8-K

Ulta Beauty, Inc. (ULTA)

8-K 2021-03-11 For: 2021-03-11
View Original
Added on April 04, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of

the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): March 11, 2021

ULTA BEAUTY, INC.

(Exact name of registrant as specified in its charter)

Delaware 001-33764 38-4022268
(State or Other Jurisdictionof Incorporation) (CommissionFile Number) (IRS EmployerIdentification No.)
1000 Remington Blvd. , Suite 120 , Bolingbrook , Illinois **** 60440
(Address of Principal Executive Offices and zip code)

( 630 ) 410-4800

(Registrant’s telephone number, including area code)

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 C.F.R. §230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 C.F.R. §240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 C.F.R. §240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 C.F.R. §240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol Name of each exchange on which registered
Common Stock, par value $0.01 per share ULTA The NASDAQ Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company      ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.      ☐

Item 2.02 Results of Operations and Financial Condition.

On March 11, 2021, Ulta Beauty, Inc. issued a press release regarding its consolidated financial results for the fourth quarter ended January 30, 2021. A copy of the press release is furnished as Exhibit 99.1 to this report.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

The exhibit listed in the Exhibit Index below is being furnished herewith.

Exhibit No. Description
99.1 Press release issued by Ulta Beauty, Inc. on March 11, 2021 announcing consolidated financial results for the fourth quarter ended January 30, 2021.
104 Cover Page Interactive Data File (the cover page tags are embedded within the Inline XBRL document)

​ 2

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

ULTA BEAUTY, INC.
Date: March 11, 2021 By: /s/ Jodi J. Caro
Jodi J. Caro
General Counsel, Chief Compliance Officer &<br><br>Corporate Secretary

​ 3

Exhibit 99.1

ULTA_logo_rgb-gry_drk

ULTA BEAUTY ANNOUNCES FOURTH QUARTER FISCAL 2020 RESULTS

Net Sales of $2.2 billion compared to $2.3 billion in the year-ago quarter

Comparable Sales decreased (4.8)%

Net income of $171.5 million or $3.03 per diluted share

Adjusted net income of $193.4 million or $3.41 adjusted per diluted share

Bolingbrook, IL – March 11, 2021 – Ulta Beauty, Inc. (NASDAQ: ULTA) today announced financial results for the thirteen-week period (“Fourth Quarter”) and fifty-two-week period (“Fiscal Year”) ended January 30, 2021 compared to the same periods ended February 1, 2020. During the fourth quarter of fiscal 2020, the Company recorded long-lived asset impairment and restructuring related costs, primarily related to the suspension of the Company’s Canadian expansion and employee severance costs, which reduced reported operating income by $30.4 million and net income by $23.0 million, or $0.40 per diluted share. A reconciliation of non-GAAP financial measures to the respective GAAP measures is included in this release.

“The Ulta Beauty team delivered better-than-expected results for the fourth quarter. Strong, enterprise-wide execution of our plans, combined with improving trends in consumer demand, resulted in solid results across multiple metrics, including sales, transactions and profitability,” said Mary Dillon, chief executive officer. “I want to express my sincere appreciation to all Ulta Beauty associates for their continued flexibility, collaboration and unwavering commitment to our guests and each other.”

“Fiscal 2020 was a difficult year, and I am proud of how our teams navigated the unprecedented challenges with agility and purpose,” continued Dillon. “We begin fiscal 2021 with a strong foundation in place and good operational momentum. We are strategically investing in our business to drive further market share gains, and, as separately announced today, we are beginning to execute a thoughtful succession plan that ensures we continue to benefit from strong, experienced leadership for the next chapter of growth. I remain excited about the long-term opportunity for Ulta Beauty, and I am confident we will continue to shape and lead the beauty industry for many years to come.”

COVID-19 Response and Impact

The Company’s financial results continue to be impacted by the COVID-19 pandemic.

On March 19, 2020, Ulta Beauty temporarily closed all stores in response to the spread of COVID-19. On April 19, 2020, the Company introduced curbside pickup, and on May 11, 2020, the Company started a phased store reopening process. By July 20, 2020, the full fleet of Ulta Beauty stores was operational and by January 30, 2021, salon and brow services had resumed in all stores.

During fiscal 2020, the Company incurred incremental operating costs related to COVID-19 of approximately $188 million and recorded a $52.4 million reduction of selling, general and administrative (SG&A) expenses as a result of the employee retention credits made available under the Coronavirus Aid, Relief and Economic Security Act (CARES Act).

For the Fourth Quarter of Fiscal 2020

Net sales decreased 4.6% to $2.2 billion compared to $2.3 billion in the fourth quarter of fiscal 2019 due to the impact of COVID-19.
Comparable sales (sales for stores open at least 14 months, including stores temporarily closed due to COVID-19, and e-commerce sales) decreased 4.8% compared to an increase of 4.0% in the fourth quarter of fiscal 2019. In the fourth quarter of fiscal 2020, transactions declined 12.2%, and average ticket increased 8.3%.
--- ---
Gross profit decreased 4.4% to $771.0 million compared to $806.9 million in the fourth quarter of fiscal 2019. As a percentage of net sales, gross profit increased to 35.1% compared to 35.0% in the fourth quarter of fiscal 2019, primarily due to improvement in merchandise margins driven by lower promotional activity and enhanced merchandising strategies, partially offset by channel mix shifts and deleverage in fixed costs due to lower sales.
--- ---
SG&A expenses decreased to $514.1 million compared to $515.5 million in the fourth quarter of fiscal 2019. As a percentage of net sales, SG&A expenses increased to 23.4% compared to 22.4% in the fourth quarter of fiscal 2019, primarily due higher marketing expenses, higher corporate overhead expenses, personal protective equipment (PPE) and COVID-related expenses, and the deleverage of variable store expenses due to lower sales, partially offset by leverage related to the store payroll and benefits.
--- ---
Impairment, restructuring and other costs of $30.4 million includes $13.2 million related to the suspension of the planned expansion to Canada, $10.0 million due to employee severance costs, $5.6 million lease termination costs related to the permanent closure of 19 stores, and $1.5 million due to the impairment of tangible long-lived assets and operating lease assets associated with certain retail stores.
--- ---
Pre-opening expenses decreased to $2.2 million compared to $3.6 million in the fourth quarter of fiscal 2019 due to current quarter real estate activity and stores expected to open in the first quarter of fiscal 2021. Real estate activity in the fourth quarter of fiscal 2020 included two new stores and two relocations compared to 13 new stores and two relocations in the fourth quarter of fiscal 2019.
--- ---
Operating income decreased to $224.3 million, or 10.2% of net sales, compared to $287.8 million, or 12.5% of net sales, in the fourth quarter of fiscal 2019. Adjusted operating income was $254.7 million, or 11.6% of net sales.
--- ---
Tax rate increased to 23.4% compared to 22.7% in the fourth quarter of fiscal 2019. The higher effective tax rate is primarily due to less investment tax credits received.
--- ---
Net income was $171.5 million compared to $222.7 million in the fourth quarter of fiscal 2019. Adjusted net income was $193.4 million compared to $219.5 million in the fourth quarter of fiscal 2019.
--- ---
Diluted earnings per share was $3.03 compared to $3.89 in the fourth quarter of fiscal 2019. Adjusted diluted earnings per share was $3.41 compared to $3.83 in the fourth quarter of fiscal 2019.
--- ---

For the Full Year of Fiscal 2020

Net sales decreased 16.8% to $6.2 billion compared to $7.4 billion in fiscal 2019 due to the impact of COVID-19.
Comparable sales decreased 17.9% compared to an increase of 5.0% in fiscal 2019. During fiscal 2020, transactions declined 24.5%, and average ticket increased 8.8%.
--- ---
Gross profit decreased to $1.9 billion compared to $2.7 billion in fiscal 2019. As a percentage of net sales, gross profit decreased to 31.7% compared to 36.2% in the fiscal 2019, primarily due to channel mix shifts and the deleverage of fixed costs and salon services due to the impact of lower sales. These pressures were partially offset by lower promotional activity.
--- ---
SG&A expenses decreased to $1.6 billion compared to $1.8 billion in fiscal 2019. As a percentage of net sales, SG&A expenses increased to 25.7% compared to 23.8% in fiscal 2019, primarily due to higher corporate overhead expenses, PPE and COVID-related expenses, and the deleverage of store payroll and benefits, marketing and variable store expenses due to the impact of lower sales. These increases were partially offset by leverage related to the employee retention credits made available under the CARES Act.
--- ---
Impairment, restructuring and other costs of $114.3 million includes $41.9 million due to the impairment of tangible long-lived assets and operating lease assets associated with certain retail stores, $29.1 million related to the suspension of the planned expansion to Canada, $27.5 million related to the permanent closure of 19 stores, and $15.8 million due to employee severance costs.
--- ---
Pre-opening expenses decreased to $15.0 million compared to $19.3 million in fiscal 2019 due to current year real estate activity and stores expected to open in the first quarter of fiscal 2021. Real estate activity in fiscal 2020 included 30 new stores and five relocations compared to 86 new stores, 12 remodels, and eight relocations in fiscal 2019.
--- ---
Operating income decreased to $236.8 million, or 3.9% of net sales, compared to $901.1 million, or 12.1% of net sales, in fiscal 2019. Adjusted operating income was $352.5 million, or 5.7% of net sales.
--- ---
Tax rate increased to 23.9% compared to 22.1% in fiscal 2019. The higher effective tax rate is primarily due to less investment tax credits received and tax expense from the income tax accounting for share-based compensation compared to a benefit in fiscal 2019.
--- ---
Net income was $175.8 million compared to $705.9 million in fiscal 2019. Adjusted net income was $264.0 million compared to $688.3 million in fiscal 2019.
--- ---
Diluted earnings per share was $3.11 compared to $12.15 in fiscal 2019. Adjusted diluted earnings per share was $4.66 compared to $11.85 in fiscal 2019.
--- ---

Balance Sheet

The Company ended fiscal 2020 with $1.0 billion in cash and cash equivalents.

Merchandise inventories, net at the end of fiscal 2020 totaled $1.2 billion compared to $1.3 billion at the end of fiscal 2019. The decrease in total inventory was primarily driven by reduced store inventory due to a decline in traffic trends. Average inventory per store decreased 10.4% compared to fiscal 2019.

Share Repurchase Program

During the fourth quarter of 2020, the Company repurchased 147,824 shares of its common stock at a cost of $41.9 million. During fiscal 2020, the Company repurchased 474,794 shares of its common stock at a cost of $114.9 million. As of January 30, 2021, $1.5 billion remained available under the $1.6 billion share repurchase program announced in March 2020.

Store Update

During the fourth quarter of fiscal 2020, the Company opened two stores located in East Rutherford, NJ and Eden Prairie, MN. The Company ended fiscal 2020 with 1,264 stores and square footage of 13,291,838.

Fiscal 2021 Outlook

“We are encouraged by the momentum we are seeing in store traffic trends,” continued Dillon. “Although our visibility as to when demand will fully recover is limited, we are confident our business will continue to strengthen in fiscal 2021, as COVID-19 vaccines become more accessible.”

For fiscal 2021, the Company plans to:

open approximately 40 net new stores and execute approximately 21 remodel or relocation projects;
achieve net revenues of between $7.2 billion and $7.3 billion;
--- ---
achieve comparable sales growth of approximately 15% to 17%;
--- ---
expand operating margin to approximately 9% of sales, driven by gross margin expansion;
--- ---
deliver diluted earnings per share in the range of $8.85 to $9.30, including the impact of approximately $850 million in share repurchases and assuming an effective tax rate of 24.8%;
--- ---
incur capital expenditures between $200 million and $250 million; and
--- ---
incur depreciation and amortization expense between $270 million and $280 million.
--- ---

Non-GAAP Financial Information

In this press release, the Company provides information regarding adjusted operating income, adjusted net income, and adjusted diluted earnings per share, which are not recognized terms under U.S. generally accepted accounting principles (GAAP) and do not purport to be alternatives to operating income, net income, and diluted earnings per share as measures of operating performance. A reconciliation of adjusted operating income, adjusted net income, and adjusted diluted earnings per share is provided in this release. The Company believes the presentation of these non-GAAP financial measures provides additional information on comparisons between periods by excluding certain items that affect overall comparability and provides investors with enhanced visibility into its results with respect to the impact of certain costs. Non-GAAP financial measures should be considered in addition to, and not as an alternative for, the Company’s reported results prepared in accordance with GAAP.

Conference Call Information

A conference call to discuss fourth quarter of fiscal 2020 results is scheduled for today, March 11, 2021, at 5:00 p.m. Eastern Time / 4:00 p.m. Central Time. Investors and analysts interested in participating in the call are invited to dial (877) 705-6003. The conference call will also be webcast live at http://ir.ultabeauty.com. A replay of the webcast will remain available for 90 days. A replay of the conference call will be available until 11:59 p.m. ET on March 25, 2021 and can be accessed by dialing (844) 512-2921 and entering conference ID number 13716611.

About Ulta Beauty

At Ulta Beauty (NASDAQ: ULTA), the possibilities are beautiful. Ulta Beauty is the largest U.S. beauty retailer and the premier beauty destination for cosmetics, fragrance, skin care products, hair care products and salon services. In 1990, the Company reinvented the beauty retail experience by offering a new way to shop for beauty – bringing together all things beauty, all in one place. Today, Ulta Beauty has grown to become the top national retailer offering the complete beauty experience.

Ulta Beauty was recently added to the Bloomberg Gender Equality Index, which tracks the financial performance of public companies committed to supporting gender equality through policy development, representation and transparency. More information about Ulta Beauty’s corporate responsibility efforts can be found at http://ir.ultabeauty.com/Corporate-Responsibility/.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, which reflect the company’s current views with respect to, among other things, future events and financial performance. These statements can be identified by the use of forward-looking words such as “outlook,” “believes,” “expects,” “plans,” “estimates,” “targets,” “strategies” or other comparable words. Any forward-looking statements contained in this press release are based upon the company’s historical performance and on current plans, estimates and expectations. The inclusion of this forward-looking information should not be regarded as a representation by the company or any other person that the future plans, estimates, targets, strategies or expectations contemplated by the company will be achieved. Such forward-looking statements are subject to various risks and uncertainties, which include, without limitation:

The negative impacts the coronavirus (COVID-19) has had, and will continue to have, on the company’s business, financial condition, profitability, cash flows and supply chain, as well as consumer spending (including future uncertain impacts);
epidemics, pandemics like COVID-19 or natural disasters that have and could continue to negatively impact the company’s sales;
--- ---
changes in the overall level of consumer spending and volatility in the economy, including as a result of the COVID-19 pandemic;
--- ---
a decline in operating results that has and may continue to lead to asset impairment and store closures charges;
--- ---
the company’s ability to sustain its growth plans and successfully implement its long-range strategic and financial plan;
--- ---
the company’s ability to gauge beauty trends and react to changing consumer preferences in a timely manner;
--- ---
the possibility that the company may be unable to compete effectively in its highly competitive markets;
--- ---
the company’s ability to execute its Efficiencies for Growth cost optimization program;
--- ---
the possibility that cybersecurity breaches and other disruptions could compromise the company’s information or result in the unauthorized disclosure of confidential information;
--- ---
the possibility of material disruptions to the company’s information systems;
--- ---
the possibility that the capacity of the company’s distribution and order fulfillment infrastructure and the performance of its newly opened and to be opened distribution centers may not be adequate to support its recent growth and expected future growth plans;
--- ---
changes in the wholesale cost of the company’s products;
--- ---
the possibility that new store openings and existing locations may be impacted by developer or co-tenant issues;
--- ---
the company’s ability to attract and retain key executive personnel;
--- ---
the company’s ability to successfully execute its common stock repurchase program or implement future common stock repurchase programs; and
--- ---
other risk factors detailed in the company’s public filings with the Securities and Exchange Commission (the SEC), including risk factors contained in its Annual Report on Form 10-K for the fiscal year ended February 1, 2020, as such were amended and supplemented in the Company’s Quarterly Report of Form 10-Q for the quarterly period ended May 2, 2020, and which may be further amended or supplemented in its subsequently filed Quarterly Reports on Form 10-Q.
--- ---

The company’s filings with the SEC are available at www.sec.gov. Except to the extent required by the federal securities laws, the Company does not undertake to publicly update or revise its forward-looking statements, whether as a result of new information, future events or otherwise.

Investor Contacts:

Kiley Rawlins, CFA

Vice President, Investor Relations

krawlins@ulta.com

(331) 757-2206

Patrick Flaherty

Senior Manager, Investor Relations

pflaherty@ulta.com

(331) 253-3521

Media Contact:

Eileen Ziesemer

Vice President, Public Relations

eziesemer@ulta.com

(708) 305-4479

Exhibit 1

Ulta Beauty, Inc.

Consolidated Statements of Operations

(In thousands, except per share data)

13 Weeks Ended
January 30, February 1,
2021 2020
(Unaudited) (Unaudited)
Net sales $ 2,198,701 100.0% $ 2,305,918 100.0%
Cost of sales 1,427,673 64.9% 1,499,033 65.0%
Gross profit 771,028 35.1% 806,885 35.0%
Selling, general and administrative expenses 514,140 23.4% 515,542 22.4%
Impairment, restructuring and other costs 30,398 1.4% 0.0%
Pre-opening expenses 2,218 0.1% 3,587 0.2%
Operating income 224,272 10.2% 287,756 12.5%
Interest expense (income), net 463 0.0% (439) (0.0)%
Income before income taxes 223,809 10.2% 288,195 12.5%
Income tax expense 52,315 2.4% 65,476 2.8%
Net income $ 171,494 7.8% $ 222,719 9.7%
Net income per common share:
Basic $ 3.04 $ 3.91
Diluted $ 3.03 $ 3.89
Weighted average common shares outstanding:
Basic 56,341 56,992
Diluted 56,682 57,195

Exhibit 2

Ulta Beauty, Inc.

Consolidated Statements of Operations

(In thousands, except per share data)

52 Weeks Ended
January 30, February 1,
2021 2020
(Unaudited)
Net sales $ 6,151,953 100.0% $ 7,398,068 100.0%
Cost of sales 4,202,794 68.3% 4,717,004 63.8%
Gross profit 1,949,159 31.7% 2,681,064 36.2%
Selling, general and administrative expenses 1,583,017 25.7% 1,760,716 23.8%
Impairment, restructuring and other costs 114,322 1.9% 0.0%
Pre-opening expenses 15,000 0.2% 19,254 0.3%
Operating income 236,820 3.9% 901,094 12.1%
Interest expense (income), net 5,735 0.1% (5,056) (0.1)%
Income before income taxes 231,085 3.8% 906,150 12.2%
Income tax expense 55,250 0.9% 200,205 2.7%
Net income $ 175,835 2.9% $ 705,945 9.5%
Net income per common share:
Basic $ 3.12 $ 12.21
Diluted $ 3.11 $ 12.15
Weighted average common shares outstanding:
Basic 56,351 57,840
Diluted 56,558 58,105

Exhibit 3

Ulta Beauty, Inc.

Condensed Consolidated Balance Sheets

(In thousands)

January 30, February 1,
2021 2020
(Unaudited)
Assets ****
Current assets:
Cash and cash equivalents $ 1,046,051 $ 392,325
Short-term investments 110,000
Receivables, net 193,109 139,337
Merchandise inventories, net 1,168,215 1,293,701
Prepaid expenses and other current assets 107,402 103,567
Prepaid income taxes 16,387
Total current assets 2,514,777 2,055,317
Property and equipment, net 995,795 1,205,524
Operating lease assets 1,504,614 1,537,565
Goodwill 10,870 10,870
Other intangible assets, net 2,465 3,391
Deferred compensation plan assets 33,223 27,849
Other long-term assets 28,225 23,356
Total assets $ 5,089,969 $ 4,863,872
Liabilities and stockholders’ equity
Current liabilities:
Accounts payable $ 477,052 $ 414,009
Accrued liabilities 296,334 246,088
Deferred revenue 274,383 237,535
Current operating lease liabilities 253,415 239,629
Accrued income taxes 42,529
Total current liabilities 1,343,713 1,137,261
Non-current operating lease liabilities 1,643,386 1,698,718
Deferred income taxes 65,359 89,367
Other long-term liabilities 37,962 36,432
Total liabilities 3,090,420 2,961,778
Commitments and contingencies
Total stockholders’ equity 1,999,549 1,902,094
Total liabilities and stockholders’ equity $ 5,089,969 $ 4,863,872

Exhibit 4

Ulta Beauty, Inc.

Condensed Consolidated Statements of Cash Flows

(In thousands)

52 Weeks Ended
January 30, February 1,
2021 2020
(Unaudited)
Operating activities
Net income $ 175,835 $ 705,945
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 297,772 295,599
Non-cash lease expense 268,071 278,820
Long-lived asset impairment charge 72,533
Deferred income taxes (24,008) 5,503
Stock-based compensation expense 27,583 25,045
Loss on disposal of property and equipment 6,827 5,850
Change in operating assets and liabilities:
Receivables (53,772) (20,637)
Merchandise inventories 125,486 (79,372)
Prepaid expenses and other current assets (4,363) 9,289
Income taxes 58,916 610
Accounts payable 62,324 9,993
Accrued liabilities 58,599 28,183
Deferred revenue 36,848 38,481
Operating lease liabilities (297,513) (256,910)
Other assets and liabilities (783) 54,894
Net cash provided by operating activities 810,355 1,101,293
Investing activities
Short-term investments, net 110,000 (110,000)
Capital expenditures (151,866) (298,534)
Acquisitions, net of cash acquired (1,220)
Purchases of equity investments (5,665) (62,946)
Net cash used in investing activities (48,751) (471,480)
Financing activities
Proceeds from long-term debt 800,000
Payments on long-term debt (800,000)
Repurchase of common shares (114,895) (680,979)
Stock options exercised 12,229 43,780
Purchase of treasury shares (3,353) (9,540)
Debt issuance costs (1,915)
Net cash used in financing activities (107,934) (646,739)
Effect of exchange rate changes on cash and cash equivalents 56
Net increase (decrease) in cash and cash equivalents 653,726 (16,926)
Cash and cash equivalents at beginning of year 392,325 409,251
Cash and cash equivalents at end of year $ 1,046,051 $ 392,325

Exhibit 5

Ulta Beauty, Inc.

2020 Store Update

Total stores open Number of stores Number of stores Total stores
at beginning of the opened during the closed during the open at
Fiscal 2020 quarter quarter quarter end of the quarter
1^st^ Quarter 1,254 11 1 1,264
2^nd^ Quarter 1,264 0 0 1,264
3^rd^ Quarter 1,264 17 19 1,262
4^th^ Quarter 1,262 2 0 1,264

Gross square feet for
Total gross square stores opened or Gross square feet for Total gross square
feet at beginning of expanded during the stores closed feet at end of the
Fiscal 2020 the quarter quarter during the quarter quarter
1^st^ Quarter 13,193,076 111,894 10,363 13,294,607
2^nd^ Quarter 13,294,607 0 0 13,294,607
3^rd^ Quarter 13,294,607 173,077 204,069 13,263,615
4^th^ Quarter 13,263,615 28,223 0 13,291,838

Exhibit 6

Ulta Beauty, Inc.

Sales by Category

The following tables set forth the approximate percentage of net sales by primary category:

13 weeks ended
**** January 30, **** February 1,
2021 2020
Cosmetics 41% 48%
Skincare, bath, and fragrance 32% 25%
Haircare products and styling tools 20% 18%
Services 2% 4%
Other (nail products, accessories, and other) 5% 5%
100% 100%

52 weeks ended
**** January 30, **** February 1,
2021 2020
Cosmetics 44% 50%
Skincare, bath, and fragrance 28% 22%
Haircare products and styling tools 20% 19%
Services 3% 5%
Other (nail products, accessories, and other) 5% 4%
100% 100%

Exhibit 7

Ulta Beauty, Inc.

Reconciliation of GAAP basis to Adjusted operating income, Adjusted net income and Adjusted diluted earnings per share

(In thousands, except per share data)

(Unaudited)

13 weeks ended 52 weeks ended
January 30, February 1, January 30, February 1,
2021 2020 2021 2020
Operating income $ 224,272 $ 287,756 $ 236,820 $ 901,094
Add: Store asset impairment 1,520 41,948
Add: Store closures 5,599 27,501
Add: Store closures - inventory write-off 1,400
Add: Suspension of Canadian expansion 13,235 29,121
Add: Severance costs 10,044 15,752
Adjusted operating income $ 254,670 $ 287,756 $ 352,542 $ 901,094
Net income $ 171,494 $ 222,719 $ 175,835 $ 705,945
Add: Store asset impairment 1,520 41,948
Less: Income tax benefit of store asset impairment^1^ (371) (9,286)
Add: Store closures 5,599 27,501
Less: Income tax benefit of store closures^1^ (1,366) (5,970)
Add: Store closures - inventory write-off 1,400
Less: Income tax benefit of store closures - inventory write-off^1^ (288)
Add: Suspension of Canadian expansion 13,235 29,121
Less: Income tax benefit of suspension of Canadian expansion^1^ (3,229) (7,216)
Add: Severance costs 10,044 15,752
Less: Income tax benefit of severance costs^1^ (2,451) (3,884)
Less: Stock compensation and other tax credits (1,116) (3,226) (926) (17,692)
Adjusted net income $ 193,359 $ 219,493 $ 263,987 $ 688,253
Diluted earnings per share $ 3.03 $ 3.89 $ 3.11 $ 12.15
Add: Store asset impairment 0.03 0.74
Less: Income tax benefit of store asset impairment^1^ (0.01) (0.17)
Add: Store closures 0.10 0.49
Less: Income tax benefit of store closures^1^ (0.03) (0.11)
Add: Store closures - inventory write-off 0.02
Less: Income tax benefit of store closures - inventory write-off^1^
Add: Suspension of Canadian expansion 0.23 0.51
Less: Income tax benefit of suspension of Canadian expansion^1^ (0.05) (0.12)
Add: Severance costs 0.18 0.28
Less: Income tax benefit of severance costs^1^ (0.05) (0.07)
Less: Stock compensation and other tax credits (0.02) (0.06) (0.02) (0.30)
Adjusted diluted earnings per share: $ 3.41 $ 3.83 $ 4.66 $ 11.85

^1^The income tax benefit for non-GAAP adjustments was calculated using the Company's blended tax rate before discrete items.