Skip to main content
TPCS logo

TPCS · Techprecision Corp

Track TPCS — free
$5.69 -0.11 (-1.90%) At close · Aug 21
Market Cap
$57.47M
Shares
10.10M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$31.64M -7%
FY2026 Revenue FY2011–FY2026
Net Income
-$1.66M +39.4%
FY2026 Net Income FY2019–FY2026
Gross Margin
15.72% +3pp
FY2026 Gross Margin FY2011–FY2026
Operating Margin
-3.37% +3pp
FY2026 Operating Margin FY2011–FY2026
Diluted EPS
-$0.17 +41.4%
FY2026 Diluted EPS FY2011–FY2026
Operating Cash Flow
$6000 +101%
FY2026 Operating Cash Flow FY2011–FY2026

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2027 (G) TTM FY2026 FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011
$35M – $37M $33.36M $31.64M $34.03M $31.59M $31.43M $22.28M $15.6M $16.01M $16.7M $18.73M $18.55M $16.85M $18.23M $21.07M $32.47M $33.27M $32.28M
$28.02M $26.67M $29.7M $27.47M $26.53M $18.91M $12.13M $12.87M $12.12M $14.75M $12.45M $11.36M $15.93M $21.8M $25.91M $28.18M $22.37M
$5.35M $4.98M $4.33M $4.12M $4.9M $3.38M $3.46M $3.14M $4.58M $3.98M $6.1M $5.49M $2.31M -$731.79K $6.56M $5.08M $9.92M
15.72% 12.72% 13.04% 15.6% 15.15% 22.21% 19.61% 27.45% 21.23% 32.86% 32.6% 12.66% -3.47% 20.2% 15.28% 30.71%
$0 $0 $0 $0 $0 $266.18K
$5.99M $6.04M $6.49M $8.75M $6.01M $4.94M $2.84M $2.79M $2.75M $3.01M $4.34M $3.39M $4.53M $6.11M $8.16M $8.45M $5.17M
$2.79M $2.79M $2.8M $2.43M $2.22M $1.46M $704.05K $717.58K $749.76K $704.28K $689.29K $747.55K $839.51K $893.59K $846.01K $681.43K $372.76K
-$649K -$1.07M -$2.16M -$4.63M -$1.11M -$1.56M $623.25K -$141.28K $1.84M $967.3K $2.88M $2.11M -$2.23M -$6.84M -$1.6M -$3.36M $4.74M
-3.37% -6.34% -14.66% -3.52% -7.01% 4% -0.88% 11% 5.16% 15.53% 12.51% -12.21% -32.49% -4.93% -10.11% 14.7%
$2.14M $1.73M $638K -$2.2M $1.11M -$101.09K $1.33M $576.3K $2.59M $1.67M $3.57M $2.86M -$1.39M -$5.95M -$756.4K -$2.68M $5.12M
$456K $485K $541K $521K $355.61K $269.38K $202.34K $296.08K $354.83K $412.99K $644.02K $752.28K $1.51M $440.63K $309.8K $267.58K $425.93K
$3598 $2189 $20.04K $10.46K
-$540K -$566K -$592K -$478K $321.8K $1.02M -$197.74K -$273.33K -$313.79K -$408.72K -$635.58K -$751.05K -$1.52M -$436.16K -$337.2K -$228.72K -$468.86K
-$1.19M -$1.63M -$2.75M -$5.11M -$783.42K -$542.19K $425.51K -$414.61K $1.52M $558.58K $2.25M $1.36M -$3.74M -$7.28M -$1.94M -$3.59M $4.28M
$31K $31K -$2000 $1.93M $195.58K -$192.36K $104.88K -$73.04K $423.36K $824.49K -$2.83M -$768 -$160.51K -$185.47K $472.33K -$1.47M $1.59M
-$1.22M -$1.66M -$2.75M -$7.04M -$979.01K -$349.83K $320.63K $1.1M
-5.26% -8.07% -22.29% -3.11% -1.57% 2.06% 6.59%
-$1.22M -$1.66M -$2.75M -$7.04M -$979.01K -$349.83K $320.63K -$341.57K $1.1M -$265.91K $5.08M $1.36M -$3.58M -$7.1M -$2.41M -$2.1M $2.69M
-$979.01K -$371.67K $320.78K -$341.82K $1.1M -$261K $5.08M $1.36M -$3.51M -$6.93M -$2.41M -$2.35M $2.69M
USD/shares -$0.17 -$0.29 -$0.81 -$0.11 -$0.04 $0.01 -$0.01 $0.04 -$0.01 $0.18 $0.05 -$0.15 -$0.34 -$0.13 -$0.13 $0.19
USD/shares -$0.17 -$0.29 -$0.81 -$0.11 -$0.04 $0.01 -$0.01 $0.04 -$0.01 $0.18 $0.05 -$0.15 -$0.34 -$0.13 -$0.13 $0.12
shares 9.91M 9.46M 8.72M 8.6M 8.1M 29.45M 29.26M 28.88M 28.82M 27.91M 26.39M 24.12M 20.77M 19M 16.74M 14.49M
shares 9.91M 9.46M 8.72M 8.6M 8.1M 31.04M 29.26M 30.29M 28.82M 28.61M 26.57M 24.12M 20.77M 19M 16.74M 22.9M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2018–FY2020: $188.6K in buybacks.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
1.86×
Metal Fabrication median 2.41×
EV/EBIT
Metal Fabrication median 40.17×
P/E (TTM)
Metal Fabrication median 17.36×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2026 FY2025 FY2024 FY2023 FY2022 FY2021
Ranor Inc $16,946,000 $18,165,000 $17,821,000 $19,181,539 $14,580,306 $15,595,558
Stadco Acquisition LLC $15,306,000 $15,998,000 $14,567,000 $12,250,075 $7,755,946

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2026 FY2025 FY2024 FY2023 FY2022 FY2021
Ranor Inc $3,772,000 $3,129,000 $2,201,000 $5,328,186 $1,514,790 $1,578,307
Stadco Acquisition LLC -$4,137,000 -$4,643,000 -$3,468,000 -$3,905,324 -$1,124,542

Operating Margin by Segment (%)

Component FY2026 FY2025 FY2024 FY2023 FY2022 FY2021
Ranor Inc 22.3% 17.2% 12.4% 27.8% 10.4% 10.1%
Stadco Acquisition LLC -27% -29% -23.8% -31.9% -14.5%
Key facts CIK 1328792 CUSIP 878739200 13F (30d) 24 filings 24 filers Visit website Investor relations