in 2024, as the Company issued more flow-through common shares and expended the proceeds on mineral exploration; Proceeds received in excess of exploration and evaluation assets costs of $60,309 compared to $3,986 which is related to payments made to the Company from its property option partners; Foreign exchange gain was $26,606
Page 50 of 131
compared to a loss of ($1,101) in the prior year as exchange rates were more favorable in fiscal 2025; Interest income was $10,493 compared to $9,289, and write-off of accounts payable was $10,413 compared to $Nil.
Other comprehensive loss included a loss on exchange difference arising on the translation of foreign subsidiary of ($48,086) compared to a gain of $30 in the prior year.
Year Ended September 30, 2024 vs. Year Ended September 30, 2023
During the year ended September 30, 2024, the Company completed a drill program at Haldane, and partner Coeur conducted a drill program on the Tim property. The Company also entered an option agreement to acquire a 100% interest in the GDR property in the Yukon. All of the Company’s property interests in Colorado were dropped and the capitalized acquisition and exploration expenditures were written-off.
The comprehensive loss for the year ended September 30, 2024 was ($2,031,383), or ($0.05) per share, compared to a loss of ($817,618), or ($0.02) per share, for the year ended September 30, 2023.
In the year ended September 20, 2024, expenses totaled $1,396,837, which was an increase of $769,780 compared to expenses of $627,057 for the year ended September 30, 2023. Significant changes occurred in share-based payments, which was $336,735 compared to $nil as the Company issued 2,310,000 stock options during the current year; Investor relations and shareholder information, which rose to $602,716 from $144,501; Accounting and legal fees, which fell slightly to $158,770 from $169,483; Office expenses increased to $25,624 from $20,271; Property investigation expenses declined to $2,238 from $23,667, and Travel, which rose to $17,394 from $9,751; Transfer agent, listing and filing fees increased to $55,980 from $47,151; and Wages, benefits and consulting fees fell to $179,333 from $194,233.
Other items include the write-down of exploration and evaluation assets of ($717,378) compared to ($338,943) in 2023, as the Company dropped and wrote-off its Colorado exploration properties in 2024, and the BP and East Walker projects in Nevada in 2023. Flow-through share premium recovery was $54,503 compared to $4,221 in 2023. Fair value gain on marketable securities was $7,500 compared to $76,985, and gain on the sale of marketable securities was $8,625 compared to a loss of ($30,052) in 2023. Interest income was $9,289 compared to $2,376, as more interest was earned on the higher cash balances present in 2024. Proceeds received in excess of exploration and evaluation costs was $3,986 compared to $133,008. Other income was $nil compared to $27,000, as the Company received common shares of Highlander for the sale of La Estrella property data in 2023. Write-down of VAT receivables was $nil compared to ($42,706) in the prior year. Foreign exchange loss was ($1,101) compared to a gain of $128 in 2023.
Other comprehensive loss included a gain on exchange difference arising on the translation of foreign subsidiary of $30 compared to a loss of ($22,578) in the prior year.
Year Ended September 30, 2023 vs. Year Ended September 30, 2022
During the year ended September 30, 2023, exploration continued at Haldane, and the exploration permit was received for the Tim property which will permit partner Coeur to conduct drilling in 2024.
The comprehensive loss for the year ended September 30, 2023 was ($817,618), or ($0.02) per share, compared to a loss of ($2,022,583), or ($0.07) per share, for the year ended September 30, 2022.
In the year ended September 20, 2023, expenses totaled $627,057, which was a decrease of $711,263 compared to expenses of $1,338,320 for the year ended September 30, 2022.
Page 51 of 131
Significant changes occurred in share-based payments, which was $nil compared to $365,000 in fiscal 2022 as no stock options were issued in fiscal 2023; Investor relations and shareholder information, which declined to $144,501 from $465,385; Accounting and legal fees, which fell to $169,483 from $201,577; Travel, which was $9,751 compared to $27,195; Property investigation expenses, which declined to $23,667 from $33,696; Transfer agent, listing and filing fees increased to $47,151 from $37,123; Wages, benefits and consulting fees rose to $194,233 from $174,219; and office expenses rose slightly to $20,271 from $15,823.
Other items include the write-down of exploration and evaluation assets of ($338,943) compared to ($1,038,046) in 2022, as the Company dropped and wrote-off the BP and East Walker projects in Nevada. Write-down of VAT receivables was ($42,706) compared to $nil in the prior year. Proceeds received in excess of exploration and evaluation asset costs declined to $133,008 from $341,966. Loss on sale/transfer of marketable securities was a loss of ($30,052) compared to ($416) in 2022; Fair value gain on marketable securities was $76,985 compared to a loss of ($84,485). Flow-through share recovery fell to $4,221 from $28,828. Interest income was $2,376 compared to $1,997. Other income was $27,000 was is the value of cash and shares received from Highlander for the sale of the project data on the La Estrella property. Foreign exchange gain was $128 compared to $36,486 in 2022.
Other comprehensive loss included a loss on exchange difference arising on the translation of foreign subsidiary of ($22,578) compared to a gain of $29,407 in the prior year.
Liquidity and Capital Resources
As of September 30, 2025, the Company had working capital of $933,760, including cash of $1,828,062, compared to a working capital deficit of ($361,496), including cash of $709,647, at September 30, 2024.
Subsequent to the end of the 2025 fiscal year, the Company has completed two private placements of common shares. Under the first, the Company sold 6,430,000 flow-through common shares at a price of $0.35 per share for gross proceeds of $2,250,500. In connection with the placement, the Company paid $144,931 in cash finder’s fees and issued 414,090 finder’s warrants exercisable at a price of $0.35 until December 19, 2027.
Under the second placement, the Company received gross proceeds of $11,576,985. The Company sold 4,982,461 units of the Company at a price of $0.40 per Unit, and 17,114,286 Charity flow-through units of the Company that were sold to charitable purchasers at a price of $0.56 per Charity FT Unit. Each Unit consists of one common share of the Company and one-half of one common share purchase warrant. Each Charity FT Unit consists of one flow-through common share of the Company and one-half of one Warrant. Each whole Warrant entitles the holder to purchase one common share of the Company at a price of $0.56 at any time after April 10, 2026 to February 10, 2029. In connection with the placement, the Company paid aggregate cash fees of $810,388.92 and issued 1,546,772 non-transferable common share purchase Broker Warrants. Each Broker Warrant is exercisable to acquire one common share of the Company at the Unit Price at any time on or before February 10, 2029.
Since the end of the 2025 fiscal year, the Company also received gross proceeds of $373,950 from the exercise of stock options, warrants and finder’s warrants.
For fiscal 2026, management estimates that the SG&A expenses will be approximately $1,000,000. For calendar 2026, $6,000,000 has been budgeted for exploration on its mineral properties. With the closing of the two recent private placements, the Company has sufficient funds on hand to fully fund its budgeted expenditures for the next 12 months. The Company may raise additional funds through the sale of common shares and flow-through common shares to fund its ongoing exploration programs.
Page 52 of 131
The Company has financed its operations through the issuance of common shares. The following sales and issuances of common stock have been completed in the last 5 fiscal years. The number of common shares issued and the price per share have been adjusted for the 1 for 5 common share consolidation effective August 14, 2023.
Table No. 3
Common Share Issuances
Fiscal Period |
Type of Share Issuance | Number of Common Shares Issued |
Price |
Gross Proceeds |
|
|
|
|
|
Fiscal 2021 | Acquisition of Mineral Property | 30,000 | 0.55 | $ 16,500 |
| Acquisition of Mineral Property | 40,000 | 0.325 | 13,000 |
| Private Placement | 1,534,074 | 0.675 | 1,035,500 |
| Private Placement – Flow-through | 2,776,226 | 0.675 | 2,151,575 |
| Private Placement – Flow-through | 2,102,067 | 0.60 | 1,261,240 |
| Exercise of Warrants | 1,248,000 | 0.50 | 624,000 |
| Exercise of Finder’s Warrants | 11,220 | 0.25 | 2,805 |
|
|
|
|
|
Fiscal 2022 | Private Placement | 2,000,000 | 0.375 | $ 750,000 |
|
|
|
|
|
Fiscal 2023 | Exercise of Warrants | 87,860 | $ 0.25 | $ 21,965 |
|
|
|
|
|
Fiscal 2024 | Private Placement | 5,000,000 | $ 0.20 | $ 1,000,000 |
| Private Placement | 6,500,000 | 0.10 | 650,000 |
| Private Placement | 2,500,000 | 0.225 | 562,500 |
| Private Placement | 1,655,500 | 0.16 | 264,880 |
|
|
|
|
|
Fiscal 2025 | Private Placement | 13,500,000 | $ 0.10 | $ 1,350,000 |
| Private Placement | 2,467,000 | 0.15 | 370,050 |
| Private Placement | 10,000,000 | 0.21 | 2,100,000 |
| Acquisition of Mineral Property | 180,000 | 0.12 | 21,600 |
| Exercise of Warrants | 1,040,000 | 0.18 | 187,000 |
| Exercise of Finder’s Warrants | 38.937 | 0.15 | 5,950 |
Year Ended September 30, 2025
As of the end of the fiscal year ended September 30, 2025, the Company had working capital of $933,760 compared to a working capital deficit of ($361,496) at September 30, 2024.
During the fiscal year ended September 30, 2025, Operating Activities used cash of ($1,110,338), including the net loss of ($405,619). Items not affecting cash include flow-through share premium recovery of ($448,752), share-based payments, which is related to the issuance of stock options, of $58,372, proceeds received in excess of exploration and evaluation asset costs related to payments made by the Company’s mineral property partners of ($60,309), and write-off of accounts payable of ($10,413). Changes in non-cash working capital items include an increase in receivables of ($37,287); an increase in prepaid expenses which used cash of ($111,199); a decrease in accounts payable and accrued liabilities of ($5,330); and a decrease in amounts due to related parties of ($89,801).
Cash flows from Investing Activities used cash of ($1,481,025). Amounts expended on exploration and evaluation assets, net of recoveries, used cash of ($1,545,665), and deposits provided cash of $64,640.
Cash flows from Financing Activities provided cash of $3,757,997. Proceeds from issuance of common shares provided cash of $3,820,050, proceeds from exercise of warrants provided cash of $187,000, and exercise of finder’s warrants provided cash of $5,950. Share issue costs related to the issuance of the common shares through private placements used cash of ($255,003).
Page 53 of 131
As of September 30, 2025, cash totaled $1,828,062 compared to cash of $709,647 as of September 30, 2024, which is increase of $1,828,062.
During the year, the Company issued 27,225,937 common shares:
·In April 2025, the Company completed a private placement by issuing 13,500,000 common share units at a price of $0,10 for gross proceeds of $1,350,000. Each unit consists of one common share and one common share purchase warrant. Each warrant entitles the holder to purchase one additional common share at a price of $0.15 until April 9, 2028. The Company paid $32,200 in cash finder’s fees, incurred share issue costs of $84,651, and issued 320,000 finder’s warrants, with each finder’s warrant exercisable into one common share at a price of $0.15 until April 9, 2028.
·In July 2025, the Company completed a private placement by issuing 2,467,000 units at a price of $0.15 per unit for gross proceeds of $370,050. Each unit consists of one common share and one-half of a common share purchase warrant, with each full warrant entitling the holder to purchase one additional common share at a price of $0.35 until July 31, 2029. The Company paid $10,404 in cash finder’s fees and issued 69,360 finder’s warrants, with each finder’s warrant exercisable into one common share at a price of $0.15 until July 31, 2027.
·In August 2025, the Company completed a private placement by issuing 10,000,000 charity flow-through units at a price of $0.21 per unit for gross proceeds of $2,100,000. Each unit consists of one common share and one-half of a common share purchase warrant, with each full warrant entitling the holder to purchase one additional common share at a price of $0.48 until August 12, 2029. The Company paid $54,420 in cash finder’s fees, incurred share issue costs of $82,578, and issued 362,800 finder’s warrants, with each finder’s warrant exercisable into one common share at a price of $0.15 until August 12, 2027.
·Issued 1,040,000 common shares pursuant to the exercise of warrants for proceeds of $187,000 and issued 38,937 pursuant to the exercise of 38,937 finder’s warrants for proceeds of $5,950.
·Issued 180,000 common shares at a deemed price of $0.12 per share for a total consideration of $21,600 for the acquisition of the GDR property.
Year Ended September 30, 2024
As of the end of the fiscal year ended September 30, 2024, the Company had a working capital deficit of ($361,496) compared to a working capital deficit of ($683,657) at September 30, 2023. During the fiscal year ended September 30, 2024, Operating Activities used cash of ($1,300,229), including the net loss of ($2,031,413).
Items not affecting cash include the write-down of exploration and evaluation assets of $717,378, Share-based payments, which is related to the issuance of stock options, of $336,735, fair value gain on marketable securities of $(7,500), flow-through share premium recovery of ($54,503), gain on sale/transfer of marketable securities of ($8,625), and proceeds received in excess of exploration and evaluation asset costs of ($1,286).
Changes in non-cash working capital items include an increase in receivables of ($21,287); an increase in prepaid expenses which used cash of ($41,175); a decrease in accounts payable and accrued liabilities of ($114,574); and a decrease in amounts due to related parties of ($73,979).
Cash flows from Investing Activities used cash of ($343,205). Amounts expended on exploration and evaluation assets, net of recoveries, used cash of ($369,274). Proceeds from the sale of marketable securities provided cash of $20,625, and deposits provided cash of $5,444. Cash flows from Financing Activities provided cash of $2,219,820. Proceeds from issuance of common shares provided cash of $2,392,380 and share issue costs used cash of ($172,560).
Page 54 of 131
As of September 30, 2024, cash totaled $709,647 compared to cash of $135,203 as of September 30, 2023, which is increase of $574,444.
During the year, the Company issued 15,835,500 common shares:
·In October and December 2023 the Company issued 5,000,000 common shares pursuant to a non-brokered private placement in two tranches. The company issued both flow-through and non-flow through share units. 2,700,000 non-flow through units were issued at a price of $0.20 per unit for gross proceeds of $540,000 and 2,300,000 flow-through units were issued at price of $0.20 per share for gross proceeds of $460,000. Each unit consisted of common share and one-half of a share purchase warrant, with a full warrant entitling the holder to purchase one additional non-flow through common share for a 36 month period at a price of $0.30. The Company also paid $24,640 in cash finder’s fees and issued 123,200 finder’s warrants, each of which is exercisable into one common share at a price of $0.20 for a period of 36 months. The Company incurred additional share issue costs of $61,205 in connection with this financing.
·In April 2024 the Company issued 6,500,000 common shares pursuant to a non-brokered private placement of common stock units at a price of $0.10 per unit for gross proceeds of $650,000. Each unit consisted of one common share and one common share purchase warrant. Each warrant entitles the holder to purchase one additional common share for a 36-month period at a price of $0.20. The Company paid $28,210 in cash finder’s fees and incurred share issue costs of $45,102.
·Issued at total of 4,155,500 common shares in a non-brokered private placement in three tranches:
oIn June 2024, the Company completed the first tranche by issuing 2,500,000 charity flow-through units at a price of $0.225 per unit for gross proceeds of $562,500. Each charity flow-through unit consisted of one common share and one common share purchase warrant, with each warrant entitling the holder to purchase one additional non-flow through common share for a 48 month period at a price of $0.35 per share.
oIn June 2024, the Company completed the second tranche by issuing 1,099,250 non-flow-through units at a price of $0.16 per unit for gross proceeds of $175,880. Each non-flow through unit consists of one common share and one common share purchase warrant, with each warrant entitling the holder to purchase one additional non-flow through common share for a 48 month period at a price of $0.35 per share.
oIn July 2024, the Company completed the third tranche by issuing 556,250 non-flow through units at a price of $0.16 per unit for gross proceeds of $89,000. Each non-flow through unit consists of one common share and one common share purchase warrant, with each warrant entitling the holder to purchase one additional non-flow through common share for a 48 month period at a price of $0.35 per share.
The Company paid $20,230 in cash finder’s fees, incurred $87,172 in share issue costs, and issued the following finder’s warrants exercisable into one common share at a price of $0.16 for a period of 12 months: 105,000 finder’s warrants until June 21, 2025, 10,500 finder’s warrants until June 28, 2025 and 10,937 finder’s warrants until July 18, 2025.
·In June 2024, Issued 180,000 common shares at a deemed price of $0.22 per share for a total consideration of $39,600 for the option on the GDR property.
Page 55 of 131
Year Ended September 30, 2023
As of the end of the fiscal year ended September 30, 2023, the Company had a working capital deficit of ($683,657) compared to a working capital deficit of ($171,465) at September 30, 2022. During the fiscal year ended September 30, 2023, Operating Activities used cash of ($369,853), including the net loss of ($795,040).
Items not affecting cash include the write-down of exploration and evaluation assets of $338,943, fair value gain on marketable securities of $(76,985), flow-through share premium recovery of ($4,221), loss on transfer of marketable securities of $30,052, proceeds received in excess of exploration and evaluation asset costs of ($133,008), and write-down of VAT receivables of $42,706.
Changes in non-cash working capital items include a decline in receivables of $66,875; increase in VAT receivables of ($198); a decrease in prepaid expenses of $72,156; an increase in accounts payable and accrued liabilities of $147,863; an increase in amounts due to related parties of $203,085; and a decrease of funds held for optionee of ($234,081).
Cash flows from Investing Activities used cash of ($224,292). Amounts expended on exploration and evaluation assets, net of recoveries, used cash of ($452,748). Proceeds from the sale of marketable securities provided cash of $216,232, and deposits provided cash of $12,224. Cash flows from Financing Activities provided cash of $106,965. Share subscriptions received provided cash of $85,000 and proceeds from exercise of warrants was $21,965.
As of September 30, 2023, cash totaled $135,203 and $Nil restricted cash, compared to cash of $403,093 and restricted cash of $234,081 as of September 30, 2022, which is a decrease of $501,971.
During the year, the Company issued 87,860 common shares pursuant to the exercise of warrants for proceeds of $21,965.
Research and Development
The Company conducts no Research and Development activities, nor is it dependent upon any patents or licenses.
Trend Information
The Company knows of no trends, uncertainties, demands, commitments or events that are reasonably likely to have a material effect on the Company’s operations or financial condition.
Critical Accounting Estimates
The preparation of the consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and reported amounts of expenses during the reporting period. Actual outcomes could differ from these estimates. The consolidated financial statements include estimates which, by their nature, are uncertain. The impacts of such estimates are pervasive throughout the consolidated financial statements, and may require accounting adjustments based on future occurrences. Revisions to accounting estimates are recognized in the period in which the estimate is revised and the revision affects both current and future periods.
Significant assumptions about the future and other sources of estimation uncertainty that management has made at the consolidated statement of financial position date, that could result in a material adjustment to the carrying amounts of assets and liabilities in the event that actual results differ from assumptions made, relate to, but are not limited to, the following:
Page 56 of 131
The following are critical judgments that management has made in the process of applying accounting policies and that have the most significant effect on the amounts recognized in the consolidated financial statements:
·the determination that the Company will continue as a going concern for the next year;
·the determination that there have been no events or changes in circumstances that indicate the carrying amount of exploration and evaluation assets may not be recoverable;
·the determination that there are no restoration, rehabilitation and environmental costs to be accrued; and
·the determination that the functional currency of the parent is the Canadian dollar, the functional currency of its subsidiaries in Peru is the Peruvian nuevo sole and the functional currency of its subsidiaries in the USA is the US dollar.
Item 6. Directors, Senior Management and Employees
Table No. 4 lists as of February 17, 2026 the names of the Directors of the Company. The Directors have served in their respective capacities since their election and/or appointment and will serve until the next Annual General Meeting or until a successor is duly elected, unless the office is vacated in accordance with the Articles/By-Laws of the Company. All the Directors are residents and citizens of Canada. Each director was elected at the Annual General Meeting held on March 27, 2025.
Table No. 4
Directors
Name | Age | Date First Elected/Appointed | ||
Marc G. Blythe (1) | 55 | July 23, 2007 | ||
Craig Lindsay (1) | 60 | November 3, 2008 | ||
Mark T. Brown (1) | 57 | February 28, 2014 | ||
Jason Weber | 55 | March 10, 2014 | ||
|
| |||
| (1) Member of Audit Committee. | |||
Members of the audit committee meet periodically to approve and discuss the annual financial statements and each quarterly report before filing and mailing. The committee operates under a written charter as included in the Company's Management Information Circular dated February 19, 2025. Details of the charter are contained in Item 6, “Board Practices” below.
Table No. 5 lists, as of February 17, 2026, the names of the Executive Officers of the Company. The Executive Officers serve at the pleasure of the Board of Directors. All Executive Officers are citizens of Canada.
Table No. 5
Executive Officers
Name | Position | Age | Date of Appointment |
Jason Weber | President and CEO | 55 | April 29, 2015 |
Winnie Wong | Chief Financial Officer and Corporate Secretary |
51 |
April 29, 2015 |
Rob Duncan | Vice-President Exploration | 51 | August 1, 2020 |
Page 57 of 131
Jason S. Weber, P.Geo., has over 20 years of experience in the minerals exploration industry. He holds a Bachelor of Science (B.Sc.) degree in Geological Sciences from the University of British Columbia and is a registered Professional Geoscientist with the Association for Professional Engineers and Geoscientists of BC (APEGBC). He was President of Estrella from May 2014 until its acquisition by the Company in April 2015 and was named President and CEO of the Company upon completion of the acquisition. He served as President and CEO of Kiska Metals Corporation, a mineral exploration company traded on the TSX Venture Exchange, from 2009 until 2013. He was President and CEO of Rimfire Minerals Corporation, a junior project generator company, from 2007 to 2009 when Rimfire merged with Geoinformatics to create Kiska. He initially joined Rimfire in 1999 as Manager of Corporate Communications. Prior to Rimfire, Mr. Weber was engaged by Equity Engineering as a project geologist working on projects in Canada and Central America and has also worked on gold and copper projects in British Columbia and Australia. Mr. Weber is a past Chair of Mining For Miracles, the BC Mining industry’s charity for BC Children’s Hospital. He is past Chair of Mineral Exploration Roundup, one of the world’s largest annual exploration conferences and was a Director of the Association for Mineral Exploration British Columbia (AMEBC). He currently serves as a Director of Spartan Metals Corp., a mineral exploration company traded on the TSX Venture Exchange. Mr. Weber devotes approximately 75% of his time to the Company.
Marc G. Blythe, P.Eng, MBA, received a Bachelor of Mining Engineering degree from the Western Australian School of Mines and an MBA from La Trobe University in Melbourne. Since 2009, he has been Vice-President, Strategic Development, of Rockhaven Resources Ltd. From 2006 to 2011, he was Vice President, Mining of Almaden Minerals. From 2004 to 2006, he was a Corporate Senior Mining Engineer for Placer Dome, where he completed internal and external mine evaluations, including advising on potential acquisitions and implementation of mining technology. Prior to joining Placer Dome, he held senior mining and planning positions for several companies in Australia, including Auriongold, which was acquired by Placer Dome, and WMC Resources, and holds a Western Australian First Class Mine Manager's Certificate of Competency. He was a former Vice-President of Corporate Development of Nevsun Resources Ltd., a mining company formerly traded on the TSX and NYSE MKT. He currently serves as the President, CEO and a Director of Au Gold Corp., a mineral exploration company traded on the TSX Venture Exchange. He also serves as a Director of Banyan Gold Corp., a mineral exploration company traded on the TSX Venture Exchange. Mr. Blythe was appointed CEO, President and a Director of the Company in July 2007 and served as CEO and President until the completion of the acquisition of Estrella in April 2015. Mr. Blythe devotes approximately 10% of his time to the Company.
Mark T. Brown has been a Chartered Accountant since 1993 and is President of Pacific Opportunity Capital Ltd., a private company which provides small and medium sized companies with financial, equity and management solutions. Mr. Brown received a Bachelor of Commerce Degree from the University of British Columbia in 1990 and is a member of the Institute of Chartered Accountants of British Columbia. He has been a Chartered Accountant since 1993 and serves as President of Pacific Opportunity Capital Ltd., a private company which provides small and medium sized companies with financial, equity and management solutions, from 1997 to the present. From 1990 to 1994, he worked with PricewaterhouseCoopers before becoming controller of Miramar Mining Corporation. In 1996, he became controller of Eldorado Gold Corporation where his duties included debt and equity financings, international acquisitions, corporate reporting and system implementation. He is one of the founders of Rare Element Resources Ltd., a resource exploration company traded on the NYSE MKT and TSX Exchanges. He also is a former and current officer and director of other public companies. His current officer and directorships include: a Director of Avrupa Minerals Ltd., a mineral exploration company traded on the TSX Venture Exchange; a Director of Au Gold Corp., a mineral exploration company traded on the TSX Venture Exchange; Chief Financial Officer and a Director of Copper Fox Metals Inc., a mineral exploration company traded on the TSX Venture Exchange; a Director of East West Minerals, an oil and gas company traded on the TSX Venture Exchange; Chief Financial Officer of EGR Exploration, a gold exploration company traded on the TSX Venture Exchange; a Director of Green Bridge Metals, a mineral exploration company traded on the Canadian Securities Exchange; a Director of Mineral and Financial
Page 58 of 131
Investments Limited, an investment company traded on the London Stock Exchange; and a Director of MTB Metals, a mineral exploration company traded on the TSX Venture Exchange; and Mr. Brown devotes approximately 10% of his time to Company affairs.
Craig Lindsay, CFA, has over 20 of experience in corporate finance, investment banking and business development in North America and Asia. He obtained a Bachelor of Commerce degree from University of British Columbia and a Masters of Business Administration from Dalhousie University. He is the past President of the Hong Kong Canada Business Association - Vancouver Section and the past Chairman of the Family Services of Greater Vancouver. He currently serves as Managing Director of Arbutus Grove Capital Corp., a private company offering corporate finance and merchant banking services; a director of Excellon Resources Inc., a mineral production company traded on the Toronto Stock Exchange; a director of VR Resources Ltd., a mineral exploration company traded on the TSX Venture Exchange; a director of Electric Royalties Ltd., a mineral royalty portfolio company traded on the TSX Venture Exchange; and a Director of ReVolve Renewable Power Corp., a renewable energy company traded on the TSX Venture Exchange. He formerly served as founder and president of Magnum Uranium Corp. until its merger with Energy Fuels Inc. in 2009 and was a Vice President in the Corporate Finance and Investment Banking Group at PricewaterhouseCoopers LLP. Mr. Lindsay spends approximately 5% of his time on the affairs of the Company.
Winnie Wong received a Bachelor of Commerce Degree (Honours) from Queen’s University in 1996 and is a member of the Institute of Chartered Accountants of British Columbia. Since July 1, 2001, she has been Vice President of Pacific Opportunity Capital Ltd. Her role is to manage the financial administration team and to assist Pacific Opportunity Capital Ltd.’s management group on corporate finance projects. From July 1 to December 31, 2000, Ms. Wong was the controller of Pivotal Corporation, a company providing software, services and support to a variety of businesses. Between 1996 and 1999, Ms. Wong worked with Deloitte & Touche, Chartered Accountants. Ms. Wong acts as the CFO and/or Corporate Secretary for other publicly listed companies including Avrupa Minerals (since July 2010), Au Gold Corp. (since December 2020) and MTB Metals, (since December 2017). Ms. Wong spends approximately 30% of her time on the affairs of the Company.
Rob Duncan has over 30 years of experience in mineral exploration with a wide range of companies, from major producers such as Rio Tinto and Inmet Mining to junior explorers. He has held senior management positions at several junior explorers exploring throughout the North American Cordillera, Canadian Shield and Eastern Europe on a wide variety of deposit types including orogenic gold, porphyry copper (gold), VMS, intrusion related gold, and epithermal gold-silver systems. He also has over ten years of management experience specifically with prospect generator companies, having held the position of Exploration Manager at Rimfire Minerals and VP Exploration and Project Development at Evrim Resources. He previously served as Chief Operating Officer of Kutcho Copper Corp., a mineral exploration company traded on the TSX Venture Exchange, and as COO of QX Metals Corp. (now Gold Bull Resources), a mineral exploration company traded on the TSX Venture Exchange. Mr. Duncan received his BSc in Geology and his M.Sc. in Geological Sciences from University of British Columbia. Mr. Duncan spends approximately 90% of his time on the affairs of the Company.
Mark Brown, a director of the Company, was formerly a director of Ascent Industries Corp. (“Ascent”), a company listed on the Canadian Securities Exchange. Mr. Brown resigned as a director of Ascent on February 13, 2019. On Friday, March 1, 2019, the Supreme Court of British Columbia issued an order granting Ascent’s application for creditor protection under the Companies’ Creditors Arrangement Act (Canada) (“CCAA”) to address near term liquidity issues. On April 5, 2019, Ascent sold its Canadian Assets, repaid all liabilities, and has excess cash on hand such that it expects to be discharged from the CCAA process.
Mark Brown, a director of the Company, was formerly a director of Sutter Gold Mining Inc. (“SGM”). On May 6, 2019, SGM received a cease trade order issued by the British Columbia Securities Commission for failure to file audited financial statements and Management’s Discussion & Analysis for the year ended December 31,
Page 59 of 131
2018. SGM’s listing on the TSX Venture Exchange remains suspended until SGM meets TSX Venture Exchange’s requirements and upon the revocation of the cease trade order. On May 17, 2019, pursuant to an order of the Supreme Court of British Columbia, a receiver was appointed for SGM in order to sell all the assets of SGM and repay lenders. On May 21, 2019, Mr. Brown resigned as a director of SGM.
Except for the two incidents listed above, no Director and/or Executive Officer has been the subject of any order, judgment, or decree of any governmental agency or administrator or of any court or competent jurisdiction, revoking or suspending for cause any license, permit or other authority of such person or of any corporation of which he or she is a Director and/or Executive Officer, to engage in the securities business or in the sale of a particular security or temporarily or permanently restraining or enjoining any such person or any corporation of which he or she is an officer or director from engaging in or continuing any conduct, practice, or employment in connection with the purchase or sale of securities, or convicting such person of any felony or misdemeanor involving a security or any aspect of the securities business or of theft or of any felony.
There are no arrangements or understandings between any two or more Directors or Executive Officers, pursuant to which he or she was selected as a Director or Executive Officer. No members of the Board of Directors are related.
COMPENSATION
The Company has no arrangements pursuant to which directors receive cash compensation from the Company for their services in their capacity as directors, or for committee participation. A Director may serve in another capacity with the Company, including as an Officer or Consultant, and receive cash compensation independent of their service as a Director. Directors are included in the Company’s Stock Option Plan and may be granted options under the Plan. There are no director’s service contracts providing for benefits upon termination of employment.
To assist the Company in compensating, attracting, retaining and motivating personnel, the Company grants incentive stock options under a formal Stock Option Plan which was first approved by shareholders at the Annual General and Special Meeting of shareholders held on December 21, 2005, and subsequently re-approved by shareholders at every Annual Meeting of shareholders thereafter. The current Stock Option Plan was confirmed by shareholders at the most recent meeting held on March 27, 2025.
Table No. 6 sets forth the compensation paid to the Company’s executive officers and members of its administrative body during the last three fiscal years. Option/share totals have been adjusted for the 1 for 5 share consolidation effective August 14, 2023.
Page 60 of 131
Table No. 6
Summary Compensation Table
All Figures in Canadian Dollars unless otherwise noted
Name
| Fiscal Year |
Salary | Options Granted | Value of Options Granted | Other Compensation | Total Compensation |
Jason Weber, President, CEO and Director | 2025 2024 2023 | $ 162,000 162,000 162,000 | 125,000 350,000 Nil | $ 9,963 53,851 Nil | $ Nil Nil Nil | $ 171,963 215,851 162,000 |
|
|
|
|
|
|
|
Winnie Wong, Chief Financial Officer | 2025 2024 2023 | N/A N/A N/A | 80,000 200,000 Nil | $ 6,376 30,772 Nil | $ Nil Nil Nil | $ 6,376 30,772 Nil |
|
|
|
|
|
|
|
Rob Duncan, Vice-President, Exploration | 2025 2024 2023 | $ 150,000 126,724 150,000 | 100,000 300,000 Nil | $ 7,970 46,158 Nil | $ Nil Nil Nil | $ 157,970 172,882 150,000 |
|
|
|
|
|
|
|
Marc G. Blythe Director
| 2025 2024 2023 | $ Nil Nil Nil | 80,000 200,000 Nil | $ 6,376 30,772 Nil | $ Nil Nil Nil | $ 6,376 30,772 Nil |
|
|
|
|
|
|
|
Mark T. Brown, Director (1) | 2025 2024 2023 | N/A N/A N/A | 100,000 300,000 Nil | $ 7,970 46,158 Nil | $ 242,565 224,507 158,000 | $ 250,535 270,665 158,000 |
|
|
|
|
|
|
|
Craig Lindsay, Director | 2025 2024 2023 | N/A N/A N/A | 80,000 200,000 Nil | $ 6,376 30,772 Nil | $ Nil Nil Nil | $ 6,376 30,772 Nil |
|
|
|
|
|
|
|
Sven Gollan, Former Director (2) | 2024 2023 | N/A N/A | Nil Nil | $ Nil Nil | $ Nil Nil | $ Nil Nil |
(1) |
| "Other Compensation" for Mark T. Brown is for management and accounting fees and share issue costs paid to Pacific Opportunity Capital, a private consulting firm for which Mr. Brown is President and a director and Ms. Winnie Wong is Vice President. |
(2) |
| Mr. Gollan did not stand for re-election to the Board of Directors at the 2024 Annual and General Meeting of Shareholders held on March 27, 2024. |
No funds were set aside or accrued by the Company during fiscal 2025 to provide pension, retirement or similar benefits for Directors or Executive Officers.
TERMINATION AND CHANGE OF CONTROL BENEFITS
Jason Weber, President and CEO: In the case of a change of control resulting in involuntarily termination of Mr. Weber without cause or in the event of a termination of Mr. Weber for Good Reason, Mr. Weber is entitled to 18 months’ base salary and 18 months’ continued benefits coverage.
Rob Duncan, Vice-President Exploration: In the case of the Company being substantially sold or had a change of control, Mr. Duncan is entitled to 1-year pay.
Page 61 of 131
Board Practices
The Board of Directors’ mandate is to manage or supervise the management of the business and affairs of the Company and to act with a view to the best interests of the Company. The Company’s corporate governance practices are the responsibility of the Board.
Management has delegated the responsibility for meeting defined corporate objectives, implementing approved strategic and operating plans, carrying out the Company's business in the ordinary course, evaluating business opportunities, recruiting staff and complying with applicable regulatory requirements. The Board facilitates its independent supervision over management by reviewing and approving long-term strategic, business and capital plans, material contracts and business transactions, all debt and equity financing transactions. Through its Audit Committee, the Board examines the effectiveness of the Company's internal control processes. The Board reviews and sets executive compensation and recommends the grant of incentive stock options.
The Board facilitates its exercise of independent supervision over management by ensuring that a majority of its members are independent of the Company. Directors are considered to be independent if they have no direct or indirect material relationship with the Company. A "material relationship" is a relationship which could, in the view of the Company's Board, be reasonably expected to interfere with the exercise of a director's independent judgment.
Currently, two of the three members of the Audit Committee are considered to be independent.
The Board considers its size each year when it considers the number of directors to recommend to the shareholders for elections at the annual meeting of shareholders, taking into account the number required to carry out the Board's duties effectively and to maintain a diversity of views and experience. The Board does not have a nominating committee, and these functions are currently performed by the Board as a whole. However, if there is a change in the number of directors required by the Company, this policy will be reviewed. When new directors are appointed, they receive orientation on the Company's business, current projects and the industry. Board meetings may also include presentations by the Company's management and employees to give the directors additional insight into the Company's business.
The Board has found that the fiduciary duties placed on individual directors by the Company's governing corporate legislation and the common law and the restrictions placed by applicable corporate legislation on an individual directors' participation in decisions of the Board in which the director has an interest have been sufficient to ensure that the Board operates independently of management and in the best interests of the Company.
Audit Committee
The Company's Audit Committee operates under a written charter which is reviewed by the Board of Directors on an annual basis. A copy of the current Audit Committee Charter was included in the Company’s Management Information Circular dated February 19, 2025.
The Audit Committee’s primary functions are to assist the Board of Directors (the "Board") in fulfilling its financial oversight responsibilities with respect to financial reporting and disclosure requirements; ensure that an effective risk management and financial control framework has been implemented by management of the Company; and be responsible for external and internal audit processes.
Composition
The Audit Committee shall be composed of a minimum of three members of the Board of Directors, a majority of whom are independent. All members of the Audit Committee shall be financially literate. Financial literacy is
Page 62 of 131
the ability to read and understand a balance sheet, income statement and cash flow statement that present a breadth and level of complexity comparable to the Corporation’s financial statements.
Members shall serve one-year terms and may serve consecutive terms, which are encouraged to ensure continuity of experience. The Chairperson shall be appointed by the Board of Directors for a one-year term, and may serve any number of consecutive terms.
Responsibilities
The Audit Committee will review and report to the board of directors of the Company the financial statements and MD&A (management discussion and analysis); the auditor’s report, if any; and review the Company’s annual and interim earnings press releases before the Company publicly discloses the information. The Committee will also ensure that adequate procedures are in place for the review of the Company’s public disclosure of financial information and periodically assess the adequacy of the procedures.
The Committee will recommend to the Board of Directors the external auditor and the compensation of the external auditor and pre-approve all non-audit services to be provided to the Company by the auditor. It will oversee the work of the external auditor, including the resolution of any disagreements between management and the auditor regarding financial reporting. The Committee will monitor, evaluate and report to the Board of Directors on the integrity of the financial reporting process and the system of internal controls that management and the Board have established.
Procedures for the receipt, retention and treatment of complaints received by the Company regarding accounting, internal controls or auditing matters will be established by the Committee, including the confidential and anonymous submission by employees.
The Committee has the authority to engage independent counsel and other advisors as it deems necessary to carry out its duties and the committee will set the compensation for such advisors. The committee has the authority to communicate directly with and to meet with the external auditors and the internal auditor, without management involvement. This extends to requiring the external auditor to report directly to the committee.
Reporting Obligations
The Committee will report to the Board of Directors on the proceedings of each Committee meeting and on the Committee’s recommendations at the next regularly scheduled Directors’ meeting. The Committee met in person once in fiscal 2024, with other meetings conducted electronically.
The current Audit Committee members are Marc G. Blythe, Craig Lindsay, and Mark Brown. Mr. Blythe and Mr. Lindsay are considered to be “independent”.
Staffing
The Company currently has one employee and 2 executive officers. Administrative functions are performed under an agreement with Pacific Opportunity Capital. Mineral Exploration, including geological services and field work, are performed by management and contactors on an as needed basis.
Share Ownership
The Registrant is a publicly owned Canadian corporation, the shares of which are owned by U.S. residents, Canadian residents and other foreign residents. The Registrant is not controlled by another corporation as described below.
Page 63 of 131
Table No. 7 lists, as of February 17, 2026, Directors and Executive Officers who beneficially own the Registrant's voting securities and the amount of the Registrant's voting securities owned by the Directors and Executive Officers as a group.
Table No. 7
Shareholdings of Executive Officers and Directors
Title of Class |
Name of Beneficial Owner | Amount and Nature of Beneficial Ownership | Percent of Class |
|
|
|
|
Common | Marc G. Blythe (1) | 654,597 | 0.62% |
Common | Mark T. Brown (2) | 9,371,923 | 8.71% |
Common | Craig Lindsay (3) | 1,075,000 | 1.01% |
Common | Jason Weber (4) | 1,432,916 | 1.34% |
Common | Winnie Wong (5) | 380,180 | 0.36% |
Common | Rob Duncan (6) | 1,463,272 | 1.37% |
|
|
|
|
| Total Officers and Directors | 14,377,888 | 12.99% |
| (1) | Of these shares, 74,597 are common shares and 380,000 represent share purchase options owned personally. 100,000 common shares and 100,000 share purchase warrants are owned by Malaspina Mining Solutions, a private company controlled by Marc Blythe. |
| (2) | Of these shares, 2,759,428 are common shares and 550,000 are share purchase options owned personally. 4,831,145 are common shares and 1,198,750 are stock purchase warrants owned by Pacific Opportunity Capital, a private company controlled by Mark T. Brown. 32,600 are common shares owned by Spartacus Management, a private company controlled by Mark T. Brown. |
| (3) | Of these shares, 560,000 are common shares and 135,000 are share purchase warrants held in the name of Arbutus Grove Capital, a private company owned by Craig Lindsay. 380,000 are share purchase options held by Mr. Lindsay directly. |
| (4) | Of these shares, 470,916 are common shares, 675,000 represent share purchase options and 287,000 represent stock purchase warrants. |
| (5) | Of these shares, 180 are common shares and 380,000 represent share purchase options. |
| (6) | Of these shares, 694,522 are common shares, 550,000 represent share purchase options, and 218,750 are stock purchase warrants. |
Based upon 105,859,178 shares outstanding as of February 17, 2026, share purchase warrants and stock options held by each beneficial holder exercisable within sixty days as detailed in Table No. 11, “Stock Options Outstanding” below.
Item 7. Major Shareholders and Related Party Transactions
The Registrant is a publicly owned Canadian corporation, the shares of which are owned by U.S. residents, Canadian residents and other foreign residents. The Registrant is not controlled by another corporation as described below. The Company's common shares are issued in registered form and the following information is taken from the records of Computershare Investor Services, 510 Burrard Street, 2nd Floor Vancouver, British Columbia V6C 3B9.
On February 17, 2026, the shareholders' list for the Company's common shares showed 105,859,178 common shares issued and outstanding. There are 30 registered holders, including depositories, holding 104,842,327 common shares in Canada. 7 registered holders, including depositories, hold 1,016,851 common shares in the United States, and no registered holders in other countries.
Page 64 of 131
The Company is aware of one person/company who beneficially own 5% or more of the Registrant's voting securities. Table No. 8 lists as of February 17, 2026, the person and/or company holding 5% or more beneficial interest in the Company’s outstanding common stock.
Table No. 8
5% or Greater Shareholders
Title of Class |
Name of Beneficial Owner | Amount and Nature of Beneficial Ownership | Percent of Class | ||
Common | Mark T. Brown (1) | 9,371,923 | 8.71% | ||
|
|
|
| ||
| (1) | Of these shares, 2,759,428 are common shares and 550,000 are share purchase options owned personally. 4,831,145 are common shares and 1,198,750 are stock purchase warrants owned by Pacific Opportunity Capital, a private company controlled by Mark T. Brown. 32,600 are common shares owned by Spartacus Management, a private company controlled by Mark T. Brown. | |||
Based upon 105,859,178 shares outstanding as of February 17, 2026, share purchase warrants and stock options held by each beneficial holder exercisable within sixty days as detailed in Table No. 11, “Stock Options Outstanding” below.
No shareholders of the Company have different voting rights from any other shareholder.
RELATED PARTY TRANSACTIONS
During Fiscal 2025 ended September 30, 2025, the Company paid Pacific Opportunity Capital, a private company controlled by Mark T. Brown, a director of the Company, $242,565 (Fiscal 2024 - $224,507; Fiscal 2023 - $158,000) for management, accounting, and shareholder communication services.
Banyan Gold Corp. was paid $140,983 in Fiscal 2025 by the Company for exploration services. Marc G. Blythe, Director of the Company, also serves as a Director of Banyan Gold.
Item 8. Financial Information
The financial statements as required under ITEM #18 are attached hereto and found immediately following the text of this Annual Report. The auditors’ report of DeVisser Gray LLP, Chartered Professional Accountants, is included herein immediately preceding the financial statements and schedules.
Current Legal Proceedings
The Company knows of no material, active or pending, legal proceedings against them; nor is the Company involved as a plaintiff in any other material proceeding or pending litigation. The Company knows of no other active or pending proceedings against anyone that might materially adversely affect an interest of the Company.
Dividends
The Company has not declared any dividends on its common shares since inceptions and does not anticipate that it will do so in the foreseeable future. The present policy of the Company is to retain future earnings, if any, for use in its operations and the expansion of its business.
Page 65 of 131
Item 9. Offer and Listing of Securities
As of September 30, 2025, the end of the Company's most recent fiscal year, the authorized capital of the Company consisted of an unlimited number of common shares without par value and an unlimited number of Preferred Shares without par value. There were 74,939,431 common shares and no preferred shares issued and outstanding as of September 30, 2025 and 105,859,178 common shares and no preferred shares issued and outstanding as of February 17, 2026.
NATURE OF TRADING MARKET
The Company's common shares trade on the TSX Venture Exchange in Vancouver, British Columbia, Canada under the stock symbol “SNAG”. The Company previously traded under the name Alianza Minerals Ltd. and the symbol “ANZ” until the completion of a 1 for 5 share consolidation and name change effective August 14, 2023. The current CUSIP number is 016095101. The Company's common shares are not registered to trade in the United States in the form of American Depository Receipts (ADR's) or similar certificates.
Table No. 9 lists the volume of trading and high, low and closing sale prices on the TSX Venture Exchange for the Company's common shares for:
·each of the last six months ending December 31, 2025;
·each of the last twelve fiscal quarters ending the three months ended December 31, 2025; and
·each of the last five fiscal years ending September 30, 2025.
All historical share prices have been adjusted for the 1 for 5 share consolidation effective August 14, 2023.
Page 66 of 131
Table No. 9
TSX Venture Exchange
Common Shares Trading Activity
| - Sales- | ||
| Canadian Dollars | ||
Period | High | Low | Close |
|
|
|
|
December 2025 | $ 0.455 | $ 0.30 | $ 0.39 |
November 2025 | 0.32 | 0.23 | 0.30 |
October 2025 | 0.34 | 0.22 | 0.25 |
September 2025 | 0.43 | 0.23 | 0.31 |
August 2025 | 0.375 | 0.185 | 0.24 |
July 2025 | 0.25 | 0.14 | 0.24 |
|
|
|
|
Three Months Ended December 31, 2025 | $ 0.455 | $ 0.22 | $ 0.39 |
Three Months Ended September 30, 2025 | 0.43 | 0.14 | 0.31 |
Three Months Ended June 30, 2025 | 0.18 | 0.09 | 0.15 |
Three Months Ended March 31, 2025 | 0.125 | 0.07 | 0.115 |
|
|
|
|
Three Months Ended December 31, 2024 | $ 0.15 | $ 0.065 | $ 0.10 |
Three Months Ended September 30, 2024 | 0.16 | 0.10 | 0.11 |
Three Months Ended June 30, 2024 | 0.24 | 0.105 | 0.16 |
Three Months Ended March 31, 2024 | 0.165 | 0.08 | 0.115 |
|
|
|
|
Three Months Ended December 31, 2023 | $ 0.25 | $ 0.125 | $ 0.14 |
Three Months Ended September 30, 2023 | 0.275 | 0.10 | 0.21 |
Three Months Ended June 30, 2023 | 0.175 | 0.10 | 0.125 |
Three Months Ended March 31, 2023 | 0.225 | 0.10 | 0.125 |
|
|
|
|
Fiscal Year Ended September 30, 2025 | $ 0.43 | $ 0.065 | $ 0.31 |
Fiscal Year Ended September 30, 2024 | 0.24 | 0.065 | 0.10 |
Fiscal Year Ended September 30, 2023 | 0.275 | 0.10 | 0.14 |
Fiscal Year Ended September 30, 2022 | 0.45 | 0.10 | 0.20 |
Fiscal Year Ended September 30, 2021 | 1.25 | 0.35 | 0.40 |
Table No. 10 lists, as of February 17, 2026, share purchase warrants outstanding, the exercise price, and the expiration date of the share purchase warrants.
Page 67 of 131
Table No. 10
Share Purchase Warrants Outstanding
Number of Share Purchase Warrants Outstanding |
Exercise Price $/Share |
Expiration Date |
|
|
|
1,250,000 | 0.30 | October 19, 2026 |
100,000 | 0.30 | December 28, 2026 |
5,260,000 | 0.20 | April 11, 2027 |
11,405,000 | 0.15 | April 9, 2028 |
2,500,000 | 0.35 | June 21, 2028 |
1,099,250 | 0.35 | June 28, 2028 |
556,250 | 0.35 | July 18, 2028 |
1,233,500 | 0.35 | July 31, 2029 |
5,000,000 | 0.35 | August 12, 2029 |
11,048,373 | 0.56 | February 10, 2029 |
|
|
|
Total 39,452,373 |
|
|
Table No. 10a lists, as of February 17, 2026, finder’s warrants outstanding, the exercise price, and the expiration date of the share purchase warrants.
Table No. 10a
Finder’s Share Purchase Warrants Outstanding
Number of Finder’s Warrants Outstanding |
Exercise Price/share |
Expiration Date |
|
|
|
79,450 | 0.20 | October 19, 2026 |
43,750 | 0.20 | December 28, 2026 |
69,360 | 0.15 | July 31, 2027 |
354,800 | 0.15 | August 12, 2027 |
292,000 | 0.15 | April 9, 2028 |
414,090 | 0.35 | December 19, 2027 |
1,546,772 | 0.40 | February 10, 2029 |
|
|
|
Total 2,800,222 |
|
|
American Depository Receipts. Not applicable.
Other Securities to be Registered. Not applicable
The TSX Venture Exchange
The Company's common stock is currently listed and trading on the TSX Venture Exchange (“TSX-V”).
The TSX-V was created through the acquisition of the Canadian Venture Exchange by the Toronto Stock Exchange. The Canadian Venture Exchange was a result of the merger between the Vancouver Stock Exchange and the Alberta Stock Exchange which took place on November 29, 1999. On August 1, 2001, the Toronto Stock Exchange completed its purchase of the Canadian Venture Exchange from its member firms and renamed the Exchange the
Page 68 of 131
TSX Venture Exchange. The TSX-V currently operates as a complementary but independent exchange from its parent.
The initial roster of the TSX-V was made up of venture companies previously listed on the Vancouver Stock Exchange or the Alberta Stock Exchange and later incorporated junior listings from the Toronto, Montreal and Winnipeg Stock Exchanges. The TSX-V is a venture market as compared to the TSX Exchange which is Canada’s senior market and the Montreal Exchange which is Canada’s market for derivatives products.
The TSX-V is a self-regulating organization owned and operated by the TMX Group. It is governed by representatives of its member firms and the public.
The TMX Group acts as a business link between TSX Venture Exchange members, listed companies and investors. TSX-V policies and procedures are designed to accommodate companies still in their formative stages and recognize those that are more established. Listings are predominately small and medium sized companies.
Regulation of the TSX Venture Exchange, its member firms and its listed companies is the responsibility of Investment Industry Regulatory Organization of Canada ("IIROC"). IIROC is a not-for-profit, independent Canadian self-regulatory organization that, among other things, oversees trading in exchanges and marketplaces.
IIROC administers, oversees and enforces the Universal Market Integrity Rules (“UMIR”). To ensure compliance with UMIR, IIROC monitors real-time trading operations and market-related activities of marketplaces and participants, and also enforces compliance with UMIR by investigating alleged rule violations and administering any settlements and hearings that may arise in respect of such violations.
Investors in Canada are protected by the Canadian Investor Protection Fund (“CIPF”). The CIPF is a private trust fund established to protect customers in the event of the insolvency of a member of any of the following Self-Regulatory Organizations: the TSX Venture Exchange, the Montreal Exchange, the TSX, the Toronto Futures Exchange and the IIROC.
Item 10. Additional Information
Share Capital
The Company has financed its operations through the issuance of common shares through private placements, the exercise of warrants issued in the private placements, and the exercise of stock options. The changes in the Company’s share capital during the last 3 fiscal years are as follows:
During fiscal 2025 ended September 30, 2025, the Company issued 27,225,937 common shares:
·In April 2025, the Company completed a private placement by issuing 13,500,000 common share units at a price of $0,10 for gross proceeds of $1,350,000. Each unit consists of one common share and one common share purchase warrant. Each warrant entitles the holder to purchase one additional common share at a price of $0.15 until April 9, 2028. The Company paid $32,200 in cash finder’s fees, incurred share issue costs of $84,651, and issued 320,000 finder’s warrants, with each finder’s warrant exercisable into one common share at a price of $0.15 until April 9, 2028.
·In July 2025, the Company completed a private placement by issuing 2,467,000 units at a price of $0.15 per unit for gross proceeds of $370,050. Each unit consists of one common share and one-half of a common share purchase warrant, with each full warrant entitling the holder to purchase one additional common share at a price of $0.35 until July 31, 2029. The Company paid $10,404 in cash finder’s fees and issued 69,360 finder’s warrants, with each finder’s warrant exercisable into one common share at a price of $0.15 until July 31, 2027.
Page 69 of 131
·In August 2025, the Company completed a private placement by issuing 10,000,000 charity flow-through units at a price of $0.21 per unit for gross proceeds of $2,100,000. Each unit consists of one common share and one-half of a common share purchase warrant, with each full warrant entitling the holder to purchase one additional common share at a price of $0.48 until August 12, 2029. The Company paid $54,420 in cash finder’s fees, incurred share issue costs of $82,578, and issued 362,800 finder’s warrants, with each finder’s warrant exercisable into one common share at a price of $0.15 until August 12, 2027.
·Issued 1,040,000 common shares pursuant to the exercise of warrants for proceeds of $187,000 and issued 38,937 pursuant to the exercise of 38,937 finder’s warrants for proceeds of $5,950.
·Issued 180,000 common shares at a deemed price of $0.12 per share for a total consideration of $21,600 for the acquisition of the GDR property.
During fiscal 2024, the Company issued 15,835,500 common shares:
·In October and December 2023, the Company issued 5,000,000 common shares pursuant to a non-brokered private placement in two tranches. The company issued both flow-through and non-flow through share units. 2,700,000 non-flow through units were issued at a price of $0.20 per unit for gross proceeds of $540,000 and 2,300,000 flow-through units were issued at a price of $0.20 per share for gross proceeds of $460,000. Each unit consisted of common share and one-half of a share purchase warrant, with a full warrant entitling the holder to purchase one additional non-flow through common share for a 36 month period at a price of $0.30. The Company also paid $24,640 in cash finder’s fees and issued 123,200 finder’s warrants, each of which is exercisable into one common share at a price of $0.20 for a period of 36 months. The Company incurred additional share issue costs of $61,205 in connection with this financing.
·In April 2024, the Company issued 6,500,000 common shares pursuant to a non-brokered private placement of common stock units at a price of $0.10 per unit for gross proceeds of $650,000. Each unit consisted of one common share and one common share purchase warrant. Each warrant entitles the holder to purchase one additional common share for a 36-month period at a price of $0.20. The Company paid $28,210 in cash finder’s fees and incurred share issue costs of $45,102.
·In June and July 2024, the Company issued at total of 4,155,500 common shares in a non-brokered private placement in three tranches:
oIn June 2024, the Company completed the first tranche by issuing 2,500,000 charity flow-through units at a price of $0.225 per unit for gross proceeds of $562,500. Each charity flow-through unit consisted of one common share and one common share purchase warrant, with each warrant entitling the holder to purchase one additional non-flow through common share for a 48 month period at a price of $0.35 per share.
oIn June 2024, the Company completed the second tranche by issuing 1,099,250 non-flow-through units at a price of $0.16 per unit for gross proceeds of $175,880. Each non-flow through unit consists of one common share and one common share purchase warrant, with each warrant entitling the holder to purchase one additional non-flow through common share for a 48 month period at a price of $0.35 per share.
oIn July 2024, the Company completed the third tranche by issuing 556,250 non-flow through units at a price of $0.16 per unit for gross proceeds of $89,000. Each non-flow through unit consists of one common share and one common share purchase warrant, with each warrant entitling the holder
Page 70 of 131
to purchase one additional non-flow through common share for a 48 month period at a price of $0.35 per share.
The Company paid $20,230 in cash finder’s fees, incurred $87,172 in share issue costs, and issued the following finder’s warrants exercisable into one common share at a price of $0.16 for a period of 12 months: 105,000 finder’s warrants until June 21, 2025, 10,500 finder’s warrants until June 28, 2025 and 10,937 finder’s warrants until July 18, 2025.
·In June 2024, Issued 180,000 common shares at a deemed price of $0.22 per share for a total consideration of $39,600 for the option on the GDR property.
During fiscal 2023 ended September 30, 2023, the Company issued a total of 87,860 common shares. All the shares were issued pursuant to the exercise of warrants for proceeds of $21,965.
Shares Issued for Assets Other Than Cash
During Fiscal 2025, the Company issued 180,000 common shares at a deemed price of $0.12 per share for a total consideration of $21,600 for the acquisition of the GDR property.
During Fiscal 2024, the Company issued 180,000 common shares valued at $0.22 per share for total consideration of $39,600 for the option on the GDR property.
During Fiscal 2023 no common shares were issued for assets other than cash.
FLOW THROUGH SHARES
Canadian tax legislation allows for investment tax credits, at a rate of 15%, applicable to certain mining exploration expenses in Canada pursuant to a Flow-through share issuance agreement. Common shares of exploration companies which are issued under the program are known as “Flow-Through” shares as the Company making the qualified expenditures flow-through such tax credits received to the purchasers of these specific common shares. A Flow-through share investor could apply this tax credit to reduce his or her Canadian Federal income tax payable. In order to apply for the credits, the flow-through shareholder must be resident in Canada and subject to Canada Federal Income Tax for the taxation year in which the credit is being claimed.
A sub-category of the Flow-through shares are Charity Flow-Through Shares. Under this program, Charity Flow-through Shares are sold by the qualifying exploration company to Canadian taxpayers who retain the flow-through tax incentives but donate the now non-flow through common shares to a registered Canadian charity in exchange for the tax deduction for the value of the shares. The charity may then resell the donated common shares to new buyers, including those located outside Canada, and keep the sales proceeds.
The mining exploration expenses that qualify for the investment tax credit under the Flow-through program must be incurred in the scope of mining exploration activities conducted from or above the ground surface in order to determine the existence or location of mineral materials. These minerals include the deposit of common metals or the deposit of minerals for which the Minister of Natural Resources has stated that the principal mineral extract is an industrial mineral contained in a non-stratified deposit. The mining exploration activities that qualify include expenses incurred in order to determine the existence, location, extent, or quality of a mineral resource in Canada, including the prospector costs, the geological, geophysical or geochemical study costs, the costs of steelhead or diamond drilling, by hammering or other methods, and the costs of digging trenches. It is not intended for expenses related to existing mines.
Page 71 of 131
During the fiscal year ended September 30, 2025, the Company issued 10,000,000 charity flow common shares at a price of $0.21 per unit for gross proceeds of $2,100,000.
During the fiscal year ended September 30, 2024, the Company issued 2,300,000 flow-through common shares at a price of $0.20 per share for gross proceeds of $460,000, and issued 2,500,000 charity flow-through common shares at a price of $0.225 per unit for gross proceeds of $562,500.
Shares Held By Company
-No Disclosure Necessary-
Stock Options
Stock Options to purchase securities from Registrant can be granted to Directors and Employees of the Company on terms and conditions acceptable to the regulatory authorities in Canada, notably the TSX Venture Exchange.
The Company has a Rolling Stock Option Plan (the "Plan") which is required to be approved by shareholders annually. The Plan was first approved at the Annual General and Special Meeting of Shareholders held on December 31, 2005 and re-approved at each of the Annual and Special meetings held thereafter. There have been no changes to the Stock Option Plan since it was adopted by the Directors and approved in 2005. The Plan was re-approved at the Company's most recent Annual General Meeting held on March 27, 2025.
Under the Plan, stock options may be issued to qualified Officers, Directors, Employees and Consultants. The number of common shares reserved for issuance under the Plan is 10% of the currently issued common shares of the Company. The Board shall not grant options to any one person in any 12 month period which will, when exercised, exceed 5% of the issued and outstanding shares of the Company or to any one consultant or to those persons employed by the Company who perform investor relations services which will, when exercised, exceed 2% of the issued and outstanding shares of the Company. Upon expiry of an option, or in the event an option is otherwise terminated for any reason, the number of shares in respect of the expired or terminated option shall again be available for the purposes of the Plan. If the option holder ceases to be a director of the Company or ceases to be employed by the Company, other than by reason of death, or ceases to be a consultant of the Company as the case may be, then the option granted shall expire no later than the 90th day following the date that the option holder ceases to be a director, ceases to be employed by the Company or ceases to be a consultant of the Company, subject to the terms and conditions set out in the Plan.
The exercise price of the option under the Plan may not be less than the closing price of the common shares on the TSX Venture Exchange on the day immediately preceding the date of grant, less the applicable discount allowed by the policies on the TSX Venture Exchange. An option granted under the Plan must be exercised within a period of five years from granting. Within this five year period, the Company's Board of Directors may determine the limitation period during which an option may be exercised and whether a particular grant will have a minimum vesting period. Any agreement to decrease the option price of options previously granted to insiders will require the approval of "disinterested shareholders", which is defined as approval by a majority of the votes cast at the Meeting other than votes attaching to shares of the Company beneficially owned by insiders of the Company to whom options may be granted under the Plan, and associates of such persons.
A complete copy of the Company’s Stock Option Plan as approved by shareholders was included as an exhibit to the Company’s Form 20-F Registration Statement.
The names and titles of the Directors/Executive Officers of the Registrant to whom outstanding stock options have been granted and the numbers of common shares subject to such options are set forth in Table No. 11 as of February 10, 2026, as well as the number of options granted to Directors and all employees as a group.
Page 72 of 131
Table No. 11
Stock Options Outstanding
Name |
Number of Options Granted | Number of Options Currently Vested |
CDN$ Exercise Price |
Expiration Date |
|
|
|
|
|
Jason Weber, President and CEO | 200,000 350,000 125,000 | 200,000 350,000 125,000 | $ 0.50 0.15 0.10 | January 18, 2027 April 24, 2029 January 30, 2030 |
|
|
|
|
|
Winnie Wong, Chief Financial Officer | 100,000 200,000 80,000 | 100,000 200,000 80,000 | $ 0.50 0.15 0.10 | January 18, 2027 April 24, 2029 January 30, 2030 |
|
|
|
|
|
Rob Duncan, Vice-President, Exploration | 150,000 300,000 100,000 | 150,000 100,000 | $ 0.50 0.15 0.10 | January 18, 2027 April 24, 2029 January 30, 2030 |
|
|
|
|
|
Marc Blythe Director | 100,000 200,000 80,000 | 100,000 200,00 80,000 | $ 0.50 0.15 0.10 | January 18, 2027 April 24, 2029 January 30, 2030 |
|
|
|
|
|
Mark T. Brown, Director | 150,000 300,000 100,000 | 150,000 300,000 100,000 | $ 0.50 0.15 0.10 | January 18, 2027 April 24, 2029 January 30, 2030 |
|
|
|
|
|
Craig Lindsay, Director | 100,000 200,000 80,000 | 100,000 200,000 80,000 | $ 0.50 0.15 0.10 | January 18, 2027 April 24, 2029 January 30, 2030 |
|
|
|
|
|
Employees/Consultants/ Former Directors
| 360,000 240,000 450,000 20,000 | 360,000 240,000 450,000 20,000 | $ 0.50 0.15 0.15 0.10 | January 18, 2027 April 24, 2029 July 2, 2029 January 30, 2030 |
|
|
|
|
|
Total Officers and Directors | 2,915,000 | 2,915,000 |
|
|
|
|
|
|
|
Total Employees/ Consultants/Former Directors | 1,070,000
| 1,070,000
|
|
|
|
|
|
|
|
Total Officers/Directors/ Employees and Consultants | 3,985,000
| 3,985,000
|
|
|
Resolutions/Authorization/Approvals
-No Disclosure Necessary-
Page 73 of 131
Memorandum and Articles of Association
The Company was originally incorporated on October 21, 2005 under the provisions of the Business Corporations Act (Alberta) under the name “Tarsis Capital Corp.”. The Company's articles were restated on December 20, 2005 in order to remove the restrictions on transfer of shares. The Company was continued into British Columbia under the Business Corporations Act (B.C.) (the "Act") on June 2, 2008, and changed its name to "Tarsis Resources Ltd." on June 17, 2009. On April 29, 2015, the Company changed its name to “Alianza Minerals Ltd.”. On August 14, 2023, the Company changed its name to “Silver North Resources Ltd.”.
There are no restrictions on the business the company may carry on in the Articles of Incorporation.
Under the Company’s articles and bylaws any director or senior officer who holds any office or possesses any property, right or interest that could result, directly or indirectly, in the creation of a duty or interest that materially conflicts which that individual's duty or interest as a director or senior officer, must disclose the nature and extent of the conflict as required by the Act. Such director or senior officer that has a disclosable interest in a contract or transaction shall be liable to account to the Company for any profits that accrue to the director or senior officer under or as a result of the contract or transaction unless disclosure is made thereof and the contract or transaction is approved in accordance with the provisions of the Act. A director is not allowed to vote on any transaction or contract with the Company in which he has a disclosable interest unless all directors have a disclosable interest in that transaction or contract, in which case all of those directors may vote on such resolution.
Part 14 of the Company’s bylaws address the duties of the directors, while Part 8 discusses the Borrowing Powers. The Company may, if authorized by the directors, may:
a)borrow money in the manner and amount, on the security, from the sources and on the terms and conditions that the directors think fit;
b)issue bonds, debentures, and other debt obligations either outright or as security for any liability or obligation of the Company or any other person;
c)guarantee the repayment of money by any other person or the performance of any obligation of any other person;
d)mortgage, charge, whether by way of specific or floating charge, grant a security interest in, or give other security on, the whole or any part of the undertaking, property and assets of the Company, both present and future.
Any bonds, debentures or other debt obligations of the Company may be issued at a discount, premium or otherwise, and with any special privileges as to redemption, surrender, drawings, allotment of or conversion into or exchange for shares or other securities, attending and voting at general meetings of the Company, appointment of directors and otherwise, and may, by their terms, be assignable free from any equities between the Company and the person to whom they were issued or any subsequent holder thereof, all as the directors may determine.
There are no age limit requirements pertaining to the retirement or non-retirement of directors and a director need not be a shareholder of the Company. At each annual general meeting of the Company, all the directors shall retire and the shareholders shall elect a Board of Directors consisting of the number of directors for the time being set pursuant the Company's Articles. A retiring director shall be eligible for re-election.
The remuneration of the directors may from time to time be determined by the directors or, if the directors shall so decide, by the shareholders. Such remuneration may be in addition to any salary or other remuneration paid to any officer or employee of the Company as such who is also a director. Directors shall be paid such reasonable
Page 74 of 131
travelling, hotel and other expenses as they incur in and about the business of the Company and if any director shall perform any professional or other services for the Company that in the opinion of the directors are outside the ordinary duties of a director or shall otherwise be specially occupied in or about the Company's business, he may be paid a remuneration to be fixed by the Board or, at the option of such director, by the Company in general meeting, and such remuneration may be either in addition to or in substitution for any other remuneration that he may be entitled to receive.
Subject to the Act, a director may hold any office or place of profit with the Company, other than the office of auditor with the Company, in conjunction with his office of director for such period and such terms as the directors may determine. No director or intended director shall be disqualified by his office from contracting with the Company. Subject to compliance with the Act, a director or his firm may act in a professional capacity for the Company, other than as auditor, and he or his firm shall be entitled to remuneration for professional services as if he were not a director.
Part 19 deals with indemnification and payment of expenses of directors and officers. Subject to the provisions of the Act, the directors shall cause the Company to indemnify and pay all eligible penalties and expenses of an eligible party and, where appropriate, the heirs and personal or other legal representatives of an eligible party in accordance with the provisions of the Act. Each director, alternate director and officer is deemed to have contracted with the Company on the terms of the indemnity contained in Article 19.1. The failure of a director, alternate director, or officer of the Company to comply with the provisions of the Act or these Articles shall not invalidate any indemnity to which he is entitled under this Part. The directors may cause the Company to purchase and maintain insurance for the benefit of eligible parties.
Part 9 deals with the Meeting of Shareholders. A notice convening a meeting specifying the place, day and hour of the meeting and, in the case of special business, the nature of that business shall be given to each shareholder entitled to attend the meeting, to each director, and to the auditor of the Company and to such other persons as are entitled by law to receive such notice. Notice shall be given as provided in the Act or in such other manner, if any, as may be prescribed by ordinary resolution. Shareholders may vote in person or by proxy.
The majority required for the passage of a special resolution or a special separate resolution shall be 2/3 of the votes cast on the resolution.
The rights, preferences and restrictions attaching to each class of the Company’s shares are as follows:
The authorized share structure of the Company consists of an unlimited number of common shares without par value and an unlimited number of Preferred Shares without par value. Common shares are non-assessable. Holders of common stock are entitled to one vote for each share held of record on all matters to be acted upon by the shareholders. Directors may from time to time declare and authorize payment of such dividends, if any, as they deem advisable and need not give notice of such declaration to any shareholder. Dividends are subject to the rights, if any, of shareholders holding shares with special rights as to dividends. No dividend shall be paid otherwise than out of funds and/or assets properly available for the payment of dividends and a declaration by the directors as the amount of such funds or assets available for dividends shall be conclusive.
The Company may by resolution of its directors make any changes to the authorized share structure as may be permitted under Section 54 of the Act, or in its name as may be permitted under Section 263 of the Act, and may by resolution of its directors make or authorize the making of any alterations to these Articles and the notice of articles as may be required by such changes. The Company may by ordinary resolution create or vary special rights and restrictions as provided in Section 58 of the Act. No alteration, as provided in Article 6.2, will be valid as to any part of the issued shares of any class unless the holders of all the issued shares of that class consent to the alteration in writing or consent by special separate resolution. The Company may alter its Articles by resolution of its directors and, if required by such alteration, may by resolution of its directors alter the Notice of Articles.
Page 75 of 131
Subject to the provisions of the Act, the Company or the Directors on behalf of the Company, may pay a reasonable commission or allow a reasonable discount to any person in consideration of his purchasing or agreeing to purchase, whether absolutely or conditionally, any shares, debentures, share rights, warrants or debenture stock in the Company, or procuring or agreeing to procure purchasers, whether absolutely or conditionally, for any such shares, debentures, share rights, warrants or debenture stock. The Company may also pay such brokerage as may be lawful.
An annual general meeting shall be held once every calendar year at such time (not being more than 15 months after the annual reference date for the preceding calendar year) and place as may be determined by the Directors. The Directors may, as they see fit, convene an extraordinary general meeting. An extraordinary general meeting, if requisitioned in accordance with the Act, shall be convened by the Directors or, if not convened by the Directors, may be convened by the requisitionists as provided in the Act.
There are no limitations upon the rights to own securities.
There are no provisions that would have the effect of delaying, deferring, or preventing a change in control of the Company.
There is no special ownership threshold above which an ownership position must be disclosed.
A copy of the Company’s Articles has been filed as an exhibit to the Company’s 20-F Registration Statement.
Material Contracts
1.Under an agreement dated July 16, 2007 between the Company, Almaden Minerals Ltd., and Minera Gavilan, S.A. de C.V., the Company agreed to acquire a 100% interest in a group of 6 properties (MOR, Cabin Lake, Caribou Creek, Meister River, Tim and Goz Creek) located in Yukon, Canada, and Minera Gavilan, the holder of the Erika Property in Mexico. Consideration for the acquisition was 350,000 common shares of the Company at a price of $4.00 per share, plus acquisition costs of $115,945. The Company also granted Almaden a 2% NSR on all mineral products discovered on the Mineral Properties. Further, the Company agreed to issue an additional 50,000 common shares if the Company enters an agreement with an arms-length third party (the "Optionee") wherein the optinee can earn an interest in any of the properties acquired from Almaden (except the MOR Property) by expending a minimum of $500,000 on exploration to earn its interest; and if optionee has incurred exploration expenditures of $200,000 prior to July 16, 2009; and there is a further commitment to expend a minimum of $100,000 on a work program on the property. A copy of this agreement has been filed as an exhibit to the Company’s Form 20-F Registration Statement.
2.Under an agreement dated May 30, 2008 between, the Company, Almaden Minerals Ltd., and Republic Resources Ltd., the Company agreed to acquire a 100% interest in the Prospector Mountain property in the Yukon from Almaden and Republic for the issuance of 10,000 common shares of the Company and the cash payment of $30,000. Almaden will also retain a 2% NSR over any minerals produced from the property. The Company may purchase 1/2 of the NSR at any time after production commences for fair value as determined by an independent valuator. The Company also agreed to issue Almaden an additional 50,000 common shares upon receipt of a positive bankable feasibility study for the property. A copy of this agreement has been filed as an exhibit to the Company’s Form 20-F Registration Statement.
3.Under a sale and purchase agreement between the Company and Almaden Minerals Ltd. dated June 10, 2013, the Company agreed to acquire seven mineral exploration properties from Almaden in exchange
Page 76 of 131
for 400,000 common shares of the Company. A copy of this agreement has been filed as an exhibit to the Company’s Form 20-F Registration Statement.
4.Under a Financial and Administrative Services agreement between the Company and Pacific Opportunity Capital Ltd. dated July 25, 2007, Pacific Opportunity Capital agrees to provide administrative and financial services to the Company. A copy of this agreement has been filed as an exhibit to the Company’s Form 20-F Registration Statement.
5.Under an executive employment contract effective January 1, 2013 between the Company and Marc Blythe, Mr. Blythe agreed to serve as President and Chief Executive Officer of the Company. Mr. Blythe’s annual base salary will be $175,000 with an indefinite term unless terminated in accordance with the provisions of the agreement. A copy of this agreement has been filed as an exhibit to the Company’s Form 20-F Registration Statement.
6.Arrangement Agreement between the Company and Estrella Gold Corporation for the acquisition of Estrella by the Company dated February 6, 2015. A copy of this agreement has been filed as an exhibit to the Company’s Form 6-K filed March 2, 2015.
7.Amendment to the Arrangement Agreement between the Company and Estrella Gold Corporation dated March 12, 2015. A copy of this agreement has been filed as an exhibit to the Company’s Form 6-K filed May 21, 2015.
EXCHANGE CONTROLS AND OTHER LIMITATIONS AFFECTING SECURITY HOLDERS
Canada has no system of exchange controls. There are no Canadian restrictions on the repatriation of capital or earnings of a Canadian public company to non-resident investors. There are no laws in Canada or exchange restrictions affecting the remittance of dividends, profits, interest, royalties and other payments to non-resident holders of the Company's securities, except as discussed in ITEM 10 “Taxation" below.
Restrictions on Share Ownership by Non-Canadians: There are no limitations under the laws of Canada or in the organizing documents of Silver North on the right of foreigners to hold or vote securities of Silver North, except that the Investment Canada Act may require review and approval by the Minister of Industry (Canada) of certain acquisitions of "control" of the Company by a "non-Canadian". The threshold for acquisitions of control is generally defined as being one-third or more of the voting shares of the Company. "Non-Canadian" generally means an individual who is not a Canadian citizen, or a corporation, partnership, trust or joint venture that is ultimately controlled by non-Canadians.
TAXATION
The following summary of the material Canadian federal income tax consequences are stated in general terms and are not intended to be advice to any particular shareholder. Each prospective investor is urged to consult his or her own tax advisor regarding the tax consequences of his or her purchase, ownership and disposition of shares of Common Stock. The tax consequences to any particular holder of common stock will vary according to the status of that holder as an individual, trust, corporation or member of a partnership, the jurisdiction in which that holder is subject to taxation, the place where that holder is resident and, generally, according to that holder’s particular circumstances.
This summary is applicable only to holders who are resident in the United States, have never been resident in Canada, deal at arm’s length with the Company, hold their common stock as capital property and who will not use or hold the common stock in carrying on business in Canada. Special rules, which are not discussed in this summary, may apply to a United States holder that is an issuer that carries on business in Canada and elsewhere.
Page 77 of 131
This summary is based upon the provisions of the Income Tax Act of Canada and the regulations thereunder (collectively, the "Tax Act" or “ITA”) and the Canada-United States Tax Convention (the “Tax Convention”) as at the date of the Annual Report and the current administrative practices of Canada Customs and Revenue Agency. This summary does not take into account provincial income tax consequences.
Management urges each holder to consult his own tax advisor with respect to the income tax consequences applicable to him in his own particular circumstances.
CANADIAN INCOME TAX CONSEQUENCES
Disposition of Common Stock
The summary below is restricted to the case of a holder (a “Holder”) of one or more common shares (“Common Shares”) who for the purposes of the Tax Act is a non-resident of Canada, holds his Common Shares as capital property and deals at arm’s length with the Company.
Dividends
A Holder will be subject to Canadian withholding tax (“Part XIII Tax”) equal to 25%, or such lower rates as may be available under an applicable tax treaty, of the gross amount of any dividend paid or deemed to be paid on his Common Shares. Under the Tax Convention, the rate of Part XIII Tax applicable to a dividend on Common Shares paid to a Holder who is a resident of the United States is, if the Holder is a company that beneficially owns at least 10% of the voting stock of the Company, 5% and, in any other case, 15% of the gross amount of the dividend. The Company will be required to withhold the applicable amount of Part XIII Tax from each dividend so paid and remit the withheld amount directly to the Receiver General for Canada for the account of the Holder.
Disposition of Common Shares
A Holder who disposes of Common Shares, including by deemed disposition on death, will not be subject to Canadian tax on any capital gain thereby realized unless the common Share constituted “taxable Canadian property” as defined by the Tax Act. Generally, a common share of a public corporation will not constitute taxable Canadian property of a Holder unless he held the common share as capital property used by him carrying on a business in Canada, or he or persons with whom he did not deal at arm’s length alone or together held or held options to acquire, at any time within the 60 months preceding the disposition, 25% or more of the issued shares of any class of the capital stock of the Company.
A Holder who is a resident of the United States and realizes a capital gain on disposition of Common Shares that was taxable Canadian property will nevertheless, by virtue of the Treaty, generally be exempt from Canadian tax thereon unless (a) more than 50% of the value of the Common Shares is derived from, or from an interest in, Canadian real estate, including Canadian mineral resources properties, (b) the Common Shares formed part of the business property of a permanent establishment that the Holder has or had in Canada within the 12 months preceding disposition, or (c) the Holder (i) was a resident of Canada at any time within the ten years immediately preceding the disposition, and for a total of 120 months during any period of 20 consecutive years, preceding the disposition, and (ii) owned the Common Shares when he ceased to be resident in Canada.
A Holder who is subject to Canadian tax in respect of a capital gain realized on disposition of Common Shares must include one half of the capital gain (“taxable capital gain”) in computing his taxable income earned in Canada. The Holder may, subject to certain limitations, deduct one half of any capital loss (“allowable capital loss”) arising on disposition of taxable Canadian property from taxable capital gains realized in the year of disposition in respect to
Page 78 of 131
taxable Canadian property and, to the extent not so deductible, from such taxable capital gains of any of the three preceding years or any subsequent year.
UNITED STATES FEDERAL INCOME TAX CONSEQUENCES
The following is a discussion of material United States Federal income tax consequences, under the law, generally applicable to a U.S. Holder (as defined below) of common shares of the Company. This discussion does not cover any state, local or foreign tax consequences.
The following discussion is based upon the sections of the Internal Revenue Code of 1986, as amended (“the Code”), Treasury Regulations, published Internal Revenue Service (“IRS) rulings, published administrative positions of the IRS and court decisions that are currently applicable, any or all of which could be materially and adversely changed, possible on a retroactive basis, at any time. In addition, the discussion does not consider the potential effects, both adverse and beneficial, or recently proposed legislation which, if enacted, could be applied, possibly on a retroactive basis, at any time. The discussion is for general information only and it is not intended to be, nor should it be construed to be, legal or tax advice to any holder or prospective holder of common shares of the Company. Each holder and prospective holder of common shares of the Company is advised to consult their own tax advisors about the federal, state, local, and foreign tax consequences of purchasing, owning and disposing of common shares of the Company applicable to their own particular circumstances.
U.S. Holders
As used herein, a (“U.S. Holder”) includes a holder of common shares of the Company who is a citizen or resident of the United States, a corporation created or organized in or under the laws of the United States or of any political subdivision thereof, an estate whose income is taxable in the United States irrespective of source or a trust subject to the primary supervision of a court within the United States and control of a United States fiduciary as described in Section 7701(a)(30) of the Code. This summary does not address the tax consequences to, and U.S. Holder does not include, persons subject to special provisions of Federal income tax law, such as tax-exempt organizations, qualified retirement plans, financial institutions, insurance companies, real estate investment trusts, regulated investment companies, broker-dealers, non-resident alien individuals, persons or entities that have a “functional currency” other than the U.S. dollar, shareholders who hold common shares as part of a straddle, hedging or conversion transaction, and shareholders who acquired their common shares through the exercise of employee stock options or otherwise as compensation for services.
This summary is limited to U.S. Holders who own common shares as capital assets. This summary does not address the consequences to a person or entity holding an interest in a shareholder or the consequences to a person of the ownership, exercise or disposition of any options, warrants or other rights to acquire common shares.
Distribution on Common Shares of the Company
U.S. Holders receiving dividend distributions (including constructive dividends) with respect to common shares of the Company are required to include in gross income for United States Federal income tax purposes the gross amount of such distributions equal to the U.S. dollar value of such distributions on the date of receipt (based on the exchange rate on such date), to the extent that the Company has current or accumulated earnings and profits, without reduction for any Canadian income tax withheld from such distributions. Such Canadian tax withheld may be credited, subject to certain limitations, against the U.S. Holder’s United States Federal Income tax liability or, alternatively, individuals may be deducted in computing the U.S. Holder’s United States Federal taxable income by those individuals who itemize deductions. (See more detailed discussion at “Foreign Tax Credit” below). To the extent that distributions exceed current or accumulated earnings and profits of the Company, they will be treated first as a return of capital up to the U.S. Holder’s adjusted basis in the common shares and thereafter as gain from the sale or exchange of the common shares. Dividend income will be taxed at marginal tax rates applicable to ordinary income
Page 79 of 131
while preferential tax rates for long-term capital gains are applicable to a U.S. Holder which is an individual, estate or trust. There are currently no preferential tax rates for long-term capital gains for a U.S. Holder which is a corporation.
In the case of foreign currency received as a dividend that is not converted by the recipient into U.S. dollars on the date of receipt, a U.S. Holder will have a tax basis in the foreign currency equal to its U.S. dollar value on the date of receipt. Generally, any gain or loss recognized upon a subsequent sale of other disposition of the foreign currency, including the exchange for U.S. dollars, will be ordinary income or loss.
Dividends paid on the common shares of the Company will not generally be eligible for the dividends received deduction provided to corporations receiving dividends from certain United States corporations. A U.S. Holder which is a corporation may, under certain circumstances, be entitled to a 70% deduction of the United States source portion of dividends received from the Company (unless the Company qualifies as a “foreign personal holding company” or a “passive foreign investment company”, as defined below) if such U.S. Holder owns shares representing at least 10% of the voting power and value of the Company. The availability of this deduction is subject to several complex limitations which are beyond the scope of this discussion.
Under current Treasury Regulations, dividends paid on the Company’s common shares, if any, generally will not be subject to information reporting and generally will not be subject to U.S. backup withholding tax. However, dividends and the proceeds from a sale of the Company’s common shares paid in the U.S. through a U.S. or U.S. related paying agent (including a broker) will be subject to U.S. information reporting requirements and may also be subject to the 31% U.S. backup withholding tax, unless the paying agent is furnished with a duly completed and signed Form W-9. Any amounts withheld under the U.S. backup withholding tax rules will be allowed as a refund or a credit against the U.S. Holder’s U.S. federal income tax liability, provided the required information is furnished to the IRS.
Foreign Tax Credit
For individuals whose entire income from sources outside the United States consists of qualified passive income, the total amount of creditable foreign taxes paid or accrued during the taxable year does not exceed $300 ($600 in the case of a joint return) and an election is made under section 904(j), the limitation on credit does not apply.
A U.S. Holder who pays (or has withheld from distributions) Canadian income tax with respect to the ownership of common shares of the Company may be entitled, at the option of the U.S. Holder, to either a deduction or a tax credit for such foreign tax paid or withheld. Generally, it will be more advantageous to claim a credit because a credit reduces United States Federal income taxes on a dollar-for-dollar basis, while a deduction merely reduces the taxpayer’s income subject to tax.
This election is made on a year-by-year basis and applies to all foreign income taxes (or taxes in lieu of income tax) paid by (or withheld from) the U.S. Holder during the year. There are significant and complex limitations which apply to the credit, among which is the general limitation that the credit cannot exceed the proportionate share of the U.S. Holder’s United States income tax liability that the U.S. Holder’s foreign source income bears to his/her or its worldwide taxable income in the determination of the application of this limitation. The various items of income and deduction must be classified into foreign and domestic sources. Complex rules govern this classification process. In addition, this limitation is calculated separately with respect to specific classes of income such as “passive income”, “high withholding tax interest”, “financial services income”, “shipping income”, and certain other classifications of income. Dividends distributed by the Company will generally constitute “passive income” or, in the case of certain U.S. Holders, “financial services income” for these purposes. The availability of the foreign tax credit and the application of the limitations on the credit are fact specific and management urges holders and prospective holders of common shares of the Company to consult their own tax advisors regarding their individual circumstances.
Page 80 of 131
Disposition of Common Shares of the Company
A U.S. Holder will recognize gain or loss upon the sale of common shares of the Company equal to the difference, if any, between (I) the amount of cash plus the fair market value of any property received, and (ii) the shareholder’s tax basis in the common shares of the Company. Preferential tax rates apply to long-term capital gains of U.S. Holders, which are individuals, estates or trusts. This gain or loss will be capital gain or loss if the common shares are capital assets in the hands of the U.S. Holder, which will be a short-term or long-term capital gain or loss depending upon the holding period of the U.S. Holder. Gains and losses are netted and combined according to special rules in arriving at the overall capital gain or loss for a particular tax year. Deductions for net capital losses are subject to significant limitations. For U.S. Holders, which are not corporations, any unused portion of such net capital loss may be carried over to be used in later tax years until such net capital loss is thereby exhausted, but individuals may not carry back capital losses. For U.S. Holders, which are corporations (other than corporations subject to Subchapter S of the Code), an unused net capital loss may be carried back three years from the loss year and carried forward five years from the loss year to be offset against capital gains until such net capital loss is thereby exhausted.
Other Considerations
In the following circumstances, the above sections of the discussion may not describe the United States Federal income tax consequences resulting from the holding and disposition of common shares of the Company.
Foreign Personal Holding Company
If at any time during a taxable year more than 50% of the total combined voting power or the total value of the Company’s outstanding shares is owned, actually or constructively, by five or fewer individuals who are citizens or residents of the United States and 60% (50% after the first tax year) or more of the Company’s gross income for such year was derived from certain passive sources (e.g. from interest income received from its subsidiaries), the Company would be treated as a “foreign personal holding company.” In that event, U.S. Holders that hold common shares of the Company would be required to include in gross income for such year their allocable portions of such passive income to the extent the Company does not actually distribute such income.
The Company does not believe that it currently has the status of a “foreign personal holding company”. However, there can be no assurance that the Company will not be considered a foreign personal holding company for the current or any future taxable year.
Foreign Investment Company
If 50% or more of the combined voting power or total value of the Company’s outstanding shares are held, actually or constructively, by citizens or residents of the United States, United States domestic partnerships or corporations, or estates or trusts other than foreign estates or trusts (as defined by the Code Section 7701(a)(31), and the Company is found to be engaged primarily in the business of investing, reinvesting, or trading in securities, commodities, or any interest therein, it is possible that the Company might be treated as a “foreign investment company” as defined in Section 1246 of the Code, causing all or part of any gain realized by a U.S. Holder selling or exchanging common shares of the Company to be treated as ordinary income rather than capital gains.
Passive Foreign Investment Company
As a foreign corporation with U.S. Holders, the Company could potentially be treated as a passive foreign investment company (“PFIC”), as defined in Section 1297 of the Code, depending upon the percentage of the Company’s income which is passive, or the percentage of the Company’s assets which is held for the purpose of
Page 81 of 131
producing passive income. Passive income is considered to be income resulting from certain sources, including dividends, interest, royalties, rents, and annuities.
The rule governing PFICs can have significant tax effects on U.S. shareholders of foreign corporations who are subject to U.S. Federal income taxation under alternative methods at the election of each such U.S. shareholder. As a PFIC, each U.S. shareholder’s income or gain, with respect to a disposition or deemed disposition of the PFIC’s shares or a distribution payable on such shares will generally be subject to tax at the highest marginal rates applicable to ordinary income and certain interest charges, unless the U.S. shareholder has timely made a “qualified electing fund” election or a “mark-to-market” election for those shares.
A U.S. shareholder who elects to treat the PFIC as a Qualified Electing Fund ("QEF"), as defined in the Code, (an "Electing U.S. Holder") will be required to currently include in his income, for any taxable year in which the corporation qualifies as a PFIC, his pro-rata share of the corporation's (i) "net capital gain" (the excess of net long-term capital gain over net short-term capital loss), which will be taxed as long-term capital gain to the Electing U.S. Holder, and (ii) "ordinary earnings" (the excess of earnings and profits over net capital gain), which will be taxed as ordinary income to the Electing U.S. Holder, in each case, for the U.S. Holder's taxable year in which (or with which) the corporation’s taxable year ends, regardless of whether such amounts are actually distributed. A QEF election also allows the Electing U.S. Holder to generally treat any gain realized on the disposition of his common shares (or deemed to be realized on the pledge of his common shares) as capital gain; treat his share of the corporation's net capital gain, if any, as long-term capital gain instead of ordinary income, and either avoid interest charges resulting from PFIC status altogether, or make an annual election, subject to certain limitations, to defer payment of current taxes on his share of the corporation's annual realized net capital gain and ordinary earnings.
The procedure a U.S. Holder must comply with in making a timely QEF election will depend on whether the year of the election is the first year in the U.S. Holder's holding period in which the corporation is a PFIC. If the U.S. shareholder makes a QEF election in such first year, then the U.S. shareholder may make the QEF election by simply filing the appropriate documents at the time the U.S. Holder files a tax return for such first year. If, however, the corporation qualified as a PFIC in a prior year during the U.S. shareholder’s holding period, then the U.S. shareholder may make a retroactive QEF election, provided he has preserved his right to do so under the protective statement regime or he obtains IRS permission.
If a U.S. shareholder has not made a QEF Election at any time (a "Non-electing U.S. Holder"), then special taxation rules under Section 1291 of the Code will apply to gains realized on the disposition (or deemed to be realized by reason of a pledge) of his common shares, and certain "excess distributions" by the corporation. An excess distribution is a current year distribution received by the U.S. shareholder on PFIC stock to the extent that the distribution exceeds its ratable portion of 125% of the average amount received by the U.S. shareholder during the preceding three years.
A Non-electing U.S. shareholder generally would be required to pro-rate all gains realized on the disposition of his common shares and all excess distributions over the entire holding period for the common shares. All gains or excess distributions allocated to prior years of the U.S. shareholder (other than years prior to the first taxable year of the corporation during such U.S. Holder's holding period and beginning after January 1, 1987 for which it was a PFIC) would be taxed at the highest marginal tax rate for each such prior year applicable to ordinary income. The Non-electing U.S. shareholder also would be liable for interest on the foregoing tax liability for each such prior year calculated as if such liability had been due with respect to each such prior year. A Non-electing non-corporate U.S. shareholder must treat this interest charge as "personal interest" which is wholly non-deductible. The balance of the gain or the excess distribution will be treated as ordinary income in the year of the disposition or distribution, and no interest charge will be incurred with respect to such balance.
Page 82 of 131
Under the Foreign Account Tax Compliance Act (FATCA) as included in the Hiring Incentives to Restore Employment Act of 2010, the prior 3-year statute of limitations on omissions of undisclosed foreign financial assets has been extended to 6-years and includes annual reports to be filed by a PFIC and the QEF election.
If a corporation is a PFIC for any taxable year during which a Non-electing U.S. shareholder holds common shares, then the corporation will continue to be treated as a PFIC with respect to such common shares, even if it is no longer by definition a PFIC. A Non-electing U.S. shareholder may terminate this deemed PFIC status by electing to recognize a gain, which will be taxed under the rules for Non-Electing U.S. Holders, as if such common shares had been sold on the last day of the last taxable year for which it was a PFIC. If the corporation no longer qualifies as a PFIC in a subsequent year, then normal Code rules and not the PFIC rules will apply with respect to a U.S. shareholder who has made a QEF election.
In certain circumstances, a U.S. Holder of stock in a PFIC can make a “qualified electing fund election” to mitigate some of the adverse tax consequences of holding stock in a PFIC by including in income its share of the corporation’s income on a current basis. However, we do not currently intend to prepare or provide the information that would enable you to make a qualified electing fund election. Management urges US persons to consult with their own tax advisors with regards to the impact of these rules.
The Company does not expect to be considered a PFIC.
Controlled Foreign Corporation
A Controlled Foreign Corporation (CFC) is a foreign corporation more than 50% of whose stock by vote or value is, on any day in the corporation’s tax year, owned (directly or indirectly) by U.S. Shareholders. If more than 50% of the voting power of all classes of stock entitled to vote is owned, actually or constructively, by citizens or residents of the United States, United States domestic partnerships and corporations or estates or trusts other than foreign estates or trusts, each of whom own actually or constructively 10% or more of the total combined voting power of all classes of stock of the Company could be treated as a “controlled foreign corporation” under Subpart F of the Code. This classification would affect many complex results, one of which is the inclusion of certain income of a CFC, which is subject to current U.S. tax. The United States generally taxes United States Shareholders of a CFC currently on their pro rata shares of the Subpart F income of the CFC. Such United States Shareholders are generally treated as having received a current distribution out of the CFC’s Subpart F income and are also subject to current U.S. tax on their pro rata shares of the CFC’s earnings invested in U.S. property. The foreign tax credit described above may reduce the U.S. tax on these amounts.
In addition, under Section 1248 of the Code, gain from the sale or exchange of shares by a U.S. Holder of common shares of the Corporation which is or was a United States Shareholder at any time during the five-year period ending with the sale or exchange is treated as ordinary income to the extent of earnings and profits of the Company (accumulated in corporate tax years beginning after 1962, but only while the shares were held and while the Company was “controlled”) attributable to the shares sold or exchanged. If a foreign corporation is both a PFIC and a CFC, the foreign corporation generally will not be treated as a PFIC with respect to the United States Shareholders of the CFC. This rule generally will be effective for taxable years of United States Shareholders beginning after 1997 and for taxable years of foreign corporations ending with or within such taxable years of United States Shareholders. The PFIC provisions continue to apply in the case of PFIC that is also a CFC with respect to the U.S. Holders that are less than 10% shareholders. Because of the complexity of Subpart F, a more detailed review of these rules is outside of the scope of this discussion.
The amount of any backup withholding will not constitute additional tax and will be allowed as a credit against the U.S. Holder’s federal income tax liability.
Page 83 of 131
Filing of Information Returns. Under a number of circumstances, United States Investor acquiring shares of the Company may be required to file an information return with the Internal Revenue Service Center where they are required to file their tax returns with a duplicate copy to the Internal Revenue Service Center, Philadelphia, PA 19255. In particular, any United States Investor who becomes the owner, directly or indirectly, of 10% or more of the shares of the Company will be required to file such a return. Other filing requirements may apply, and management urges United States Investors to consult their own tax advisors concerning these requirements.
Statement by Experts
The Company’s auditor for its financial statements for the fiscal year ended September 30, 2025 is DeVisser Gray LLP, Registered Chartered Professional Accountants. Their auditors’ report is included with the related financial statements.
Documents on Display
All documents incorporated in this 20-F Annual Report may be viewed at the Company’s Executive Office located at 410 – 325 Howe Street, Vancouver, British Columbia, Canada.
Item 11. Disclosures about Market Risk
The Company competes with other resource companies for exploration properties and possible joint venture agreements. There is a risk that this competition could increase the difficulty of concluding a negotiation on terms that the Company considers acceptable.
The Company may from time to time own available-for-sale marketable securities of other companies in the mineral resource sector. The price of these securities may be affected by many factors, including the pricing and demand of commodities, and the activities and success of the invested company. Management mitigates the risk by monitoring the trading value of the securities on a regular basis.
The Company has a mineral exploration property located in the United States which makes its operations subject to foreign currency risk. Significant changes in the currency exchange rates between the Canadian dollar relative to the US dollar could have an effect on the Company’s results of operations, cash flows, and financial condition. The Company has not hedged its exposure to currency fluctuations.
Item 12. Description of Other Securities
Not Applicable
Page 84 of 131
Part II
Item 13. Defaults, Dividend Arrearages and Delinquencies
Not Applicable
Item 14. Modifications of Rights of Securities Holders and Use of Proceeds
Not Applicable
Item 15. Controls and Procedures
Disclosure Controls and Procedures
The Company’s management is responsible for establishing and maintaining disclosure controls and procedures to provide reasonable assurance that material information related to the Company, including its consolidated subsidiaries, is made known to senior management, including Chief Executive Officer (“CEO”) and the Chief Financial Officer (“CFO”), by others within those entities on a timely basis so that appropriate decisions can be made regarding public disclosure.
We carried out an evaluation, under the supervision and with the participation of our management, including our Principal Executive Officer and our Principal Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e)) under the Securities and Exchange Act of 1934, as amended) as of September 30, 2025. The Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures as of September 30, 2025, were effective to give reasonable assurance that the information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is (i) recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and (ii) accumulated and communicated to management, including the Chief Executive Office and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Management’s Annual Report on Internal Control over Financial Reporting
The Company’s management is responsible for designing, establishing and maintaining a system of internal controls over financial reporting (as defined in Exchange Act Rule 13a-15(f)) to provide reasonable assurance that the financial information prepared by the Company for external purposes is reliable and has been recorded, processed and reported in an accurate and timely manner in accordance with IFRS. The Board of Directors is responsible for ensuring that management fulfills its responsibilities. The Audit Committee fulfills its role of ensuring the integrity of the reported information through its review of the interim and annual financial statements. Management reviewed the results of their assessment with the Company’s Audit Committee.
Because of its inherent limitations, the Company’s internal control over financial reporting may not prevent or detect all possible misstatements or frauds. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with policies or procedures may deteriorate.
To evaluate the effectiveness of the Company’s internal control over financial reporting, Management has used the Internal Control - Integrated Framework (2013), which is a suitable, recognized control framework established by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Management has assessed the effectiveness of the Company’s internal control over financial reporting and concluded that such internal control over financial reporting is effective as of September 30, 2025.
Page 85 of 131
Limitations on the Effectiveness of Controls
The Company's management, including the CEO and CFO, does not expect that our Disclosure Controls or our Internal Controls will prevent all error and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed achieving its stated goals under all potential future conditions; over time, control may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
Attestation Report of the Registered Accounting Firm.
This annual report does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Company’s registered public accounting firm pursuant to the rules of the Securities and Exchange Commission that permit the Company to provide only management’s report in this Form 20-F Annual Report.
Changes in Internal Control over Financial Reporting
There were no changes in the Company’s internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
Item 16. Reserved
Item 16A. Audit Committee Financial Expert
The Company does not have an “audit committee financial expert” serving on its audit committee. The Company’s Audit Committee consists of three directors, two of which are considered to be independent directors, all of whom are both financially literate and very knowledgeable about the Company’s affairs. Because the Company’s structure and operations are straightforward, the Company does not find it necessary at the current time to nominate a member as its financial expert.
Item 16B. Code of Ethics
The Company not adopted a formal written Code of Business Conduct and Ethics. The current limited size of the Company’s operations, and the small number of officers and consultants, allow the Board of Directors to monitor on an ongoing basis the activities of management and to ensure that the highest standard of ethical conduct is maintained. As the Company grows in size and scope, the Board anticipates that it will formulate and implement a formal Code of Business Conduct and Ethics.
Item 16C. Principal Accountant Fees and Services
The Audit Committee is directly responsible for the appointment, compensation and oversight of auditors; the audit committee has in place procedures for receiving complaints and concerns about accounting and auditing matters; and has the authority and the funding to engage independent counsel and other outside advisors.
Page 86 of 131
In accordance with the requirements of the US Sarbanes-Oxley Act of 2002 and rules issued by the Securities and Exchange Commission, the Company’s Audit Committee Charter includes a procedure for the review and pre-approval of any services performed by the Company's auditor, including audit services, audit related services, tax services and other services. The procedure requires that all proposed engagements of the auditor for audit and permitted non-audit services are submitted to the finance and audit committee for approval prior to the beginning of any such services.
Fees, including reimbursements for expenses, for professional services rendered by DeVisser Gray LLP for fiscal 2025 and 2024 ended September 30th are included in the following table.
Table No. 13 Principal Account Fees and Services | ||
| ||
Type of Service | Fiscal Year 2025 | Fiscal Year 2024 |
|
|
|
Audit Fees | $ 35,000 | $ 31,900 |
Audit Related Fees | Nil | Nil |
Tax Fees | Nil | Nil |
All Other Fees | Nil | Nil |
Total | $ 35,000 | $ 31,900 |
Item 16D. Exemptions from Listing Standards for Audit Committees
Not Applicable
Item 16E. Purchase of Equity Securities by the Issuer and Affiliated Purchasers
Not Applicable
Item 16F. Change in Registrant’s Certifying Accountant
Not Applicable
Item 16G. Corporate Governance
Not Applicable
Item 16H. Mine Safety Disclosure
Not Applicable
Item 16I. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections
--- No Disclosure Necessary ---
Item 16J. Insider Trading Policies
The Company has not adopted insider trading policies and procedures governing the purchase or sale of the Company’s stock by directors, management or employees. The Board of Directors believes that providing insiders and employees with guidance and education of the governing securities regulations, particularly those
Page 87 of 131
of the British Columbia Securities Commission and the TSX Venture Exchange, is sufficient to promote compliance with applicable insider trading laws.
Item 16K. Cybersecurity
Risk Management and Strategy
The Company currently manages our cybersecurity risk through our IT consultants in a variety of practices that are applicable to all users of our information technology and information assets, including our employees, vendors and contractors. The Company uses a combination of technology and monitoring to promote security awareness and prevent security incidents, including network and passwords protocols, rotation of security measures and third-party firewalls and antivirus protections.
We have not experienced any material cybersecurity incidents or identified any material cybersecurity threats that have affected or are reasonably likely to materially affect us, our business strategy, results of operations or financial condition.
Governance
The Board of Directors is responsible for overseeing risks related to cybersecurity. The Company's senior management of the President and Chief Financial Officer are responsible for assessing and managing risks and incidents relating to cybersecurity threats. They report any material findings and recommendations, if any, to the Board of Directors.
Page 88 of 131
Part III
Item 17. Financial Statements
Not applicable
Item 18. Financial Statements
The Company's financial statements are stated in Canadian Dollars (CDN$) and are prepared in accordance with International Financial Reporting Standards.
The financial statements as required under ITEM #18 are attached hereto and found immediately following the text of this Annual Report. The auditors’ report of DeVisser Gray LLP, Chartered Professional Accountants, is included herein immediately preceding the financial statements.
Item 19. Exhibits
(A1) The financial statements thereto as required under ITEM #18 are attached hereto and found immediately following the text of this Annual Report. The auditors’ report of DeVisser Gray LLP, Chartered Professional Accountants, for the audited financial statements is included herein immediately preceding the audited financial statements.
Audited Financial Statements
Independent Auditors’ Report of DeVisser Gray LLP, dated January 23, 2026.
Consolidated Statements of Financial Position at September 30, 2025 and 2024.
Consolidated Statements of Comprehensive Loss for the years ended September 30, 2025, September 30, 2024, and September 30, 2023.
Consolidated Statements of Cash Flows for the years ended September 30, 2025, September 30, 2024, and September 30, 2023.
Consolidated Statement of Changes in Shareholders' Equity for the years ended September 30, 2025, September 30, 2024, and September 30, 2023.
Notes to Financial Statements
Page 89 of 131
(B) Index to Exhibits:
Certificate of Incorporation, Certificates of Name Change, Articles of Incorporation, Articles of Amalgamation and By-Laws:
Certificate of Incorporation Amendment dated December 20, 2005 *
Articles and Bylaws (Alberta) *
Certificate of Continuance (British Columbia) dated June 2, 2008 *
Notice of Articles dated December 2, 2008 *
Certificate of Name Change dated June 17, 2009 *
Articles and Bylaws effective June 17, 2009 *
Notice of Articles dated June 23, 2010 *
Certificate of Change of Name dated August 14, 2023
Instruments defining the rights of holders of the securities being registered
***See Exhibit Number 1***
Voting Trust Agreements - N/A
Material Contracts
Agreement between the Company, Almaden Minerals and Minera Gavilan, S.A. de C.V. for the acquisition of the MOR, Cabin Lake, Caribou Creek, Meister River, Tim, Goz Creek and Erika properties dated July 16, 2007. *
Agreement between the Company, Almaden Minerals Ltd and Republic Resources Ltd. for the acquisition of the Prospector Mountain property dated May 30, 2008. *
Sale and purchase agreement between the Company and Almaden Minerals Ltd. dated June 10, 2013. *
Financial and administrative services agreement between the Company and Pacific Opportunity Capital Ltd. dated July 25, 2007. *
Executive employment contact effective January 1, 2013 between the Company and Marc Blythe. *
Arrangement Agreement between the Company and Estrella Gold Corporation for the acquisition of Estrella by the Company dated February 6, 2015. **
Amendment to the Arrangement Agreement between the Company and Estrella Gold Corporation dated March 12, 2015. ***
List of Foreign Patents - N/A
Calculation of earnings per share - N/A
Explanation of calculation of ratios - N/A
List of Subsidiaries
Statement pursuant to the instructions to Item 8.A.4, regarding the financial statements filed in registration statements for initial public offerings of securities – N/A
Other Documents
Consent of Davidson & Company LLP, Chartered Professional Accountants, dated July 23, 2014. *
Copy of Stock Option Plan *
Copy of Management Information Circular for the Annual General Meeting of Shareholders dated January 24, 2014. *
Form of Proxy for the Annual General Meeting of Shareholders held on February 28, 2014. *
Notification of Change of Fiscal Year End dated May 19, 2011. *
Page 90 of 131
* Previously filed as exhibits to the Company’s Form 20-F Registration Statement
** Previously filed as an exhibit to the Company’s Form 6-K filed March 2, 2015.
*** Previously filed as an exhibit to the Company’s Form 6-K filed May 21, 2015.
Page 91 of 131
SILVER NORTH RESOURCES LTD.
Consolidated Financial Statements
For the years ended September 30, 2025, 2024 and 2023
325 Howe Street, Suite 410, Vancouver B.C. V6C 1Z7, Canada, TSXV: SNAG; Tel: 604-687-3520
Page 92 of 131
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and the Board of Directors of Silver North Resources Ltd.
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated financial statements of Silver North Resources Ltd. (“the Company”), which comprise the consolidated statements of financial position as at September 30, 2025 and 2024 and the consolidated statements of comprehensive loss, changes in shareholders’ equity and cash flows for each of the years in the three-year period ended September 30, 2025, and a summary of material accounting policies and other explanatory information (collectively referred to as the “financial statements”).
In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as at September 30, 2025 and 2024 and its financial performance and its cash flows for each of the years in the three-year period ended September 30, 2025, in accordance with IFRS Accounting Standards as issued by the International Accounting Standards Board.
Going Concern
The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the consolidated financial statements, the recovery of the Company’s investment in its exploration and evaluation assets is dependent upon the future discovery, development and sale of minerals, upon the ability to raise sufficient capital to finance these activities, and/or upon the sale of these properties. In the near-term, the ability of the Company to continue as a going concern is dependent on obtaining additional financing through the issuance of common shares or obtaining joint venture or property sale agreements for one or more properties. These conditions, along with other matters as set forth in Note 1, raise substantial doubt about its ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 1. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. Going concern uncertainty is further discussed below as a critical audit matter.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance whether the financial statements are free of material misstatement, whether due to fraud or error. The Company is not required to have, nor were we engaged to perform, an audit of internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Page 93 of 131
Critical Audit Matters
The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of a critical audit matter does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing a separate opinion on the critical audit matters or on the accounts or disclosures to which it relates.
Page 94 of 131
Exploration and Evaluation Assets – Assessment of Whether Indicators of Impairment Exist
As described in Note 5 to the financial statements, the Company holds the rights to several exploration stage exploration and evaluation assets, which are the Company’s primary non-current assets. Note 3 to the financial statements explains that the Company capitalizes acquisition and exploration costs incurred in acquiring and subsequently advancing these exploration and evaluation assets, net of any recoveries received. At the end of each reporting period, the carrying amounts of the Company’s exploration and evaluation assets are reviewed under IFRS 6 – Exploration and Evaluation of Mineral Resources to determine whether there is any indication that these assets are impaired.
Management considered the following factors to determine whether or not an indicator of impairment exists: (i) whether the period for which the Company has the right to explore its projects has expired or will expire in the near future; (ii) whether further exploration on its project(s) is neither budgeted nor planned; (iii) whether exploration activities to date have led to the discovery of commercially viable quantities of mineral resources; and (iv) whether there is sufficient data that indicates the carrying amount of the Company’s exploration and evaluation assets are unlikely to be recovered in full from successful development and/or sale. Of the factors that must be considered, the judgments associated with the Company’s ability and options to develop its projects and the impact of the Company’s market capitalization relative to the carrying value of its net assets are the most subjective. Auditing these judgments required a high degree of subjectivity in applying audit procedures and in evaluating the results of those procedures. This resulted in an increased extent of audit effort.
The principal considerations for our determination that the assessment of potential impairment is a critical audit matter are: (i) materiality of the aggregate amounts involved in respect to quantum; (ii) the degree of judgment required by management when assessing the recoverability of deferred acquisition costs; and (iii) the required extent of auditor judgment, subjectivity, and effort in performing procedures to evaluate management’s assessment.
Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the financial statements. These procedures also included, among others, (i) testing management’s process for determining whether an indicator of impairment exists; (ii) testing the completeness and accuracy of underlying data used in management’s assessment and evaluating the reasonableness of the significant estimates and assumptions used by management; and (iii) considering whether the financial statements fairly disclose the inherent uncertainties applicable to the recoverability of deferred exploration and evaluation asset costs.
Going Concern
The principal considerations for our determination that the going concern uncertainty was a critical audit matter were: (i) that the formal reporting of such uncertainty involves a significant disclosure, the absence of which could constitute a material misstatement to a financial statement reader and, (ii) that, at the same time, it involves on our part the use of a high level of subjective judgement as we are required to consider the possible impact of future events that cannot currently be known and which typically cannot be directly linked to any particular current or future financial results and reporting, or the lack thereof.
Addressing this matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the financial statements. These procedures also included, among others, (i) obtaining and evaluating management’s assessment of the Company’s ability to remain a going concern; (ii) determining based on all other evidence available to us whether management’s assessment appeared to be fair and reasonable in the circumstances and, (iii) considering whether the resultant disclosure of these matters herein was consistent with the foregoing, in the context of the Company’s overall business activities, objectives and financial history.
CHARTERED PROFESSIONAL ACCOUNTANTS (PCOAB ID
January 23, 2026
We have served as the Company’s auditor since 2015.
Page 95 of 131
SILVER NORTH RESOURCES LTD.
Expressed in Canadian Dollars, unless otherwise stated
CONTENTS
Page
Consolidated Financial Statements:
Statements of Financial Position5
Statements of Comprehensive Loss6
Statements of Changes in Shareholders’ Equity7
Statements of Cash Flows8
Notes to the Financial Statements9 - 38
Page 96 of 131
SILVER NORTH RESOURCES LTD.
CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION
(Presented in Canadian Dollars)
| Note | September 30, 2025 | September 30, 2024 | ||
|
|
|
| ||
Assets |
|
|
|
|
|
Current assets |
|
|
|
|
|
Cash |
| $ | $ | ||
Receivables |
|
|
| ||
Prepaid expenses |
|
|
| ||
|
|
| |||
Non-current assets |
|
|
|
|
|
Exploration and evaluation assets | 5 |
|
| ||
Deposits | 6 |
|
| ||
|
|
| |||
|
|
|
|
|
|
Total assets |
| $ | $ | ||
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
Accounts payable and accrued liabilities |
| $ | $ | ||
Due to related parties | 9 |
|
| ||
Flow-through share premium liability | 7 |
|
| ||
|
|
| |||
Shareholders' equity |
|
|
|
|
|
Share capital | 7 |
|
| ||
Reserves | 7,8 |
|
| ||
Accumulated other comprehensive loss |
|
| ( |
| ( |
Deficit |
|
| ( |
| ( |
|
|
| |||
|
|
|
|
|
|
Total shareholders' equity and liabilities |
| $ | $ | ||
Nature of operations and going concern (Note 1)
Events after the reporting period (Note 5,8 and15)
These consolidated financial statements are authorized for issue by the Board of Directors on January 23, 2026.
On behalf of the Board of Directors:
Director “Jason Weber” Director “Mark T. Brown”
See accompanying notes to the consolidated financial statements
Page 97 of 131
SILVER NORTH RESOURCES LTD.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(Presented in Canadian Dollars)
|
| Years ended September 30 | ||||||
| Note | 2025 | 2024 | 2023 | ||||
|
|
|
| |||||
Expenses |
|
|
|
|
|
|
| |
Accounting and legal fees | 9 | $ | $ | $ | ||||
Investor relations and shareholder information | 9 |
|
|
| ||||
Office facilities and administrative services | 9 |
|
|
| ||||
Office expenses |
|
|
|
| ||||
Property investigation expenses |
|
|
|
| ||||
Restoration expenses |
|
|
|
| ||||
Share-based payments | 8 |
|
|
| ||||
Transfer agent, listing and filing fees |
|
|
|
| ||||
Travel |
|
|
|
| ||||
Wages, benefits and consulting fees | 9 |
|
|
| ||||
|
| ( |
| ( |
| ( | ||
|
|
|
|
|
|
|
| |
Interest income and other income |
|
|
|
| ||||
Fair value gain on marketable securities | 4 |
|
|
| ||||
Flow-through share premium recovery |
|
|
|
| ||||
Foreign exchange gain (loss) |
|
|
| ( |
| |||
Gain (loss) on sale of marketable securities | 4 |
|
|
| ( | |||
Proceeds received in excess of exploration and evaluation asset costs | 5 |
|
|
| ||||
Other income |
|
|
|
| ||||
Write-down of exploration and evaluation assets | 5 |
|
| ( |
| ( | ||
Write-down of VAT receivables |
|
|
|
| ( | |||
Write-down of accounts payable |
|
|
|
| ||||
Net loss for the year |
| $ | ( | $ | ( | $ | ( | |
|
|
|
|
|
|
|
| |
Other comprehensive income (loss) |
|
|
|
|
|
|
| |
Exchange difference arising on the translation of foreign subsidiaries |
|
| ( |
|
| ( | ||
Total comprehensive loss for the year |
| $ | ( | $ | ( | $ | ( | |
Basic and diluted loss per common share |
| $ | ( | $ | ( | $ | ( | |
Weighted average number of common shares outstanding – basic and diluted |
|
|
|
| ||||
See accompanying notes to the consolidated financial statements
Page 98 of 131
SILVER NORTH RESOURCES LTD.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(Presented in Canadian Dollars)
|
|
| Share Capital | Reserves |
| Accumulated Other Comprehensive Income (Loss) |
|
| ||||
|
| Note | Number of shares | Amount |
Share Subscription | Equity settled employee benefits | Warrants | Finders' warrants |
| Foreign exchange reserve | Deficit | Total equity |
Balance, September 30, 2022 |
| $ | $ | $ | $ | $ |
| $ ( | $ ( | $ | ||
Share subscription | 7(c)(ii) |
| ||||||||||
Exercise of warrants | 7(c)(i) |
| ||||||||||
Net loss |
|
| ( | ( | ( | |||||||
Balance, September 30, 2023 |
|
| ( | ( | ||||||||
Private placements | 7(c)(ii)(iii)(iv) |
| ||||||||||
Flow-through share premium | 7(c)(v) | - | ( |
|
| ( | ||||||
Share subscription | 7(c)(ii) | ( |
| ( | ||||||||
Share issue costs | 7(c)(ii)(iii)(v) | - | ( |
| ( | |||||||
Acquisition of exploration and evaluation assets | 7(c)(iv) |
|
| |||||||||
Share-based payments | 8(a) |
|
| |||||||||
Net loss |
| - |
| ( | ( | |||||||
Balance, September 30, 2024 |
|
| ( | ( | ||||||||
Private placements | 7(c)(vi)(viii)(ix) |
| ||||||||||
Flow-through share premium | 7(c)(ix) | - | ( |
| ( | |||||||
Share issue costs | 7(c)(vi)(viii)(ix) | - | ( |
|
| ( | ||||||
Acquisition of exploration and evaluation assets | 7(c)(vii) |
| ||||||||||
Exercise of finder’s warrants | 7(c)(x) | ( |
| |||||||||
Exercise of warrants | 7(c)(x) |
| ||||||||||
Share-based payments | 8(a) |
| ||||||||||
Net loss |
| - |
| ( | ( | ( | ||||||
Balance, September 30, 2025 |
| $ | $ | $ | $ | $ |
| $ ( | $ ( | $ | ||
On August 14, 2023, the Company effected a consolidation of its issued share capital on a five pre-consolidation common shares for one new common share basis. All references to the number of shares and per share amounts have been retroactively restated to reflect the consolidation.
See accompanying notes to the consolidated financial statements
Page 99 of 131
SILVER NORTH RESOURCES LTD.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Presented in Canadian Dollars)
|
| Years ended September 30 | |||||||
|
| 2025 | 2024 | 2023 | |||||
Cash flows from (used in) operating activities |
|
|
|
|
|
|
| ||
Net loss for the year |
| $ | ( | $ | ( | $ | ( | ||
Items not affecting cash: |
|
|
|
|
|
|
| ||
Fair value gain on marketable securities |
|
|
| ( |
| ( | |||
Flow-through share premium recovery |
|
| ( |
| ( |
| ( | ||
(Gain) loss on sale / transfer of marketable securities |
|
|
| ( |
| ||||
Other income |
|
|
|
| ( | ||||
Proceeds received in excess of exploration and evaluation asset costs |
|
| ( |
| ( |
| ( | ||
Share-based payments |
|
|
|
| |||||
Write-down of exploration and evaluation assets |
|
|
|
| |||||
Write-down of VAT receivables |
|
|
|
| |||||
Write-down of accounts payable |
|
| ( |
|
| ||||
|
|
|
|
|
|
|
| ||
Changes in non-cash working capital items: |
|
|
|
|
|
|
| ||
Receivables |
|
| ( |
| ( |
| |||
VAT Receivables |
|
|
|
| ( | ||||
Prepaid expenses |
|
| ( |
| ( |
| |||
Accounts payable and accrued liabilities |
|
| ( |
| ( |
| |||
Due to related parties |
|
| ( |
| ( |
| |||
Funds held for optionee |
|
|
|
| ( | ||||
Net cash (used in) operating activities |
|
| ( |
| ( |
| ( | ||
|
|
|
|
|
|
|
| ||
Cash flows from (used in) investing activities |
|
|
|
|
|
|
| ||
Proceeds from sale of marketable securities |
|
|
|
| |||||
Deposits |
|
|
|
| |||||
Exploration and evaluation assets, net of recoveries |
|
| ( |
| ( |
| ( | ||
Net cash (used in) investing activities |
|
| ( |
| ( |
| ( | ||
|
|
|
|
|
|
|
| ||
Cash flows from financing activities |
|
|
|
|
|
|
| ||
Share subscriptions received |
|
|
|
| |||||
Proceeds from issuance of common shares |
|
|
|
| |||||
Proceeds from exercise of warrants |
|
|
|
| |||||
Proceeds from exercise of finder’s warrants |
|
|
|
| |||||
Share issue costs |
|
| ( |
| ( |
| |||
Net cash provided by financing activities |
|
|
|
| |||||
|
|
|
|
|
|
|
| ||
Effect of exchange rate changes on cash |
|
| ( |
| ( |
| ( | ||
|
|
|
|
|
|
|
| ||
Change in cash for the year |
|
|
|
| ( | ||||
Cash, beginning of the year |
|
|
|
| |||||
Cash, end of the year |
| $ | $ | $ | |||||
Cash comprised of: |
|
|
|
|
|
|
| ||
Cash |
| $ | $ | $ | |||||
| $ | $ | $ | ||||||
Supplemental disclosure with respect to cash flows (Note 10)
Cash includes $
See accompanying notes to the consolidated financial statements
Page 100 of 131
SILVER NORTH RESOURCES LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2025, 2024 AND 2023
(Presented in Canadian Dollars)
1.NATURE OF OPERATIONS AND GOING CONCERN
Silver North Resources Ltd. (formerly Alianza Minerals Ltd., “Alianza”) (the “Company” or “Silver North”) was incorporated in Alberta on
The Company is an exploration stage company and is engaged principally in the acquisition and exploration of mineral properties. The recovery of the Company’s investment in its exploration and evaluation assets is dependent upon the future discovery, development and sale of minerals, upon the ability to raise sufficient capital to finance these activities, and/or upon the sale of these properties.
These consolidated financial statements have been prepared in accordance with IFRS Accounting Standards (“IFRS”) applicable to a going concern, which assumes that the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. The ability of the Company to continue as a going concern is dependent on obtaining additional financing through the issuance of common shares or obtaining joint venture or property sale agreements for one or more properties.
There can be no assurance that the Company will be able to continue to raise funds in which case the Company may be unable to meet its obligations. Should the Company be unable to realize on its assets and discharge its liabilities in the normal course of business, the net realizable value of its assets may be materially less than the amounts recorded on the consolidated statement of financial position. The consolidated financial statements do not include adjustments to amounts and classifications of assets and liabilities that might be necessary should the Company be unable to continue operations.
Adverse financial market conditions and volatility increase the uncertainty of the Company’s ability to continue as a going concern given the need to both manage expenditures and to raise additional funds. The Company is experiencing, and has experienced, negative operating cash flows. The Company will continue to search for new or alternate sources of financing but anticipates that the current market conditions may impact the ability to source such funds. Accordingly, these material uncertainties cast significant doubt upon the Company’s ability to continue as a going concern.
As at September 30, 2025, the Company had working capital of $
2.BASIS OF PREPARATION
Statement of Compliance
These consolidated financial statements have been prepared in accordance and compliance with IFRS as issued by the International Accounting Standards Board (“IASB”) and interpretations of the International Financial Reporting Interpretations Committee (“IFRIC”).
Page 101 of 131
SILVER NORTH RESOURCES LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2025, 2024 AND 2023
(Presented in Canadian Dollars)
2.BASIS OF PREPARATION - continued
Basis of preparation
These consolidated financial statements have been prepared on a historical cost basis. In addition, these consolidated financial statements have been prepared using the accrual basis of accounting, except for cash flow information.
These consolidated financial statements, including comparatives, have been prepared on the basis of IFRS standards that are published at the time of preparation.
New accounting standards and interpretations
Certain new accounting standards and interpretations have been published that are not mandatory for the September 30, 2025 reporting period. The Company has not early adopted the new and revised standards, amendments and interpretations that have been issued but are not yet effective:
·Presentation and Disclosure in Financial Statements
IFRS 18 was issued in April 2024 and applies to an annual reporting period beginning on or after January 1, 2027. IFRS 18 will replace IAS 1. IFRS requires all companies using IFRS Standards to provide relevant information that faithfully represents an entity’s assets, liabilities, equity, income and expenses. The Company is currently assessing the impact of this new accounting standard on its financial statements.
3.MATERIAL ACCOUNTING POLICY INFORMATION
Basis of Presentation
The consolidated financial statements of the Company include the accounts of Silver North Resources Ltd. and the following entities:
Name of Subsidiaries | % of ownership | Jurisdiction | Principal Activity | |
|
|
|
|
|
(1)
(2)
Page 102 of 131
SILVER NORTH RESOURCES LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2025, 2024 AND 2023
(Presented in Canadian Dollars)
3.MATERIAL ACCOUNTING POLICY INFORMATION – continued
Basis of Presentation – continued
All subsidiaries are entities that we control, either directly or indirectly. Control is defined as the exposure, or rights, to variable returns from involvement with an investee and the ability to affect those returns through power over the investee. Power over an investee exists when the Company has existing rights that give it the ability to direct the activities that significantly affect the investee’s returns. This control is generally evidenced through owning more than 50% of the voting rights or currently exercisable potential voting rights of a company’s share capital. All of the intra-group balances and transactions, including unrealized profits and losses arising from intra-group transactions, have been eliminated in full. For subsidiaries that the Company controls, but does not own 100% of, the net assets and net profit attributable to outside shareholders are presented as amounts attributable to non-controlling interests in the consolidated statements of financial position and consolidated statements of comprehensive loss.
Certain of our business activities are conducted through associates (see below).
Foreign currencies
The functional and presentation currency of the Company is the Canadian dollar.
Transactions in currencies other than the functional currency are recorded at the rate of the exchange prevailing on dates of transactions. At each financial position reporting date, monetary assets and liabilities that are denominated in foreign currencies are translated at the rates prevailing at each reporting date. Non-monetary items denominated in foreign currencies that are measured at fair value are retranslated to the functional currency at the exchange rate at the date the fair value was determined. Non-monetary items that are measured in terms of historical cost in a foreign currency are not retranslated.
The Company has determined that the functional currency of its subsidiaries in Peru is the Peruvian nuevo sole and the functional currency of its subsidiaries in USA is the US dollar. Exchange differences arising from the translation of the subsidiaries’ functional currencies into the Company’s presentation currency are taken directly to the foreign exchange reserve.
Exploration and evaluation
The Company is in the exploration stage with respect to its investment in exploration and evaluation assets and accordingly follows the practice of capitalizing all costs relating to the acquisition of, exploration for and development of its mineral claims and crediting all proceeds received against the cost of related claims. Such costs include, but are not exclusive to, geological, geophysical studies, exploratory drilling and sampling. At such time as commercial production commences, these costs will be charged to operations on a unit-of-production method based on proven and probable reserves. The aggregate costs related to abandoned mineral claims are charged to operations at the time of any abandonment or when it has been determined that there is evidence of a permanent impairment. An impairment charge relating to a mineral property is subsequently reversed when new exploration results or actual or potential proceeds on sale result in a revised estimate of the recoverable amount but only to the extent that this does not exceed the original carrying value of the property that would have resulted if no impairment had been recognized.
Page 103 of 131
SILVER NORTH RESOURCES LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2025, 2024 AND 2023
(Presented in Canadian Dollars)
3.MATERIAL ACCOUNTING POLICY INFORMATION – continued
Exploration and evaluation – continued
The recoverability of amounts shown for exploration and evaluation assets is dependent upon the discovery of economically recoverable reserves, the ability of the Company to obtain financing to complete development of the properties, and on future production or proceeds of disposition.
The Company recognizes in income costs recovered on exploration and evaluation assets when amounts received or receivable are in excess of the carrying amount.
Upon transfer of “Exploration and evaluation costs” into “Mine development”, all subsequent expenditure on the construction, installation or completion of infrastructure facilities is capitalized within “Mine development”. After production starts, all assets included in “Mine development” are transferred to “Producing mines”.
All capitalized exploration and evaluation expenditures are monitored for indications of impairment. Where a potential impairment is indicated, assessments are performed for each area of interest. To the extent that exploration expenditures are not expected to be recovered, they are charged to operations. Exploration areas where reserves have been discovered, but require major capital expenditure before production can begin, are continually evaluated to ensure that commercial quantities of reserves exist or to ensure that additional exploration work is underway as planned.
Decommissioning, restoration, and similar obligations
An obligation to incur restoration, rehabilitation and environmental costs arises when an environmental disturbance is caused by the exploration, development or ongoing production of a mineral property interest. Such costs arising for the decommissioning of plant and other site preparation work, discounted to their net present value, are provided for and capitalized at the start of each project to the carrying value of the asset, as soon as the obligation to incur such costs arises. Discount rates using a pre-tax rate that reflect the time value of money are used to calculate the net present value. These costs are charged against profit or loss over the economic life of the related asset, through amortization using either the unit-of-production or the straight-line method. The related liability is adjusted each period for the unwinding of the discount rate and for changes to the current market-based discount rate, amount or timing of the underlying cash flows needed to settle the obligation. Costs for restoration of subsequent site damage which is created on an ongoing basis during production are provided for at their net present values and charged against profits as extraction progresses.
As at September 30, 2025, the Company has no material restoration, rehabilitation and environmental costs as the disturbance to date is minimal.
Financial instruments
The Company recognizes an allowance using the Expected Credit Loss (“ECL”) model on financial assets classified as amortized cost. The Company has elected to use the simplified approach for measuring ECL by using a lifetime expected loss allowance for all amounts recoverable. Under this model, impairment provisions are based on credit risk characteristics and days past due. When there is no reasonable expectation of collection, financial assets classified as amortized cost are written off. Indications of credit risk arise based on failure to pay and other factors. Should objective events occur after an impairment loss is recognized, a reversal of impairment is recognized in the statement of loss and comprehensive loss.
Page 104 of 131
SILVER NORTH RESOURCES LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2025, 2024 AND 2023
(Presented in Canadian Dollars)
3.MATERIAL ACCOUNTING POLICY INFORMATION – continued
Financial instruments – continued
We have assessed the classification and measurement of our financial assets and financial liabilities under IFRS 9 as follows:
| IFRS 9 |
Financial Assets |
|
Cash | Amortized cost |
Receivables | Amortized cost |
|
|
Financial Liabilities |
|
Accounts payable and accrued liabilities | Amortized cost |
Due to related parties | Amortized cost |
The classification of financial assets is based on how an entity manages its financial instruments and the contractual cash flow characteristics of the financial asset. Transaction costs with respect to financial instruments classified as fair value through profit or loss are recognized in the consolidated statements of comprehensive income or loss.
Significant accounting judgments and estimates
The preparation of these consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and reported amounts of expenses during the reporting period. Actual outcomes could differ from these estimates. The consolidated financial statements include estimates which, by their nature, are uncertain. The impacts of such estimates are pervasive throughout the consolidated financial statements, and may require accounting adjustments based on future occurrences. Revisions to accounting estimates are recognized in the period in which the estimate is revised and the revision affects both current and future periods.
Significant assumptions about the future and other sources of estimation uncertainty that management has made at the consolidated statement of financial position date, that could result in a material adjustment to the carrying amounts of assets and liabilities in the event that actual results differ from assumptions made, relate to, but are not limited to, the following:
Significant judgments
The following are significant judgments that management has made in the process of applying accounting policies and that have the most significant effect on the amounts recognized in the consolidated financial statements:
·the determination that the Company will continue as a going concern for the next year;
·the determination that there have been no events or changes in circumstances that indicate the carrying amount of exploration and evaluation assets may not be recoverable;
·the determination that there are no restoration, rehabilitation and environmental costs to be accrued; and
·the determination that the functional currency of the parent is the Canadian dollar, the functional currency of its subsidiaries in Peru is the Peruvian nuevo sole and the functional currency of its subsidiaries in the USA is the US dollar.
Page 105 of 131
SILVER NORTH RESOURCES LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2025, 2024 AND 2023
(Presented in Canadian Dollars)
3.MATERIAL ACCOUNTING POLICY INFORMATION – continued
Impairment
At each financial position reporting date, the carrying amounts of the Company’s non-financial assets are reviewed to determine whether there is any indication that those assets are impaired. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment, if any. The recoverable amount is the higher of fair value less costs to sell and value in use. Fair value is determined as the amount that would be obtained from the sale of the asset in an arm’s length transaction between knowledgeable and willing parties. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount and the impairment loss is recognized in the statement of comprehensive loss for the period. For the purpose of impairment testing, exploration and evaluation assets are allocated to cash-generating units to which the exploration activity relates. For an asset that does not generate largely independent cash inflows, the recoverable amount is determined for the cash generating unit to which the asset belongs.
Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognized immediately in the statement of comprehensive loss.
Share-based payment transactions
The Company’s stock option plan allows the Company’s employees and consultants to acquire shares of the Company through the exercise of granted stock options. The fair value of options granted is recognized as a share-based payment expense with a corresponding increase in shareholders’ equity. An individual is classified as an employee when such individual is an employee for legal or tax purposes (direct employee) or provides services similar to those performed by a direct employee.
The fair value is measured at grant date and each tranche is recognized on a graded-vesting basis over the period during which the options vest. The fair value of the options granted is measured using the Black-Scholes option pricing model taking into account the terms and conditions upon which the options were granted. At each financial position reporting date, the amount recognized as an expense is adjusted to reflect the actual number of share options that are expected to vest.
Warrants with the right to acquire common shares in the Company are typically issued through the Company’s equity financing activities. Where finders’ warrants are issued on a stand-alone basis, their fair values are measured on their issuance date using the Black-Scholes option pricing model and are recorded as both an increase to reserves and as a share issue cost.
When warrants are exercised, the cash proceeds along with the amount previously recorded in equity reserves are recorded as share capital.
Page 106 of 131
SILVER NORTH RESOURCES LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2025, 2024 AND 2023
(Presented in Canadian Dollars)
3.MATERIAL ACCOUNTING POLICY INFORMATION – continued
Share capital
Common shares are classified as equity. Transaction costs directly attributable to the issue of common shares and share options are recognized as a deduction from equity. Common shares issued for consideration other than cash are valued based on their market value at the date the shares are issued.
The Company has adopted a residual value method with respect to the measurement of shares and warrants issued as private placement units. The residual value method first allocates value to the more easily measurable component based on fair value and then the residual value, if any, to the less easily measurable component. The Company considers the fair value of common shares issued in a private placement to be the more easily measurable component and the common shares are valued at their fair value, as determined by the closing quoted bid price on the announcement date. The balance, if any, is allocated to the attached warrants. Any fair value attributed to the warrants is recorded as reserves.
Flow-through shares
The resource expenditure deductions for income tax purposes related to exploration and development activities funded by flow-through share arrangements are renounced to investors in accordance with Canadian tax legislation. On issuance, the premium recorded on the flow-through share, being the difference in price over a common share with no tax attributes, is recognized as a liability. As expenditures are incurred, the liability associated with the renounced tax deductions is recognized through profit or loss with a pro-rata portion of the deferred premium.
Loss per common share
The Company presents basic and diluted loss per share (“EPS”) data for its common shares. Basic EPS is calculated by dividing the loss attributable to common shareholders of the Company by the weighted average number of common shares outstanding during the period, adjusted for own shares held. Diluted EPS is determined by dividing the loss attributable to common shareholders by the weighted average number of common shares outstanding, adjusted for own shares held and for the effects of all potential dilutive common shares related to outstanding stock options and warrants issued by the Company.
Income taxes
Income tax on the loss for the periods presented comprises current and deferred tax. Income tax is recognized in the loss except to the extent that it relates to items recognized directly in equity, in which case it is recognized in equity.
Income tax provisions are recognized when it is considered probable that there will be a future outflow of funds to a taxing authority. In such cases, a provision is made for the amount that is expected to be settled, where this can be reasonably estimated. This requires the application of judgment as to the ultimate outcome, which can change over time depending on facts and circumstances. A change in estimate of the likelihood of a future outflow and/or in the expected amount to be settled would be recognized in income in the period in which the change occurs.
Page 107 of 131
SILVER NORTH RESOURCES LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2025, 2024 AND 2023
(Presented in Canadian Dollars)
3. MATERIAL ACCOUNTING POLICY INFORMATION – continued
Income taxes – continued
Deferred tax assets or liabilities arising from temporary differences between the tax and accounting values of assets and liabilities, are recorded based on tax rates expected to be enacted when these differences are reversed. Deferred tax assets are recognized only to the extent it is considered probable that those assets will be recovered. This involves an assessment of when those deferred tax assets are likely to be realized, and a judgment as to whether or not there will be sufficient taxable profits available to offset the tax assets when they do reverse. This requires assumptions regarding future profitability and is therefore inherently uncertain. To the extent assumptions regarding future profitability change, there can be an increase or decrease in the amounts recognized in respect of deferred tax assets as well as in the amounts recognized in income in the period in which the change occurs.
Tax provisions are based on enacted or substantively enacted laws. Changes in those laws could affect amounts recognized in income both in the period of change, which would include any impact on cumulative provisions, and in future periods.
Comparative figures
Certain comparative figures have been reclassified to conform to the current year's presentation.
4.MARKETABLE SECURITIES
On February 3, 2022, the Company received 1,000,000 shares of Volt Lithium Corp. (formerly known as Allied Copper Corp.) (“Volt” or “Allied”) valued at $225,000 pursuant to an option agreement entered into in 2021 for the Klondike property. On September 8, 2022, the Company received 250,000 Allied shares valued at $42,500 pursuant to an option agreement entered into in 2022 for the Stateline property.
On August 8, 2022, the Company paid the finders for the Klondike property by transferring 94,293 Allied shares at a value of $20,800 (US$16,000) with a loss on the transfer of Allied shares of $416 recognized. During the year ended September 30, 2023, the remaining 1,155,707 Allied shares were sold for proceeds of $216,232, with the Company realizing a $30,052 loss on disposal.
On March 29, 2023, the Company received 75,000 shares of Highlander Silver Corp. (“Highlander”) valued at $12,000 pursuant to a data purchase agreement. In October 2023, Highlander completed a share consolidation on a two pre-consolidation common shares for one new common share basis, resulting in the Company holding 37,500 Highlander shares. During the year ended September 30, 2024, 37,500 Highlander shares were sold for proceeds of $20,625, with the Company realizing a $8,625 gain on disposal.
The shares were measured and presented at fair value using the observable market share price as at the dates of the statements of financial position. The gain or loss as a result of the re-measurement was recorded in profit and loss.
Page 108 of 131
SILVER NORTH RESOURCES LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2025, 2024 AND 2023
(Presented in Canadian Dollars)
4.MARKETABLE SECURITIES – continued
September 30, 2025 | September 30, 2024 | |||
Net changes in fair value of marketable securities through profit and loss: |
|
| ||
Beginning of the year | $ | $ | ||
Shares sold |
|
| ( | |
Realized gain |
|
| ||
Change in unrealized gain |
|
| ||
Value at September 30, 2025 and 2024 | $ | $ | ||
5.EXPLORATION AND EVALUATION ASSETS
The Company typically obtains its mineral exploration rights by way of direct acquisition from government regulatory authorities, outright purchases from third parties, or by entering into option agreements to acquire such rights subject to future consideration, often inclusive of requirements to complete exploration work on such properties. Such costs, when subsequently incurred by the Company, are also capitalized as non-current assets and included within the Exploration and Evaluation category. The Company will, and has, also subsequently entered into arrangements with other parties to vend certain of these interests utilizing similar mechanisms, based on management’s assessment of what is advantageous to the Company.
Although the Company has taken steps to verify title to its unproven mineral right interests, these procedures do not guarantee the Company's title. Such properties may be subject to prior agreements or transfers and title may be affected by undetected defects.
The Company’s major mineral property interests are its Haldane and Tim silver properties located in the Yukon Territory of Canada while it also has other mineral property interests in North and South America. Following are summary tables of exploration and evaluation assets and brief summary descriptions of each of the exploration and evaluation assets:
Page 109 of 131
SILVER NORTH RESOURCES LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2025, 2024 AND 2023
(Presented in Canadian Dollars)
5.EXPLORATION AND EVALUATION ASSETS - continued
Haldane | Tim | Others – Maintained | Total | |||||
|
|
|
|
|
|
|
|
|
Balance at September 30, 2024 | $ | $ | $ | $ | ||||
|
|
|
|
|
|
|
|
|
Additions during the year |
|
|
|
|
|
|
|
|
Acquisition costs: |
|
|
|
|
|
|
|
|
Property acquisition |
|
|
|
| ||||
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
Exploration expenditures: |
|
|
|
|
|
|
|
|
Aircraft charter |
|
|
|
| ||||
Camp, travel and meals |
|
|
|
| ||||
Community relations |
|
|
|
| ||||
Drilling |
|
|
|
| ||||
Field equipment rental |
|
|
|
| ||||
Field supplies and maps |
|
|
|
| ||||
Geochemical |
|
|
|
| ||||
Geological consulting |
|
|
|
| ||||
Geophysics |
|
|
|
| ||||
Licence and permits |
|
|
|
| ||||
Permitting |
|
|
|
| ||||
|
|
|
| |||||
Less: |
|
|
|
|
|
|
|
|
Option payments received |
|
| ( |
| ( |
| ( | |
Proceeds received in excess of exploration and evaluation asset costs – recognized as income |
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
Net additions |
|
|
|
| ||||
|
|
|
|
|
|
|
|
|
Balance at September 30, 2025 | $ | $ | $ | $ | ||||
Page 110 of 131
SILVER NORTH RESOURCES LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2025, 2024 AND 2023
(Presented in Canadian Dollars)
5.EXPLORATION AND EVALUATION ASSETS - continued
Haldane | Tim | Others – Maintained | Others – Dropped | Total | ||||||
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2023 | $ | $ | $ | $ | $ | |||||
|
|
|
|
|
|
|
|
|
|
|
Additions during the year |
|
|
|
|
|
|
|
|
|
|
Acquisition costs: |
|
|
|
|
|
|
|
|
|
|
Property acquisition |
|
|
|
|
| |||||
|
|
|
|
| ||||||
|
|
|
|
|
|
|
|
|
|
|
Exploration expenditures: |
|
|
|
|
|
|
|
|
|
|
Camp, travel and meals |
|
|
|
|
| |||||
Drilling |
|
|
|
|
| |||||
Field equipment rental |
|
|
|
|
| |||||
Geochemical |
|
|
|
|
| |||||
Geological consulting |
|
|
|
|
| |||||
Licence and permits |
|
|
|
| ( |
| ||||
Permitting |
|
|
|
|
| |||||
Trenching |
|
|
|
|
| |||||
|
|
|
|
| ||||||
Less: |
|
|
|
|
|
|
|
|
|
|
Option payments received |
|
| ( |
| ( |
|
| ( | ||
Proceeds received in excess of exploration and evaluation asset costs – recognized as income |
|
|
|
|
| |||||
Recovered exploration expenditures |
|
| ( |
|
|
| ( | |||
Write-down of properties |
|
|
|
| ( |
| ( | |||
|
|
|
|
|
|
|
|
|
|
|
Net additions |
|
|
|
| ( |
| ( | |||
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation |
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2024 | $ | $ | $ | $ | $ | |||||
Page 111 of 131
SILVER NORTH RESOURCES LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2025, 2024 AND 2023
(Presented in Canadian Dollars)
5.EXPLORATION AND EVALUATION ASSETS – continued
(a)Haldane
On March 2, 2018, the Haldane property was purchased from Equity Exploration Consultants Ltd. (“Equity”), and is located in Yukon Territory, Canada. Equity has a 2% NSR royalty on the Haldane property and is entitled to receiving bonus share payments from the Company:
oissue 50,000 post-Consolidation shares to Equity upon the public disclosure of a Measured Mineral Resource (as such term is defined in National Instrument 43-101- Standards of Disclosure for Mineral Projects) of 5 million oz silver-equivalent at 500g/t silver-equivalent; and
oissue 100,000 post-Consolidation shares upon the decision to commence construction of a mine or processing plant.
On April 12, 2018, the Company purchased the Nur, Clarkston and Fara claims which are contiguous to and grouped with the Haldane property from the estate of Yukon prospector John Peter Ross (the “Estate”). The Estate is entitled to receiving bonus share payments from the Company:
oissue 50,000 post-Consolidation shares to the Estate upon the public disclosure of a Measured Mineral Resource (as such term is defined in National Instrument 43-101- Standards of Disclosure for Mineral Projects) of 5 million oz silver-equivalent at 500g/t silver-equivalent; and
oissue 100,000 post-Consolidation shares upon the decision to commence construction of a mine or processing plant.
As of September 30, 2025, the Company had spent $
Page 112 of 131
SILVER NORTH RESOURCES LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2025, 2024 AND 2023
(Presented in Canadian Dollars)
5.EXPLORATION AND EVALUATION ASSETS – continued
(b)Tim
On January 24, 2020, subsequently amended on December 5, 2023 and on December 12, 2025, the Company entered into an option agreement with a subsidiary of Coeur Mining Inc. (“Coeur”) for Coeur to acquire the Company’s wholly-owned Tim property located in southern Yukon.
Coeur can earn an initial 51% interest in the Tim property by completing item numbers 1 to 7 per the table below:
| Date/Period | Expenditures | Option Payment |
1 | On the Effective Date | None | $10,000 (received) |
2 | On or before 1st anniversary of the Class 1 Notification Date | $50,000 (completed) | $15,000 (received) |
3 | On or before 2nd anniversary of the Class 1 Notification Date | - | $25,000 (received) |
4 | By December 31, 2023 | - | $50,000 (received) |
5 | By December 31, 2024 | $700,000 (completed) | $75,000 (received) |
6 | By December 31, 2025 | - | $50,000 (subsequently received) |
7 | By December 31, 2026 | $1,100,000 | $100,000 |
8 | By December 31, 2027 | $1,353,073 | $100,000 |
9 | On or before the 8th anniversary of the Class 1 Notification Date | - | $100,000 |
(*) Class 1 Notification Date is December 16, 2020.
As further consideration for the agreed upon amendments, Coeur agreed to make a one-time payment of $50,000 to the Company on or before December 31, 2023 (received).
After earning an initial 51% interest in the property, to increase its interest to 80%, Coeur must finance a feasibility study and notify the Company of its intention to develop a commercial mine on the property on or before the eighth anniversary from the date of notification of the Class 1 exploration permit, as well as completing item numbers 8 and 9 per the table above.
During the year ended September 30, 2025, Coeur was invoiced $
Page 113 of 131
SILVER NORTH RESOURCES LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2025, 2024 AND 2023
(Presented in Canadian Dollars)
5.EXPLORATION AND EVALUATION ASSETS – continued
(c)Others
i.Ashby (Nevada)
On January 27, 2015, the Company signed a binding agreement to acquire the Ashby gold property from Sandstorm Gold Ltd. (“Sandstorm”) for 3,750 Company common shares valued at $7,500 and granted Sandstorm a right of first refusal on any future metal streaming agreements.
On August 2, 2017, the Company signed an exploration lease agreement to lease the Ashby property to Nevada Canyon Gold Corp. (“Nevada Canyon”). Under the terms of the agreement, Nevada Canyon made a US$1,000 payment on signing, will make annual payments of US$2,000 and will grant a 2% Net Smelter Royalty (“NSR”) on future production from the Lazy 1-3 claims comprising the Ashby property. Nevada Canyon will also be responsible for all claim fees and certain reclamation work to be undertaken on the property. The initial term of the lease is 10 years and can be extended for an additional 20 years.
A 2% NSR is payable to Nevada Eagle Resources LLC (“NER”) and a 1% NSR is payable to Sandstorm on production from the property.
During the year ended September 30, 2025, Nevada Canyon paid the Company US$2,000 (2024 – US$2,000) for the annual payment.
ii. GDR (Yukon)
On May 9, 2024, the Company entered into an option agreement to earn a 100% interest in the GDR property in southern Yukon under the following terms:
Date/Period | Cash | Shares |
On the Closing Date (5 business days following TSX Venture Exchange’s approval) ** | $6,000 (paid) | 180,000 (issued) |
On or before 1st anniversary of the Closing Date | $6,000 (paid) | 180,000 (issued) |
On or before 2nd anniversary of the Closing Date | $20,000 | 240,000 |
On or before 3rd anniversary of the Closing Date | $30,000 | 240,000 |
On or before 4th anniversary of the Closing Date | $40,000 | 720,000 |
** Closing Date is defined as May 29, 2024.
On exercise of the option, the GDR property will be subject to a Net Smelter Return (NSR) royalty of 2.4%, 0.9% of which can be purchased for $2,000,000 by the Company until 6 months after the start of production.
As of September 30, 2025, the Company had spent $
Page 114 of 131
SILVER NORTH RESOURCES LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2025, 2024 AND 2023
(Presented in Canadian Dollars)
5.EXPLORATION AND EVALUATION ASSETS – continued
(c)Others – continued
iii.White River, Goz Creek and MOR (Yukon)
In 2010, the Company acquired the White River property through staking. The White River property is located in the Yukon Territory, northwest of Whitehorse.
On July 23, 2007, the Company purchased from Almaden certain properties in the Yukon and Almaden assigned the 2% NSR royalty on future production from these mineral claims to Almadex:
·Goz Creek – located 180 kilometers north east of Mayo, Yukon.
·MOR – located 35 kilometers east of Teslin, Yukon and is 1.5 kilometers north of the paved Alaska Highway.
As of September 30, 2025, the Company had spent $
iv.Peru
The Company holds a 1.08% Net Smelter Royalty on the Pucarana project located in central Peru.
Page 115 of 131
SILVER NORTH RESOURCES LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2025, 2024 AND 2023
(Presented in Canadian Dollars)
5.EXPLORATION AND EVALUATION ASSETS – continued
(d)Dropped / disposed properties
i.Twin Canyon (Colorado)
On June 17, 2020, the Company acquired a lease of the Twin Canyon gold property in southwest Colorado from Myron Goldstein and Jon Thorson (“Goldstein and Thorson”).
In June 2024, the Company transferred the Twin Canyon claims back to Goldstein and Thorson and relinquished any other commitments to this property. During the year ended September 30, 2024, the Company wrote off $
ii.Klondike (Colorado)
During fiscal 2021, the Company acquired the Klondike property by staking a 100% interest in this property in Colorado. In August 2024, the Company transferred the Klondike claims back to original owner and relinquished any other commitments to this property. During the year ended September 30, 2024, the Company wrote off $
iii.Stateline (Colorado and Utah)
During fiscal 2021, the Company acquired the Stateline property by staking a 100% interest in this property in Colorado and Utah. In August 2024, the Company transferred the Stateline claims back to original owner and relinquished any other commitments to this property. During the year ended September 30, 2024, the Company recovered $
6.DEPOSITS
As of September 30, 2025, the Company has a US$10,000 ($
Page 116 of 131
SILVER NORTH RESOURCES LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2025, 2024 AND 2023
(Presented in Canadian Dollars)
7.SHARE CAPITAL
a)Authorized:
As at September 30, 2025, the authorized share capital is comprised of an unlimited number of common shares without par value and an unlimited number of preferred shares issuable in series. All issued shares are fully paid.
b)Share consolidation:
On August 14, 2023, the Company effected a consolidation of its issued share capital on a five pre-consolidation common shares for one new common share basis. All references to the number of shares and per share amounts have been retroactively restated to reflect the consolidation.
c)Issued:
During the year ended September 30, 2023, the Company:
i)Issued common shares pursuant to the exercise of
During the year ended September 30, 2024, the Company:
ii)Completed a non-brokered private placement in two tranches closing October 19, 2023 and December 28, 2023 by issuing
iii)On April 11, 2024, the Company completed a non-brokered private placement by issuing
iv)Issued
Page 117 of 131
SILVER NORTH RESOURCES LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2025, 2024 AND 2023
(Presented in Canadian Dollars)
7.SHARE CAPITAL – continued
c)Issued: – continued
v)On June 21, 2024, the Company completed the first tranche of a non-brokered private placement by issuing
In connection with the financing, the Company paid $
During the year ended September 30, 2025, the Company:
vi)On April 9, 2025, the Company completed a non-brokered private placement by issuing
vii)Issued
Page 118 of 131
SILVER NORTH RESOURCES LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2025, 2024 AND 2023
(Presented in Canadian Dollars)
7.SHARE CAPITAL – continued
c)Issued: – continued
viii)On July 31, 2025, the Company completed a non-brokered private placement by issuing
ix)On August 12, 2025, the Company completed a non-brokered private placement by issuing
x)Issued common shares pursuant to the exercise of 1,040,000 warrants and 38,937 finder’s warrants for cash proceeds of $
8.STOCK OPTIONS AND WARRANTS
a)Stock option compensation plan
The Company grants stock options to directors, officers, employees and consultants pursuant to the Company’s Stock Option Plan (the “Plan”). The number of options that may be issued pursuant to the Plan are limited to 10% of the Company’s issued and outstanding common shares and to other restrictions with respect to any single participant (not greater than 5% of the issued common shares) or any one consultant (not greater than 2% of the issued common shares).
Options granted to consultants performing investor relations activities will contain vesting provisions such that vesting occurs over at least 12 months with no more than one quarter of the options vesting in any 3-month period.
Vesting provisions may also be applied to other option grants, at the discretion of the directors. Options issued pursuant to the Plan will have an exercise price as determined by the directors, and permitted by the TSX-V, at the time of the grant. Options have a maximum expiry date of 5 years from the grant date.
On August 14, 2023, the Company’s stock options were consolidated on a 5 for 1 basis and the exercise prices were reflected as such (Note 7(b)).
Page 119 of 131
SILVER NORTH RESOURCES LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2025, 2024 AND 2023
(Presented in Canadian Dollars)
8.STOCK OPTIONS AND WARRANTS - continued
a)Stock option compensation plan – continued
Stock option transactions and the number of stock options for the year ended September 30, 2025 are summarized as follows:
Expiry date |
| Exercise price | September 30, 2024 | Granted | Exercised | Expired / cancelled | September 30, |
October 15, 2025 | (a) | $ | |||||
January 18, 2027 |
| $ | |||||
April 24, 2029 | (b) | $ | |||||
July 2, 2029 |
| $ | |||||
January 28, 2030 | (c) | $ |
|
| |||
Options outstanding |
|
| |||||
Options exercisable |
|
| 605,000 | ||||
Weighted average exercise price |
|
| $ | $ | $ | $ | $ |
(a)
(b)
(c)
As at September 30, 2025, the weighted average contractual remaining life of options is
Stock option transactions and the number of stock options for the year ended September 30, 2024 are summarized as follows:
Expiry date | Exercise price | September 30, 2023 | Granted | Exercised | Expired / cancelled | September 30, |
July 30, 2024 | $ | ( | ||||
October 15, 2025 | $ | |||||
January 18, 2027 | $ | |||||
March 17, 2027 | $ | ( | ||||
April 24, 2029 | $ | |||||
July 2, 2029 | $ | |||||
Options outstanding |
| ( | ||||
Options exercisable |
| 2,122,500 | ( | |||
Weighted average exercise price |
| $ | $ | $ | $ | $ |
Stock option transactions and the number of stock options for the year ended September 30, 2023 are summarized as follows:
Expiry date | Exercise price | September 30, 2022 | Granted | Exercised | Expired / cancelled | September 30, |
March 14, 2023 | $ | | | | ( | |
July 30, 2024 | $ | |||||
October 15, 2025 | $ | |||||
January 18, 2027 | $ | |||||
March 17, 2027 | $ | |||||
Options outstanding |
| ( | ||||
Options exercisable |
| ( | ||||
Weighted average exercise price |
| $ | $ | $ | $ | $ |
Page 120 of 131
SILVER NORTH RESOURCES LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2025, 2024 AND 2023
(Presented in Canadian Dollars)
8.STOCK OPTIONS AND WARRANTS - continued
a)Stock option compensation plan – continued
The weighted average assumptions used to estimate the fair value of options for the years ended September 30, 2025, 2024 and 2023 were as follows:
2025 | 2024 | 2023 | |
Risk-free interest rate | n/a | ||
Expected life | n/a | ||
Expected volatility | n/a | ||
Expected dividend yield | n/a |
b)Warrants
On August 14, 2023, the Company’s warrants were consolidated on a 5 for 1 basis and the warrant quantities and exercise prices are reflected as such (Note 7(b)).
The continuity of warrants for the year ended September 30, 2025 is as follows:
Expiry date |
| Exercise price | September 30, 2024 | Issued | Exercised | Expired | September 30, |
March 15, 2025 |
| $ | ( | ||||
May 19, 2025 |
| $ | ( | ||||
October 19, 2026 |
| $ | |||||
December 28, 2026 |
| $ | |||||
April 11, 2027 | (a) | $ | ( | ||||
June 21, 2028 |
| $ | |||||
June 28, 2028 |
| $ | |||||
July 18, 2028 |
| $ | |||||
April 9, 2028 | (b) | $ | ( | ||||
July 31, 2029 |
| $ |
|
| |||
August 12, 2029 |
| $ |
|
| |||
Outstanding |
|
| ( | ( | |||
Weighted average exercise price |
|
| $ | $ | $ | $ | $ |
(a)
(b)
As at September 30, 2025, the weighted average contractual remaining life of warrants is
Page 121 of 131
SILVER NORTH RESOURCES LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2025, 2024 AND 2023
(Presented in Canadian Dollars)
8.STOCK OPTIONS AND WARRANTS - continued
b)Warrants – continued
The continuity of warrants for the year ended September 30, 2024 is as follows:
Expiry date | Exercise price | September 30, 2023 | Issued | Exercised | Expired | September 30, |
May 19, 2025 | $ | |||||
March 15, 2025 | $ | |||||
October 19, 2026 | $ | |||||
December 28, 2026 | $ | |||||
April 11, 2027 | $ | |||||
June 21, 2028 | $ | |||||
June 28, 2028 | $ | |||||
July 18, 2028 | $ | |||||
Outstanding |
| |||||
Weighted average exercise price |
| $ | $ | $ | $ | $ |
The continuity of warrants for the year ended September 30, 2023 is as follows:
Expiry date |
| Exercise price | September 30, 2022 | Issued | Exercised | Expired | September 30, |
October 9, 2022 |
| $ | ( | ||||
March 15, 2023 | (a) | $ | ( | ( | |||
May 19, 2025 |
| $ | |||||
March 15, 2025 | (b) | $ | |||||
Outstanding |
|
| ( | ( | |||
Weighted average exercise price |
|
| $ | $ | $ | $ | $ |
(a)
(b)
Page 122 of 131
SILVER NORTH RESOURCES LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2025, 2024 AND 2023
(Presented in Canadian Dollars)
8.STOCK OPTIONS AND WARRANTS - continued
c)Finder’s warrants
On August 14, 2023, the Company’s finder’s warrants were consolidated on a 5 for 1 basis and the finder’s warrant quantities and exercise prices are reflected as such (Note 7(b)).
The continuity of finder’s warrants for the year ended September 30, 2025 is as follows:
Expiry date |
| Exercise price | September 30, 2024 | Issued | Exercised | Expired | September 30, 2025 |
June 21, 2025 |
| $ | ( | ||||
June 28, 2025 |
| $ | ( | ||||
July 18, 2025 |
| $ | ( | ||||
October 19, 2026 |
| $ | |||||
December 28, 2026 |
| $ | |||||
April 9, 2028 |
| $ | ( | ||||
July 31, 2027 |
| $ |
| ||||
August 12, 2027 | (a) | $ |
| ||||
Outstanding |
|
| ( | ( | |||
Weighted average exercise price |
|
| $ | $ | $ | $ | $ |
(a)
As at September 30, 2025, the weighted average contractual remaining life of finder’s warrants is
The continuity of finder’s warrants for the year ended September 30, 2024 is as follows:
Expiry date | Exercise price | September 30, 2023 | Issued | Exercised | Expired | September 30, 2024 |
June 21, 2025 | $ | |||||
June 28, 2025 | $ | |||||
July 18, 2025 | $ | |||||
October 19, 2026 | $ | |||||
December 28, 2026 | $ | |||||
Outstanding |
| |||||
Weighted average exercise price |
| $ | $ | $ | $ | $ |
The continuity of finder’s warrants for the year ended September 30, 2023 is as follows:
Expiry date | Exercise price | September 30, 2022 | Issued | Exercised | Expired | September 30, 2023 |
October 9, 2022 | $ | ( | ||||
June 14, 2023 | $ | ( | ||||
Outstanding |
| ( | ||||
Weighted average exercise price |
| $ | $ | $ | $ | $ |
Page 123 of 131
SILVER NORTH RESOURCES LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2025, 2024 AND 2023
(Presented in Canadian Dollars)
8.STOCK OPTIONS AND WARRANTS - continued
c)Finder’s warrants - continued
The weighted average assumptions used to estimate the fair value of finder’s warrants for the years ended September 30, 2025, 2024 and 2023 were as follows:
2025 | 2024 | 2023 | |
Risk-free interest rate | n/a | ||
Expected life | n/a | ||
Expected volatility | n/a | ||
Expected dividend yield | n/a |
9.RELATED PARTY TRANSACTIONS
The aggregate value of transactions and outstanding balances relating to key management personnel and entities over which they have control or significant influence were as follows:
For the year ended September 30, 2025
Short-term employee benefits | Post- employment benefits | Other long- term benefits | Termination benefits | Share- based payments |
Total | |
Jason Weber Chief Executive Officer, Director | $ | $ | $ | $ | $ | $ |
Rob Duncan VP of Exploration | $ | $ | $ | $ | $ | $ |
Winnie Wong Chief Financial Officer | $ | $ | $ | $ | $ | $ |
Marc G. Blythe Director | $ | $ | $ | $ | $ | $ |
Mark T. Brown Director | $ | $ | $ | $ | $ | $ |
Craig Lindsay Director | $ | $ | $ | $ | $ | $ |
For the year ended September 30, 2024
Short-term employee benefits | Post- employment benefits | Other long- term benefits | Termination benefits | Share-based payments |
Total | |
Jason Weber Chief Executive Officer, Director | $ | $ | $ | $ | $ | $ |
Rob Duncan VP of Exploration | $ | $ | $ | $ | $ | $ |
Winnie Wong Chief Financial Officer | $ | $ | $ | $ | $ | $ |
Marc G. Blythe Director | $ | $ | $ | $ | $ | $ |
Mark T. Brown Director | $ | $ | $ | $ | $ | $ |
Craig Lindsay Director | $ | $ | $ | $ | $ | $ |
Page 124 of 131
SILVER NORTH RESOURCES LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2025, 2024 AND 2023
(Presented in Canadian Dollars)
9.RELATED PARTY TRANSACTIONS - continued
For the year ended September 30, 2023
Short-term employee benefits | Post- employment benefits | Other long- term benefits | Termination benefits | Share-based payments |
Total | |
Jason Weber Chief Executive Officer, Director | $ | $ | $ | $ | $ | $ |
Rob Duncan VP of Exploration | $ | $ | $ | $ | $ | $ |
Related party transactions and balances
|
| Years ended | Balance due | ||||||
Services | September 30, 2025 | September 30, 2024 | As at September 30, 2025 | As at September 30, 2024 | |||||
Amounts due to: |
|
|
|
|
|
| |||
Jason Weber | $ | 171,963 | $ | 215,851 | $ | $ | |||
Rob Duncan | $ | 157,970 | $ | 172,882 | $ | $ | |||
Pacific Opportunity Capital Ltd. (a) | $ | 242,565 | $ | 224,507 | $ | $ | |||
Mark Brown | $ | 63,025 | $ | 78,882 | $ | $ | |||
Marc G. Blythe | $ | 6,376 | $ | 32,792 | $ | $ | |||
Banyan Gold Corp (b) | $ | 140,983 | $ | Nil | $ | $ | |||
TOTAL: |
| $ | 782,882 | $ | 724,914 | $ | $ | ||
(a)
(b)
Page 125 of 131
SILVER NORTH RESOURCES LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2025, 2024 AND 2023
(Presented in Canadian Dollars)
10.SUPPLEMENTAL DISCLOSURE WITH RESPECT TO CASH FLOWS
The significant non-cash investing and financing transactions during the year ended September 30, 2025 were as follows:
·As at September 30, 2025, a total of $
·As at September 30, 2025, a total of $
·As at September 30, 2025, a total of $
·As at September 30, 2025, a total of $
·The Company recorded $
·The Company recorded $
·The Company reclassified $
The significant non-cash investing and financing transactions during the year ended September 30, 2024 were as follows:
·As at September 30, 2024, a total of $
·As at September 30, 2024, a total of $
·As at September 30, 2024, a total of $
·The Company recorded $
·The Company recorded $
The significant non-cash investing and financing transactions during the year ended September 30, 2023 were as follows:
·As at September 30, 2023, a total of $
·The Company recorded $
·During the year ended September 30, 2023, the Company sold marketable securities with an original cost of $246,284 for proceeds of $
Page 126 of 131
SILVER NORTH RESOURCES LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2025, 2024 AND 2023
(Presented in Canadian Dollars)
11.SEGMENTED INFORMATION
The Company has one reportable operating segment, that being the acquisition and exploration of mineral properties. Geographical information is as follows:
September 30, 2025 | September 30, 2024 | |||
Non-current assets |
|
|
|
|
USA | $ | $ | ||
Canada |
|
| ||
$ | $ | |||
12.INCOME TAXES
A reconciliation of income taxes at statutory rates with the reported taxes is as follows:
2025 | 2024 | ||||
|
|
|
|
| |
Loss before income taxes | $ | ( | $ | ( | |
|
|
|
|
| |
Expected income tax recovery | $ | ( | $ | ( | |
Permanent differences |
| ( |
| ||
Share issue costs |
| ( |
| ( | |
Effect of flow through amounts |
|
| |||
Change in unrecognized deductible temporary differences |
| ( |
| ||
Total deferred income tax (recovery) expense | $ | $ | |||
The significant components of the Company’s temporary differences, unused tax credits and unused tax losses that have not been included on the consolidated statement of financial position are as follows:
2025 | Expiry Date Range | 2024 | Expiry Date Range | |
Temporary Differences | $ |
| $ |
|
Exploration and evaluation assets | ( | ( | ||
Property and equipment | ||||
Share issue costs | ||||
Allowable capital losses | ||||
Non-capital losses available for future periods |
Expenditures related to the use of flow-through share proceeds are included in exploration costs but are not available as a tax deduction to the Company as the tax benefits of these expenditures are renounced to the investors. At September 30, 2025, the Company has an obligation for future flow-through expenditures of $
Tax attributes are subject to review, and potential adjustment, by tax authorities.
Page 127 of 131
SILVER NORTH RESOURCES LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2025, 2024 AND 2023
(Presented in Canadian Dollars)
13.FINANCIAL INSTRUMENTS
The Company’s financial instruments are exposed to certain financial risks, including currency risk, credit risk, liquidity risk, market risk and commodity price risk.
(a)Currency risk
The Company is affected by changes in exchange rates between the Canadian Dollar and foreign functional currencies. The Company does not invest in foreign currency contracts to mitigate the risks. The Company’s exploration program, some of its general and administrative expenses and financial instruments denoted in a foreign currency are exposed to currency risk. A 10% change in the US dollar and the Peruvian nuevo sol over the Canadian dollar would change the results of operations by approximately $2,200.
(b)Credit risk
Credit risk is the risk of an unexpected loss if a customer or third party to a financial instrument fails to meet its contractual obligations.
(c) Liquidity risk
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due.
Accounts payable and accrued liabilities are due within the current operating period.
(d) Market risk
Market risks to which the Company is exposed include unfavorable movements in commodity prices, interest rates, and foreign exchange rates.
Page 128 of 131
SILVER NORTH RESOURCES LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2025, 2024 AND 2023
(Presented in Canadian Dollars)
13. FINANCIAL INSTRUMENTS – continued
(d) Market risk – continued
i)Interest rate risk
ii)Foreign exchange risk
(e)Commodity price risk
IFRS 7 establishes a fair value hierarchy that prioritizes the input to valuation techniques used to measure fair value as follows:
Level 1 – quoted prices (unadjusted) in active markets for identical assets or liabilities;
Level 2 – inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and
Level 3 – inputs for the asset or liability that are not based on observable market data (unobservable inputs).
The following table sets forth the Company’s financial assets measured at amortized cost by level within the fair value hierarchy.
As at September 30, 2025 |
| Level 1 |
| Level 2 |
| Level 3 |
| Total |
Assets: |
|
|
|
|
|
|
|
|
Cash | $ | $ | $ | $ |
As at September 30, 2024 |
| Level 1 |
| Level 2 |
| Level 3 |
| Total |
Assets: |
|
|
|
|
|
|
|
|
Cash | $ | $ | $ | $ |
Page 129 of 131
SILVER NORTH RESOURCES LTD.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEARS ENDED SEPTEMBER 30, 2025, 2024 AND 2023
(Presented in Canadian Dollars)
14.MANAGEMENT OF CAPITAL RISK
The Company considers items included in shareholders’ equity as capital.
The Company manages the capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. To maintain or adjust the capital structure, the Company may attempt to issue new shares, issue new debt, acquire or dispose of assets or adjust the amount of cash and cash equivalents.
In order to facilitate the management of its capital requirements, the Company prepares expenditure budgets that are updated as necessary depending on various factors, including successful capital deployment and general industry conditions.
In order to maximize ongoing development efforts, the Company does not pay out dividends. The Company’s approach to managing capital remained unchanged during the year ended September 30, 2025.
15.EVENTS AFTER THE REPORTING PERIOD
(a)Subsequent to September 30, 2025,
(b)On December 19, 2025, the
(c)On January 15, 2026 and January 16, 2026, the
Each Unit will consist of one common share of the Company and one-half of one common share purchase warrant (each whole warrant, a “Warrant”). Each Charity FT Unit will consist of one common share of the Company to be issued as a “flow-through share” within the meaning of subsection 66(15) of the Income Tax Act (Canada) (each, a “FT Share”) and one-half of one Warrant. Each whole Warrant shall entitle the holder to purchase one common share of the Company at a price of $0.56 at any time after the 60th day following the Closing Date (as herein defined) to the date that is on or before that date which is 36 months after the Closing Date.
The Company has also granted Red Cloud an option, exercisable in full or in part up to 48 hours prior to the closing of the Marketed Offering, to sell up to an additional $1,000,000 in any combination of Units and Charity FT Units at their respective offering prices (the “Agent’s Option”). The Marketed Offering and the securities issuable upon exercise of the Agent’s Option shall be collectively referred to as the “Offering”.
Page 130 of 131
Signature Page
Pursuant to the requirements of Section 12 of the Securities Exchange Act of 1934, the Registrant certifies that it meets all of the requirements for filing on Form 20-F and has duly caused this Annual Report to be signed on its behalf by the undersigned, thereunto duly authorized.
Silver North Resources Ltd.
Registrant
Dated: February 26, 2026 |
| Signed: /s/ “Winnie Wong” |
|
| Winnie Wong, Chief Financial Officer
|
Page 131 of 131
CERTIFICATIONS
I, Jason Weber, certify that:
1. I have reviewed this annual report on Form 20-F of Silver North Resources Ltd.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this report;
4. The Company’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Company and have:
a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principals;
c)Evaluated the effectiveness of the Company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)Disclosed in this report any change in the Company’s internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting; and
5. The Company’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Company’s auditors and the audit committee of the Company’s board of directors (or persons performing the equivalent functions):
a)all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Company’s ability to record, process, summarize and report financial information; and
b)any fraud, whether or not material, that involves management or other employees who have a significant role in the Company’s internal control over financial reporting.
Date: February 26, 2026
/s/ “Jason Weber”
Jason Weber
President and CEO
CERTIFICATIONS
I, Winnie Wong, certify that:
1. I have reviewed this annual report on Form 20-F of Silver North Resources Ltd.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this report;
4. The Company’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Company and have:
a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principals;
c)Evaluated the effectiveness of the Company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)Disclosed in this report any change in the Company’s internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting; and
5. The Company’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Company’s auditors and the audit committee of the Company’s board of directors (or persons performing the equivalent functions):
a)all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Company’s ability to record, process, summarize and report financial information; and
b)any fraud, whether or not material, that involves management or other employees who have a significant role in the Company’s internal control over financial reporting.
Date: February 26, 2026
/s/ “Winnie Wong”
Winnie Wong,
Chief Financial Officer
CERTIFICATIONS PURSUANT TO THE SARBANES-OXLEY ACT
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO SECTION 906
OF THE SARBANES-OXLEY ACT OF 2002
I, Jason Weber, Chief Executive Officer of Silver North Resources Ltd. (the “Company”) do hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:
1. This Annual Report on Form 20-F of the Company for the period ended September 30, 2025, as filed with the Securities and Exchange Commission (the “report”), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2. The information contained in the report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date: February 26, 2026
/s/ “Jason Weber”
Jason Weber,
President and Chief Executive Officer
CERTIFICATIONS PURSUANT TO THE SARBANES-OXLEY ACT
18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO SECTION 906
OF THE SARBANES-OXLEY ACT OF 2002
I, Winnie Wong, Chief Financial Officer of Silver North Resources Ltd. (the “Company”) do hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:
1. This Annual Report on Form 20-F of the Company for the period ended September 30, 2025, as filed with the Securities and Exchange Commission (the “report”), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2. The information contained in the report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date: February 26, 2026
/s/ “Winnie Wong”
Winnie Wong,
Chief Financial Officer