BROS · Dutch Bros Inc.
Price & Indicators
Up next
AI Brief
TL;DR.
AI-generated from the earnings call and 8-K · may contain errors · not investment advice
Ask ALVIS about this →Equibles Rating
blended score · not investment adviceBlended from price, momentum, positioning, fundamentals & volatility · daily-close · not investment advice. Market backdrop is context, not part of the score.
Guidance & track record
Guidance from company 8-Ks · delivered figures from as-reported statements · no analyst estimates involved.
Technicals
trend & momentum for long-term holders Strong SellIllustrative technical + ownership context — a signal mix, not investment advice.
Key metrics
the company's own KPIs, from written earnings releases and filings| Metric | Latest | Period | YoY |
|---|---|---|---|
| Adjusted EBITDA non-GAAP | $193.09M | Six Months Ended June 30, 2026 | — |
|
|
|||
| Adjusted fully exchanged weighted-average shares of common stock outstanding - diluted non-GAAP | 178.11M | Six Months Ended June 30, 2026 | — |
| Adjusted net income non-GAAP | 86.9M | Six Months Ended June 30, 2026 | — |
GAAP → non-GAAP reconciliationGAAP Net income $51.61M
+$6.88M Equity-based compensation
+$0K Expenses associated with 2022 credit facility refinancing
+$309K Acquisition-related costs
-$437K TRAs remeasurements
+$216K Organization realignment and restructuring
-$232K Income tax effects
= Adjusted net income $58.34M
|
|||
| Adjusted net income per fully exchanged share of diluted common stock non-GAAP | $0.49 | Six Months Ended June 30, 2026 | — |
GAAP → non-GAAP reconciliationGAAP Net income per share of Class A common stock - diluted $0.28
+$0.01 Controlling and non-controlling interest adjustments
+$0.04 Equity-based compensation
+$0 Expenses associated with 2022 credit facility refinancing
+$0 Acquisition-related costs
+$0 TRAs remeasurements
+$0 Organization realignment and restructurings
+$0 Income tax effects
= Adjusted net income per fully exchanged share of diluted common stock $0.33
|
|||
| Adjusted selling, general, and administrative expenses non-GAAP | $138M | Six Months Ended June 30, 2026 | — |
GAAP → non-GAAP reconciliationGAAP Selling, general, and administrative $80.65M
-$1.66M Depreciation and amortization
-$5.98M Equity-based compensation
-$309K Acquisition-related costs
-$216K Organization realignment and restructurings
= Adjusted selling, general, and administrative $72.49M
|
|||
| Company-operated new openings | 77 | Six Months Ended June 30, 2026 | — |
| Company-operated operating weeks | 21,682 | Six Months Ended June 30, 2026 | — |
| Company-operated shop count | 888 | Q2 2026 | — |
| Company-operated shop count, end of period | 888 | Six Months Ended June 30, 2026 | — |
| Company-operated shops AUV | $2.16M | Six Months Ended June 30, 2026 | — |
| Company-operated shops contribution non-GAAP | $277.27M | Six Months Ended June 30, 2026 | — |
GAAP → non-GAAP reconciliationGAAP Company-operated shops gross profit $123.3M
+$32.67M Depreciation and amortization
= Company-operated shops contribution $155.97M
|
|||
| Dutch Rewards transactions as a percentage of total transactions | 74% | Six Months Ended June 30, 2026 | — |
| Franchised new openings | 12 | Six Months Ended June 30, 2026 | — |
| Franchised shop count | 337 | Q2 2026 | — |
| Franchised shop count, end of period | 337 | Six Months Ended June 30, 2026 | — |
| Franchising and other operating weeks | 8,583 | Six Months Ended June 30, 2026 | — |
| New shops opened | 48 | Q2 2026 | — |
|
|
|||
| Systemwide AUV | $2.19M | Six Months Ended June 30, 2026 | — |
| Systemwide sales | $1.31B | Six Months Ended June 30, 2026 | — |
| Systemwide same shop sales | 6.9% | Six Months Ended June 30, 2026 | — |
|
|
|||
| Total shop count | 1,225 | Six Months Ended June 30, 2026 | — |
| Company-operated new shops opened | 33 | Q1 2026 | — |
| Total locations | 1,177 | Q1 2026 | — |
| Average unit volume (AUV) | $2.1M | FY2025 | — |
| Company-operated same shop sales | 7.4% | FY2025 | — |
| Company-operated same shop transactions | 5.4% | FY2025 | — |
| System same shop sales | 5.6% | FY2025 | — |
| Systemwide same shop transactions | 3.2% | FY2025 | — |
Figures exactly as the company stated them in writing · click a metric with a to chart its history · period links open the stating document · "filing" marks figures stated in the 10-K/10-Q · YoY needs an exactly comparable prior-year period
Versus peers
Restaurants — same industry group| Company | Mkt cap | YTD | Rev growth Y/Y | P/E | Short % shares |
|---|---|---|---|---|---|
|
BROS
this stock
Dutch Bros Inc.
|
$8.46B | -17.9% | +27.9% | 67.3 | 7.9% |
|
MCD
Mcdonalds Corp
|
$187.90B | -12.5% | +3.7% | 21.6 | 1.7% |
|
SBUX
Starbucks Corp
|
$122.41B | +24.7% | +2.8% | 62.1 | 3.4% |
|
CMG
Chipotle Mexican Grill Inc
|
$43.95B | -6.3% | +5.4% | 31.9 | 3.1% |
|
YUM
Yum Brands Inc
|
$39.53B | -3.5% | +8.8% | 18.2 | 2.8% |
Peers by industry group · P/E from as-reported trailing EPS · short % is of shares outstanding
At a glance
key data from every sectionPerformance
| 5D | 20D | 120D | MTD | YTD | |
|---|---|---|---|---|---|
| BROS | -1.5% | -22.6% | -6.8% | -23.6% | -17.9% |
| SPY | -0.4% | +2.9% | +11.6% | +3.0% | +12.8% |
| vs SPY | -1.0% | -25.5% | -18.3% | -26.6% | -30.7% |