Skip to main content
BAER logo

BAER

Bridger Aerospace Group Holdings, Inc.
$1.80 -0.18 (-8.88%) At close · Jul 16
Market Cap
$103.46M
Shares
57,637,641

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$122.83M +24.6%
FY2025 Revenue FY2022–FY2025
Net Income
$4.14M +126.6%
FY2025 Net Income FY2022–FY2025
Gross Margin
42.08% +0.4pp
FY2025 Gross Margin FY2022–FY2025
Operating Margin
5.39% +91.6pp
FY2024 Operating Margin FY2022–FY2024
Diluted EPS
-$0.42 +48.1%
FY2025 Diluted EPS FY2022–FY2025
Operating Cash Flow
$16.73M +78.9%
FY2025 Operating Cash Flow FY2022–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2026 (G) TTM FY2025 FY2024 FY2023 FY2022
$135M – $145M $115.7M $122.83MG $98.61M $66.71M $46.39M
$3.82M $4.1M $4.9M $900K $300K
$70.99M $71.15M $57.48M $41.34M $33.89M
$44.71M $51.68M $41.14M $25.37M $12.5M
42.08% 41.72% 38.03% 26.95%
$44.42M $36.28M $35.82M $82.86M $35.13M
$100K $100K
$15.47M $17.45M $11.09M $9.09M
$26.92M $5.32M -$57.5M -$22.63M
5.39% -86.19% -48.78%
$22.77M -$46.41M -$13.54M
$23.71M $23.22M $20.02M
$11.33M $11.79M $2.07M $3.05M $521K
-$12.06M $3.93M -$16.33M -$77.66M -$42.13M
-$438K -$215K -$762K -$302K $0
-$11.63M $4.14M -$15.57M -$77.36M -$42.13M
3.37% -15.79% -115.97% -90.81%
-$39.17M -$22.94M -$40.91M $8.52M -$330.48M
-$13.52M $3.29M -$15.52M -$78.05M -$40.47M
USD/shares -$0.42 -$0.81 $0.19 -$8.20
USD/shares -$0.42 -$0.81 -$1.00 -$8.20
shares 54.28M 50.52M 45.27M 40.29M
shares 54.28M 50.52M 77.53M 40.29M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
2.71×
Security & Protection Services median 2.18×
EV/EBIT
Security & Protection Services median 13.72×
P/E (TTM)
Security & Protection Services median 23.08×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component 2025-12-31 2024-12-31 2023-12-31
Reportable Segment $122,830,000 $98,613,000 $66,708,000

By Geography (USD)

Component 2025-12-31 2024-12-31 2023-12-31 2022-12-31
United States $108,843,000 $88,527,000 $49,486,000 $46,388,000
Spain $13,987,000 $10,086,000 $48,000
Canada $17,174,000 $0

By Product & Service (USD)

Component 2023-12-31 2022-12-31
Flight Revenue $34,171,000 $25,105,000
Standby Revenue $30,650,000 $20,772,000
Other Revenue $1,887,000 $511,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component 2024-12-31 2023-12-31
Reportable Segment $5,318,000 -$57,495,000

Operating Margin by Segment (%)

Component 2024-12-31 2023-12-31
Reportable Segment 5.4% -86.2%
Key facts CIK 1941536 CUSIP 96812F102 13F (30d) 2 filings 2 filers Visit website Investor relations