Skip to main content
Equibles

NORTHM · NORTH MEDIA A/S · Financials

Use NORTHM with AI

Add company filings, earnings and prices to ChatGPT or Claude, then ask questions in your own chat.

Choose your app for step-by-step connection instructions. Sign in with Equibles when asked; no code or API key is needed.

Claude ChatGPT

After connecting, ask your AI to use Equibles to research NORTHM.

Other apps & server URL
https://mcp.equibles.com/mcp
Gemini CLI setup
or ask here

Free, nothing to set up — ALVIS runs on the same tools and cites every figure.

See what you can ask in ChatGPT or Claude

All connection guides →
50.8000 DKK -0.4000 (-0.78%) At close · Oct 6
Rebalance outlook locked
Market Cap
892.23M DKK
Shares
18.02M

Income-statement, balance-sheet and cash-flow figures read from the company's own published financial reports.

Pull these statements through the financial statements API or MCP →

Browse captured authority reports and their original financial labels

Revenue
1.3B -0.4%
FY2025 Revenue FY2019–FY2025
Net Income
66.2M +7.3%
FY2025 Net Income FY2019–FY2025
Gross Margin
56.56% -3.5pp
FY2022 Gross Margin FY2019–FY2022
Operating Margin
5.11% +10.9pp
FY2025 Operating Margin FY2019–FY2025
Operating Cash Flow
79.6M +413.5%
FY2025 Operating Cash Flow FY2019–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Income Statement Balance Sheet Cash Flow All Metrics
Annual Quarterly
Line Item FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
DKK 1.3B 1.3B 915.1M 995.3M 1.03B 1.05B 1.05B
DKK — — — 562.9M 620.5M 619.8M 522.7M
DKK — — 27M 27.7M 47.8M 30.2M 27.3M
DKK 66.2M -74.9M 155M 191.5M 244.4M 240.2M 170M
DKK 7.7M 7.6M 5.4M 4.7M 5.3M 5.6M 12.2M
DKK 75.1M 135.8M 345M 1.4M 347M 388.1M 275.6M
DKK 21M 63.3M 76.8M -700K 73.4M 85.1M 64.1M
DKK 66.2M 61.7M 264.4M 2.1M 273.6M 306.5M 205.3M
Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2019–FY2025: 84.7M in buybacks, 456.4M in dividends.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Current borrowings, including current portion of noncurrent borrowings 2026-06-30 DKK 5,000,000 ESEF Annual Report filed 2026-09-02
Current lease liabilities 2026-06-30 DKK 11,800,000 ESEF Annual Report filed 2026-09-02
Noncurrent lease liabilities 2026-06-30 DKK 15,400,000 ESEF Annual Report filed 2026-09-02
Noncurrent long-term borrowings 2026-06-30 DKK 91,300,000 ESEF Annual Report filed 2026-09-02
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.