Skip to main content
BAER logo

BAER · Bridger Aerospace Group Holdings, Inc. · Financials

Track BAER — free
$0.50 -0.05 (-9.44%) At close · Oct 21
Market Cap
$31.18M
Shares
58.83M
Volume · Oct 21 211.51K Avg daily vol (3M) 1.02M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$122.83M +24.6%
FY2025 Revenue FY2022–FY2025
Net Income
$4.14M +126.6%
FY2025 Net Income FY2022–FY2025
Gross Margin
42.08% +0.4pp
FY2025 Gross Margin FY2022–FY2025
Operating Margin
5.39% +91.6pp
FY2024 Operating Margin FY2022–FY2024
Diluted EPS
-$0.42 +48.1%
FY2025 Diluted EPS FY2022–FY2025
Operating Cash Flow
$16.73M +78.9%
FY2025 Operating Cash Flow FY2022–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) TTM FY2025 FY2024 FY2023 FY2022
$135M – $145M $115.44M $122.83MG $98.61MG $66.71MG $46.39M
— $539K $4.1M $4.9M $900K $300K
— $71.46M $71.15M $57.48M $41.34M $33.89M
— $43.98M $51.68M $41.14M $25.37M $12.5M
— — 42.08% 41.72% 38.03% 26.95%
— $43.21M $36.28M $35.82M $82.86M $35.13M
— — — — $100K $100K
— $16.36M $15.47M $17.45M $11.09M $9.09M
— $26.92M — $5.32M -$57.5M -$22.63M
— — — 5.39% -86.19% -48.78%
— $43.81M — $22.77M -$46.41M -$13.54M
— — — $23.71M $23.22M $20.02M
— $10.72M $11.79M $2.07M $3.05M $521K
— -$13.06M $3.93M -$16.33M -$77.66M -$42.13M
— -$625K -$215K -$762K -$302K $0
— -$12.43M $4.14M -$15.57M -$77.36M -$42.13M
— — 3.37% -15.79% -115.97% -90.81%
— -$40.45M -$22.94M -$40.91M $8.52M -$330.48M
— -$14.46M $3.29M -$15.52M -$78.05M -$40.47M
USD/shares — -$0.71 -$0.42 -$0.81 $0.19 -$8.20
USD/shares — -$0.71 -$0.42 -$0.81 -$1.00 -$8.20
shares — — 54.28M 50.52M 45.27M 40.29M
shares — — 54.28M 50.52M 77.53M 40.29M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Current portion of long-term debt 2026-06-30 USD 2,795,000 10-Q filed 2026-08-06
Finance lease liabilities 2026-06-30 USD 98,000 10-Q filed 2026-08-06
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current finance lease liabilities
USD 27,000
Noncurrent finance lease liabilities
USD 71,000
Noncurrent debt carrying amount 2026-06-30 USD 233,092,000 10-Q filed 2026-08-06
Operating lease liabilities 2026-06-30 USD 32,028,000 10-Q filed 2026-08-06
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current operating lease liabilities
USD 3,033,000
Noncurrent operating lease liabilities
USD 28,995,000
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
2.25×
Security & Protection Services median 2.01×
EV/EBIT
—
Security & Protection Services median 16.32×
P/E (TTM)
—
Security & Protection Services median 23.14×
EV/Adj. EBITDA (FY2025)
5.74×
Security & Protection Services median 10.37×

EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.

Valuation over time computed as of each quarter's filing date

EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings as it existed at each sample date — the company's own non-GAAP definition, not an XBRL-tagged figure. Each point's tooltip names its TTM or fiscal-year basis.

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023
Reportable Segment $122,830,000 $98,613,000 $66,708,000

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022
United States $108,843,000 $88,527,000 $49,486,000 $46,388,000
Spain $13,987,000 $10,086,000 $48,000 —
Canada — — $17,174,000 $0

By Product & Service (USD)

Component FY2023 FY2022
Flight Revenue $34,171,000 $25,105,000
Standby Revenue $30,650,000 $20,772,000
Other Revenue $1,887,000 $511,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2024 FY2023
Reportable Segment $5,318,000 -$57,495,000

Operating Margin by Segment (%)

Component FY2024 FY2023
Reportable Segment 5.4% -86.2%
Key facts CIK 1941536 CUSIP 96812F102 13F (30d) 9 filings 9 filers Visit website Investor relations