Skip to main content
$0.18 +0.02 (+12.50%) At close · Jul 28
Market Cap
$767,748
Shares
4.80M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$27.86M
FY2025
Net Income
-$25.39M
FY2025
Gross Margin
47.6%
FY2025
Operating Margin
-79.48%
FY2025
Diluted EPS
-$25.25
FY2025
Operating Cash Flow
-$17.97M
FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025
$26.35M $27.86M
$13.51M $14.6M
$12.84M $13.26M
47.6%
$5.2M $5.3M
$14.64M $16.23M
$13.69M $13.87M
$33.53M $35.4M
-$20.69M -$22.14M
-79.48%
$1.32M $1.48M
$240K $190K
-$26.1M -$25.37M
$14K
-$26.11M -$25.39M
-91.13%
-$26.27M -$25.57M
USD/shares -$25.25
USD/shares -$25.25
shares 1M
shares 1M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Computer Hardware median 1.80×
EV/EBIT
Computer Hardware median 35.97×
P/E (TTM)
Computer Hardware median 31.24×

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024
Single Reportable Segment $27,858,000 $38,098,000

By Geography (USD)

Component FY2025 FY2024
United States $23,641,000 $33,496,000
Non Us $4,217,000 $4,602,000

By Product & Service (USD)

Component FY2025 FY2024
Hardware $14,208,000 $21,991,000
Software $10,558,000 $12,857,000
Service $3,092,000 $3,250,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2025 FY2024
Single Reportable Segment -$22,141,000 -$17,658,000

Operating Margin by Segment (%)

Component FY2025 FY2024
Single Reportable Segment -79.5% -46.3%
Key facts CIK 1637147 CUSIP 98980W206 13F (30d) 2 filings 2 filers Visit website Investor relations