Skip to main content

AOJ-B · BRØDRENE A. & O. JOHANSEN A/S · Financials

99.2000 DKK -1.6000 (-1.59%) At close · Oct 7
Market Cap
2.19B DKK
Shares
21.59M

Income-statement, balance-sheet and cash-flow figures read from the company's own published financial reports.

Browse captured authority reports and their original financial labels

Revenue
6.12B +12.7%
FY2025 Revenue FY2020–FY2025
Net Income
200.7M +22.8%
FY2025 Net Income FY2020–FY2025
Gross Margin
24.31% +1pp
FY2022 Gross Margin FY2020–FY2022
Operating Margin
4.78% +0.2pp
FY2025 Operating Margin FY2020–FY2025
Operating Cash Flow
312.4M +56.8%
FY2025 Operating Cash Flow FY2020–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
DKK 6.12B 5.43B 5.26B 5.38B 4.8B 4.1B
DKK — — — 3.86B 3.68B 3.15B
DKK — — — 1.31B 1.12B 945.43M
DKK — 233.8M 211.47M 213.07M — —
DKK 141.4M 119.9M 113.1M 108.01M — —
DKK 292.6M 246.1M 292.2M 383.55M 316.75M 223.78M
DKK 40.5M 48.3M 33.7M 9.16M 4.33M 6.94M
DKK 260.1M 210.1M 261.8M 377.43M 326.14M 220.77M
DKK 59.4M 46.7M 55.7M 82.96M 72.32M 47.89M
DKK 200.7M 163.4M 206.1M 294.47M 253.82M 172.87M
Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2020–FY2025: 505.56M in dividends.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Current lease liabilities 2025-12-31 DKK 47,900,000 ESEF Annual Report filed 2026-04-07
Noncurrent lease liabilities 2025-12-31 DKK 113,500,000 ESEF Annual Report filed 2026-04-07
Noncurrent long-term borrowings 2025-12-31 DKK 548,000,000 ESEF Annual Report filed 2026-04-07
Short-term borrowings 2025-12-31 DKK 401,000,000 ESEF Annual Report filed 2026-04-07
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.