YDKG · Yueda Digital Holding
$0.93
-0.03 (-3.13%)
At close · Jul 23
Market Cap
$5.00M
Shares
5.53M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$28.15M
+8107.3%
FY2025
Net Income
-$28.06M
-105.5%
FY2025
Gross Margin
-2.54%
-13.3pp
FY2025
Operating Margin
-160.07%
+352.8pp
FY2025
Diluted EPS
-$19.26
+84.2%
FY2025
Operating Cash Flow
$7.05M
-69%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $28.15M | $343K | $845K | $2.67M | $9.07M | $23.43M | $26.02M | $24.55M | $23.76M | $16.51M | $50.87M | $75.95M | $92.76M | $292.97M | $277.82M | $236.46M | — | |
| — | — | -$320K | -$835K | -$2.88M | -$742K | -$436K | -$106K | $2.65M | $843K | $472K | $1.06M | -$224K | — | — | — | — | |
| $28.87M | $306K | $1.38M | $3.11M | $12.65M | $19.59M | $33.59M | $32.63M | $58.97M | $49.04M | — | — | — | — | — | — | — | |
| -$716K | $37K | -$531K | -$441K | -$3.58M | $3.85M | -$7.57M | -$8.08M | -$35.21M | -$32.53M | -$39.34M | -$21.92M | -$6.49M | $36.14M | $26.15M | $32.6M | $1.89M | |
| -2.54% | 10.79% | -62.84% | -16.5% | -39.47% | 16.41% | -29.07% | -32.93% | -148.19% | -196.99% | -77.35% | -28.86% | -6.99% | 12.33% | 9.41% | 13.79% | — | |
| $44.35M | $1.76M | $531K | $35K | $365K | $724K | $1.16M | $1.11M | $689K | — | — | — | — | — | — | — | — | |
| — | — | $559K | $1.41M | $1.98M | $2.53M | $4.45M | $7.49M | $12.75M | $12.06M | $9.61M | $12.92M | $9.2M | $18M | $18.24M | $18.11M | $13.44M | |
| — | $6.56M | $2.73M | $5.48M | $7.87M | $9.81M | $20.21M | $31.5M | $62.82M | $44.4M | $27.1M | $20.62M | $15.1M | $21.84M | $22M | $24.65M | $34.94M | |
| $9.2M | $29K | $963K | $2.84M | $3.95M | $1.33M | $1.02M | $1.56M | $11.55M | $12.46M | $5.27M | $5.83M | $11.12M | $21.4M | $21.35M | $19.73M | $16.51M | |
| $44.35M | $1.76M | $531K | $6.93M | $10.21M | $13.06M | $25.81M | $40.67M | $143.6M | $57.28M | $36.71M | $33.54M | $24.31M | $70.03M | $41.9M | $43.76M | $48.38M | |
| -$45.06M | -$1.76M | -$531K | -$7.37M | -$13.8M | -$9.22M | -$33.38M | -$48.75M | -$178.8M | -$89.81M | -$76.06M | -$55.45M | -$30.79M | -$33.9M | -$15.75M | -$11.16M | -$46.49M | |
| -160.07% | -512.83% | -62.84% | -275.72% | -152.04% | -39.34% | -128.26% | -198.61% | -752.57% | -543.89% | -149.52% | -73.01% | -33.2% | -11.57% | -5.67% | -4.72% | — | |
| -$35.86M | -$1.73M | $432K | -$4.53M | -$9.84M | -$7.88M | -$32.36M | -$47.19M | -$167.26M | -$77.35M | -$70.79M | -$49.62M | -$19.67M | -$12.5M | $5.6M | $8.57M | -$29.98M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | $1.36M | $1.24M | $694K | $2.03M | |
| -$33.88M | -$567K | $8000 | $1.4M | -$5.29M | $5.43M | $162K | -$44.52M | $256K | $5.05M | $1.38M | $979K | $695K | $2.77M | $1.85M | $940K | $1.24M | |
| — | -$3.75M | $114K | -$2.67M | -$2.99M | -$2.95M | -$2.7M | -$52.34M | -$2.6M | -$33K | $2.35M | -$212K | -$69K | $22K | $243K | $290K | $164K | |
| -$78.95M | -$2.33M | -$523K | -$5.97M | -$19.09M | -$3.79M | -$33.21M | -$93.27M | -$178.55M | -$84.76M | -$74.2M | -$53.41M | -$30.32M | -$29.77M | -$12.66M | -$8.61M | -$43.22M | |
| — | — | $1000 | $17K | $284K | -$10.24M | $691K | $150K | $633K | $4.48M | $6.42M | -$1.51M | -$537K | $2.49M | $266K | -$735K | -$6.03M | |
| -$28.06M | -$13.65M | -$574K | -$13.34M | -$17.34M | $7.53M | -$31.48M | -$90.1M | -$156.48M | -$65.63M | $149.65M | -$25.7M | -$10.63M | -$32.73M | -$9.6M | -$4.92M | -$37.24M | |
| -99.66% | -3979.88% | -67.93% | -498.88% | -191.06% | 32.12% | -120.96% | -367.05% | -658.6% | -397.41% | 294.2% | -33.83% | -11.45% | -11.17% | -3.45% | -2.08% | — | |
| $3000 | $3000 | $380K | $1.02M | -$452K | -$1.08M | -$2.43M | -$3.32M | -$22.71M | -$23.62M | — | -$6.13M | -$894K | $487K | -$3.08M | -$2.67M | $211K | |
| — | -$13.65M | -$574K | -$13.34M | -$17.34M | $7.53M | -$31.48M | -$90.1M | -$156.48M | -$65.63M | $149.65M | -$25.7M | -$10.63M | — | — | — | — | |
| -$29.67M | -$13.12M | $261K | -$12.98M | -$16.96M | $7.14M | -$31.1M | -$94.24M | -$120.73M | -$88.85M | $138.76M | -$32.11M | -$3.35M | -$30.51M | $2.79M | $3.49M | — | |
| USD/shares | -$19.26 | -$121.89 | -$8.73 | -$171.00 | -$395.00 | $239.00 | -$100.00 | — | -$500.00 | -$208.00 | $492.00 | -$88.00 | -$36.00 | -$104.00 | -$28.00 | -$16.00 | -$112.00 |
| USD/shares | -$19.26 | -$121.89 | -$8.73 | -$171.00 | -$395.00 | $239.00 | -$100.00 | — | -$500.00 | -$208.00 | $464.00 | -$88.00 | -$36.00 | -$104.00 | -$28.00 | -$16.00 | -$112.00 |
| shares | 1.46M | 112K | 65.71K | 78.03K | 43.91K | 31.45K | 314.16K | 314.13K | 314.07K | 313.19K | 304.35K | 298.26K | 300.97K | 310.67K | 323.84K | 328.13K | 328.3K |
| shares | 1.46M | 112K | 65.71K | 78.03K | 43.91K | 31.45K | 314.16K | 314.13K | 314.07K | 313.19K | 323.43K | 298.26K | 300.97K | 310.67K | 323.84K | 328.13K | 328.3K |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2017: $17.43M in buybacks, $1.99M in dividends.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|
| Media Network | $2,969,000 | $9,192,000 | $23,546,000 | $26,225,000 |
| All Other Segments | $0 | $0 | $0 | $0 |
| Cryptocurrency Mining | — | $2,604,000 | $0 | $0 |
By Product & Service (USD)
| Component | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|
| Air Travel Media Network | $386,000 | $928,000 | $2,768,000 | $9,191,000 | $23,474,000 | $25,954,000 |
| Other Media | — | — | $6,000 | $1,000 | $72,000 | $271,000 |