ADBE · Adobe Inc.
$260.24
+0.92 (+0.35%)
At close · Aug 6
Market Cap
$103.45B
Shares
397.50M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$23.77B
+10.5%
FY2025
Net Income
$7.13B
+28.2%
FY2025
Gross Margin
89.27%
+0.2pp
FY2025
Operating Margin
36.63%
+5.3pp
FY2025
Diluted EPS
$16.70
+35.1%
FY2025
Operating Cash Flow
$10.03B
+24.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $26.5B – $26.6B | $25.2B | $23.77BG | $21.51B | $19.41B | $17.61B | $15.79B | $12.87B | $11.17B | $9.03B | $7.3B | $5.85B | $4.8B | $4.15B | $4.06B | $4.4B | $4.22B | $3.8B | $2.95B | $3.58B | $3.16B | |
| — | $2.67B | $2.55B | $2.36B | $2.35B | $2.17B | $1.87B | $1.72B | $1.67B | $1.2B | $1.01B | $819.91M | $744.32M | $622.08M | $586.56M | $483.78M | $437.87M | $403.5M | $296.73M | $362.63M | $354.69M | |
| — | $22.53B | $21.22B | $19.15B | $17.06B | $15.44B | $13.92B | $11.15B | $9.5B | $7.84B | $6.29B | $5.03B | $4.05B | $3.52B | $3.47B | $3.92B | $3.78B | $3.4B | $2.65B | $3.22B | $2.8B | |
| — | — | 89.27% | 89.04% | 87.87% | 87.7% | 88.18% | 86.62% | 85.02% | 86.77% | 86.16% | 86% | 84.48% | 85% | 85.54% | 89.01% | 89.61% | 89.38% | 89.93% | 89.87% | 88.77% | |
| — | $4.49B | $4.29B | $3.94B | $3.47B | $2.99B | $2.54B | $2.19B | $1.93B | $1.54B | $1.22B | $975.99M | $862.73M | $844.35M | $826.63M | $742.82M | $738.05M | $680.33M | $565.14M | $662.06M | $613.24M | |
| — | $6.96B | $6.49B | $5.76B | $5.35B | $4.97B | $4.32B | $3.59B | $3.24B | $2.62B | $2.2B | $1.91B | $1.68B | $1.65B | $1.62B | $1.52B | $1.39B | $1.24B | $981.9M | $1.09B | $984.39M | |
| — | $1.84B | $1.57B | $1.53B | $1.41B | $1.22B | $1.09B | $968M | $881M | $745M | $624.71M | $576.2M | $533.48M | $543.33M | $520.12M | $434.98M | $414.61M | $383.5M | $298.75M | $337.29M | $274.98M | |
| — | $234M | $310M | $336M | $375M | $405M | $354M | $367M | $402M | $183M | $153.6M | $152.4M | $174.5M | $152.7M | $156.9M | $146.2M | $131.5M | $169.7M | $71.56M | $68.25M | $72.44M | |
| — | — | $818M | $857M | $872M | $856M | $788M | $757M | $757M | $346M | $326M | $331.54M | $339.47M | $313.59M | $321.23M | $299.77M | $270.21M | $292.74M | $282.42M | $270.27M | $315.46M | |
| — | — | — | — | — | — | — | — | — | — | — | -$1.51M | $1.56M | $19.88M | $26.5M | -$2.92M | $97.77M | $23.27M | $41.26M | $32.05M | $555K | |
| — | $13.44B | $12.51B | $12.41B | $10.41B | $9.34B | $8.12B | $6.91B | $6.23B | $5B | $4.12B | $3.54B | $3.15B | $3.11B | $3.05B | $2.74B | $2.68B | $2.4B | $1.96B | $2.19B | $1.95B | |
| — | $9.09B | $8.71B | $6.74B | $6.65B | $6.1B | $5.8B | $4.24B | $3.27B | $2.84B | $2.17B | $1.49B | $903.1M | $412.69M | $422.72M | $1.18B | $1.1B | $993.07M | $690.51M | $1.03B | $857.59M | |
| — | — | 36.63% | 31.35% | 34.26% | 34.64% | 36.76% | 32.93% | 29.25% | 31.45% | 29.69% | 25.51% | 18.83% | 9.95% | 10.42% | 26.8% | 26.07% | 26.13% | 23.44% | 28.72% | 27.16% | |
| — | — | $9.52B | $7.6B | $7.52B | $6.95B | $6.59B | $4.99B | $4.03B | $3.19B | $2.49B | $1.83B | $1.24B | $726.28M | $743.95M | $1.48B | $1.37B | $1.29B | $972.94M | $1.3B | $1.17B | |
| — | $261M | $263M | $169M | $113M | $112M | $113M | $116M | $157M | $89M | $74.4M | $70.44M | $64.18M | $59.73M | $67.51M | $67.49M | $66.95M | $56.95M | $3.41M | $10.02M | $253K | |
| — | — | $264M | $341M | $269M | $61M | $17M | $43M | $68M | $93M | $66.07M | $47.34M | $28.76M | $21.36M | $21.89M | $24.55M | $24.51M | $21.92M | $34.98M | $57.59M | — | |
| — | $21M | $28M | $190M | $149M | -$90M | -$97M | -$61M | -$63M | -$46M | -$30.45M | -$58.46M | -$29.31M | -$51.31M | -$66.58M | -$61.4M | -$64.07M | -$49.92M | $11.01M | $50.24M | $89.61M | |
| — | — | — | — | — | — | — | — | — | — | $0 | $0 | $21.42M | $0 | $0 | — | — | — | — | — | — | |
| — | $58M | $43M | $48M | $16M | -$19M | $16M | $13M | $52M | $3M | $7.55M | -$1.57M | $961K | $1.16M | -$4.02M | $9.5M | $5.86M | -$6.11M | -$16.97M | $16.41M | $7.13M | |
| — | $9.11B | $8.73B | $6.93B | $6.8B | $6.01B | $5.71B | $4.18B | $3.21B | $2.79B | $2.14B | $1.44B | $873.78M | $361.38M | $356.14M | $1.12B | $1.04B | $943.15M | $701.52M | $1.08B | $947.19M | |
| — | $1.88B | $1.6B | $1.37B | $1.37B | $1.25B | $883M | -$1.08B | $254M | $203M | $443.69M | $266.36M | $244.23M | $92.98M | $66.16M | $286.02M | $202.38M | $168.47M | $315.01M | $206.69M | $223.38M | |
| — | $7.23B | $7.13B | $5.56B | $5.43B | $4.76B | $4.82B | $5.26B | $2.95B | $2.59B | $1.69B | $1.17B | $629.55M | $268.4M | $289.99M | $832.78M | $832.85M | $774.68M | $386.51M | $871.81M | $723.81M | |
| — | — | 30% | 25.85% | 27.97% | 27.01% | 30.55% | 40.88% | 26.42% | 28.69% | 23.2% | 19.96% | 13.13% | 6.47% | 7.15% | 18.91% | 19.75% | 20.39% | 13.12% | 24.35% | 22.92% | |
| — | $7.32B | $7.09B | $5.64B | $5.44B | $4.6B | $4.84B | $5.29B | $2.91B | $2.56B | $1.76B | $1.16B | $468.57M | $214.2M | $305.38M | $833.54M | $845.37M | $767.66M | $353.73M | $901.09M | $745.41M | |
| USD/shares | — | — | $16.73 | $12.43 | $11.87 | $10.13 | $10.10 | $10.94 | $6.07 | $5.28 | $3.43 | $2.35 | $1.26 | $0.54 | $0.58 | $1.68 | $1.67 | $1.49 | $0.74 | $1.62 | $1.24 |
| USD/shares | $17.90 – $18.00 | — | $16.70G | $12.36 | $11.82 | $10.10 | $10.02 | $10.83 | $6.00 | $5.20 | $3.38 | $2.32 | $1.24 | $0.53 | $0.56 | $1.66 | $1.65 | $1.47 | $0.73 | $1.59 | $1.21 |
| shares | — | — | 426.2M | 447.1M | 457.1M | 469.5M | 477.3M | 480.9M | 486.3M | 490.6M | 493.63M | 498.35M | 498.76M | 497.87M | 501.37M | 494.73M | 497.47M | 519.05M | 524.47M | 539.37M | 584.2M |
| shares | — | — | 427M | 449.7M | 459.1M | 470.9M | 481M | 485.5M | 491.6M | 497.8M | 501.12M | 504.3M | 507.16M | 508.48M | 513.48M | 502.72M | 503.92M | 525.82M | 530.61M | 548.55M | 598.78M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2007–FY2025: $54.01B in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
4.15×
Peer median 4.98×
EV/EBIT
11.49×
Peer median 20.98×
P/E (TTM)
14.90×
Peer median 35.40×
Peer medians compare against the 30 similar-size Software - Application companies (of 198 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Digital Media | $17,649,000,000 | $15,864,000,000 | $14,216,000,000 | $12,842,000,000 | $11,520,000,000 | $9,233,000,000 | $7,707,000,000 | $6,325,000,000 |
| Digital Experience | $5,864,000,000 | $5,366,000,000 | $4,893,000,000 | $4,422,000,000 | $3,867,000,000 | $3,125,000,000 | $2,795,000,000 | $2,073,000,000 |
| Publishing and Advertising | $256,000,000 | $275,000,000 | $300,000,000 | $342,000,000 | $398,000,000 | $510,000,000 | $669,000,000 | $632,000,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $12,529,000,000 | $11,499,000,000 | $10,460,000,000 | $9,217,000,000 | $8,104,000,000 | $6,745,000,000 | $5,903,000,000 | $4,633,000,000 |
| EMEA | $6,289,000,000 | $5,554,000,000 | $4,881,000,000 | $4,593,000,000 | $4,252,000,000 | $3,400,000,000 | $2,975,000,000 | — |
| Asia Pacific | $3,360,000,000 | $3,060,000,000 | $2,874,000,000 | $2,762,000,000 | $2,537,000,000 | $2,014,000,000 | $1,690,000,000 | — |
| Other Americas | $1,591,000,000 | $1,392,000,000 | $1,194,000,000 | $1,034,000,000 | $892,000,000 | $709,000,000 | $603,000,000 | $484,000,000 |
| Other Asia | — | — | — | — | — | $1,121,000,000 | $939,000,000 | $754,000,000 |
| Other Europe | — | — | — | — | — | $2,520,000,000 | $2,181,000,000 | $1,897,000,000 |
| United Kingdom | — | — | — | — | — | $880,000,000 | $794,000,000 | $653,000,000 |
| Japan | — | — | — | — | — | $893,000,000 | $751,000,000 | $609,000,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Subscription Revenue | $22,904,000,000 | $20,521,000,000 | $18,284,000,000 | $16,388,000,000 | $14,573,000,000 |
| Service Other | $540,000,000 | $598,000,000 | $665,000,000 | $686,000,000 | $657,000,000 |
| Product | $325,000,000 | $386,000,000 | $460,000,000 | $532,000,000 | $555,000,000 |
Key facts
CIK
796343
CUSIP
00724F101
13F (30d)
1090 filings
1042 filers
Visit website
Investor relations