Skip to main content
AQMS logo

AQMS · Aqua Metals, Inc.

Track AQMS — free
$2.81 -0.02 (-0.71%) At close · Aug 14
Market Cap
$9.96M
Shares
3.56M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$0 -100%
FY2024 Revenue FY2016–FY2024
Net Income
-$22.65M +7.8%
FY2025 Net Income FY2015–FY2025
Gross Margin
-25028% +73847pp
FY2023 Gross Margin FY2017–FY2023
Operating Margin
-97856% +291294pp
FY2023 Operating Margin FY2017–FY2023
Operating Cash Flow
-$10.25M +24.8%
FY2025 Operating Cash Flow FY2015–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015
$0 $25K $4000 $173K $108K $4.87M $4.45M $2.1M $0
$1.97M $2.41M $7.21M $6.28M $3.96M $7.02M $5.48M $24.8M $22.76M $9.54M $0
-$7.21M -$6.26M -$3.96M -$6.84M -$5.37M -$19.93M -$18.31M -$7.44M $0
-25028% -98875% -3956.07% -4970.37% -408.8% -411.6% -354.33%
$1.22M $1.33M $1.59M $1.74M $1.81M $933K $1.03M $1.56M $4.5M $8.1M $6.35M $2.28M
$10.56M $10.49M $11.97M $11.64M $9.82M $9.69M $9M $19.31M $14.21M $600K $6.61M $3.17M
$70K $135K $180K $179K $180K $180K $182K $190K $163K $128K $110K
$48.28M $41.48M $26.95M $12.96M $5.45M
$16.35M $23.33M $23.85M $24.49M $15.57M $17.64M $15.5M $45.67M $41.48M
-$16.35M -$23.33M -$23.85M -$24.46M -$15.57M -$17.47M -$15.39M -$40.79M -$37.03M -$24.86M -$12.96M -$5.45M
-97856% -389150% -10095.38% -14252.78% -836.97% -832.28% -1183.71%
$33K $667K $574K $621K $125K $21K $1.62M $3.48M $3.45M $1.76M $639K $1.13M
$28.88K $19.22K
$358K $687K -$705K $526K $137K -$726K -$10.37M -$4M -$3.22M -$1.72M -$598K -$6.88M
-$15.99M -$22.64M -$24.55M -$23.94M -$15.43M -$18.19M -$25.76M -$44.79M -$40.25M -$26.58M -$13.56M -$12.33M
$2000 $3000 $2000 $2000 $2000 $2000 $2000 $2000 $2000 $1000 $3000
-$16M -$22.65M -$24.56M -$23.94M -$15.43M -$18.19M -$25.76M -$44.8M -$40.25M -$26.58M -$13.56M -$12.33M
-95752% -385775% -10516.18% -23853.7% -919.06% -904.79% -1265.71%
USD/shares -$15.15 -$38.25 -$51.00 -$40.00 -$52.00
shares 1.49M 641.96K 469.66K 379.06K 350.01K 304.31K 261.32K 170.77K 101.47K 76.34K 42.02K
shares 350.01K 304.31K 261.32K 170.77K 101.47K 76.34K 42.02K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 1.20×
EV/EBIT
P/E (TTM)

Peer medians compare against the 7 similar-size Waste Management companies (of 22 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2023 FY2022 FY2021
Sale of Inventory $25,000 $4,000 $173,000
Key facts CIK 1621832 CUSIP 03837J309 13F (30d) 31 filings 31 filers Visit website Investor relations