Skip to main content
YCBD logo

YCBD · cbdMD, Inc.

Track YCBD — free
$0.50 -0.07 (-12.25%) At close · Aug 14
Market Cap
$5.93M
Shares
11.21M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$19.19M -1.5%
FY2025 Revenue FY2016–FY2025
Net Income
-$2.04M +44.8%
FY2025 Net Income FY2016–FY2025
Gross Margin
62.37% +0.8pp
FY2025 Gross Margin FY2016–FY2025
Operating Margin
-11.27% +5.8pp
FY2025 Operating Margin FY2016–FY2025
Diluted EPS
-$1.09 +92.4%
FY2025 Diluted EPS FY2018–FY2025
Operating Cash Flow
-$1.45M -311.7%
FY2025 Operating Cash Flow FY2016–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016
$20.93M $19.19MG $19.48M $24.16M $35.4M $44.48M $41.88M $23.65M $459.09K $4.47M $2.03M
$15.09K $34.31K -$29.51K $63.7K $16.25K -$28.93K $39.88K $75.07K $0
$8.86M $7.22M $7.49M $9.18M $13.07M $14.5M $15.51M $9.14M $104.01K $1.36M $1.62M
$12.07M $11.97M $12M $14.98M $22.34M $29.99M $26.37M $14.51M $355.08K $3.12M $413.13K
62.37% 61.57% 62.01% 63.09% 67.41% 62.96% 61.37% 77.34% 69.71% 20.34%
$765.09K $765.08K $697.51K $1.4M $884.38K $0 $1.18M
$1.02M $720.76K $289.57K $222.55K $71.28K $44.94K
$0 $602.09K $0
$50.03M $49.6M $43.95M $29.31M $2.15M $3.36M $4.15M
-$2.9M -$2.16M -$3.32M -$22.49M -$78.27M -$19.62M -$17.58M -$14.8M -$1.8M -$1.36M -$3.89M
-11.27% -17.02% -93.1% -221.07% -44.1% -41.98% -62.56% -391.44% -30.42% -191.39%
-$18.6M -$16.86M -$14.51M -$1.57M -$1.29M -$3.84M
-$76.11K $955 $500.63K $154.98K
$0 $239.25K $29.48K
-$2.89M -$2.04M -$3.7M -$22.94M -$70.08M -$24.29M $11.31M -$47.79M -$1.8M
$0 $0 $0 $0 -$895K $1.35M -$2.36M $0 $25K $8000
-$2.89M -$2.04M -$3.7M -$22.94M -$70.08M -$23.39M $12.6M -$51.36M $62.83K -$1.39M -$3.9M
-10.63% -18.99% -94.96% -197.96% -52.6% 30.09% -217.14% 13.69% -30.98% -191.79%
-$3.08M -$4.38M -$7.7M -$26.94M -$74.09M -$25.95M $12.24M -$50.43M -$412.08K -$1.74M -$3.36M
-$4.37M -$7.71M -$26.94M -$74.09M -$25.95M $12.6M -$51.36M -$2.45M -$1.39M
USD/shares -$1.09 -$14.29 -$106.56 -$446.40 -$169.20 $100.80 -$1,015.20 -$18.00
USD/shares -$1.09 -$14.29 -$106.56 -$446.40 -$169.20 $100.80 $0.00 $0.00
shares 4.02M 539.07K 252.79K 165.97K 152.61K 122.61K 49.69K 21.51K 12.57K 8278.3972
shares 4.02M 539.07K 252.79K 165.97K 152.61K 125.48K 49.69K 21.53K 12.57K 8278.3972
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2019–FY2021: $2.92M in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 0.90×
EV/EBIT
P/E (TTM)

Peer medians compare against the 31 similar-size Drug Manufacturers - Specialty & Generic companies (of 104 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2021 FY2020
E-Commerce Sales $32,907,956 $30,456,496
Wholesale Sales $11,572,807 $11,377,238
Key facts CIK 1644903 CUSIP 12482W408 13F (30d) 25 filings 25 filers Visit website Investor relations