Skip to main content
AQMS logo

AQMS · Aqua Metals, Inc. · Financials

Track AQMS — free
$2.10 -0.23 (-9.87%) At close · Oct 5
Market Cap
$8.77M
Shares
3.56M
Volume · Oct 5 73.36K Avg daily vol (3M) 35.2K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$0 -100%
FY2024 Revenue FY2016–FY2024
Net Income
-$22.65M +7.8%
FY2025 Net Income FY2015–FY2025
Gross Margin
-25028% +73847pp
FY2023 Gross Margin FY2017–FY2023
Operating Margin
-97856% +291294pp
FY2023 Operating Margin FY2017–FY2023
Operating Cash Flow
-$10.25M +24.8%
FY2025 Operating Cash Flow FY2015–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015
$0 — $0 $25K $4000 $173K $108K $4.87M $4.45M $2.1M $0 —
$1.97M $2.41M $7.21M $6.28M $3.96M $7.02M $5.48M $24.8M $22.76M $9.54M $0 —
-$5.73M — -$7.21M -$6.26M -$3.96M -$6.84M -$5.37M -$19.93M -$18.31M -$7.44M $0 —
— — — -25028% -98875% -3956.07% -4970.37% -408.8% -411.6% -354.33% — —
$1.22M $1.33M $1.59M $1.74M $1.81M $933K $1.03M $1.56M $4.5M $8.1M $6.35M $2.28M
$10.56M $10.49M $11.97M $11.64M $9.82M $9.69M $9M $19.31M $14.21M $600K $6.61M $3.17M
$64K $70K $135K $180K $179K $180K $180K $182K $190K $163K $128K $110K
$48.28M — — — — — — — $41.48M $26.95M $12.96M $5.45M
$16.35M $23.33M $23.85M $24.49M $15.57M $17.64M $15.5M $45.67M $41.48M — — —
-$16.35M -$23.33M -$23.85M -$24.46M -$15.57M -$17.47M -$15.39M -$40.79M -$37.03M -$24.86M -$12.96M -$5.45M
— — — -97856% -389150% -10095.38% -14252.78% -836.97% -832.28% -1183.71% — —
$33K $667K $574K $621K $125K $21K $1.62M $3.48M $3.45M $1.76M $639K $1.13M
$28.88K — — — — — — — — — — $19.22K
$358K $687K -$705K $526K $137K -$726K -$10.37M -$4M -$3.22M -$1.72M -$598K -$6.88M
-$15.99M -$22.64M -$24.55M -$23.94M -$15.43M -$18.19M -$25.76M -$44.79M -$40.25M -$26.58M -$13.56M -$12.33M
— $2000 $3000 $2000 $2000 $2000 $2000 $2000 $2000 $2000 $1000 $3000
-$16M -$22.65M -$24.56M -$23.94M -$15.43M -$18.19M -$25.76M -$44.8M -$40.25M -$26.58M -$13.56M -$12.33M
— — — -95752% -385775% -10516.18% -23853.7% -919.06% -904.79% -1265.71% — —
USD/shares $0.03 -$15.15 -$38.25 -$51.00 -$40.00 -$52.00 — — — — — —
shares — 1.49M 641.96K 469.66K 379.06K 350.01K 304.31K 261.32K 170.77K 101.47K 76.34K 42.02K
shares — — — — — 350.01K 304.31K 261.32K 170.77K 101.47K 76.34K 42.02K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Finance lease liabilities 2026-06-30 USD 122,000 10-Q filed 2026-07-30
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current finance lease liabilities
USD 42,000
Noncurrent finance lease liabilities
USD 80,000
Operating lease liabilities 2026-06-30 USD 319,000 10-Q filed 2026-07-30
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current operating lease liabilities
USD 247,000
Noncurrent operating lease liabilities
USD 72,000
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Peer median 0.39×
EV/EBIT
—
P/E (TTM)
—

Peer medians compare against the 7 similar-size Waste Management companies (of 22 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2023 FY2022 FY2021
Sale of Inventory $25,000 $4,000 $173,000
Key facts CIK 1621832 CUSIP 03837J309 Visit website Investor relations