Vizsla Silver Corp 6-K, filed Sep 9, 2022
Vizsla Silver Corp. (VZLA)
About this 6-K
Vizsla Silver Corp filed this 6-K on September 9, 2022.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
OF THE SECURITIES EXCHANGE ACT OF 1934
For the month of September 2022
Commission File Number: 001-41225
VIZSLA SILVER CORP.
(Registrant)
Suite 700, 1090 West Georgia Street
Vancouver, British Columbia V6E 3V7 Canada
(Address of Principal Executive Offices)
Indicate by check mark whether the Registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F ☐ Form 40-F ☒
Indicate by check mark if the Registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐
Indicate by check mark if the Registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
VIZSLA SILVER CORP. |
|
|
|
(Registrant) |
|
|
|
|
|
|
Date September 8, 2022 |
By |
/s/ Michael Konnert |
|
|
|
Michael Konnert |
|
|
|
Chief Executive Officer |
EXHIBIT INDEX
Condensed Consolidated Interim Financial Statements
(Expressed in Canadian Dollars - unaudited)
For the three months ended July 31, 2022
VIZSLA SILVER CORP.
Condensed Consolidated Interim Statements of Financial Position
Expressed in Canadian dollars - unaudited
| As at | Note | July 31, 2022 | April 30, 2022 | ||||
| $ | $ | ||||||
| ASSETS | |||||||
| Current assets | |||||||
| Cash and cash equivalents | 11,112,379 | 30,482,269 | |||||
| Tax receivable | 4 | 12,065,504 | 13,110,777 | ||||
| Other receivables | 332,005 | 340,917 | |||||
| Prepaid expenses | 2,872,914 | 2,855,677 | |||||
| Due from related party | 8 | 50,000 | 50,000 | ||||
| Total current assets | 26,432,802 | 46,839,640 | |||||
| Property, plant and equipment | 5 | 420,128 | 304,866 | ||||
| Exploration and evaluation assets | 6 | 133,036,291 | 118,789,742 | ||||
| Total assets | 159,889,221 | 165,934,248 | |||||
| LIABILITIES | |||||||
| Current liabilities | |||||||
| Accounts payable and accrued liabilities | 6,393,527 | 10,127,266 | |||||
| Due to related party | 8 | 4,167 | 21,875 | ||||
| Total liabilities | 6,397,694 | 10,149,141 | |||||
| SHAREHOLDERS' EQUITY | |||||||
| Share capital | 7 | 163,972,960 | 163,972,960 | ||||
| Reserves | 24,932,173 | 23,691,609 | |||||
| Accumulated other comprehensive loss | (552,317 | ) | (368,411 | ) | |||
| Deficit | 7 | (34,861,289 | ) | (31,511,051 | ) | ||
| Total shareholders' equity | 153,491,527 | 155,785,107 | |||||
| Total liabilities and shareholders' equity | 159,889,221 | 165,934,248 |
Note 1 - Nature of operations and going concern
|
They are signed on the Company's behalf by: |
|
|
|
|
|
"Michael Konnert" |
"Craig Parry" |
|
Director, CEO |
Director, Chairman |
The accompanying notes are an integral part of these condensed consolidated interim financial statements
VIZSLA SILVER CORP.
Condensed Consolidated Interim Statements of Loss and Comprehensive Loss
Expressed in Canadian dollars - unaudited
| For the three months ended | Note | July 31, 2022 | July 31, 2021 | ||||
| $ | $ | ||||||
| General and administrative expenses | |||||||
| Amortization | 45,893 | 15,599 | |||||
| Consulting fees | 208,909 | 85,723 | |||||
| Directors fees | 8 | 87,500 | 90,000 | ||||
| Exploration investigation | - | 90,126 | |||||
| Foreign exchange loss/(gain) | 90,469 | (17,201 | ) | ||||
| Insurance | 177,768 | 12,835 | |||||
| Management fees | 8 | 87,500 | 87,500 | ||||
| Marketing | 767,933 | 600,284 | |||||
| Office and miscellaneous | 8 | 350,355 | 311,112 | ||||
| Professional fees | 150,038 | 250,477 | |||||
| Share based compensation | 7 | 1,240,564 | 3,464,044 | ||||
| Transfer agent and filing | 75,347 | 125,390 | |||||
| Travel and promotion | 103,145 | 50,030 | |||||
| (3,385,421 | ) | (5,165,919 | ) | ||||
| Other income | |||||||
| Interest income | 35,183 | 51,079 | |||||
| Net loss | (3,350,238 | ) | (5,114,840 | ) | |||
| Other comprehensive loss | |||||||
| Items that will be reclassified subsequently | |||||||
| Translation loss on foreign operations | (183,906 | ) | (39,721 | ) | |||
| Comprehensive loss | (3,534,144 | ) | (5,154,561 | ) | |||
| Basic and diluted loss per share | (0.02 | ) | (0.05 | ) | |||
| Weighted average number of common shares | |||||||
| Basic and diluted | 154,875,802 | 102,741,120 |
The accompanying notes are an integral part of these condensed consolidated interim financial statements
VIZSLA SILVER CORP.
Condensed Consolidated Interim Statements of Cash Flows
Expressed in Canadian dollars - unaudited
| Three Months Ended | Three Months Ended | ||||||
| For the three months ended | Note | July 31, 2022 | July 31, 2021 | ||||
| $ | $ | ||||||
| Operating activities | |||||||
| Net loss for the period | (3,350,238 | ) | (5,114,840 | ) | |||
| Items not affecting cash: | |||||||
| Amortization | 5 | 45,893 | 15,599 | ||||
| Foreign exchange gain | - | (56,922 | ) | ||||
| Share-based compensation | 7 | 1,240,564 | 3,464,044 | ||||
| Changes in non-cash working capital items: | |||||||
| Accounts payable and accrued liabilities | (3,733,739 | ) | 2,168,092 | ||||
| Due to/from related parties | (17,708 | ) | - | ||||
| Taxes receivable | 1,045,273 | (1,736,290 | ) | ||||
| Other receivable | 8,912 | - | |||||
| Prepaid expenses | (17,237 | ) | (568,143 | ) | |||
| Net cash flows used in operating activities | (4,778,280 | ) | (1,828,460 | ) | |||
| Investing activities | |||||||
| Purchase of exploration and evaluation assets | (6,824,175 | ) | - | ||||
| Exploration and evaluation expenditures | (7,606,608 | ) | (12,113,437 | ) | |||
| Purchase of equipment | (160,827 | ) | (29,138 | ) | |||
| Net cash flows used in investing activities | (14,591,610 | ) | (12,142,575 | ) | |||
| Financing activities | |||||||
| Cash proceeds of common shares issued net of issuance costs | - | 68,857,630 | |||||
| Issuance of common shares - option exercise | - | 376,520 | |||||
| Issuance of common shares - warrants exercise | - | 1,356,091 | |||||
| Net cash flows provided by financing activities | - | 70,590,241 | |||||
| Increase in cash and cash equivalents | (19,369,890 | ) | 56,619,206 | ||||
| Cash and cash equivalents, beginning of period | 30,482,269 | 19,398,272 | |||||
| Cash and cash equivalents, end of period | 11,112,379 | 76,017,478 |
The accompanying notes are an integral part of these condensed consolidated interim financial statements
VIZSLA SILVER CORP.
Condensed Consolidated Statements of Changes in Equity
Expressed in Canadian dollars, except for number of shares - unaudited
| Common shares | |||||||||||||||||||||
| Number | Amount | Reserves | Share to be issued |
Other comprehensive income (loss) |
Deficit | Total | |||||||||||||||
| $ | $ | $ | $ | $ | $ | ||||||||||||||||
| Balance, April 30, 2021 | 94,068,744 | 45,962,344 | 8,148,730 | 308,594 | 5,476 | (16,240,495 | ) | 38,184,649 | |||||||||||||
| Shares issued pursuant to private placement and prospectus | 29,290,000 | 71,152,150 | 2,072,850.00 | - | - | - | 73,225,000 | ||||||||||||||
| Shares issued pursuant to exercise of warrants and options | 6,074,979 | 1,732,611 | - | - | - | - | 1,732,611 | ||||||||||||||
| Share issuance costs - cash | - | (4,367,369 | ) | - | - | - | - | (4,367,369 | ) | ||||||||||||
| Share issuance costs - finders warrants | - | (1,530,056 | ) | 1,530,056 | - | - | - | - | |||||||||||||
| Stock based compensation | - | - | 3,464,044 | - | - | - | 3,464,044 | ||||||||||||||
| Net loss and comprehensive loss for the period | - | - | - | - | (39,721 | ) | (5,114,840 | ) | (5,154,561 | ) | |||||||||||
| Balance, July 31, 2021 | 129,433,723 | 112,949,680 | 15,215,680 | 308,594 | (34,245 | ) | (21,355,335 | ) | 107,084,374 | ||||||||||||
| Shares issued pursuant to property acquisition | 23,690,574 | 56,250,001 | - | - | - | - | 56,250,001 | ||||||||||||||
| Shares issued pursuant to exercise of warrants and options | 1,751,505 | 2,155,845 | - | - | - | - | 2,155,845 | ||||||||||||||
| Stock based compensation | - | - | 8,475,929 | - | - | - | 8,475,929 | ||||||||||||||
| Contingent consideration adjustment | - | - | - | (308,594 | ) | - | - | (308,594 | ) | ||||||||||||
| Transfer of exploration and evaluation assets pursuant to spin-out | - | (7,382,566 | ) | - | - | - | - | (7,382,566 | ) | ||||||||||||
| Net loss and comprehensive loss for the period | - | - | - | - | (334,166 | ) | (10,155,716 | ) | (10,489,882 | ) | |||||||||||
| Balance, April 30, 2022 | 154,875,802 | 163,972,960 | 23,691,609 | - | (368,411 | ) | (31,511,051 | ) | 155,785,107 | ||||||||||||
| Stock based compensation | - | - | 1,240,564 | - | - | - | 1,240,564 | ||||||||||||||
| Net loss and other comprehensive gain for the period | - | - | - | - | (183,906 | ) | (3,350,238 | ) | (3,534,144 | ) | |||||||||||
| Balance, July 31, 2022 | 154,875,802 | 163,972,960 | 24,932,173 | - | (552,317 | ) | (34,861,289 | ) | 153,491,527 | ||||||||||||
The accompanying notes are an integral part of these condensed consolidated interim financial statements
|
VIZSLA SILVER CORP. |
|
Notes to Condensed Consolidated Interim Financial Statements |
|
For the three months ended July 31, 2022 |
|
Expressed in Canadian dollars - unaudited |
1. Nature of Operations and Going Concern
The Company was incorporated on September 26, 2017, under the Business Corporations Act (British Columbia) under the name Vizsla Capital Corp. On March 6, 2018, the Company changed its name to Vizsla Resources Corp. The Company's principal business activity is the exploration of mineral properties. The Company currently conducts substantially all of its operations in Canada and Mexico in one business segment. On February 8, 2021, the Company change its name to Vizsla Silver Corp. (the "Company", "Vizsla Silver"). It is trading on the venture exchange under the symbol VZLA.
On January 21, 2022, Vizsla Silver Corp was listed on the NYSE American and commenced trading under the symbol "VZLA".
The head office and principal address of the Company is located at 700- 1090 West Georgia Street, Vancouver, B.C., V6E 3V7.
The Company has not yet determined whether its properties contain ore reserves that are economically recoverable. The recoverability of the amounts shown for mineral properties and exploration costs is dependent upon the existence of economically recoverable ore reserves, the ability of the Company to obtain necessary financing to complete the exploration and development of its properties, and upon future profitable production or proceeds from the disposal of properties.
These condensed consolidated interim financial statements have been prepared using accounting principles applicable to a going concern which assumes the Company will continue in operation for the foreseeable future and will be able to realize its assets and discharge its liabilities in the normal course of business rather than through a process of forced liquidation.
The recent outbreak of the coronavirus, also known as "COVID-19", has spread across the globe and is impacting worldwide economic activity. Conditions surrounding the coronavirus continue to rapidly evolve and government authorities have implemented emergency measures to mitigate the spread of the virus. The outbreak and the related mitigation measures may have an adverse impact on global economic conditions as well as on the Company's business activities as it can result in operating, supply chain and project development delays that can materially adversely affect the operations of the Company. The extent to which the coronavirus may impact the Company's business activities will depend on future developments, such as the ultimate geographic spread of the disease, the duration of the outbreak, travel restrictions, business disruptions, and the effectiveness of actions taken in Canada and other countries to contain and treat the disease. These events are highly uncertain and as such, the Company cannot determine their financial impact at this time.
|
VIZSLA SILVER CORP. |
|
Notes to Condensed Consolidated Interim Financial Statements |
|
For the three months ended July 31, 2022 |
|
Expressed in Canadian dollars - unaudited |
2. Plan of Arrangement
On June 20, 2021, the Company announced that at its special meeting of shareholders held on June 15, 2021, all of the resolutions were duly passed, including the special resolution to approve the proposal plan of arrangement (the "Arrangement") pursuant to which Vizsla Silver will spin-out its British Columbia copper exploration assets to Vizsla Copper Corp. ("Vizsla Copper" or "SpinCo"). Also, the Supreme Court of British Columbia approved the Arrangement under the terms of the Business Corporations Act (British Columbia). Common shares of Vizsla Copper (the "SpinCo Shares") will be distributed to shareholders of Vizsla Silver (the "Shareholders") on the basis of one Vizsla Copper share for every three common shares of Vizsla Silver. The Arrangement will not result in any change to a shareholder's ownership of Vizsla Silver. The majority of shareholders (those who hold their shares through their broker) will receive their SpinCo Shares with no further action. Once the Arrangement becomes effective, Shareholders will own shares in both public companies: (i) Vizsla Copper, which will focus on the 100% owned Blueberry copper project located in the Babine porphyry belt of Central British Columbia and the option to acquire a 60% interest in the Carruthers Pass copper property located 200 kilometres north of Smithers, British Columbia, and (ii) Vizsla Silver, which will continue to advance the Panuco Copala silver-gold project in Mexico.
The Arrangement was completed on September 20, 2021, and the Company injected $1,122,356 working capital to Vizsla Copper for the Arrangement. The shares of Vizsla Copper commenced trading on the TSX Venture Exchange ("TSXV") on September 21, 2021, under the symbol - VCU.
On September 20, 2021, the Company transferred its 100% interest in the Blueberry Property and Carruthers Pass Property and completed the Arrangement to spin out the shares of Vizsla Copper to the shareholders of Vizsla Silver. Pursuant to the Arrangement, holders of common shares of Vizsla Silver on September 19, 2021, received one new common share of Vizsla Silver and 0.3333 of a Vizsla Copper share for each common share held.
Under the terms of the Arrangement, each issued and outstanding Vizsla Silver option has been adjusted for the assets spun-out. The exercise prices of the Vizsla Silver replacement stock options were adjusted based on the proportional market value of the two companies after completion of the Arrangement. See Note 7d.
Under the terms of the Arrangement, each issued and outstanding Vizsla Silver warrant has been adjusted for the assets spun-out such that for each of the warrant exercised, the holder is entitled to receive one New Vizsla Share for each Vizsla Share that was issuable upon due exercise of the Vizsla Warrant and one-third of Vizsla Copper share immediately prior to September 20, 2021.
In connection with the Arrangement, the carrying value of Blueberry Property and Carruthers Pass copper property totaling $1,493,798 were derecognized, and the Vizsla Copper shares were treated as a distribution of capital to the shareholders of the Company. In accordance with IFRIC-17, the distribution was valued at $7,382,566 based on fair value of the common shares of Vizsla Copper and the Company recorded a gain on the spin-out totaling $4,766,412 in the consolidated statements of loss and comprehensive loss for the year ended April 30, 2022.
|
VIZSLA SILVER CORP. |
|
Notes to Condensed Consolidated Interim Financial Statements |
|
For the three months ended July 31, 2022 |
|
Expressed in Canadian dollars - unaudited |
3. Significant Accounting Policies and Basis of Presentation
These condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standard ("IAS") 34, Interim Financial Reporting, as issued by the International Accounting Standards Board ("IASB"). Accordingly, certain information and footnote disclosure normally included in annual financial statements prepared in accordance with International Financial Reporting Standards ("IFRS") have been omitted or condensed, and therefore these condensed consolidated interim financial statements should be read in conjunction with the Company's April 30, 2022, audited annual consolidated financial statements and the notes to such financial statements.
These condensed consolidated interim financial statements are based on the IFRS issued and effective as of September 8, 2022, the date these condensed consolidated interim financial statements were authorized for issuance by the Company's Board of Directors, and follow the same accounting policies and methods of computation as the most recent annual consolidated financial statements, except for the impact of the changes in accounting policies disclosed below:
a) Basis of consolidation
The principal subsidiaries of the Company, which are accounted for under the consolidation method, are as follows:
| Entity | Principal activities | Country of incorporation and operation |
Ownership interest as at July 31, 2022 |
Ownership interest as at April 30, 2022 |
| Vizsla Copper Corp. (formerly Northbase Resources Inc.)* | Exploring evaluating mineral properties | Canada | 0% | 0% |
| Canam Alpine Ventures Ltd. | Holding Co | Canada | 100% | 100% |
| Minera Canam S.A. DE C.V. | Exploring evaluating mineral properties | Mexico | 100% | 100% |
| Operaciones Canam Alpine S.A. DE C.V. |
Exploring evaluating mineral properties | Mexico | 100% | 100% |
| Vizsla Royalty Corp. (formerly Vizsla Copper Corp. and 1283303 B.C. Ltd.) | Royalty Company | Canada | 100% | 100% |
| Canam Royalties Mexico, S.A. de C.V. | Royalty Company | Mexico | 100% | 100% |
* The Company spun-out Vizsla Copper Corp. on September 20, 2021 (Note 2).
Subsidiaries are all entities (including structured entities) over which the group has control. The group controls an entity when the group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the group. They are deconsolidated from the date that control ceases. All significant intercompany transactions and balances have been eliminated.
b) Accounting standards issued but not yet adopted
The new standards or amendments issued but not yet effective are either not applicable or not expected to have a significant impact on the Company's condensed consolidated interim financial statements.
|
VIZSLA SILVER CORP. |
|
Notes to Condensed Consolidated Interim Financial Statements |
|
For the three months ended July 31, 2022 |
|
Expressed in Canadian dollars - unaudited |
3. Exploration and Evaluation Assets (continued)
c) Significant Accounting Judgments and Estimates
The preparation of the consolidated financial statements in conformity with IFRS requires management to make judgments, estimates, and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses, and related disclosure. Estimates and assumptions are continuously evaluated and are based on management's experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Judgment is used mainly in determining how a balance or transaction should be recognized in the financial statements. Estimates and assumptions are used mainly in determining the measurement of recognized transactions and balances. Actual results may differ from these estimates.
Significant areas where management's judgment has been applied include:
- Impairment of exploration and evaluation assets (E&E assets)
In accordance with the Company's accounting policy, the Company's E&E assets are evaluated every reporting period to determine whether there are any indications of impairment. If any such indication exists, which is often judgmental, a formal estimate of recoverable amount is performed, and an impairment loss is recognized to the extent that the carrying amount exceeds the recoverable amount. The recoverable amount of an asset or cash generating group of assets is measured at the higher of fair value less costs to sell and value in use.
The evaluation of asset carrying values for indications of impairment includes consideration of both external and internal sources of information, including such factors as market and economic conditions, metal prices, future plans for the Company's mineral properties and mineral resources and/or reserve estimates.
Management has assessed for impairment indicators for the Company's E&E assets and has concluded that no indicators of impairment were identified, and the Company plans to continue with its objective of developing Panuco - Copala Property.
Significant areas requiring the use of management estimates and assumptions include:
- Fair value calculation of share-based payments
The fair value of share-based payments in relation to the warrants and options granted is calculated using a Black Scholes option pricing model. There are a number of estimates used in the calculation such as the expected option life, rate of forfeiture of options granted, risk-free interest rate used and the future price volatility of the underlying security which can vary from actual future events. The factors applied in the calculation are management's best estimates based on industry average and future forecasts.
|
VIZSLA SILVER CORP. |
|
Notes to Condensed Consolidated Interim Financial Statements |
|
For the three months ended July 31, 2022 |
|
Expressed in Canadian dollars - unaudited |
3. Exploration and Evaluation Assets (continued)
c) Significant Accounting Judgments and Estimates (continued)
- Assessing whether deferred tax assets and liabilities are recognized in accordance with IAS 12, Income taxes.
Provisions for income taxes are made using the best estimate of the amount expected to be paid based on a qualitative assessment of all relevant factors. The Company reviews the adequacy of these provisions at the end of the reporting period. However, it is possible that at some future date an additional liability could result from audits by taxing authorities. Where the final outcome of these tax-related matters is different from the amounts that were originally recorded, such differences will affect the tax provisions in the period in which such determination is made.
- Tax receivables
Value-added tax ("VAT") receivable is collectible from the government of Mexico. The collection of VAT is subject to risk due to the complex application and collection process and therefore, risk related to the collectability and timing of payment from the Mexican government. The Company uses its best estimates based on the facts known at the time and its experience to determine its best estimate of the collectability and timing of these recoveries. Changes in the assumptions regarding collectability and the timing of collection could impact the valuation and classification of VAT receivable.
4. Taxes Receivable
| July 31, 2022 | April 30, 2022 | |||||
| $ | $ | |||||
| Goods and Service Tax (GST) recoverable | 107,131 | 103,785 | ||||
| Mexican Value Added Tax (IVA) recoverable | 11,958,373 | 13,006,992 | ||||
| Total | 12,065,504 | 13,110,777 |
|
VIZSLA SILVER CORP. |
|
Notes to Condensed Consolidated Interim Financial Statements |
|
For the three months ended July 31, 2022 |
|
Expressed in Canadian dollars - unaudited |
5. Property, Plant and Equipment
| Computer equipment |
Computer software |
Office equipment |
Mining equipment |
Office improvements |
Total | |||||||||||||
| Cost | $ | $ | $ | $ | $ | $ | ||||||||||||
| Balance - April 30, 2021 | 14,463 | - | 3,526 | 66,830 | 37,404 | 122,223 | ||||||||||||
| Additions | 24,829 | - | 36,340 | 75,091 | 144,218 | 280,478 | ||||||||||||
| Disposal | - | - | (748 | ) | - | - | (748 | ) | ||||||||||
| Effect of change in exchange rate | 624 | - | 755 | 2,677 | 3,789 | 7,845 | ||||||||||||
| Balance - April 30, 2022 | 39,916 | - | 39,873 | 144,598 | 185,411 | 409,798 | ||||||||||||
| Additions | 10,684 | 55,212 | 6,352 | 78,717 | 9,862 | 160,827 | ||||||||||||
| Disposal | - | - | - | - | - | - | ||||||||||||
| Effect of change in exchange rate | (10 | ) | - | 65 | (439 | ) | 514 | 130 | ||||||||||
| Balance - July 31, 2022 | 50,590 | 55,212 | 46,290 | 222,876 | 195,787 | 570,755 | ||||||||||||
| Accumulated depreciation | ||||||||||||||||||
| Balance - April 30, 2021 | 5,338 | - | 730 | 14,818 | - | 20,886 | ||||||||||||
| Depreciation | 9,545 | - | 7,237 | 37,882 | 28,000 | 82,664 | ||||||||||||
| Disposal | - | - | - | - | - | - | ||||||||||||
| Effect of change in exchange rate | 122 | - | 154 | 599 | 507 | 1,382 | ||||||||||||
| Balance - April 30, 2022 | 15,005 | - | 8,121 | 53,299 | 28,507 | 104,932 | ||||||||||||
| Depreciation | 4,402 | 5,521 | 2,689 | 9,774 | 23,507 | 45,893 | ||||||||||||
| Disposal | - | - | - | - | - | - | ||||||||||||
| Effect of change in exchange rate | (26 | ) | - | (5 | ) | (9 | ) | (158 | ) | (198 | ) | |||||||
| Balance - July 31, 2022 | 19,381 | 5,521 | 10,805 | 63,064 | 51,856 | 150,627 | ||||||||||||
| Carrying amounts | ||||||||||||||||||
| As at April 30, 2021 | 9,125 | - | 2,796 | 52,012 | 37,404 | 101,337 | ||||||||||||
| As at April 30, 2022 | 24,911 | - | 31,752 | 91,299 | 156,904 | 304,866 | ||||||||||||
| As at July 31, 2022 | 31,209 | 49,691 | 35,485 | 159,812 | 143,931 | 420,128 |
|
VIZSLA SILVER CORP. |
|
Notes to Condensed Consolidated Interim Financial Statements |
|
For the three months ended July 31, 2022 |
|
Expressed in Canadian dollars - unaudited |
6. Exploration and Evaluation Assets
Exploration and evaluation assets are summarized in the table below:
| July 31, | April 30, | |||||
| 2022 | 2022 | |||||
| Canam Alpine Ventures Ltd. - Panuco-Copala property (b) | $ | 133,036,291 | $ | 118,789,742 |
a) Northbase Resources Inc. - Blueberry Property
On September 20, 2021, the Company completed the Arrangement and spin-out Vizsla Copper with its 100% interest of the copper resource at the Blueberry Property to Vizsla Copper (Note 2).
Cost related to the properties can be summarized as follows:
| Balance April 30, 2021 |
Additions | Transfer to Vizsla Copper |
Balance April 30 and July 31, 2022 |
|||||||||
| Acquisition costs | ||||||||||||
| Shares | $ | 1,357,467 | $ | - | $ | (1,357,467 | ) | $ | - | |||
| Cash | - | - | - | |||||||||
| 1,357,467 | - | (1,357,467 | ) | - | ||||||||
| Exploration costs | ||||||||||||
| Analysis | 15,365 | - | (15,365 | ) | - | |||||||
| Equipment | 13,800 | - | (13,800 | ) | - | |||||||
| Geophysical consulting | 45,499 | - | (45,499 | ) | - | |||||||
| Project management | 6,130 | - | (6,130 | ) | - | |||||||
| Travel, supplies and field expenses | 19,625 | - | (19,625 | ) | - | |||||||
| Subtotal | 100,419 | - | (100,419 | ) | - | |||||||
| Balance | $ | 1,457,886 | $ | - | $ | (1,457,886 | ) | $ | - |
|
VIZSLA SILVER CORP. |
|
Notes to Condensed Consolidated Interim Financial Statements |
|
For the three months ended July 31, 2022 |
|
Expressed in Canadian dollars - unaudited |
6. Exploration and Evaluation Assets (continued)
b) Canam Alpine Ventures Ltd. - Panuco-Copala Property
On November 5, 2019, pursuant to a definitive share exchange agreement (the "Agreement") dated September 13, 2019, the Company acquired all of the issued and outstanding common shares of Canam Alpine Ventures Ltd.("Canam"), a private British Columbia company. Canam owns two subsidiaries in Mexico, Minera Canam S.A. DE C.V. and Operaciones Canam Alpine S.A. DE C.V. According to the Agreement, the Company agreed to pay the consideration of $45,000 cash and issue 6,000,000 common shares (issued) and 12,000,000 Milestone Shares on the occurrence of milestone events as follows:
- Milestone event 1: Upon exercise of any defined options by Canam, the Company will issue 6,500,000 common shares (issued);
- Milestone event 2: Upon definition of a resource greater than 200,000 gold equivalent ounces, the Company will issue 5,500,000 common shares (issued).
In addition, the Company issued 250,000 common shares at the closing of the transaction and agreed to issue an additional 250,000 common shares on each occurrence of Milestone event 1 and 2 for a total of 750,000 common shares as finders' fees. The Company recorded $296,250 and $12,344 as contingent consideration in relation to the two milestone events and related finder's fees, respectively, which represented its fair value at the date of acquisition and was classified as shares to be issued, representing the fair value at the date of acquisition of the fixed number of shares that are required to be issued based on the milestones. The contingent consideration will not be remeasured, and settlement is accounted for in equity. As of April 30, 2022, the milestones have occurred, and the shares have been issued. As a result, the full $308,595 of contingent consideration has been reversed.
On August 8, 2019, Canam entered into an option agreement with Minera Rio Panuco S.A. de C.V. ("Panuco") whereby the Company can earn a 100% interest in certain concessions and assets by spending USD$2,000,000 in exploration by the second anniversary date of the agreement and paying a cumulative of USD$23,000,000. The option agreement was amended on May 6, 2020, to extend the schedule of Canam's payment and investment obligations for an additional one year and the Company paid USD$80,000 for the extension.
On September 9, 2019, Canam entered into an option agreement with Silverstone Resources S.A. de C.V. ("Copala") whereby the Company can earn a 100% interest in certain concessions and assets by spending USD$1,423,000 in exploration by the second anniversary date of the agreement and paying a cumulative of USD$20,000,000. Certain claims of Copala are subject to a 3.0% net smelter royalty ("NSR") which can be brought down to 1.5% for 10% interest or property right on the mining concessions.
On July 21, 2021, the Company signed a binding amending agreement (the "Panuco Amending Agreement") with Panuco and has executed a binding option exercise notice ("Copala Exercise Notice") with Copala, which together will constitute the acceleration and exercise of the Company's option to acquire 100% of the Panuco-Copala silver gold district ("Panuco District" or the "Project").
|
VIZSLA SILVER CORP. |
|
Notes to Condensed Consolidated Interim Financial Statements |
|
For the three months ended July 31, 2022 |
|
Expressed in Canadian dollars - unaudited |
6. Exploration and Evaluation Assets (continued)
b) Canam Alpine Ventures Ltd. - Panuco-Copala Property (continued)
Panuco - Copala Property
Under the Amending Agreement, Vizsla/Canam and Panuco have agreed to amend the terms of the original Panuco option agreement in order to accelerate the Company's exercise of its option on the Panuco property (the "Panuco Property"). Upon closing of the transactions contemplated by the Panuco Amending Agreement, Vizsla will acquire a 100% ownership interest in the Panuco Property (comprising 43 mining concessions with a combined surface area of 3,839 Ha) and the "El Coco" mill (the "Mill") in consideration for:
- A cash payment of US$4,250,000 (paid) to Panuco upon signing of the Amending Agreement;
- The issuance to Panuco of 6,245,902 common shares of Vizsla priced at C$2.44 per share (for a total value of US$12,000,000) upon the completion of the transfer of the Panuco Property on or before August 10, 2021 (issued, Note 7(b)); and
- A cash payment of US$6,100,000: US$250,000 was paid on August 19, 2021; US$850,000 was paid on February 1, 2022, for the mineral claims around the Coco mill. On May 6th, 2022, following the refurbishment and transfer of ownership of the mill, US$5,000,000 was paid.
The mineral concessions comprising the Panuco Property include the Napoleon vein corridor, which has seen the majority of Vizsla's exploration and are unencumbered by royalties.
Under the Copala Exercise Notice, Vizsla and Copala have agreed to amend the terms of the original Copala option agreement in order to accelerate the Company's exercise of its option on the Copala property (the "Copala Property"). A definitive agreement was signed on July 20, 2021 (the "Copala Amending Agreement" and, together with the Panuco Amending Agreement, the "Amending Agreements"). Upon closing of the transactions contemplated by the Copala Amending Agreement, Vizsla will acquire a 100% ownership interest in the Copala Property (comprising 64 mining concessions with a combined surface area of 5,547 Ha) in consideration for:
- A cash payment of US$9,500,000 payable to Copala upon the completion of the transfer of the Copala Property on or before August 3, 2021 (paid); and
- The issuance to Copala of 4,944,672 common shares of Vizsla priced at C$2.44 per share upon the completion of the transfer of the Copala Property (issued, Note 7(b)).
|
VIZSLA SILVER CORP. |
|
Notes to Condensed Consolidated Interim Financial Statements |
|
For the three months ended July 31, 2022 |
|
Expressed in Canadian dollars - unaudited |
6. Exploration and Evaluation Assets (continued)
b) Canam Alpine Ventures Ltd. - Panuco-Copala Property (continued)
Costs related to the properties can be summarized as follows:
| Balance April 30, 2021 |
Additions | Balance April 30, 2022 |
Additions | Balance July 31, 2022 |
|||||||||||
| Acquisition costs | |||||||||||||||
| Cash | $ | 1,012,761 | $ | 18,731,540 | $ | 19,744,301 | $ | 6,396,000 | $ | 26,140,301 | |||||
| Contingent consideration | 308,595 | (308,595 | ) | - | - | - | |||||||||
| Concession | - | - | - | 428,175 | 428,175 | ||||||||||
| Effective settlement of loans receivables | 1,064,647 | - | 1,064,647 | - | 1,064,647 | ||||||||||
| Shares | 1,896,987 | 56,250,001 | 58,146,988 | - | 58,146,988 | ||||||||||
| Transaction cost | 125,190 | - | 125,190 | - | 125,190 | ||||||||||
| Subtotal | $ | 4,408,180 | $ | 74,672,946 | $ | 79,081,126 | $ | 6,824,175 | $ | 85,905,301 | |||||
| Balance April 30, 2021 |
Additions | Balance April 30, 2022 |
Additions | Balance July 31, 2022 |
|||||||||||
| Exploration costs | |||||||||||||||
| Analysis | $ | 1,366,574 | $ | 3,800,021 | $ | 5,166,595 | $ | 697,830 | $ | 5,864,425 | |||||
| Depreciation | 3,563 | 20,388 | 23,951 | 9,775 | 33,726 | ||||||||||
| Drilling | 5,971,422 | 14,964,594 | 20,936,016 | 4,560,620 | 25,496,636 | ||||||||||
| Ejido Rights | 80,901 | 340,342 | 421,243 | - | 421,243 | ||||||||||
| Engineering consulting | - | 671,537 | 671,537 | 18,738 | 690,275 | ||||||||||
| Equipment | 382,265 | 924,121 | 1,306,386 | 386,391 | 1,692,777 | ||||||||||
| Field Cost | 2,092,112 | 2,250,098 | 4,342,210 | 1,211,151 | 5,553,361 | ||||||||||
| Geological Consulting | 1,641,356 | 2,561,712 | 4,203,068 | 173,979 | 4,377,047 | ||||||||||
| Geophysical Surveys | - | - | - | 31,271 | 31,271 | ||||||||||
| Maintenance | 315,435 | 81,504 | 396,939 | 34,522 | 431,461 | ||||||||||
| Rent of land | 86,099 | 153,596 | 239,695 | 6,441 | 246,136 | ||||||||||
| Travel and miscellaneous | 774,751 | 1,601,096 | 2,375,847 | 475,891 | 2,851,738 | ||||||||||
| Subtotal | $ | 12,714,478 | $ | 27,369,009 | $ | 40,083,487 | $ | 7,606,609 | $ | 47,690,096 | |||||
| $ | 17,122,658 | $ | 102,041,955 | $ | 119,164,613 | $ | 14,430,784 | $ | 133,595,397 | ||||||
| Effect of change in exchange rate | (92,276 | ) | (282,596 | ) | (374,872 | ) | (184,234 | ) | (559,106 | ) | |||||
| Total | $ | 7,030,382 | $ | 101,759,359 | $ | 118,789,741 | $ | 14,246,550 | $ | 133,036,291 |
The Company paid $428,175 for several mining concessions.
The Company created a 100% owned subsidiary, Canam Royalties Mexico, S.A. de C.V. ("Canam Royalties") through Vizsla Royalty Corp., which is 100% owned by the Company. On February 23, 2022, Vizsla transferred 2% NSR on certain concessions and 0.5% NSR on certain concessions to Canam Royalties.
|
VIZSLA SILVER CORP. |
|
Notes to Condensed Consolidated Interim Financial Statements |
|
For the three months ended July 31, 2022 |
|
Expressed in Canadian dollars - unaudited |
6. Exploration and Evaluation Assets (continued)
c) Carruthers Pass Property, British Columbia
On September 20, 2021, the Company completed the Arrangement and transferred its 100% interest of the copper resource at the Carruthers Pass Property to Vizsla Copper (Note 2).
Costs related to the property can be summarized as follows:
| Balance April 30, 2021 |
Additions | Transfer to Vizsla Copper |
Balance April 30 and July 31, 2022 |
|||||||||
| Acquisition costs | ||||||||||||
| Cash | $ | 20,000 | - | $ | (20,000 | ) | $ | - | ||||
| Exploration costs | ||||||||||||
| Geophysical consulting | - | 16,710 | (16,710 | ) | - | |||||||
| Balance | $ | 20,000 | 16,710 | $ | (36,710 | ) | - |
|
VIZSLA SILVER CORP. |
|
Notes to Condensed Consolidated Interim Financial Statements |
|
For the three months ended July 31, 2022 |
|
Expressed in Canadian dollars - unaudited |
7. Share Capital
a) Authorized:
Unlimited number of common shares with no par value.
b) Issued and Outstanding
As at July 31, 2022, 154,875,802 (April 30, 2022: 154,875,802) common shares with no par value were issued and outstanding. No shares were issued during the three-month period ended July 31, 2022.
During the year ended April 30, 2022, the Company issued common shares of the Company (the "Shares") as follow:
On June 3, 2021, the Company announced closing of the bought deal prospectus offering of 27,600,000 units of the Company (the "Units") at a price of C$2.50 per Unit for aggregate gross proceeds of C$69,000,000, which includes the exercise in full of the underwriter's over-allotment option for 3,600,000 Units (the "Public Offering"). Each Unit consists of one common share of the Company and one-half of one common share purchase warrant (each whole common share purchase warrant, a "Warrant"). Each Warrant entitles the holder to acquire one common share of the Company until December 3, 2022, at a price of C$3.25.
In consideration for the services provided by the Underwriters in connection with the Public Offering, on closing the Company paid to the Underwriter a cash commission equal to 6% of the gross proceeds raised under the Public Offering, other than in respect of sales of the Public Offering to the Company's president's list (the "President's List") for which the Company paid a cash commission equal to 3%. As further consideration for the services provided by the Underwriters in connection with the Public Offering, on closing the Company issued broker warrants to the Underwriters, exercisable at any time on or before December 3, 2022, to acquire that number of common shares of the Company which is equal to 6% of the number of Units sold under the Public Offering (3% in respect of the President's List) at an exercise price of C$2.50. The Company paid $4,080,031 and allocated fair value of $1,459,487 for the broker warrants.
On June 21, 2021, the Company announced completion of a non-brokered private placement (the "Private Placement") previously announced on June 3, 2021. The Company issued a total of 1,690,000 units (the "Units") at a price of C$2.50 per unit for gross proceeds of C$4,225,000. Each Unit consists of one common share of the Company and one-half of one common share purchase warrant (each whole common share purchase warrant, a "Private Placement Warrant"). Each Private Placement Warrant entitles the holder to acquire one common share of the Company for 18 months from the closing of the Private Placement at a price of C$3.25. The Company paid cash finder's fees equal to 6% of the gross proceeds and issued broker warrants of the Company, exercisable at any time on or before December 18, 2022, to acquire that number of common shares in the capital of the Company which is equal to 6% of the number of Units sold under the Private Placement at an exercise price of C$2.50. The Company paid $287,338 and allocated fair value of $70,569 for the broker warrants.
On September 7, 2021, 6,245,902 common shares were issued to acquire the Panuco and 4,944,672 common shares were issued. The Company issued John Mirko bonus shares of 6,500,000 and finder's fee of 250,000 per milestone event 1 of the Canam agreement (Note 7(b)). On April 27, 2022, the Company issued John Mirko bonus shares of 5,500,000 and finder's fee of 250,000 per milestone event 2 of the Canam agreement (Note 7(b)). There are no shares left to be issued in terms of the Canam agreement.
During the year ended April 30, 2022, 6,555,459 warrants were exercised for proceeds of $3,342,526, and 1,271,028 options were exercised for proceeds of $545,930.
|
VIZSLA SILVER CORP. |
|
Notes to Condensed Consolidated Interim Financial Statements |
|
For the three months ended July 31, 2022 |
|
Expressed in Canadian dollars - unaudited |
7. Share Capital (continued)
c) Escrow shares
As at July 31, 2022, the Company has Nil common shares held in escrow (April 30, 2022: nil).
d) Warrants
As at July 31, 2022, the Company has 16,115,810 warrants exercisable (April 30, 2022: 32,424,906).
The following is a summary of warrant transactions for the three months ended July 31, 2022, and year ended April 30, 2022:
| July 31, 2022 | April 30, 2022 | |||||||||||
| Number of warrants |
Weighted average exercise price |
Number of warrants |
Weighted average exercise price |
|||||||||
| $ | $ | |||||||||||
| Warrants outstanding, beginning of the period | 32,424,902 | 2.68 | 22,757,961 | 1.86 | ||||||||
| Issued | - | - | 16,222,400 | 3.06 | ||||||||
| Exercised | - | - | (6,555,459 | ) | 0.52 | |||||||
| Cancelled | (16,309,094 | ) | (2.30 | ) | - | - | ||||||
| Warrants outstanding, end of the period | 16,115,808 | 3.06 | 32,424,902 | 2.68 | ||||||||
The following warrants were outstanding and exercisable July 31, 2022:
|
|
|
Number of |
|
Expiry date |
*Exercise price |
warrants |
|
outstanding and |
||
|
|
|
|
|
|
|
exercisable |
|
03-Dec-22 |
3.25 |
13,800,000 |
|
03-Dec-22 |
2.50 |
1,369,408 |
|
18-Dec-22 |
3.25 |
845,000 |
|
18-Dec-22 |
3.25 |
101,400 |
|
|
|
16,115,808 |
*According to the Arrangement with Vizsla Copper on September 20, 2021, each Vizsla Silver Warrants was exchanged for one Vizsla Silver Replacement Warrant with the exercise price being adjusted accordingly.
As at July 31, 2022, the weighted average remaining contractual life for outstanding warrants is 0.34 years (April 30, 2022: 0.42 years).
Vizsla Silver is liable to issue shares pursuant to the Arrangement, whereby a holder exercises a Vizsla Silver warrant will be entitled to receive one new Vizsla Silver common share and 0.3333 of a Vizsla Copper common share. The exercise price of the Vizsla Silver warrants will remain the same; however, Vizsla Silver will need to compensate Vizsla Copper for each Vizsla Copper common share that is issued upon exercise of a Vizsla Silver warrant. As at July 31, 2022, 1,059,428 warrants outstanding are subject to the Arrangement.
|
VIZSLA SILVER CORP. |
|
Notes to Condensed Consolidated Interim Financial Statements |
|
For the three months ended July 31, 2022 |
|
Expressed in Canadian dollars - unaudited |
7. Share Capital (continued)
d) Warrants (continued)
During the three months ended July 31, 2022, the Company recorded fair value of $nil (July 31, 2021 - $1,530,056) against reserves.
e) Options
The Company has adopted a Stock Option Plan (the "Plan") pursuant to which options may be granted to directors, officers and consultants of the Company. Under the terms of the Plan, the Company can issue a maximum of 10% of the issued and outstanding common shares at the time of the grant, a maximum term of 10 years and the exercise price of each option is determined by the directors but may not be less than the closing market price of the Common Shares on the day preceding the date of granting of the option less any available discount, in accordance with TSXV Policies. No option may be granted for a term longer than ten years. Options granted under the Plan including vesting and the term, are determined by, and at the discretion of, the Board of Directors.
The continuity of stock options for the three months ended July 31, 2022, and year ended April 30, 2022, is as follows:
| July 31, 2022 | April 30, 2022 | |||||||||||
| Number of options |
Weighted average exercise price |
Number of options | Weighted average exercise price |
|||||||||
| $ | $ | |||||||||||
| Options outstanding, beginning of the period | 14,640,472 | 1.64 | 9,090,000 | 1.07 | ||||||||
| Issued | 590,000 | 1.74 | 6,974,000 | 2.25 | ||||||||
| Cancelled | (271,250 | ) | (2.14 | ) | (152,500 | ) | (2.23 | ) | ||||
| Exercised | - | - | (1,271,028 | ) | (0.41 | ) | ||||||
| Options outstanding, end of the period | 14,959,222 | 1.64 | 14,640,472 | 1.64 | ||||||||
| Options exercisable, end of the period | 11,562,229 | 1.52 | 10,486,542 | 1.46 | ||||||||
|
VIZSLA SILVER CORP. |
|
Notes to Condensed Consolidated Interim Financial Statements |
|
For the three months ended July 31, 2022 |
|
Expressed in Canadian dollars - unaudited |
7. Share Capital (continued)
e) Options (continued)
The following options were outstanding and exercisable as July 31, 2022:
| Expiry date | Exercise price | *Adjusted exercise price |
Number of Options outstanding |
Number of Options exercisable |
||||
| 27-Feb-29 | 0.15 | 0.14 | 980,000 | 980,000 | ||||
| 13-Jun-24 | 0.17 | 0.16 | 450,000 | 450,000 | ||||
| 30-Dec-24 | 0.69 | 0.66 | 975,000 | 975,000 | ||||
| 07-Jan-25 | 0.72 | 0.69 | 75,000 | 75,000 | ||||
| 29-Jun-25 | 0.79 | 0.76 | 1,256,250 | 1,246,250 | ||||
| 06-Aug-25 | 2.15 | 2.07 | 1,590,000 | 1,590,000 | ||||
| 27-Aug-25 | 1.76 | 1.69 | 75,000 | 75,000 | ||||
| 01-Oct-25 | 1.46 | 1.40 | 125,000 | 50,000 | ||||
| 01-Dec-25 | 1.46 | 1.40 | 100,000 | 50,000 | ||||
| 12-Jan-26 | 1.71 | 1.64 | 60,000 | 60,000 | ||||
| 17-Feb-26 | 1.50 | 1.44 | 2,101,472 | 1,576,104 | ||||
| 22-Jun-26 | 2.31 | 2.22 | 3,927,500 | 2,945,625 | ||||
| 12-Jul-26 | 2.44 | 2.34 | 220,000 | 165,000 | ||||
| 27-Jul-26 | 2.44 | 2.34 | 139,000 | 104,250 | ||||
| 24-Sep-26 | 2.25 | 2.25 | 1,995,000 | 997,500 | ||||
| 01-Feb-27 | 2.45 | 2.45 | 300,000 | 75,000 | ||||
| 02-Jun-27 | 1.74 | 1.74 | 590,000 | 147,500 | ||||
| 14,959,222 | 11,562,229 |
*According to the Arrangement with Vizsla Copper on September 20, 2021, each Vizsla Silver Option was exchanged for one Vizsla Silver Replacement Option with the exercise price being adjusted accordingly. The change in the fair value of the options upon replacement was in the amount of $91,688.
The fair value of the options granted was calculated using the Black-Scholes option pricing model with the following assumptions for options granted in the three months ended July 31, 2022:
|
Risk Free Interest Rate |
2.72%-2.89% |
|
Expected Dividend Yield |
- |
|
Expected Volatility |
100% - 104% |
|
Expected Term in Years |
5 years |
The Company recorded total fair value of $1,240,564 as share-based compensation for the three months ended July 31, 2022 (July 31, 2021 - $3,464,044).
|
VIZSLA SILVER CORP. |
|
Notes to Condensed Consolidated Interim Financial Statements |
|
For the three months ended July 31, 2022 |
|
Expressed in Canadian dollars - unaudited |
8. Related Party Transactions
During the three months ended July 31, 2022, and 2021, the Company has the following related party transactions:
(a) The Company has incurred $330,652 (2021: $272,991) in salary and consulting fees to the Company's officers and companies owned by the Company's officers as compensation.
(b) The Company has incurred $87,500 (2021: $90,000) in director fees to the Company's directors.
(c) The Company has paid $150,000 (2021: $150,000) to a company with common directors and officers for rent expenses and administration expenses.
(d) The Company has granted 530,000 (2021: 3,434,500) stock options in total to officers and directors of the Company (Note 7e).
(e) As of July 31, 2022, $50,000 (April 30, 2022: $50,000) was receivable from a company with common directors and officers of the Company and $4,167 (April 30, 2022: $21,875) was payable to an officer of the Company.
These transactions are in the normal course of operations and have been valued in these condensed consolidated interim financial statements at the exchange amount, which is the amount of consideration established and agreed to by the related parties.
9. Financial Instruments
Fair value of financial instruments
The Company applied the following fair value hierarchy which prioritizes the inputs used in the valuation methodologies in measuring fair value into three levels:
The three levels are defined as follows:
- Level 1 - inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
- Level 2 - inputs to valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
- Level 3 - inputs to the valuation methodology are unobservable and significant to the fair value measurement.
The Company's financial instruments are cash and cash equivalent, other receivables, due from related party, due to related party and accounts payable and accrued liabilities. All these financial instruments are carried on the condensed consolidated interim statements of financial position at amortized cost. The fair values of these financial instruments approximate their carrying value due to their short-term nature.
The Company's financial instruments are exposed to certain financial risks, including liquidity risk, credit risk and interest rate risk.
|
VIZSLA SILVER CORP. |
|
Notes to Condensed Consolidated Interim Financial Statements |
|
For the three months ended July 31, 2022 |
|
Expressed in Canadian dollars - unaudited |
9. Financial Instruments (continued)
Liquidity risk
Liquidity risk is the risk that the Company will not meet its financial obligations as they become due. The Company's approach to managing liquidity risk is to ensure that it will have sufficient liquidity to meet liabilities when due. As at July 31, 2022, the Company had a cash and cash equivalent balance of $11,112,379 to settle accounts payable and accrued liabilities of $6,393,527. All of the Company's financial liabilities have contractual maturities of less than 30 days and are subject to normal trade terms.
Historically, the Company's sole source of funding has been the issuance of equity securities for cash, primarily through private placements. The Company's access to financing is always uncertain. There can be no assurance of continued access to significant equity funding.
Market risk
Market risk is the risk that changes in market prices will affect the Company's earnings or the value of its financial instruments. Market risk is comprised of commodity price risk and interest rate risk. The objective of market risk management is to manage and control exposures within acceptable limits, while maximizing returns. The Company is not exposed to significant market risk.
Interest rate risk
Interest rate risk is the risk that the fair value or future cash flows of financial instruments will fluctuate because of changes in market interest rates. An immaterial amount of interest rate exposure exists in respect of cash balances on the statement of financial position. As a result, the Company is not exposed to material cash flow interest rate risk on its cash balances.
Foreign currency risk
Foreign currency risk is the risk that a variation in exchange rates between the Canadian dollar, United States dollar, and Mexican Peso will affect the Company's operations and financial results. The Company and its subsidiaries do not hold significant monetary assets or liabilities in currencies other than their functional currency and as a result, the Company is not exposed to significant currency risk.
The Company measures the effect on total assets or total receipts of reasonably foreseen changes in interest rates and foreign exchange rates. The analysis is used to determine if these risks are material to the financial position of the Company. On the basis of current market conditions, the Company has determined that a 1% change in interest rates or a 10% change in foreign exchange rates would be immaterial. Actual financial results for the coming year will vary since the balances of financial assets are expected to decline as funds are used for Company expenses.
Price risk
This risk relates to fluctuations in commodity and equity prices. The Company closely monitors commodity prices of precious and base metals, individual equity movements, and the stock market to determine the appropriate course of action to be taken by the Company. Fluctuations in pricing may be significant.
Credit risk
Credit risk is the risk that a counterparty to a financial instrument will fail to discharge an obligation or commitment that it has entered into with the Company. The Company is exposed to credit-related losses in the event of non-performance by the counterparties. The carrying amounts of financial assets best represent the maximum credit risk exposure at the reporting date. Cash and cash equivalent are held with reputable banks in Canada. The long-term credit rating of these banks, as determined by Standard and Poor's, was A+. As at July 31, 2022, the cash on deposit at these institutions was in excess of federally insured limits. However, management believes credit risk is low given the good credit ratings of the banks.
|
VIZSLA SILVER CORP. |
|
Notes to Condensed Consolidated Interim Financial Statements |
|
For the three months ended July 31, 2022 |
|
Expressed in Canadian dollars - unaudited |
10. Capital Management
The Company manages its capital structure and makes adjustments to it, based on the funds available to the Company, in order to support the acquisition, exploration and development of mineral properties. The Board of Directors does not establish quantitative return on capital criteria for management, but rather relies on the expertise of the Company's management to sustain future development of the business.
The Panuco-Copala property in which the Company currently has an interest are in the exploration stage, as such the Company has historically relied on the equity markets to fund its activities. In order to carry out the planned exploration and pay for administrative costs, the Company will spend its existing working capital and raise additional amounts as needed. The Company will continue to assess new properties and seek to acquire an interest in additional properties if it feels there is sufficient geologic or economic potential and if it has adequate financial resources to do so.
The capital structure of the Company consists of shareholder's equity, comprising issued capital and deficit. The Company is not exposed to any externally imposed requirements. Management reviews its capital management approach on an ongoing basis and believes that this approach, given the relative size of the Company, is reasonable.
11. Segment Information
The Company has one operating segment, being principally mineral exploration.
Geographic Information
The Company's non-current assets, excluding non-current deposits, by location of assets are as follows:
|
|
July 31, 2022 |
April 30, 2022 |
|
|
$ |
$ |
|
Canada |
49,691 |
- |
|
Mexico |
133,406,728 |
119,094,608 |
|
|
133,456,419 |
119,094,608 |
MANAGEMENT DISCUSSION ANALYSIS
FOR THE THREE MONTHS ENDED
JULY 31, 2022
| VIZSLA SILVER CORP. |
| MANAGEMENT DISCUSSION AND ANALYSIS |
| FOR THE THREE MONTHS ENDED JULY 31, 2022 |
BASIS OF DISCUSSION & ANALYSIS
This Management Discussion and Analysis ("MD&A") of the financial position and results of Vizsla Silver Corp. (the "Company" or "Vizsla") should be read in conjunction with the Company's unaudited condensed financial statements for the three months ended July 31, 2022. The MD&A was prepared to conform to National Instrument 51-102F1 and was approved by the Board of Directors prior to its release. Readers are cautioned that the MD&A contains forward-looking statements and that actual events may vary from management's expectations. Readers are encouraged to read the Forward-Looking Statement disclaimer included with this MD&A.
The condensed interim consolidated financial statements and MD&A are presented in Canadian dollars, unless otherwise indicated, and have been prepared in accordance with International Financial Reporting Standards ("IFRS"). The statements and any summary of results presented in the MD&A were prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB"). Please consult the audited consolidated financial statements for the years ended April 30, 2022, and 2021, and the condensed interim consolidated financial statements for the three months ended July 31, 2022, for more complete financial information.
All of the Company's public disclosure filings, including its most recent management information circular, annual information form ("AIF"), material change reports, press releases and other information, may be accessed via www.sedar.com and readers are urged to review these materials, including the technical reports filed with respect to the Company's mineral properties. Information on risks associated with investing in the Company's securities is contained in the most recently filed AIF.
DATE
This MD&A has been prepared based on information available to the Company as of September 8, 2022.
OVERALL PERFORMANCE
NATURE OF BUSINESS
Vizsla Silver Corp. was incorporated as Vizsla Capital Corp. under the Business Corporations Act (British Columbia) on September 26, 2017. On March 8, 2018, the Company changed its name to Vizsla Resources Corp. The shares of the Company are trading on the TSX Venture Exchange under the symbol "VZLA". On February 8, 2021, the Company changed its name to Vizsla Silver Corp. The Company's principal business activity is the exploration of mineral properties. The Company currently conducts its operations in Mexico and Canada. It is trading on the TSX Venture Exchange ("TSXV") under the symbol VZLA.
On January 21, 2022, Vizsla Silver Corp was listed on the NYSE American exchange and commenced trading under the symbol "VZLA".
The head office and principal address of the Company is located at #700 -1090 West Georgia Street, Vancouver, B.C. V6E 3V7.
The Company has no substantial revenue and supports its operations through the sale of equity or assets such as mineral properties. The value of any mineral property is dependent upon the existence or potential existence of economically recoverable mineral reserves. See section related to "Risk Factors" in this statement.
| VIZSLA SILVER CORP. |
| MANAGEMENT DISCUSSION AND ANALYSIS |
| FOR THE THREE MONTHS ENDED JULY 31, 2022 |
OVERALL PERFORMANCE (continued)
FINANCING
The Company did not issue any new shares and no options or warrants were exercised during the three months ended July 31, 2022.
USE OF PROCEEDS
Net proceeds of the last financing completed in September 2021 are being used to advance the Company’s flagship project Panuco-Copala project in Mexico.
The Company will continue to evaluate and acquire future growth opportunities including strengthening the land holding in the district.
The Company also will continue the current +120,000 metres resource/discovery-based drill program. The maiden resource estimate on the Napoleon and Tajitos veins were released in March 2022 and the technical report was filed on April 2022.
EXERCISE OF STOCK OPTIONS AND WARRANTS
During the three months ended July 31, 2022, 16,309,094 warrants and 271,250 options were cancelled. The Company has granted 590,000 stock options ("Options") at an exercise price of $1.74 to officers, employees and consultants.
ROYALTY
On January 10, 2022, the Company created a 100% owned subsidiary, Canam Royalties Mexico, S.A. de C.V. (“Canam Royalties”) through Vizsla Royalty Corp., which is 100% owned by the Company. On February 23, 2022, Vizsla transferred 2% NSR on certain concessions and 0.5% NSR on certain concessions to Canam Royalties.
RESULTS OF OPERATION
PANUCO-COPALA PROJECT - MEXICO
MAIDEN RESOURCE ESTIMATE
On March 1, 2022, the Company announced the results of the Panuco project maiden resource estimate. The company in conjunction with an independent qualified person (QP) completed a geostatistical block model estimate. Details of the methods used, and other project information are available for review in a NI43-101 compliant report available on SEDAR dated April 7, 2022.
Panuco Project Resource Summary - March 01, 2022 (150 g/t AgEq cut-off)
|
Classification |
Tonnes |
Average Grade |
Contained Metal |
||||||||
|
Ag |
Au |
Pb |
Zn |
AgEq |
Ag |
Au |
Pb |
Zn |
AgEq |
||
|
(Mt) |
(g/t) |
(g/t) |
(%) |
(%) |
(g/t) |
(koz) |
(koz) |
(kt) |
(kt) |
(koz) |
|
|
Indicated |
5.0 |
191 |
2.08 |
0.26 |
0.50 |
383 |
30,501 |
331.1 |
13.0 |
24.6 |
61,137 |
|
Inferred |
4.1 |
187 |
1.79 |
0.13 |
0.30 |
345 |
24,704 |
235.8 |
5.3 |
12.4 |
45,555 |
| VIZSLA SILVER CORP. |
| MANAGEMENT DISCUSSION AND ANALYSIS |
| FOR THE THREE MONTHS ENDED JULY 31, 2022 |
RESULTS OF OPERATION (continued)
PANUCO-COPALA PROJECT – MEXICO (continued)
MAIDEN RESOURCE ESTIMATE (continued)
Panuco Project Indicated & Inferred Resource Summary by Vein (150 g/t AgEq cut-off)
|
Classification |
Tonnes |
Average Grade |
Contained Metal |
||||||||
|
Ag |
Au |
Pb |
Zn |
AgEq |
Ag |
Au |
Pb |
Zn |
AgEq |
||
|
(Mt) |
(g/t) |
(g/t) |
(%) |
(%) |
(g/t) |
(koz) |
(koz) |
(kt) |
(kt) |
(koz) |
|
|
Indicated: |
|
|
|
|
|
|
|
|
|
|
|
|
Napoleon |
2.5 |
144 |
2.41 |
0.39 |
0.68 |
373 |
11,612 |
194.4 |
9.7 |
17.2 |
30,126 |
|
*Includes Gallinero |
0.6 |
278 |
4.19 |
0.40 |
0.63 |
648 |
5,708 |
86.0 |
2.6 |
4.0 |
13,307 |
|
Josephine |
0.2 |
194 |
2.16 |
0.29 |
0.71 |
402 |
1,440 |
16.0 |
0.7 |
1.6 |
2,983 |
|
Napoleon HW |
0.4 |
131 |
1.17 |
0.19 |
0.49 |
249 |
1,585 |
14.2 |
0.7 |
1.8 |
3,007 |
|
NP Area Total |
3.1 |
146 |
2.24 |
0.36 |
0.66 |
360 |
14,637 |
224.6 |
11.1 |
20.6 |
36,116 |
|
Tajitos |
1.1 |
289 |
1.77 |
0.12 |
0.23 |
443 |
9,766 |
59.8 |
1.3 |
2.5 |
14,963 |
|
Copala |
0.4 |
285 |
2.16 |
0.04 |
0.08 |
461 |
3,936 |
29.9 |
0.2 |
0.3 |
6,379 |
|
Tajitos HW3 |
0.2 |
251 |
1.65 |
0.09 |
0.23 |
395 |
1,770 |
11.6 |
0.2 |
0.5 |
2,777 |
|
TJ Area Total |
1.7 |
283 |
1.85 |
0.09 |
0.19 |
441 |
15,472 |
101.3 |
1.6 |
3.3 |
24,120 |
|
Rosarito |
0.1 |
75 |
1.13 |
0.19 |
0.54 |
191 |
281 |
4.3 |
0.2 |
0.6 |
719 |
|
San Antonio |
0.0 |
128 |
1.01 |
0.01 |
0.02 |
210 |
111 |
0.9 |
0.0 |
0.0 |
183 |
|
Total Indicated |
5.0 |
191 |
2.08 |
0.26 |
0.50 |
383 |
30,501 |
331.1 |
13.0 |
24.6 |
61,137 |
|
Inferred: |
|
|
|
|
|
|
|
|
|
|
|
|
Napoleon |
0.9 |
91 |
2.29 |
0.23 |
0.50 |
300 |
2,750 |
69.3 |
2.2 |
4.7 |
9,066 |
|
Josephine |
0.2 |
235 |
2.34 |
0.30 |
0.71 |
457 |
1,803 |
17.9 |
0.7 |
1.7 |
3,501 |
|
Napoleon HW |
0.6 |
110 |
1.21 |
0.17 |
0.45 |
228 |
1,990 |
21.7 |
0.9 |
2.5 |
4,120 |
|
NP Area Total |
1.7 |
117 |
1.95 |
0.22 |
0.51 |
298 |
6,543 |
108.9 |
3.9 |
8.9 |
16,687 |
|
Tajitos |
0.6 |
234 |
1.40 |
0.12 |
0.25 |
359 |
4,409 |
26.4 |
0.7 |
1.5 |
6,761 |
|
Copala |
1.4 |
259 |
1.89 |
0.03 |
0.07 |
414 |
11,651 |
84.8 |
0.4 |
1.0 |
18,593 |
|
Tajitos HW3 |
0.3 |
208 |
1.39 |
0.07 |
0.21 |
329 |
1,764 |
11.8 |
0.2 |
0.6 |
2,788 |
|
TJ Area Total |
2.2 |
247 |
1.70 |
0.06 |
0.14 |
390 |
17,824 |
122.9 |
1.3 |
3.0 |
28,142 |
|
Rosarito |
0.1 |
78 |
1.06 |
0.18 |
0.52 |
188 |
230 |
3.1 |
0.2 |
0.5 |
553 |
|
San Antonio |
0.0 |
115 |
0.87 |
0.01 |
0.03 |
186 |
107 |
0.8 |
0.0 |
0.0 |
173 |
|
Total Inferred |
4.1 |
187 |
1.79 |
0.13 |
0.30 |
345 |
24,704 |
235.8 |
5.3 |
12.4 |
45,555 |
| VIZSLA SILVER CORP. |
| MANAGEMENT DISCUSSION AND ANALYSIS |
| FOR THE THREE MONTHS ENDED JULY 31, 2022 |
RESULTS OF OPERATION (continued)
PANUCO-COPALA PROJECT - MEXICO (continued)
MAIDEN RESOURCE ESTIMATE (continued)
Panuco Project Indicated & Inferred Resource Sensitivity Table
|
Classification COG AgEq |
Tonnes |
Average Grade |
Contained Metal |
||||||||
|
Ag |
Au |
Pb |
Zn |
AgEq |
Ag |
Au |
Pb |
Zn |
AgEq |
||
|
(Mt) |
(g/t) |
(g/t) |
(%) |
(%) |
(g/t) |
(koz) |
(koz) |
(kt) |
(kt) |
(koz) |
|
|
Indicated: |
|
|
|
|
|
|
|
|
|
|
|
|
>=300 ppm |
2.2 |
305 |
3.28 |
0.27 |
0.49 |
594 |
22,068 |
237.2 |
6.1 |
11.0 |
42,927 |
|
>=250 ppm |
2.8 |
273 |
2.94 |
0.27 |
0.49 |
535 |
24,232 |
260.4 |
7.5 |
13.6 |
47,394 |
|
>=200 ppm |
3.7 |
232 |
2.50 |
0.27 |
0.49 |
458 |
27,253 |
294.2 |
9.8 |
18.0 |
53,848 |
|
>=150 ppm |
5.0 |
191 |
2.08 |
0.26 |
0.50 |
383 |
30,501 |
331.1 |
13.0 |
24.6 |
61,137 |
|
>100 ppm |
6.9 |
153 |
1.65 |
0.24 |
0.49 |
310 |
33,938 |
365.8 |
16.8 |
33.5 |
68,785 |
|
Inferred: |
|
|
|
|
|
|
|
|
|
|
|
|
>=300 ppm |
1.7 |
296 |
2.78 |
0.13 |
0.30 |
533 |
16,464 |
154.6 |
2.3 |
5.2 |
29,661 |
|
>=250 ppm |
2.1 |
272 |
2.54 |
0.13 |
0.30 |
490 |
18,142 |
169.1 |
2.7 |
6.2 |
32,661 |
|
>=200 ppm |
3.0 |
226 |
2.13 |
0.13 |
0.29 |
411 |
21,473 |
202.2 |
3.8 |
8.7 |
39,036 |
|
>=150 ppm |
4.1 |
187 |
1.79 |
0.13 |
0.30 |
345 |
24,704 |
235.8 |
5.3 |
12.4 |
45,555 |
|
>100 ppm |
5.8 |
150 |
1.43 |
0.13 |
0.31 |
280 |
28,076 |
268.1 |
7.8 |
18.0 |
52,415 |
| VIZSLA SILVER CORP. |
| MANAGEMENT DISCUSSION AND ANALYSIS |
| FOR THE THREE MONTHS ENDED JULY 31, 2022 |
RESULTS OF OPERATION (continued)
PANUCO-COPALA PROJECT - MEXICO (continued)
MAIDEN RESOURCE ESTIMATE (continued)
Metallurgical Studies
The Company had preliminary metallurgical test work completed for the Napoleon ore body. A consulting company with experts in the field performed the studies using a third-party laboratory. Results were announced in a press release February 17, 2022, and are presented in the table below. A second set of metallurgical tests is planned for the Tajitos ore body within the next 6 months.
|
Process Option |
Stage |
Mass |
Global Recovery (%) |
Product Grade (% or g/t) |
||||||
|
Ag |
Au |
Pb |
Zn |
Ag |
Au |
Pb |
Zn |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
Whole Ore |
Direct Cyanidation |
100 |
87 |
93 |
- |
- |
- |
- |
- |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Bulk Sulfide |
Rougher Conc. |
17.0 |
93 |
90 |
94 |
94 |
666 |
16 |
6.8 |
5.8 |
|
1 Stage Cleaner Conc |
7.1 |
89 |
88 |
87 |
90 |
1,524 |
36 |
15.1 |
13.2 |
|
|
2 Stage Cleaner Conc |
5.6 |
87 |
86 |
82 |
87 |
1888 |
45 |
18.1 |
16.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sequential |
Lead Rougher Conc |
6.0 |
79 |
80 |
93 |
24 |
1,804 |
40 |
18.3 |
4.4 |
|
Zinc Rougher Conc |
6.2 |
9 |
8 |
3 |
72 |
194 |
4 |
0.5 |
12.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lead Rougher Conc |
6.0 |
79 |
80 |
93 |
24 |
1,804 |
40 |
18.3 |
4.4 |
|
|
1 Stage Cleaner Conc |
2.1 |
71 |
76 |
87 |
12 |
4,656 |
110 |
49.1 |
6.3 |
|
|
2 Stage Cleaner Conc |
1.7 |
68 |
74 |
83 |
9 |
5,550 |
134 |
58.4 |
5.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Zinc Rougher Conc |
6.2 |
9 |
8 |
3 |
72 |
194 |
4 |
0.5 |
12.8 |
|
|
1 Stage Cleaner Conc |
1.7 |
8 |
7 |
2 |
71 |
628 |
13 |
1.4 |
47.2 |
|
|
2 Stage Cleaner Conc |
1.4 |
7 |
7 |
1 |
71 |
692 |
15 |
1.2 |
56.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gravity |
Knelson Concentrate |
3.6 |
29 |
40 |
28 |
12 |
1,087 |
31 |
8.9 |
3.5 |
|
Tabled Knelson Conc |
0.6 |
12 |
26 |
13 |
2 |
2,670 |
122 |
24.8 |
2.9 |
|
Summary of results from optimized test work. *Open circuit tests
| VIZSLA SILVER CORP. |
| MANAGEMENT DISCUSSION AND ANALYSIS |
| FOR THE THREE MONTHS ENDED JULY 31, 2022 |
RESULTS OF OPERATION (continued)
PANUCO-COPALA PROJECT - MEXICO (continued)
EXERCISE OF OPTION AGREEMENTS
On July 21, 2021, the Company announced that it has signed a binding amending agreement (the "Panuco Amending Agreement") with Panuco and has executed a binding option exercise notice ("Copala Exercise Notice") with Copala, which together will constitute the acceleration and exercise of the Company's option to acquire 100% of the Panuco-Copala silver gold district ("Panuco District" or the "Project").
Under the Amending Agreement, Vizsla and Panuco have agreed to amend the terms of the original Panuco option agreement in order to accelerate the Company's exercise of its option on the Panuco property (the "Panuco Property"). Upon closing of the transactions contemplated by the Panuco Amending Agreement, Vizsla will acquire a 100% ownership interest in the Panuco Property (comprising 43 mining concessions with a combined surface area of 3,839 Ha) and the "El Coco" mill (the "Mill") in consideration for:
- A cash payment of US$4,250,000 (paid) payable to Panuco upon signing of the Amending Agreement;
- The issuance to Panuco of 6,245,902 common shares of Vizsla priced at C$2.44 per share (for a total value of US$12,000,000) upon the completion of the transfer of the Panuco Property on or before August 10, 2021 (issued); and
- A cash payment of US$6,100,000: US$250,000 was paid on August 19, 2021; US$850,000 was paid on February 1, 2022, for the mineral claims around the Coco mill. On May 6th, 2022, following the refurbishment and transfer of ownership of the mill, US$5,000,000 was paid.
The mineral concessions comprising the Panuco Property include the Napoleon vein corridor, which has seen the majority of Vizsla's exploration and are unencumbered by royalties.
Under the Copala Exercise Notice, Vizsla and Copala have agreed to amend the terms of the original Copala option agreement in order to accelerate the Company's exercise of its option on the Copala property (the "Copala Property"). A definitive agreement was signed on July 20, 2021 (the "Copala Amending Agreement" and, together with the Panuco Amending Agreement, the "Amending Agreements").
Upon closing of the transactions contemplated by the Copala Amending Agreement, Vizsla will acquire a 100% ownership interest in the Copala Property (comprising 64 mining concessions with a combined surface area of 5,547 Ha) in consideration for:
- A cash payment of US$9,500,000 payable to Copala upon the completion of the transfer of the Copala Property on or before August 3, 2021 (paid); and
- The issuance to Copala of 4,944,672 common shares of Vizsla priced at C$2.44 per share upon the completion of the transfer of the Copala Property (issued)
During the three months period ended July 31, 2022, the Company continues it's exploration program at Panuco-Copala flagship project with an aggressive drill program. The exploration program has comprised prospecting and detailed mapping and systematic sampling of surface which led to diamond drilling. Drilling has been carried out at forty targets thus far with 203,000 metres of drilling carried out to date.
| VIZSLA SILVER CORP. |
| MANAGEMENT DISCUSSION AND ANALYSIS |
| FOR THE THREE MONTHS ENDED JULY 31, 2022 |
RESULTS OF OPERATION (continued)
PANUCO-COPALA PROJECT - MEXICO (continued)
LOCATION AND CONCESSIONS
The Panuco Silver Project is located in the Panuco - Copala mining district in the municipality of Concordia in southern Sinaloa state along the western margin of the Sierra Madre Occidental physiographic province in western Mexico. The Panuco project area is accessed from Mazatlán via Federal Highway 15 to Villa Union and then on Highway 40 for a total of 56 kilometres. The project is centered at 23º19' North latitude and 105º54' West longitude.
The project comprises 105 approved mining concessions in nineteen blocks and covering a total area of 5,433 hectares. One application for a mineral concession submitted by Rio Panuco covering 688 hectares and another application by Vizsla Silver for a concession covering 633 hectares are being processed by the government bodies responsible. The mineral concessions are held 100% by Vizsla Silver Corp. The company also hold 4,103 hectares on four concessions located west of the Panuco Project.
GEOLOGY
The Panuco project is located along the western margin of the Sierra Madre Occidental ("SMO"), a high plateau and physiographic province that extends from the U.S.A. - Mexico border to the east-trending Trans Mexican Volcanic Belt. The SMO is an igneous province recording continental magmatic activity from the Late Cretaceous to the Miocene that has been separated into two main episodes.
The first episode, termed the Lower Volcanic Complex ("LVC") comprises an intermediate intrusive suite including the Sonora, Sinaloa and Jalisco batholiths and associated volcanic components of the Tarahumara Formation in Sonora and equivalent volcanic rocks in the Jalisco block. This period of magmatic activity is associated with the Laramide orogeny and occurred from 80 to 50 million years ago ("Ma"). The second magmatic episode is dominated by rhyolitic ignimbrites that built one of the earth's largest silicic volcanic provinces and has been termed the Upper Volcanic Supergroup ("UVS"). These dominantly rhyolitic lavas were extruded in two episodes: from ~35 to 29 Ma and from 24 to 20 Ma. The western part of the SMO is cut by normal fault systems associated with the Gulf of California rift and subsequent extensional basins that developed between ~27Ma and 15Ma contain continental sedimentary rocks. The continental sedimentary rocks occur in a north-northwest trending belt extending from western Sonora to most of Sinaloa.
The basement to the SMO is locally exposed in Sinaloa and comprises folded metasedimentary and metavolcanic rocks, deformed granitoids, phyllitic sandstones, quartzites and schists that range in age from Jurassic to Early Cretaceous (Montoya-Lopera et al, 2019).
In the broader project area, the LVC comprises granite, granodiorite, and diorite intrusions of the in Late Cretaceous to Early Paleocene San Ignacio and Eocene Piaxtla batholiths. Andesite lavas and ignimbrites cover these batholiths and are locally intruded by Eocene intrusive rocks. The UVS and LVC are separated by intermontane basins in the project area and these basins are filed with continental conglomerates and sandstones. The UVS consists of two episodes of silicic ignimbrites, and minor basaltic lavas and rhyolitic domes. A ~32 to 30 Ma sequence of ignimbrites occur east toward Durango state while the second ~24-23.5 Ma sequence is present further to the west in Sinaloa.
| VIZSLA SILVER CORP. |
| MANAGEMENT DISCUSSION AND ANALYSIS |
| FOR THE THREE MONTHS ENDED JULY 31, 2022 |
RESULTS OF OPERATION (continued)
PANUCO-COPALA PROJECT - MEXICO (continued)
GEOLOGY (continued)
The structure of the project area is dominated by north-northwest trending extensional faults of the Pueblo Nuevo - Tayoltita fault system. The extensional belt is associated with aligned rhyolite domes and Late Oligocene to Middle Miocene grabens. On the local scale, the LVC is divided by into a series of informal units. From the stratigraphic base, these are the Socavón Rhyolite, Buelna Andesite and Portal Rhyolite. Overlying this sequence of interlayered volcanic rocks are the Productive Andesite. The Productive Andesite is intruded by the intermediate Arana Intrusive Andesite and Arana Intrusive Diorite and a felsic suite of intrusions including the Piaxtla Granite, Santa Lucia, Bolaños and Santa Rita dykes.
The intermediate intrusions have K/Ar age ranging from 39.9±1 to 36.6±1 Ma and U/Pb dating for rocks of the Piaxtla Granite yielded an age of 47.8±1.0 Ma. An erosional unconformity defined by Las Palmas and Camichin conglomerate and red beds separates the LVC from the UVS which comprises a thick section of ignimbrites, breccias and flows. The most prominent structures are major north-northwest trending normal faults that have formed a number of blocks that have been tilted to the east-northeast or west-southwest. These fault blocks represent northeast-southwest extension.
MINERALIZATION
Mineralization on the property comprises a number of epithermal quartz veins. To date approximately 75 kilometres of these veins have been traced by Vizsla and previous workers. Individual vein corridors are up to 3.7 kilometres long and range from decimeters to greater than 10 metres in width. Veins have narrow envelopes of silicification, local argillic alteration and are commonly marked by clay gouge. More distal alteration comprises propylitic alteration as chlorite.
The best mineralization along this fault corridor comprises hydrothermal quartz breccia with grey silica in the matrix and white or grey quartz clasts. The grey colour is due to the presence of very fine-grained disseminated sulphides, presumed to be mainly argentite or acanthite. A number of hydrothermal breccias have been discriminated to date by Vizsla and breccias with grey quartz occurring more commonly at lower levels of the fault structures and more barren white quartz-rich breccias occur in the upper part of the mineralized zone. Locally, mineralized zones are cut by narrow, banded quartz veins with thin dark bands of argentite / acanthite and pyrite. In the higher-grade zones fine-grained pyrite is disseminated in the quartz with rare fine-grained sphalerite and / or galena. Bladed quartz pseudomorphs after calcite have been noted at a number of locations within the fault zone and are indicative of boiling conditions. All the mineralized zones have been cut by later quartz veinlets with a mix of white quartz and purple amethyst. The amethyst is thought to be related to mixing of near surface waters as the hydrothermal system is collapsing, as has been noted at the nearby San Dimas district (Montoya-Lopera et al, 2019).
The main structural corridors are Animas-Refugio, Cordon del Oro, Cinco Señores, Napoleon and La Colorada. Each structural corridor contains multiple identified prospects.
EXPLORATION UPDATE
Vizsla uses a multiple phase method of exploration. The initial activity consists of prospecting, surface mapping and sampling to identify areas of interest. The next phase is detailed mapping and systematic sampling. Mapping and sampling of mine workings are also performed to define potential areas for future work. Approximately 3,000 surface samples and 800 underground channel samples have been collected and sent for laboratory analysis by Vizsla staff since work by the company began. The prospects are then catalogued and prioritized for drilling.
| VIZSLA SILVER CORP. |
| MANAGEMENT DISCUSSION AND ANALYSIS |
| FOR THE THREE MONTHS ENDED JULY 31, 2022 |
RESULTS OF OPERATION (continued)
PANUCO-COPALA PROJECT - MEXICO (continued)
EXPLORATION UPDATE (continued)
Since November 2019, over 40 prospects have been drill-tested in 634 holes for approximately 203,000 m of HQ and NQ diameter drilling has been completed. Approximately 30,000 core samples plus approximately 6,000 QA/QC samples were shipped for laboratory analysis to date.
PLANS FROM June 2022 TO APRIL 2023
The Company plan to continue drilling with the 9 rigs currently on site. During this period management will make decisions based on the drill results, corporate strategies and market conditions on drilling. Surface mapping, sampling and target generation will continue at the current levels.
Additionally, several studies are underway or planned to begin during this period. These studies include metallurgical, geotechnical, hydrogeological, and mine trade off studies. The company has contracted a consultant to manage the data collection for an environmental baseline study. Plans further entail a Mineral Resource update in the second half of 2022.
TECHNICAL DISCLOSURE
All technical disclosure covering the Company's mineral properties was prepared under the supervision of Martin Dupuis, P. Geo, Chief Operating Officer for the Company and a "Qualified Person" within the meaning of NI 43-101.
FINANCIAL RESULTS
For the three months ended July 31, 2022 (“2022”), Vizsla incurred comprehensive loss of $3,534,144 compared to $5,154,561 for the three months ended July 31, 2021 (“2021”). Stock based compensation and amortization are non-cash items. Excluding the non-cash items, the loss for 2022 is $2,063,781 compared to $1,635,197 for 2021, an increase of $428,584. The main reason for the increase is the rise in operations and exploration activities in 2022 regarding the Panuco-Copala project.
The Company continued to build the managements and administration teams and support staffs to sustain the growth. Due to the listing on the NYSE, the Company incurred higher insurance costs which lead to an increase of $164,933. Due to increase in activity in the Panuco-Copala project which incurred costs in Mexican pesos, there is an increase of $107,670 in foreign exchange loss. The Company continued its comprehensive marketing efforts and investor relations engagement activities. This resulted in substantial cost being incurred on marketing, an increase of $167,649 compared to 2021. Travel expenses increased proportionately to the marketing expenses due to increase in the participation in various conferences and trade shows.
Generative exploration costs decreased by $90,126 in 2022 compared to 2021, since the Company’s focus was on the Panuco-Copala project and expansion of the project footprint in Mexico. Professional fees decrease by $100,439 and transfer agent fees decrease by $50,043 in 2022 because there is no special transaction such as the Arrangement which leads to the spin-out of Vizsla Copper.
| VIZSLA SILVER CORP. |
| MANAGEMENT DISCUSSION AND ANALYSIS |
| FOR THE THREE MONTHS ENDED JULY 31, 2022 |
FINANCIAL RESULTS (continued)
The table below shows the major variances:
| For the period | For the period | ||||||||
| ended | ended | ||||||||
| July 31, 2022 | July 31, 2021 | Variance | |||||||
| $ | $ | $ | |||||||
| Amortization | 45,893 | 15,599 | 30,294 | ||||||
| Consulting fees | 208,909 | 85,723 | 123,186 | ||||||
| Directors fees | 87,500 | 90,000 | (2,500 | ) | |||||
| Exploration investigation | - | 90,126 | (90,126 | ) | |||||
| Foreign exchange (gain)/loss | 90,469 | (17,201 | ) | 107,670 | |||||
| Insurance | 177,768 | 12,835 | 164,933 | ||||||
| Management fees | 87,500 | 87,500 | - | ||||||
| Marketing | 767,933 | 600,284 | 167,649 | ||||||
| Office and miscellaneous | 350,355 | 311,112 | 39,243 | ||||||
| Professional fees | 150,038 | 250,477 | (100,439 | ) | |||||
| Share based compensation | 1,240,564 | 3,464,044 | (2,223,480 | ) | |||||
| Transfer agent and filing | 75,347 | 125,390 | (50,043 | ) | |||||
| Travel and promotion | 103,145 | 50,030 | 53,115 |
SUMMARY OF QUARTERLY RESULTS
Selected quarterly information for each of the eight most recently completed financial periods is set out below. All results were compiled using IFRS.
| Q1 | Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | |||||||||||||||||
| July 31, | April 30, | January 31, | October 31, | July 31, | April 30, | January 31, | October 31, | |||||||||||||||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2021 | 2020 | |||||||||||||||||
| Revenues and interest income | $ | 35,183 | $ | 25,851 | $ | 22,752 | $ | 40,182 | $ | 51,079 | $ | 38,790 | $ | - | $ | - | ||||||||
| Net loss | $ | 3,350,238 | $ | (2,770,425 | ) | $ | 5,919,057 | $ | 6,956,005 | $ | 5,165,919 | $ | 1,985,381 | $ | 2,732,885 | $ | 4,319,749 | |||||||
| Loss per common share | $ | (0.02 | ) | $ | 0.02 | $ | (0.04 | ) | $ | (0.05 | ) | $ | (0.05 | ) | $ | (0.02 | ) | $ | (0.03 | ) | $ | (0.05 | ) | |
The variance over the eight quarters is due to increase in exploration activities in Panuco Copala, expansion of the office operation and the fair value of the stock base compensation. The net income in the fourth quarter of fiscal 2022 is due to the gain on spin-out of Vizsla Copper. The higher net loss in the first three quarters of fiscal 2022 is due to share-based compensation.
| VIZSLA SILVER CORP. |
| MANAGEMENT DISCUSSION AND ANALYSIS |
| FOR THE THREE MONTHS ENDED JULY 31, 2022 |
LIQUIDITY
The Company's cash and cash equivalents at July 31, 2022, were $11,112,379 compared to $30,482,269 at April 30, 2022. The Company had working capital of $20,035,108 at July 31, 2022, compared to working capital of $36,690,499 at April 30, 2022. The decrease in working capital is primarily due to the extensive efforts to expand the Panuco-Copala projects during the period ended July 31, 2022.
During the three months period ended July 31, 2022, $4.8 million was used in operating activities compared to $1.8 million during the comparative year. $14.6 million was used in investing activities during 2022 compared to $12.1 million in 2021. The increase is due to the acquisition of Coco mill in the Panuco-Copala project. There was no financing activity during 2022 compared to $70.6 million generated from financings in 2021.
The Company's financial instruments are cashable at any time without restriction.
The Company has no long-term debt or commitments.
As the Company has no revenues, its ability to fund operations is dependent upon its ability to secure financing through the sale of equity or assets. The value of any mineral property is dependent upon the existence of economically recoverable mineral reserves, or the possibility of discovering such reserves, or proceeds from the disposition of such properties. See Section "Risk Factors", below.
CAPITAL RESOURCES
The Company had 154,875,802 issued and outstanding common shares as of July 31, 2022 (April 30, 2022 - 154,875,802).
The Proceeds from bought deal and private placement (described under overall performance) will be used for advancement of Panuco Copala project, exploration, and general working capital purposes.
During the period ended July 31, 2022, 590,000 options were issued, and 271,250 options were cancelled. No warrants were issued and 16,309,094 warrants were cancelled.
During the year ended April 30, 2022, the Company issued 16,222,400 warrants with a weighted average exercise price of $3.06 in relation to the two financings that were completed. During the year ended April 30, 2022, 6,555,459 warrants were exercised for proceeds of $3,342,526.
During the year ended April 30, 2022, the Company issued 6,974,000 options with a weighted average exercise price of $2.25. During the year ended April 30, 2022, 1,271,028 options were exercised for proceeds of $545,930.
The fair value of the options granted was calculated using the Black-Scholes option pricing model with a risk-free interest rate of 2.72%-2.89%, expected volatility of 100%-104% and zero expected dividend yield for a five-year term. The Company recorded total fair value of $1,240,564 as share-based compensation for the three months ended July 31, 2022.
OFF-BALANCE SHEET ARRANGEMENTS
As a policy, the Company does not enter into off-balance sheet arrangements with special-purpose entities in the normal course of business, nor does it have any unconsolidated affiliates.
| VIZSLA SILVER CORP. |
| MANAGEMENT DISCUSSION AND ANALYSIS |
| FOR THE THREE MONTHS ENDED JULY 31, 2022 |
TRANSACTIONS WITH RELATED PARTIES
During the three months ended July 31, 2022, and 2021, the Company has the following related party transactions:
(a) The Company has incurred $330,652 (2021: $272,991) in salary and consulting fees to the Company's officers and companies owned by the Company's officers as compensation.
(b) The Company has incurred $87,500 (2021: $90,000) in director fees to the Company's directors.
(c) The Company has paid $150,000 (2021: $150,000) to a company with common directors and officers for rent expenses and administration expenses.
(d) The Company has granted 530,000 (2021: 3,434,500) stock options in total to officers and directors of the Company (Note 7e).
(e) As of July 31, 2022, $50,000 (April 30, 2022: $50,000) was receivable from a company with common directors and officers of the Company and $4,167 (April 30, 2022: $21,875) was payable to an officer of the Company.
PROPOSED TRANSACTIONS
There are no proposed transactions as of the date of this MD&A.
CRITICAL ACCOUNTING ESTIMATES
The preparation of the Company's consolidated financial statements requires management to make certain estimates that affect the amounts reported in the consolidated financial statements. The accounting estimates considered to be significant include the recognition of deferred income tax assets and share-based compensation.
Share-based compensation
Calculating share-based compensation requires estimates of expected volatility in the share price, risk-free interest rates, number of options expected to vest, and a determination that standard option pricing models such as Black-Scholes fairly represent the actual compensation associated with options. Share price volatility is calculated using the Company's own trading history. The risk-free interest rate is obtained from the Bank of Canada zero coupon bond yield for the expected life of the options. The Company believes that the Black-Scholes option pricing model is appropriate for determining the compensation cost associated with the grant of options.
Impairment
Judgment is involved in assessing whether there is any indication that an asset may be impaired. This assessment is made based on the analysis of, amongst other factors, changes in the market or business environment, events that have transpired that have impacted the asset, and information from internal reporting.
Decommissioning provision
The value of decommissioning liabilities depends on estimates of current risk-free interest rates, future restoration and reclamation expenditures and the timing of those expenditures.
| VIZSLA SILVER CORP. |
| MANAGEMENT DISCUSSION AND ANALYSIS |
| FOR THE THREE MONTHS ENDED JULY 31, 2022 |
CRITICAL ACCOUNTING ESTIMATES (continued)
Income Taxes
Income tax expense comprises current and deferred tax. Income tax is recognized in the statement of loss and comprehensive loss except to the extent it relates to items recognized directly in equity.
Current tax expense is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively enacted at year end, adjusted for amendments to tax payable with regards to previous years.
Deferred tax is recognized using the liability method, providing for temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Deferred tax is not recognized on the initial recognition of assets or liabilities in a transaction that is not a business combination and, at the time of the transaction, affects neither accounting profit nor taxable profit (tax loss). In addition, deferred tax is not recognized for taxable temporary differences arising on the initial recognition of goodwill. Deferred tax is measured at the tax rates that are expected to be applied to temporary differences when they reverse, based on the laws that have been enacted or substantively enacted by the reporting date. Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset, and they relate to income taxes levied by the same tax authority on the same taxable entity, or on different tax entities, but they intend to settle current tax liabilities and assets on a net basis or their tax assets and liabilities will be realized simultaneously.
A deferred tax asset is recognized to the extent that it is probable that future taxable profits will be available against which the temporary difference can be utilized. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefit will be realized.
CHANGES IN ACCOUNTING POLICIES INCLUDING INITIAL ADOPTION
There has been no adoption or recognition of accounting policies other than that are disclosed in the note 3 to the annual audited consolidated financial statements for the years ended April 30, 2022, and 2021.
FINANCIAL INSTRUMENTS AND OTHER INSTRUMENTS
The Company's activities expose it to a variety of financial risks, which include market risk, foreign currency risk, interest rate risk, price risk, credit risk and liquidity risk. The Company's risk management program focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Company's financial performance.
Market risk
Market risk is the risk that changes in market prices will affect the Company's earnings or the value of its financial instruments. Market risk is comprised of commodity price risk and interest rate risk. The objective of market risk management is to manage and control exposures within acceptable limits, while maximizing returns. The Company is not exposed to significant market risk.
Interest rate risk
Interest rate risk is the risk of losses that arise because of changes in contracted interest rates. The Company is not exposed to significant interest rate risk.
| VIZSLA SILVER CORP. |
| MANAGEMENT DISCUSSION AND ANALYSIS |
| FOR THE THREE MONTHS ENDED JULY 31, 2022 |
FINANCIAL INSTRUMENTS AND OTHER INSTRUMENTS (continued)
Foreign currency risk
The Company incurs certain expenses in currencies other than the Canadian dollar. The Company is subject to foreign exchange risk because of fluctuations in exchange rates. The Company manages this risk by maintaining bank accounts in US dollars and Mexican pesos to pay foreign currency expenses as they arise. Receipts in foreign currencies are maintained in those currencies. The Company does not undertake currency hedging activities. The Company also does not attempt to hedge the net investment and equity of integrated foreign operations.
The Company measures the effect on total assets or total receipts of reasonably foreseen changes in interest rates and foreign exchange rates. The analysis is used to determine if these risks are material to the financial position of the Company. Based on current market conditions, the Company has determined that a 1% change in interest rates or a 10% change in foreign exchange rates would be immaterial. Actual financial results for the coming year will vary since the balances of financial assets are expected to decline as funds are used for Company expenses.
Price risk
This risk relates to fluctuations in commodity and equity prices. The Company closely monitors commodity prices of precious and base metals, individual equity movements, and the stock market to determine the appropriate course of action to be taken by the Company. Fluctuations in pricing may be significant.
Credit risk
Credit risk is the risk of an unexpected loss if a counterparty or third party to a financial instrument fails to meet its contractual obligations. To reduce credit risk, cash and cash equivalents are on deposit at major financial institutions. The Company is not aware of any counterparty risk that could have an impact on the fair value of the cash and cash equivalents.
The carrying value of the financial assets represents the maximum credit exposure. The Company minimizes credit risk by reviewing the credit risk of the counterparties to its arrangements prior to entering into such agreements.
Liquidity risk
Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company has a planning and budgeting process in place to help determine the funds required to support the Company's normal operating requirements on an ongoing basis, including exploration plans. The Company attempts to ensure that there are sufficient funds to meet its short-term business requirements, considering its anticipated cash flows from operations and holdings of cash and cash equivalents.
| VIZSLA SILVER CORP. |
| MANAGEMENT DISCUSSION AND ANALYSIS |
| FOR THE THREE MONTHS ENDED JULY 31, 2022 |
OTHER REQUIREMENTS
Risks Factors and Uncertainties
Information on risks associated with investing in the Company's securities is contained in the most recently filed AIF.
Overview
The Company is subject to many risks that may affect future operations over which the Company has little control. These risks include, but are not limited to, intense competition in the resource industry, market conditions and the Company's ability to access new sources of capital, mineral property title, results from property exploration and development activities, and currency fluctuations. The Company has a history of recurring losses and there is no expectation that this situation will change in the foreseeable future.
Competition
Other exploration companies, including those with greater financial resources than the Company, could adopt or may have adopted the same business strategies and thereby compete directly with the Company, or may seek to acquire and develop mineral claims in areas targeted by the Company. While the risk of direct competition may be mitigated by the Company's experience and technical capabilities, there can be no assurance that competition will not increase or that the Company will be able to compete successfully.
Access to Capital
The exploration and subsequent development of mineral properties is capital intensive. Should it not be possible to raise additional equity funds when required, the Company may not be able to continue to fund its operations which would have a material adverse effect on the Company's potential profitability and ability to continue as a going concern. At present, the Company has cash resources to fund planned exploration for the next twelve months. Timing of additional equity funding will depend on market conditions as well as exploration requirements.
In recent years, the securities markets in Canada have experienced a high level of price and volume volatility, and the market price of securities of many companies, particularly those considered exploration stage companies, have experienced wide fluctuations in price which have not necessarily been related to the operating performance, underlying asset values or prospects of such companies. These conditions may persist for an indeterminate period of time.
Foreign Operations and Political Risk
The Company's mineral properties are in Canada, Mexico, and the United States. In foreign jurisdictions, mineral exploration and mining activities may be affected in varying degrees by political or economic instability, expropriation of property and changes in government regulations such as tax laws, business laws, environmental laws, and mining laws. Any changes in regulations or shifts in political conditions are beyond the control of the Company and may materially adversely affect its business, or if significant enough, may make it impossible to continue to operate in certain countries. Operations may be affected in varying degrees by government regulations with respect to restrictions on production, price controls, foreign exchange restrictions, export controls, income taxes, expropriation of property, environmental legislation and exploration health and safety. These risks are not unique to foreign jurisdictions and apply equally to the property interest in Canada.
| VIZSLA SILVER CORP. |
| MANAGEMENT DISCUSSION AND ANALYSIS |
| FOR THE THREE MONTHS ENDED JULY 31, 2022 |
OTHER REQUIREMENTS (continued)
Risks Factors and Uncertainties (continued)
Mineral Property Tenure and Permits
The Company has completed a review of its mineral property titles and believes that all requirements have been met to ensure continued access and tenure for these titles. However, ongoing requirements are complex and constantly changing so there is no assurance that these titles will remain valid. The operations of the Company will require consents, approvals, licenses and/or permits from various governmental authorities. There can be no assurance that the Company will be able to obtain all necessary consents, approvals, licenses and permits that may be required to carry out exploration, development, and production operations at its projects.
Although the Company acquired the rights to some or all the resources in the ground subject to the tenures that it acquired, in most cases it does not thereby acquire any rights to, or ownership of, the surface to the areas covered by its mineral tenures. In such cases, applicable laws usually provide for rights of access to the surface for the purpose of carrying on exploration activities, however, the enforcement of such rights can be costly and time consuming. It is necessary, as a practical matter, to negotiate surface access.
There can be no guarantee that, despite having the right at law to access the surface and carry-on exploration activities, the Company will be able to negotiate a satisfactory agreement with existing landowners for such access, and therefore it may be unable to carry out exploration activities. In addition, in circumstances where such access is denied, or no agreement can be reached, the Company may need to rely on the assistance of local officials or the courts in such jurisdictions.
Reclamation
There is a risk that monies allotted for land reclamation may not be sufficient to cover all risks, due to changes in the nature of the waste rock or tailings and/or revisions to government regulations. Therefore, additional funds, or reclamation bonds or other forms of financial assurance may be required over the tenure of any mineral project of the Company to cover potential risks. These additional costs may have a material adverse effect on the Company's business, financial condition, and results of operations.
Environmental Restrictions
The activities of the Company are subject to environmental regulations promulgated by government agencies in different countries from time to time. Environmental legislation generally provides for restrictions and prohibitions on spills, releases or emissions into the air, discharges into water, management of waste, management of hazardous substances, protection of natural resources, antiquities and endangered species and reclamation of lands disturbed by mining operations. Certain types of operations require the submission and approval of environmental impact assessments. Environmental legislation is evolving in a manner which means stricter standards, and enforcement, fines and penalties for non-compliance are more stringent. Environmental assessments of proposed projects carry a heightened degree of responsibility for companies and directors, officers, and employees. The cost of compliance with changes in governmental regulations has a potential to reduce the profitability of operations.
| VIZSLA SILVER CORP. |
| MANAGEMENT DISCUSSION AND ANALYSIS |
| FOR THE THREE MONTHS ENDED JULY 31, 2022 |
OTHER REQUIREMENTS (continued)
Risks Factors and Uncertainties (continued)
Title Matters
Although the Company has taken steps to verify the title to the mineral properties in which it has or has a right to acquire an interest in accordance with industry standards for the current stage of exploration of such properties, these procedures do not guarantee title (whether of the Company or of any underlying vendor(s) from whom the Company may be acquiring its interest). Title to mineral properties may be subject to unregistered prior agreements or transfers and may also be affected by undetected defects or the rights of indigenous peoples. The Company has investigated title to all its mineral properties and, to the best of its knowledge, title to all of its properties for which titles have been issued are in good standing.
Exploration and Mining Risks
Fires, power outages, labour disruptions, flooding, explosions, cave-ins, landslides, and the inability to obtain suitable or adequate machinery, equipment or labour are other risks involved in the operation of mines and the conduct of exploration programs. Substantial expenditures are required to establish reserves through drilling, to develop metallurgical processes, to develop the mining and processing facilities and infrastructure at any site chosen for mining. Although substantial benefits may be derived from the discovery of a major mineralized deposit, no assurance can be given that minerals will be discovered in sufficient quantities to justify commercial operations or that funds required for development can be obtained on a timely basis. The economics of developing mineral properties is affected by many factors including the cost of operations, variations of the grade of ore mined, fluctuations in the price of gold or other minerals produced, costs of processing equipment and such other factors as government regulations, including regulations relating to royalties, allowable production, importing and exporting of minerals and environmental protection. In addition, the grade of mineralization ultimately mined may differ from that indicated by drilling results and such differences could be material. Short term factors, such as the need for orderly development of ore bodies or the processing of new or different grades, may have an adverse effect on mining operations and on the results of operations. There can be no assurance that minerals recovered in small scale laboratory tests will be duplicated in large scale tests under on-site conditions or in production scale operations. Material changes in geological resources, grades, stripping ratios or recovery rates may affect the economic viability of projects.
Speculative Nature of Mineral Exploration and Development
The exploration for and development of mineral deposits involves significant risk which even a combination of careful evaluation, experience and knowledge may not adequately mitigate. While the discovery of an ore body may result in substantial rewards, few properties which are explored are ultimately developed into producing mines. There is no assurance that commercial quantities of ore will be discovered on any of the Company's properties. Even if commercial quantities of ore are discovered, there is no assurance that the mineral property will be brought into production. Whether a mineral deposit will be commercially viable depends on several factors, including the attributes of the deposit, such as its size, grade, metallurgy, and proximity to infrastructure; commodity prices, which have fluctuated widely in recent years; and government regulations, including those relating to taxes, royalties, land tenure, land use, aboriginal rights, importing and exporting of minerals and environmental protection. The exact effect of these factors cannot be accurately predicted, and the Company's business may be adversely affected by its inability to advance projects to commercial production.
| VIZSLA SILVER CORP. |
| MANAGEMENT DISCUSSION AND ANALYSIS |
| FOR THE THREE MONTHS ENDED JULY 31, 2022 |
OTHER REQUIREMENTS (continued)
Risks Factors and Uncertainties (continued)
Uninsured or Uninsurable Risks
The Company may become subject to liability for pollution or hazards against which it cannot insure or against which it may elect not to insure where premium costs are disproportionate to the Company's evaluation of the relevant risks. The payment of such insurance premiums and of such liabilities would reduce the funds available for exploration and operating activities.
Commodity Prices
The prices of gold, silver, copper, lead, zinc, moly, and other minerals have fluctuated widely in recent years and are affected by several factors beyond the Company's control, including international economic and political conditions, expectations of inflation, international currency exchange rates, interest rates, consumption patterns, and speculative activities and increased production due to improved exploration and production methods. Fluctuations in commodity prices will influence the willingness of investors to fund mining and exploration companies and the willingness of companies to participate in joint ventures with the Company and the level of their financial commitment. The supply of commodities is affected by various factors, including political events, economic conditions, and production costs in major producing regions. There can be no assurance that the price of any commodities will be such that any of the properties in which the Company has, or has the right to acquire, an interest may be mined at a profit.
Increased Costs
Management anticipates that costs at the Company's projects will frequently be subject to variation from one year to the next due to several factors, such as the results of ongoing exploration activities (positive or negative), changes in mineralisation encountered, and revisions to exploration programs, if any, in response to the foregoing. Increases in the prices of such commodities or a scarcity of consultants or drilling contractors could render the costs of exploration programs to increase significantly over those budgeted. A material increase in costs for any significant exploration programs could have a significant effect on the Company's operating funds and ability to continue its planned exploration programs.
Conflicts of Interest
Certain directors and officers of the Company also serve as directors, officers and advisors of other companies involved in natural resource exploration and development. To the extent that such companies may participate in ventures with the Company, such directors and officers may have conflicts of interest in negotiating and concluding the terms of such ventures. Such other companies may also compete with the Company for the acquisition of mineral property rights. In the event that any such conflict of interest arises, the Company's policy is that such director or officer will disclose the conflict to the board of directors and, if the conflict involves a director, such director will abstain from voting on the matter. In accordance with the Business Corporations Act (BC), the directors and officers of the Company are required to act honestly and in good faith with a view to the best interests of the Company.
Dependence Upon Others and Key Personnel
The success of the Company's operations will depend upon numerous factors including its ability to attract and retain additional key personnel in exploration, marketing, joint venture operations and finance. This will require the use of outside suppliers as well as the talents and efforts of the Company and its consultants and employees. There can be no assurance that the Company will be successful in finding and retaining the necessary employees, personnel and/or consultants in order to be able to successfully carry out such activities. This is especially true as the competition for qualified geological, technical personnel and consultants can be particularly intense.
| VIZSLA SILVER CORP. |
| MANAGEMENT DISCUSSION AND ANALYSIS |
| FOR THE THREE MONTHS ENDED JULY 31, 2022 |
OTHER REQUIREMENTS (continued)
Risks Factors and Uncertainties (continued)
Government Regulation
The Company operates in an industry which is governed by numerous regulations, including but not limited to, environmental regulations as well as occupational health and safety regulations. Most of the Company's mineral properties are subject to government reporting regulations. The Company believes that it is in full compliance with all regulations and requirements related to mineral property interest claims. However, it is possible that regulations or tenure requirements could be changed by the respective governments resulting in additional costs or barriers to development of the properties. This would adversely affect the value of properties and the Company's ability to hold onto them without incurring significant additional costs. It is also possible that the Company could be in violation of, or non-compliant with, regulations it is not aware of.
Effects of COVID-19
COVID-19 (the coronavirus) has threatened a slowdown in the global economy as well as caused volatility in the global financial markets. While the full impact of COVID-19 on the global economy is uncertain, the rapid spread of COVID-19 may have an adverse effect on the Company's financial position. The extent to which COVID-19 may impact the Company's business will depend on future developments such as the geographic spread of the disease, the duration of the outbreak, travel restrictions, physical distancing, business closures or business disruptions and the effectiveness of actions taken in Canada and other countries to contain and treat the disease. Although it is not possible to reliably estimate the length or severity of these developments and their financial impact as of the date of approval of these consolidated financial statements, continuation of the prevailing conditions could have a significant adverse impact on the Company's financial position and results of operations for future periods.
Military Conflict in Ukraine
The military conflict in Ukraine could lead to heightened volatility in the global financial markets, increased inflation, and turbulence in mining markets. More recently, in response to Russian military actions in Ukraine, several countries (including Canada, the United States and certain allies) have imposed economic sanctions and export control measures, and may impose additional sanctions or export control measures in the future, which have and could in the future result in, among other things, severe or complete restrictions on exports and other commerce and business dealings involving Russia, certain regions of Ukraine, and/or particular entities and individuals. While the Company does not have any direct exposure or connection to Russia or Ukraine, as the military conflict is a rapidly developing situation, it is uncertain as to how such events and any related economic sanctions could impact the global economy. Any negative developments in respect thereof could have an adverse effect on the Company's business, operations, financial condition, and the value of the Company's securities.
Internal Control Over Financial Reporting
Management is responsible for establishing and maintaining adequate internal control over financial reporting and disclosure controls and procedures. Due to its inherent limitations, internal control over financial reporting and disclosure may not prevent or detect all misstatements. Further, the effectiveness of internal control is subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with policies and procedures may change. There were no changes in our internal controls over financial reporting during the three months period ended July 31, 2022, that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.
Under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, management will continue to monitor and evaluate the design and effectiveness of its internal control over financial reporting and disclosure controls and procedures, and may make modifications from time to time as considered necessary.
| VIZSLA SILVER CORP. |
| MANAGEMENT DISCUSSION AND ANALYSIS |
| FOR THE THREE MONTHS ENDED JULY 31, 2022 |
ADDITIONAL DISCLOSURE FOR ISSUERS WITHOUT SIGNIFICANT REVENUE
The significant components of general and administrative expenditures are presented in the consolidated financial statements. Significant components of mineral property expenditures are included in Section Results of Operations.
Outstanding Share Data
As of the date of this MD&A, the Company had 154,875,802 issued and outstanding common shares. In addition, the Company has 14,959,222 options outstanding that are expiring through February 27, 2029, and 16,115,808 warrants outstanding that are expiring through December 18, 2022. Details of issued share capital are included in Note 7 of the consolidated financial statements for the three months ended July 31, 2022.
OTHER INFORMATION
All technical reports on material properties, press releases and material change reports are filed on SEDAR at www.sedar.com.
FORWARD-LOOKING STATEMENTS
Certain information, estimates and projections contained herein, and the documents incorporated by reference herein, if any, constitute forward-looking statements regarding the Company, its operations and projects, including, but not limited to, the Panuco-Copala Property (as defined herein). All statements that are not historical facts, involving without limitation, statements regarding future projections, plans and objectives, securing strategic partners and financing requirements and the ability to fund future mine development are forward-looking statements, or forward-looking information. Forward-looking information and statements involve risks and uncertainties that could cause actual results and future events to differ materially from those anticipated in such information or statements. Such risk factors and uncertainties include, but are in no way limited to, statements with respect to the effect and estimated timeline of the drilling and assay results of the Company, the estimation of mineral reserves and mineral resources, the timing and amount of estimated future exploration, costs of exploration, capital expenditures, success of exploration activities, permitting time lines and permitting, government regulation of mining operations, environmental risks, unanticipated reclamation expenses, title disputes or claims, fluctuations in mineral prices, uncertainties and other factors relating to public health crises, including the evolving COVID-19 coronavirus ("COVID-19"), volatility in the global financial markets, increased inflation, and turbulence in mining markets resulting from the invasion of Ukraine by Russia, and other risk factors, as discussed in the Company's filings with Canadian securities regulatory agencies including the documents incorporated by reference herein.
Generally, forward-looking information can be identified by the use of forward-looking terminology such as "plans", "expects" or "does not expect", "is expected", "budget", "scheduled", "estimates", "forecasts", "intends", "anticipates" or "does not anticipate", or "believes", or variations of such words and phrases or statements that certain actions, events or results "may", "could", "would", "might" or "will be taken", "occur" or "be achieved". Forward-looking statements are based on the opinions and estimates of management as of the date such statements are made and they are subject to known and unknown risks, uncertainties and other factors that may cause the actual results, level of activity, performance or achievements of the Company to be materially different from those expressed or implied by such forward-looking statements or forward-looking information. Although management of the Company has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking statements or forward-looking information, there may be other factors that cause results not to be as anticipated, estimated or intended.
There can be no assurance that such statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking statements and forward-looking information. The Company disclaims any obligation to update any forward-looking statements or information, other than as may be specifically required by applicable securities laws and regulations.
Form 52-109F2
Certification of Interim Filings
Full Certificate
I, Michael Konnert, Chief Executive Officer of Vizsla Silver Corp., certify the following:
1. Review: I have reviewed the interim financial report and interim MD&A (together, the "interim filings") of Vizsla Silver Corp. (the "issuer") for the interim period ended July 31, 2022.
2. No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.
3. Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
4. Responsibility: The issuer's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers' Annual and Interim Filings, for the issuer.
5. Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer's other certifying officer(s) and I have, as at the end of the period covered by the interim filings
(a) designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that
(i) material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and
(ii) information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and
(b) designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer's GAAP.
5.1 Control framework: The control framework the issuer's other certifying officer(s) and I used to design the issuer's ICFR is "Internal Control - Integrate Framework (2013)" published by the Committee of Sponsoring Organizations of the Treadway Commission ("COSO").
5.2 ICFR - material weakness relating to design: Not applicable.
5.3 Limitation on scope of design: Not applicable
6. Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer's ICFR that occurred during the period beginning on May 1, 2022, and ended on July 31, 2022 that has materially affected, or is reasonably likely to materially affect, the issuer's ICFR.
Date: September 8, 2022
/s/ "Michael Konnert"
Michael Konnert
Chief Executive Officer
Form 52-109F2
Certification of Interim Filings
Full Certificate
I, Mahesh Liyanage, Chief Financial Officer of Vizsla Silver Corp., certify the following:
1. Review: I have reviewed the interim financial report and interim MD&A (together, the "interim filings") of Vizsla Silver Corp. (the "issuer") for the interim period ended July 31, 2022.
2. No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.
3. Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
4. Responsibility: The issuer's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers' Annual and Interim Filings, for the issuer.
5. Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer's other certifying officer(s) and I have, as at the end of the period covered by the interim filings
(a) designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that
(i) material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and
(ii) information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and
(b) designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer's GAAP.
5.1 Control framework: The control framework the issuer's other certifying officer(s) and I used to design the issuer's ICFR is "Internal Control - Integrate Framework (2013)" published by the Committee of Sponsoring Organizations of the Treadway Commission ("COSO").
5.2 ICFR - material weakness relating to design: Not applicable.
5.3 Limitation on scope of design: Not applicable
6. Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer's ICFR that occurred during the period beginning on May 1, 2022, and ended on July 31, 2022 that has materially affected, or is reasonably likely to materially affect, the issuer's ICFR.
Date: September 8, 2022
/s/ "Mahesh Liyanage"
Mahesh Liyanage
Chief Financial Officer