TROO · Troops, Inc. /Cayman Islands/
$1.96
-0.08 (-3.92%)
At close · Jul 24
Market Cap
$239.43M
Shares
122.16M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$17.1M
+69.7%
FY2025
Net Income
-$27.91M
-108%
FY2025
Gross Margin
9.15%
-10.1pp
FY2025
Operating Margin
-172.75%
-115.9pp
FY2025
Diluted EPS
-$0.23
-76.9%
FY2025
Operating Cash Flow
$807K
-58.7%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $17.1M | $10.07M | $3.57M | $3.88M | $3.68M | $4.29M | $5.12M | $1.57M | $51K | $5.07M | $1.92M | $43.23M | $200.97M | $166.7M | $313.14M | $217.3M | $67.87M | |
| — | — | — | — | $93K | $39K | $2000 | $0 | — | — | — | — | — | — | — | — | — | |
| $15.53M | $8.13M | $2.79M | $3.05M | $3.32M | $5.36M | $2.38M | $1.26M | $1.34M | $4.87M | $1.83M | $41.21M | $185.05M | $154.22M | $279.4M | $184.6M | $57.76M | |
| $1.56M | $1.94M | $776K | $822K | $360K | -$1.07M | $2.73M | $313K | -$1.29M | $202K | $95K | $2.02M | $15.93M | $12.48M | $33.74M | $32.7M | $10.11M | |
| 9.15% | 19.27% | 21.74% | 21.21% | 9.77% | -24.83% | 53.45% | 19.94% | -2533.33% | 3.99% | 4.95% | 4.67% | 7.93% | 7.49% | 10.77% | 15.05% | 14.9% | |
| — | — | — | — | — | — | — | — | — | — | $74K | $56K | $175K | $244K | $319K | $118K | — | |
| $17.93M | $3.96M | $2.75M | $2.19M | $2.74M | $2.62M | $4.19M | $2.23M | $1.96M | $4.12M | $1.5M | $3.07M | $3.8M | $5.32M | $5.78M | $6.44M | $889.48K | |
| $161K | $97K | $13K | $18K | $181K | — | — | $1.97M | $1.31M | $0 | — | — | — | — | — | — | — | |
| $2.29M | $2.21M | $2.12M | $1.97M | $2.13M | $4.8M | $2.08M | $1.07M | $1.4M | $1.26M | $3000 | $19K | — | — | $1.46M | $1.61M | $618.24K | |
| $31.1M | $7.67M | $2.58M | $1.36M | $9.17M | $66.28M | $3.47M | $2.77M | $7.83M | $4.17M | $1.63M | $3.37M | $4.88M | $5.99M | $7.49M | $7.14M | $1.01M | |
| -$29.53M | -$5.73M | -$1.8M | -$536K | -$8.81M | -$67.34M | -$732K | -$2.46M | -$9.13M | -$3.97M | -$1.53M | -$1.35M | $11.05M | $6.49M | $26.25M | $25.56M | $9.1M | |
| -172.75% | -56.86% | -50.49% | -13.83% | -239.07% | -1568.65% | -14.31% | -156.75% | -17894.12% | -78.28% | -79.85% | -3.12% | 5.5% | 3.89% | 8.38% | 11.76% | 13.41% | |
| -$27.24M | -$3.52M | $314K | $1.43M | -$6.67M | -$62.54M | $1.35M | -$1.39M | -$7.72M | -$2.7M | -$1.53M | -$1.33M | — | — | $27.71M | $27.17M | $9.72M | |
| — | — | — | — | — | — | — | — | — | — | $57K | $304K | $260K | $61K | $2.08M | $1.28M | — | |
| $62K | $10K | $14K | $2000 | $0 | $0 | $1000 | $0 | $134K | $121K | $220K | $338K | $12K | $8000 | $288K | $90K | $7221 | |
| $127K | -$7.66M | -$57K | $134K | $266K | -$890K | $199K | $596K | -$27K | -$1.39M | -$884K | $372K | -$59K | -$108K | -$982K | -$2.11M | -$910.29K | |
| -$29.41M | -$13.39M | -$1.86M | -$402K | -$8.54M | -$68.23M | -$533K | -$1.87M | -$9.15M | -$5.36M | -$2.42M | -$977K | $11M | $6.38M | $25.27M | $23.45M | $8.19M | |
| -$1.5M | $27K | -$140K | -$56K | -$126K | -$309K | $410K | $16K | -$350K | -$315K | — | $1.31M | $2.55M | $2.17M | $8.65M | $3.51M | $1.03M | |
| -$27.91M | -$13.41M | -$1.72M | -$346K | -$8.41M | -$67.92M | -$19.4M | -$12.37M | -$11.21M | -$5.05M | -$2.42M | -$2.29M | $8.44M | $4.21M | $16.62M | $19.93M | $7.16M | |
| -163.23% | -133.16% | -48.16% | -8.93% | -228.43% | -1582.06% | -379.32% | -788.03% | -21988.24% | -99.57% | -125.87% | -5.29% | 4.2% | 2.53% | 5.31% | 9.17% | 10.55% | |
| — | — | — | — | -$8.4M | -$67.91M | -$19.4M | -$5.05M | -$10.85M | -$7.48M | -$7.68M | -$3.13M | $9.25M | $4.15M | $12.89M | $21.7M | $7.14M | |
| USD/shares | -$0.23 | -$0.13 | -$0.02 | -$0.01 | -$0.08 | -$0.69 | -$0.24 | -$0.35 | -$0.99 | -$0.68 | -$0.55 | -$0.53 | $1.96 | $0.25 | $1.03 | $2.13 | $0.84 |
| USD/shares | -$0.23 | -$0.13 | -$0.02 | -$0.01 | -$0.08 | -$0.69 | -$0.24 | -$0.35 | -$0.99 | -$0.68 | -$0.55 | -$0.53 | $1.96 | $0.25 | $1.02 | $1.86 | $0.84 |
| shares | 120.71M | 102.24M | 101.6M | 101.6M | 101.56M | 98.11M | 79.2M | 35.08M | 11.34M | 7.42M | 4.4M | 4.35M | 4.3M | 17.06M | 16.09M | 9.35M | 8.5M |
| shares | 120.71M | 102.24M | 101.6M | 101.6M | 101.56M | 98.11M | 79.2M | 35.08M | 11.34M | 7.42M | 4.4M | 4.35M | 4.3M | 17.06M | 16.29M | 10.71M | 8.5M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Insurance Consultancy Services | $12,859,000 | $4,478,000 | — | — | — | — | — |
| Money Lending Services Member | $2,167,000 | $3,308,000 | $2,313,000 | $2,451,000 | $1,673,000 | $1,667,000 | $3,930,000 |
| Property Lease and Management | $1,384,000 | $1,780,000 | $1,069,000 | $1,106,000 | $1,068,000 | $1,130,000 | $1,185,000 |
| Advisory and Referral Services | $549,000 | $356,000 | — | — | — | — | — |
| Applications Technology and Services | $137,000 | $151,000 | — | — | — | — | — |
| Financial Technology Solutions and Services | — | — | $187,000 | $318,000 | $942,000 | $1,496,000 | — |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Hong Kong SAR China | $16,783,000 | $10,047,000 | $3,442,000 | $3,597,000 | $3,489,000 | $4,235,000 | $5,115,000 |
| China | $198,000 | $26,000 | — | — | — | — | — |
| Australia | $115,000 | — | $127,000 | $278,000 | $194,000 | $58,000 | — |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Insurance Consultancy Services | $12,859,000 | $4,478,000 | — | — | — | — | — |
| Interest on Loans | $2,167,000 | $3,308,000 | $2,313,000 | $2,451,000 | $1,673,000 | $1,667,000 | $3,930,000 |
| Property Lease and Management | $1,384,000 | $1,780,000 | $1,069,000 | $1,106,000 | $1,068,000 | $1,130,000 | $1,185,000 |
| Technology Service | $549,000 | $151,000 | $187,000 | $318,000 | — | — | — |
| Advisory and Referral Services | $137,000 | $356,000 | — | — | — | — | — |
| Financial Technology Solution and Services | — | — | — | — | $942,000 | $1,496,000 | — |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Money Lending Services Member | $834,000 | -$2,229,000 | $624,000 | $2,027,000 | -$620,000 | -$1,483,000 | $1,827,000 |
| Insurance Consultancy Services | $57,000 | $9,000 | — | — | — | — | — |
| Applications Technology and Services | -$97,000 | -$10,000 | — | — | — | — | — |
| Advisory and Referral Services | -$525,000 | -$267,000 | — | — | — | — | — |
| Property Lease and Management | -$14,869,000 | -$1,911,000 | -$1,536,000 | -$1,562,000 | -$1,612,000 | -$6,082,000 | -$857,000 |
| Financial Technology Solutions and Services | — | — | -$36,000 | -$11,000 | -$5,156,000 | -$58,330,000 | — |
| LCD/LED Product | — | — | — | -$4,000 | -$95,000 | -$616,000 | -$933,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Insurance Consultancy Services | 0.4% | 0.2% | — | — | — | — | — |
| Money Lending Services Member | 38.5% | -67.4% | 27% | 82.7% | -37.1% | -89% | 46.5% |
| Property Lease and Management | -1074.3% | -107.4% | -143.7% | -141.2% | -150.9% | -538.2% | -72.3% |
| Advisory and Referral Services | -95.6% | -75% | — | — | — | — | — |
| Applications Technology and Services | -70.8% | -6.6% | — | — | — | — | — |
| Financial Technology Solutions and Services | — | — | -19.3% | -3.5% | -547.3% | -3899.1% | — |