ESRT · Empire State Realty Trust, Inc.
Price & Indicators
Up next
AI Brief
TL;DR.
AI-generated from the earnings call and 8-K · may contain errors · not investment advice
Ask ALVIS about this →Equibles Rating
blended score · not investment adviceBlended from price, momentum, positioning, fundamentals & volatility · daily-close · not investment advice. Market backdrop is context, not part of the score.
Guidance & track record
Guidance from company 8-Ks · delivered figures from as-reported statements · no analyst estimates involved.
Technicals
trend & momentum for long-term holders SellIllustrative technical + ownership context — a signal mix, not investment advice.
Key metrics
the company's own KPIs, from written earnings releases and filings| Metric | Latest | Period | YoY |
|---|---|---|---|
| Adjusted EBITDA non-GAAP | $79.36M | Q2 FY2026 | — |
GAAP → non-GAAP reconciliationGAAP EBITDA $37.87M
-$124.62M Gain on disposition of property
+$166.11M Goodwill impairment charge
= Adjusted EBITDA $79.36M
|
|||
| Change in visitors year-over-year | -28.5% | Twelve Months to Date June 30, 2026 | — |
| Core FAD | $16.15M | Q2 FY2026 | — |
GAAP → non-GAAP reconciliationGAAP Core FFO $57.13M
+$1.11M Amortization of deferred financing costs
+$926K Non-real estate depreciation and amortization
+$7.76M Amortization of non-cash compensation expense
+$1.31M Amortization of loss on interest rate derivative
-$13.04M Straight-line rental revenues, above/below market rent, and other non-cash adjustments
-$210K Corporate capital expenditures
-$24.72M Tenant improvements - second generation
-$2.68M Building improvements - second generation
-$11.44M Leasing commissions - second generation
= Core FAD $16.15M
|
|||
| Core FAD Payout Ratio (8) | 60% | Q2 FY2026 | — |
| Core FFO attributable to common stockholders and Operating Partnership units non-GAAP | $110.33M | Six Months Ended June 30, 2026 | — |
| Core FFO Payout Ratio (7) | 17% | Q2 FY2026 | — |
| Core FFO per share - Diluted non-GAAP | $0.41 | Six Months Ended June 30, 2026 | — |
|
|
|||
| Debt and Perpetual Preferred Units to Total Market Capitalization (5) | 60.3% | Q2 FY2026 | — |
| Debt to Total Market Capitalization (5) | 58% | Q2 FY2026 | — |
| Diluted weighted average shares | 268.95M | Q2 FY2026 | — |
| EBITDA | $37.87M | Q2 FY2026 | — |
GAAP → non-GAAP reconciliationGAAP Net income (loss) -$39.55M
+$27.81M Interest expense
-$767K Income tax expense (benefit)
+$50.39M Depreciation and amortization
= EBITDA $37.87M
|
|||
| Empire State Building Observation Deck generated NOI | $12.4M | second quarter 2026 | — |
| FFO attributable to common stockholders and the Operating Partnership | -$115.76M | Q2 FY2026 | — |
GAAP → non-GAAP reconciliationGAAP Net Income (loss) -$39.55M
-$1.05M Preferred unit distributions
+$49.46M Real estate depreciation and amortization
-$124.62M Gain on disposition of property
= FFO attributable to common stockholders and the Operating Partnership -$115.76M
|
|||
| Modified FFO attributable to common stockholders and the Operating Partnership | -$114.52M | Q2 FY2026 | — |
GAAP → non-GAAP reconciliationGAAP FFO attributable to common stockholders and the Operating Partnership -$115.76M
+$1.25M Amortization of below-market ground lease
= Modified FFO attributable to common stockholders and the Operating Partnership -$114.52M
|
|||
| Multifamily portfolio | $5.22M | Q2 FY2026 | — |
| Net Debt and Perpetual Preferred Units to Total Market Capitalization (5) | 59.4% | Q2 FY2026 | — |
| Number of visitors | 350,000 | Three Months Ended June 30, 2026 | — |
| Number of visitors (4) | 450,000 | Q2 FY2026 | — |
| Occupancy | 89.4% | June 30, 2026 | — |
| Office | 363,968 | second quarter 2026 | — |
| Office portfolio | $59.62M | Q2 FY2026 | — |
| Percent leased (1)(3) | 94.9% | Q2 FY2026 | — |
| Percent occupied | 97.7% | June 30, 2026 | — |
| Percent occupied (1)(2) | 89.4% | Q2 FY2026 | — |
| Percentage of new cash rent over previously escalated rents | 1.4% | Three Months Ended June 30, 2026 | — |
| residential units | 743 | June 30, 2026 | — |
| Retail | 17,831 | second quarter 2026 | — |
| Retail portfolio | $4.59M | Q2 FY2026 | — |
| Same-Store Property Cash Net Operating Income (“NOI”), excluding lease termination fees | 3.3% | second quarter 2026 | — |
| Same-Store Property Cash NOI, adjusted for non-recurring items | 3.2% | second quarter 2026 | — |
| Series 2014 Private Perpetual Preferred Units outstanding ($16.62 liquidation value) | 1.56M | Q2 FY2026 | — |
| Series 2019 Private Perpetual Preferred Units outstanding ($13.52 liquidation value) | 4.66M | Q2 FY2026 | — |
| Total common stock and operating partnership units outstanding (11) | 283.23M | Q2 FY2026 | — |
| Total leases executed | 21 | Three Months Ended June 30, 2026 | — |
| Total multifamily portfolio | 97.7% | June 30, 2026 | — |
| Total number of units | 743 | Q2 FY2026 | — |
| Total Office | 363,968 | second quarter 2026 | — |
| Total Overall | 381,799 | second quarter 2026 | — |
| Total rentable square footage(1) | 7,801,494 | Q2 FY2026 | — |
| Total retail rentable square feet | 756,367 | June 30, 2026 | — |
| Total Same Store property cash NOI - excluding Observatory and lease termination fees non-GAAP | $137.76M | Six Months Ended June 30, 2026 | — |
| Total Same Store Property Cash NOI, excluding lease termination fees | $69.43M | Q2 FY2026 | — |
| Weighted average lease term | 9.7 | Three Months Ended June 30, 2026 | — |
Figures exactly as the company stated them in writing · click a metric with a to chart its history · period links open the stating document · "filing" marks figures stated in the 10-K/10-Q · YoY needs an exactly comparable prior-year period
Versus peers
REIT - Diversified — same industry group| Company | Mkt cap | YTD | Rev growth Y/Y | P/E | Short % shares |
|---|---|---|---|---|---|
|
ESRT
this stock
Empire State Realty Trust, Inc.
|
$829.31M | -26.1% | +0.0% | 239.5 | 4.5% |
|
VICI
Vici Properties Inc.
|
$29.19B | -5.7% | +4.1% | 10.3 | 2.3% |
|
WPC
W. P. Carey Inc.
|
$16.22B | +10.6% | +8.4% | — | 3.6% |
|
BNL
Broadstone Net Lease, Inc.
|
$4.05B | +21.6% | +5.2% | 27.8 | 6.0% |
|
GNL
Global Net Lease, Inc.
|
$1.92B | +5.1% | -13.1% | — | 5.3% |
Peers by industry group · P/E from as-reported trailing EPS · short % is of shares outstanding
At a glance
key data from every sectionPerformance
| 5D | 20D | 120D | MTD | YTD | |
|---|---|---|---|---|---|
| ESRT | +1.5% | -14.8% | -16.0% | -4.7% | -26.1% |
| SPY | -1.4% | +3.6% | +11.6% | +2.5% | +12.3% |
| vs SPY | +2.8% | -18.5% | -27.6% | -7.2% | -38.4% |
Capital returns
Dividends per share over the trailing 365 days by ex-date · buyback figures as last reported in SEC filings ("spent" derived as authorized − remaining; when several programs run concurrently, authorized is their combined total per the newest filing) · components shown separately — trailing-year buyback spend isn't tracked, so no combined shareholder yield is derived.