VSA · VisionSys AI Inc
$3.25
-0.19 (-5.52%)
At close · Jul 27
Market Cap
$9.08M
Shares
2.79M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
1.04M
-99.9%
FY2025
Net Income
1.72B
+392.8%
FY2025
Diluted EPS
3,615.00
+185.8%
FY2022
Operating Cash Flow
-188.1M
-54.9%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CNY | 1.04M | 1.17B | 1.38B | 2.47B | 2.39B | 1.9B | 2.05B | 1.52B | 1.97B | 1.58B | 189.19M | 136.2M |
| CNY | — | -78K | 1.09M | 2.7M | 2.34M | -199K | — | — | — | — | — | — |
| CNY | 810K | 747.16M | 750.84M | 1.06B | 1.2B | 1.07B | 1.17B | 918.55M | 599.2M | 449.1M | 53.57M | 39.08M |
| CNY | 229K | 423.7M | 624.35M | 1.41B | 1.19B | 831.04M | 877.52M | 1.17B | 1.37B | 1.13B | 135.62M | 97.12M |
| CNY | — | 19.1M | 11.65M | 72.03M | 106.1M | 100.47M | 132.67M | 167.25M | 100.03M | 65.59M | 8.11M | 5.45M |
| CNY | — | 221.83M | 268.4M | 642.94M | 878.13M | 906.34M | 1.12B | 1.05B | 713.12M | 527.55M | 61.82M | 42.56M |
| CNY | 40.21M | 689.14M | 330.85M | 604.03M | 569.99M | 630.62M | 723.31M | 546.57M | 392.3M | 307.52M | 40.36M | 29.95M |
| CNY | 3.81M | — | — | — | — | — | — | — | — | — | — | — |
| CNY | 3.81M | 41.11M | 46.88M | 94.05M | 125.31M | 177.48M | 194.81M | 158.76M | 100.72M | 72.76M | 8.83M | 7.08M |
| CNY | -39.98M | -506.37M | 13.45M | 93.04M | -369.11M | -806.38M | -1.1B | -594.63M | 169.16M | 229.83M | 25.32M | 19.17M |
| — | — | — | — | — | — | — | — | — | — | — | $5967 | |
| — | — | — | — | — | — | — | — | — | — | $957.37K | $757.3K | |
| CNY | 1000 | 2.85M | 723K | 11.28M | 5.57M | 5.2M | 246K | -33.58M | 26.7M | 15.96M | 1.9M | 2.37M |
| CNY | — | 22.37M | -4.32M | 4.54M | 1.38M | -77K | 27K | -1.55M | 19.27M | -29K | — | — |
| CNY | -40.03M | -503.94M | 14.36M | 106.07M | -361.72M | -806.23M | -1.08B | -597.06M | 210.58M | 260.63M | 29.35M | 27.1M |
| CNY | — | 31.49M | -7.97M | 20.83M | 114.06M | -35.03M | -41.56M | -4.87M | 25.77M | 18.78M | 637.06K | 2.4M |
| CNY | 1.72B | -587.1M | 10.35M | 85.23M | -475.78M | -771.19M | -1.04B | -592.2M | 184.81M | 241.85M | 28.71M | 24.11M |
| CNY | — | — | — | 1.71M | -1.23M | -4.55M | -2.79M | -2.03M | — | — | — | — |
| CNY | 1.72B | -586.54M | 8.93M | 83.52M | -474.55M | -766.64M | -1.04B | -590.17M | 184.81M | 241.85M | 28.71M | 24.11M |
| CNY | 1.72B | -580.49M | 7.48M | 84.49M | -474.97M | -768.91M | -1.04B | — | — | — | — | 24.76M |
| CNY/shares | — | — | — | 3,820.00 | -4,215.00 | -35,275.00 | -48,525.00 | -26,860.00 | 8,125.00 | 10,875.00 | 1,325.00 | 1,275.00 |
| CNY/shares | — | — | — | 3,615.00 | -4,215.00 | -35,275.00 | -48,525.00 | -26,860.00 | 7,750.00 | 10,250.00 | 1,225.00 | 1,100.00 |
| shares | 19.38M | 100.06K | 107.75K | 109.31K | 112.52K | 21.74K | 21.35K | 21.97K | 22.74K | 22.22K | 21.51K | 16.49K |
| shares | 19.38M | 100.06K | 110.67K | 115.46K | — | 21.74K | 21.35K | 21.97K | 23.84K | 23.6K | 23.5K | 19.11K |
Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2015–FY2025: $441.92M in buybacks, $245.98M in dividends.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (CNY)
| Component | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|
| IT Focused Supplementary STEAM Education Services | 1,399,844,000 | 1,236,273,000 | 761,840,000 | — |
| IT Professional Education | 1,068,230,000 | 1,150,247,000 | 1,136,043,000 | — |
| Adult Training Segment | — | 1,150,247,000 | — | 1,527,185,000 |
| Kid Training Segment | — | 1,236,273,000 | — | 524,169,000 |
By Product & Service (CNY)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Brain Computer Interface | 1,040,000 | — | — | — | — | — | — | — |
| Business Taxes and Surcharges | -1,000 | — | — | — | — | — | — | — |
| Guarantee Service | — | — | — | 12,503,000 | 7,885,000 | 13,008,000 | 47,189,000 | 89,691,000 |
| Grant | — | 1,155,000 | 724,000 | 5,303,000 | 1,293,000 | 4,735,000 | 1,665,000 | 2,292,000 |