Zhihu Inc 6-K, filed Nov 29, 2023
Zhihu Inc. (ZH)
About this 6-K
Zhihu Inc filed this 6-K on November 29, 2023.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
For the month of November 2023
Commission File Number: 001-40253
Zhihu Inc.
(Registrant’s Name)
A5 Xueyuan Road
Haidian District, Beijing 100083
People’s Republic of China
(Address of Principal Executive Offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F x Form 40-F ¨
EXHIBIT INDEX
|
Exhibit No. |
Description | |
| 99.1 | Press Release—Zhihu Inc. Reports Unaudited Third Quarter 2023 Financial Results |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| Zhihu Inc. |
| By | : |
/s/ Henry Dachuan Sha | |
| Name | : | Henry Dachuan Sha | |
| Title | : | Director and Chief Financial Officer |
Date: November 29, 2023
Exhibit 99.1
Zhihu Inc. Reports Unaudited Third Quarter 2023 Financial Results
BEIJING, China, November 29, 2023 — Zhihu Inc. (“Zhihu” or the “Company”) (NYSE: ZH; HKEX: 2390), a leading online content community in China, today announced its unaudited financial results for the quarter ended September 30, 2023.
Third Quarter 2023 Highlights
| ● | Total revenues were RMB1,022.2 million (US$140.1 million) in the third quarter of 2023, representing a 12.1% increase from the same period of 2022. |
| ● | Net loss was RMB278.4 million (US$38.2 million) in the third quarter of 2023, narrowed by 6.5% from the same period of 2022. |
| ● | Adjusted net loss (non-GAAP)[1] was RMB225.3 million (US$30.9 million) in the third quarter of 2023, narrowed by 10.1% from the same period of 2022. |
| ● | Average monthly active users (MAUs)[2] reached 110.5 million in the third quarter of 2023. |
| ● | Average monthly subscribing members[3] reached 14.8 million in the third quarter of 2023, representing a 35.9% increase from the same period of 2022. |
“Our significant strides in commercialization and the vibrant dynamism across the Zhihu community once again drove sustainable business growth during the third quarter of 2023. Our total revenues for the quarter continued their year-over-year growth momentum, fueled by accelerated development in paid memberships and our vocational training business,” said Mr. Yuan Zhou, chairman and CEO of Zhihu. “We will devote more resources to our multi-engine monetization strategy on a mid- to long-term basis. This strategy enabled us to deliver resilient revenue growth this year despite the macro uncertainties. I am committed to narrowing losses by improving strategy execution. Zhihu will continue to integrate cutting-edge AI technology into its products and business operations to enhance content quality and user experience.”
Mr. Henry Sha, CFO of Zhihu, added, “We achieved another strong quarter with total revenues increasing by 12.1% year over year. Among our various revenue streams, our paid membership revenue grew by 39.2% while our vocational training business soared 85.6%, both year over year. We further enhanced our gross margin through ongoing cost efficiency refinements. Despite the challenging economic climate, we are well-positioned to execute our growth strategy and achieve our financial targets.”
Third Quarter 2023 Financial Results
Total revenues were RMB1,022.2 million (US$140.1 million) in the third quarter of 2023, representing a 12.1% increase from RMB911.7 million in the same period of 2022.
Marketing services revenue[4] was RMB383.0 million (US$52.5 million), compared with RMB461.9 million in the same period of 2022.
1
Paid membership revenue was RMB466.8 million (US$64.0 million), representing a 39.2% increase from RMB335.4 million in the same period of 2022. The increase was primarily driven by the continued growth of our subscribing members.
Vocational training revenue was RMB144.8 million (US$19.8 million), representing an 85.6% increase from RMB78.0 million in the same period of 2022. The significant increase was primarily attributable to our further enriched online course offerings and the revenue contributions from our recently acquired businesses in the period.
Other revenues were RMB27.6 million (US$3.8 million), compared with RMB36.3 million in the same period of 2022.
Cost of revenues increased by 1.4% to RMB473.7 million (US$64.9 million) from RMB467.3 million in the same period of 2022. The increase was primarily due to the growth of content and operating costs as we continued to enhance our content attractiveness, and an increase in staff costs, partially offset by the decrease in cloud services and bandwidth costs.
Gross profit increased by 23.4% to RMB548.5 million (US$75.2 million) from RMB444.4 million in the same period of 2022. Gross margin expanded to 53.7% from 48.7% in the same period of 2022, primarily attributable to our enhanced monetization efforts and the improvement of cloud services and bandwidth utilization efficiency.
Total operating expenses were RMB898.6 million (US$123.2 million), compared with RMB723.0 million in the same period of 2022.
Selling and marketing expenses increased to RMB534.3 million (US$73.2 million) from RMB478.3 million in the same period of 2022. The increase reflects our continued efforts in promoting our product and service offerings.
Research and development expenses increased to RMB249.7 million (US$34.2 million) from RMB160.8 million in the same period of 2022. The increase was primarily attributable to our increased spending on technology innovation.
General and administrative expenses increased to RMB114.6 million (US$15.7 million) from RMB83.9 million in the same period of 2022. The increase was primarily due to higher rental expenses and the increased share-based compensation expenses from our business acquisition.
Loss from operations increased to RMB350.1 million (US$48.0 million) from RMB278.6 million in the same period of 2022.
Adjusted loss from operations (non-GAAP)[1] increased to RMB295.9 million (US$40.6 million) from RMB231.0 million in the same period of 2022.
Net loss was narrowed by 6.5% to RMB278.4 million (US$38.2 million) from RMB297.6 million in the same period of 2022.
2
Adjusted net loss (non-GAAP)[1] was narrowed by 10.1% to RMB225.3 million (US$30.9 million) from RMB250.6 million in the same period of 2022.
Diluted net loss per American Depositary Share (“ADS”) was RMB0.47 (US$0.06), compared with RMB0.49 in the same period of 2022.
Cash and cash equivalents, term deposits and short-term investments
As of September 30, 2023, the Company had cash and cash equivalents, term deposits and short-term investments of RMB5,654.2 million (US$775.0 million), compared with RMB6,261.5 million as of December 31, 2022.
Share Repurchase Program
As of September 30, 2023, 18.3 million Class A ordinary shares (including Class A ordinary shares underlying the ADSs) had been repurchased for a total price of US$42.6 million on both the New York Stock Exchange and The Stock Exchange of Hong Kong Limited under the Company’s existing US$100 million share repurchase program established in May 2022 and extended in May 2023 (the “Repurchase Program”), which is effective until June 10, 2024. The repurchases made under the Repurchase Program were covered by the general unconditional mandate to purchase the Company’s own shares approved by shareholders at the Company’s annual general meetings held on June 10, 2022 and June 30, 2023, respectively.
[1] Adjusted loss from operations and adjusted net loss are non-GAAP financial measures. For more information on the non-GAAP financial measures, please see the section of “Use of Non-GAAP Financial Measures” and the table captioned “Unaudited Reconciliations of GAAP and Non-GAAP Results” set forth at the end of this press release.
[2] MAUs refers to the sum of the number of mobile devices that launch our mobile apps at least once in a given month, or mobile MAUs, and the number of logged-in users who visit our PC or mobile website at least once in a given month, after eliminating duplicates.
[3] Monthly subscribing members refers to the number of our Yan Selection members in a specified month. Average monthly subscribing members for a period is calculated by dividing the sum of monthly subscribing members for each month during the specified period by the number of months in such period.
[4] Starting with the first quarter of 2023, we report revenues generated from advertising and content-commerce solutions collectively as “marketing services revenue” to better present our business and results of operation in line with our overall strategies. Revenues for the applicable comparison periods of 2022 have been retrospectively re-classified.
Conference Call
The Company’s management will host an earnings conference call at 6:00 a.m. U.S. Eastern Time on November 29, 2023 (7:00 p.m. Beijing/Hong Kong time on November 29, 2023).
3
All participants wishing to join the conference call must pre-register online using the link provided below. Once the pre-registration has been completed, each participant will receive a set of dial-in numbers, a passcode, and a unique registrant ID which can be used to join the conference call. Participants may pre-register at any time, including up to and after the call start time.
Participant Online Registration: https://dpregister.com/sreg/10184549/fb0dd38135
Additionally, a live and archived webcast of the conference call will be available on the Company’s investor relations website at https://ir.zhihu.com.
A replay of the conference call will be accessible approximately one hour after the conclusion of the live call, until December 6, 2023, by dialing the following telephone numbers:
| United States (toll free): | +1-877-344-7529 |
| International: | +1-412-317-0088 |
| Replay Access Code: | 4452699 |
About Zhihu Inc.
Zhihu Inc. (NYSE: ZH; HKEX: 2390) is a leading online content community in China where people come to find solutions, make decisions, seek inspiration, and have fun. Since the initial launch in 2010, we have grown from a Q&A community into one of the top comprehensive online content communities and the largest Q&A-inspired online content community in China. For more information, please visit https://ir.zhihu.com.
Use of Non-GAAP Financial Measures
In evaluating the business, the Company considers and uses non-GAAP financial measures, such as adjusted loss from operations and adjusted net loss, to supplement the review and assessment of its operating performance. The Company defines non-GAAP financial measures by excluding the impact of share-based compensation expenses, amortization of intangible assets resulting from business acquisitions and the tax effects of the non-GAAP adjustments, which are non-cash expenses. The Company believes that the non-GAAP measures facilitate comparisons of operating performance from period to period and company to company by adjusting for potential impacts of items, which the Company’s management considers to be indicative of its operating performance. The Company believes that the non-GAAP financial measures provide useful information to investors and others in understanding and evaluating the Company’s consolidated results of operations in the same manner as it helps the Company’s management.
The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The presentation of the non-GAAP financial measures may not be comparable to similarly titled measures presented by other companies. The use of the non-GAAP measures has limitations as an analytical tool, and investors should not consider it in isolation from, or as a substitute for analysis of, our results of operations or financial condition as reported under U.S. GAAP. For more information on the non-GAAP financial measures, please see the tables captioned “Unaudited Reconciliations of GAAP and Non-GAAP Results” set forth at the end of this press release.
4
Exchange Rate Information
This announcement contains translations of certain Renminbi amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from Renminbi to U.S. dollars were made at a rate of RMB7.2960 to US$1.00, the exchange rate in effect as of September 29, 2023 as set forth in the H.10 statistical release of the Federal Reserve Board.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties, and a number of factors could cause actual results to differ materially from those contained in any forward-looking statement. In some cases, forward-looking statements can be identified by words or phrases such as “may,” “will,” “expect,” “anticipate,” “target,” “aim,” “estimate,” “intend,” “plan,” “believe,” “potential,” “continue,” “is/are likely to,” or other similar expressions. Further information regarding these and other risks, uncertainties or factors is included in the Company’s filings with the SEC and the Hong Kong Stock Exchange. All information provided in this press release is as of the date of this press release, and the Company does not undertake any duty to update such information, except as required under applicable law.
For investor and media inquiries, please contact:
In China:
Zhihu Inc.
Email: ir@zhihu.com
Piacente Financial Communications
Helen Wu
Tel: +86-10-6508-0677
Email: zhihu@tpg-ir.com
In the United States:
Piacente Financial Communications
Brandi Piacente
Phone: +1-212-481-2050
Email: zhihu@tpg-ir.com
5
ZHIHU INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(All amounts in thousands, except share, ADS, per share data and per ADS data)
| For the Three Months Ended | For the Nine Months Ended | |||||||||||||||||||||||||||
| September 30, 2022 | June 30, 2023 | September 30, 2023 | September 30, 2022 | September 30, 2023 | ||||||||||||||||||||||||
| RMB | RMB | RMB | US$ | RMB | RMB | US$ | ||||||||||||||||||||||
| Revenues: | ||||||||||||||||||||||||||||
| Marketing services | 461,938 | 412,740 | 382,962 | 52,489 | 1,384,093 | 1,187,839 | 162,807 | |||||||||||||||||||||
| Paid membership | 335,435 | 449,098 | 466,784 | 63,978 | 828,273 | 1,370,651 | 187,863 | |||||||||||||||||||||
| Vocational training | 78,004 | 144,520 | 144,795 | 19,846 | 163,675 | 396,313 | 54,319 | |||||||||||||||||||||
| Others | 36,334 | 37,851 | 27,622 | 3,786 | 114,913 | 105,789 | 14,500 | |||||||||||||||||||||
| Total revenues | 911,711 | 1,044,209 | 1,022,163 | 140,099 | 2,490,954 | 3,060,592 | 419,489 | |||||||||||||||||||||
| Cost of revenues | (467,327 | ) | (482,131 | ) | (473,712 | ) | (64,928 | ) | (1,311,425 | ) | (1,437,844 | ) | (197,073 | ) | ||||||||||||||
| Gross profit | 444,384 | 562,078 | 548,451 | 75,171 | 1,179,529 | 1,622,748 | 222,416 | |||||||||||||||||||||
| Selling and marketing expenses | (478,279 | ) | (540,593 | ) | (534,328 | ) | (73,236 | ) | (1,517,239 | ) | (1,520,486 | ) | (208,400 | ) | ||||||||||||||
| Research and development expenses | (160,760 | ) | (236,245 | ) | (249,662 | ) | (34,219 | ) | (550,867 | ) | (668,867 | ) | (91,676 | ) | ||||||||||||||
| General and administrative expenses | (83,944 | ) | (112,460 | ) | (114,564 | ) | (15,702 | ) | (498,866 | ) | (327,462 | ) | (44,882 | ) | ||||||||||||||
| Total operating expenses | (722,983 | ) | (889,298 | ) | (898,554 | ) | (123,157 | ) | (2,566,972 | ) | (2,516,815 | ) | (344,958 | ) | ||||||||||||||
| Loss from operations | (278,599 | ) | (327,220 | ) | (350,103 | ) | (47,986 | ) | (1,387,443 | ) | (894,067 | ) | (122,542 | ) | ||||||||||||||
| Other income/(expenses): | ||||||||||||||||||||||||||||
| Investment income | 23,138 | 11,793 | 11,617 | 1,592 | 64,458 | 29,416 | 4,032 | |||||||||||||||||||||
| Interest income | 14,598 | 39,987 | 40,363 | 5,532 | 34,433 | 119,843 | 16,426 | |||||||||||||||||||||
| Fair value change of financial instruments | (79,322 | ) | (9,016 | ) | (7,352 | ) | (1,008 | ) | (172,066 | ) | (19,950 | ) | (2,734 | ) | ||||||||||||||
| Exchange gains/(losses) | 28,302 | 7,076 | (393 | ) | (54 | ) | 73,273 | 1,034 | 142 | |||||||||||||||||||
| Others, net | (3,047 | ) | 644 | 27,227 | 3,732 | (116 | ) | 34,204 | 4,688 | |||||||||||||||||||
| Loss before income tax | (294,930 | ) | (276,736 | ) | (278,641 | ) | (38,192 | ) | (1,387,461 | ) | (729,520 | ) | (99,988 | ) | ||||||||||||||
| Income tax (expense)/benefit | (2,655 | ) | (2,330 | ) | 256 | 35 | (11,428 | ) | (6,903 | ) | (946 | ) | ||||||||||||||||
| Net loss | (297,585 | ) | (279,066 | ) | (278,385 | ) | (38,157 | ) | (1,398,889 | ) | (736,423 | ) | (100,934 | ) | ||||||||||||||
| Net income attributable to noncontrolling interests | (2,590 | ) | (775 | ) | (289 | ) | (40 | ) | (2,590 | ) | (3,447 | ) | (472 | ) | ||||||||||||||
| Net loss attributable to Zhihu Inc.’s shareholders | (300,175 | ) | (279,841 | ) | (278,674 | ) | (38,197 | ) | (1,401,479 | ) | (739,870 | ) | (101,406 | ) | ||||||||||||||
| Net loss per share | ||||||||||||||||||||||||||||
| Basic | (0.98 | ) | (0.92 | ) | (0.94 | ) | (0.13 | ) | (4.60 | ) | (2.45 | ) | (0.34 | ) | ||||||||||||||
| Diluted | (0.98 | ) | (0.92 | ) | (0.94 | ) | (0.13 | ) | (4.60 | ) | (2.45 | ) | (0.34 | ) | ||||||||||||||
| Net loss per ADS (Two ADSs represent one Class A ordinary share) | ||||||||||||||||||||||||||||
| Basic | (0.49 | ) | (0.46 | ) | (0.47 | ) | (0.06 | ) | (2.30 | ) | (1.22 | ) | (0.17 | ) | ||||||||||||||
| Diluted | (0.49 | ) | (0.46 | ) | (0.47 | ) | (0.06 | ) | (2.30 | ) | (1.22 | ) | (0.17 | ) | ||||||||||||||
| Weighted average number of ordinary shares outstanding | ||||||||||||||||||||||||||||
| Basic | 306,621,507 | 304,068,362 | 297,742,064 | 297,742,064 | 304,837,976 | 302,063,397 | 302,063,397 | |||||||||||||||||||||
| Diluted | 306,621,507 | 304,068,362 | 297,742,064 | 297,742,064 | 304,837,976 | 302,063,397 | 302,063,397 | |||||||||||||||||||||
6
ZHIHU INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (CONTINUED)
(All amounts in thousands, except share, ADS, per share data and per ADS data)
| For the Three Months Ended | For the Nine Months Ended | |||||||||||||||||||||||||||
| September 30, 2022 | June 30, | September 30, | September 30, 2022 | September 30, | ||||||||||||||||||||||||
| RMB | RMB | RMB | US$ | RMB | RMB | US$ | ||||||||||||||||||||||
| Share-based compensation expenses included in: | ||||||||||||||||||||||||||||
| Cost of revenues | (411 | ) | 2,146 | 1,630 | 223 | 8,198 | 8,176 | 1,121 | ||||||||||||||||||||
| Selling and marketing expenses | 6,647 | 6,384 | 5,741 | 787 | 19,315 | 20,883 | 2,862 | |||||||||||||||||||||
| Research and development expenses | 16,608 | 14,941 | 13,758 | 1,886 | 46,672 | 49,904 | 6,840 | |||||||||||||||||||||
| General and administrative expenses | 22,002 | 28,976 | 27,662 | 3,791 | 257,165 | 78,193 | 10,717 | |||||||||||||||||||||
7
ZHIHU INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(All amounts in thousands)
As
of December 31, | As
of September 30, | |||||||||||
| RMB | RMB | US$ | ||||||||||
| ASSETS | ||||||||||||
| Current assets: | ||||||||||||
| Cash and cash equivalents | 4,525,852 | 3,133,073 | 429,423 | |||||||||
| Term deposits | 948,390 | 1,147,648 | 157,298 | |||||||||
| Short-term investments | 787,259 | 1,373,502 | 188,254 | |||||||||
| Trade receivables | 834,251 | 624,251 | 85,561 | |||||||||
| Amounts due from related parties | 24,798 | 12,834 | 1,759 | |||||||||
| Prepayments and other current assets | 199,249 | 330,762 | 45,335 | |||||||||
| Total current assets | 7,319,799 | 6,622,070 | 907,630 | |||||||||
| Non-current assets: | ||||||||||||
| Property and equipment, net | 7,290 | 10,865 | 1,489 | |||||||||
| Intangible assets, net | 80,237 | 126,399 | 17,324 | |||||||||
| Goodwill | 126,344 | 191,077 | 26,189 | |||||||||
| Long-term investments | - | 30,000 | 4,112 | |||||||||
| Right-of-use assets | 100,119 | 44,772 | 6,137 | |||||||||
| Other non-current assets | 22,450 | 23,072 | 3,162 | |||||||||
| Total non-current assets | 336,440 | 426,185 | 58,413 | |||||||||
| Total assets | 7,656,239 | 7,048,255 | 966,043 | |||||||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||||
| Current liabilities | ||||||||||||
| Accounts payable and accrued liabilities | 916,112 | 954,069 | 130,766 | |||||||||
| Salary and welfare payables | 283,546 | 287,626 | 39,422 | |||||||||
| Taxes payables | 25,975 | 14,621 | 2,004 | |||||||||
| Contract liabilities | 355,626 | 359,325 | 49,250 | |||||||||
| Amounts due to related parties | 24,861 | 9,187 | 1,259 | |||||||||
| Short term lease liabilities | 53,190 | 47,784 | 6,549 | |||||||||
| Other current liabilities | 165,531 | 238,980 | 32,755 | |||||||||
| Total current liabilities | 1,824,841 | 1,911,592 | 262,005 | |||||||||
| Non-current liabilities | ||||||||||||
| Long term lease liabilities | 43,367 | 3,657 | 501 | |||||||||
| Deferred tax liabilities | 11,630 | 23,642 | 3,240 | |||||||||
| Other non-current liabilities | 82,133 | 127,487 | 17,474 | |||||||||
| Total non-current liabilities | 137,130 | 154,786 | 21,215 | |||||||||
| Total liabilities | 1,961,971 | 2,066,378 | 283,220 | |||||||||
| Total Zhihu Inc.’s shareholders’ equity | 5,653,696 | 4,894,135 | 670,797 | |||||||||
| Noncontrolling interests | 40,572 | 87,742 | 12,026 | |||||||||
| Total shareholders’ equity | 5,694,268 | 4,981,877 | 682,823 | |||||||||
| Total liabilities and shareholders’ equity | 7,656,239 | 7,048,255 | 966,043 | |||||||||
8
ZHIHU INC.
UNAUDITED RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS
(All amounts in thousands)
| For the Three Months Ended | For the Nine Months Ended | |||||||||||||||||||||||||||
| September 30, 2022 | June 30, | September 30, | September 30, 2022 | September 30, | ||||||||||||||||||||||||
| RMB | RMB | RMB | US$ | RMB | RMB | US$ | ||||||||||||||||||||||
| Loss from operations | (278,599 | ) | (327,220 | ) | (350,103 | ) | (47,986 | ) | (1,387,443 | ) | (894,067 | ) | (122,542 | ) | ||||||||||||||
| Add: | ||||||||||||||||||||||||||||
| Share-based compensation expenses | 44,846 | 52,447 | 48,791 | 6,687 | 331,350 | 157,156 | 21,540 | |||||||||||||||||||||
| Amortization of intangible assets resulting from business acquisition | 2,763 | 5,365 | 5,365 | 735 | 7,563 | 14,220 | 1,949 | |||||||||||||||||||||
| Adjusted loss from operations | (230,990 | ) | (269,408 | ) | (295,947 | ) | (40,564 | ) | (1,048,530 | ) | (722,691 | ) | (99,053 | ) | ||||||||||||||
| Net loss | (297,585 | ) | (279,066 | ) | (278,385 | ) | (38,157 | ) | (1,398,889 | ) | (736,423 | ) | (100,934 | ) | ||||||||||||||
| Add: | ||||||||||||||||||||||||||||
| Share-based compensation expenses | 44,846 | 52,447 | 48,791 | 6,687 | 331,350 | 157,156 | 21,540 | |||||||||||||||||||||
| Amortization of intangible assets resulting from business acquisition | 2,763 | 5,365 | 5,365 | 735 | 7,563 | 14,220 | 1,949 | |||||||||||||||||||||
| Tax effects on non-GAAP adjustments | (600 | ) | (1,069 | ) | (1,069 | ) | (146 | ) | (1,800 | ) | (2,738 | ) | (375 | ) | ||||||||||||||
| Adjusted net loss | (250,576 | ) | (222,323 | ) | (225,298 | ) | (30,881 | ) | (1,061,776 | ) | (567,785 | ) | (77,820 | ) | ||||||||||||||
9