BH · Biglari Holdings Inc.
$390.90
+0.70 (+0.18%)
At close · Aug 20
Market Cap
$4.63B
Shares
2.33M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$395.26M
+9.2%
FY2025
Net Income
-$37.49M
-897.3%
FY2025
Gross Margin
59.19%
-1.2pp
FY2025
Diluted EPS
-$143.86
-969.6%
FY2025
Operating Cash Flow
$106.96M
+115.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| $405.61M | $395.26M | $362.11M | $365.32M | $368.23M | $366.11M | $433.68M | $668.84M | $809.89M | — | — | |
| $26.23M | $24.71M | $23.98M | $23.69M | $21.57M | $16.65M | $6.77M | $1.72M | — | — | — | |
| $162.12M | $161.32M | $143.45M | $137.99M | $140.26M | $167.49M | $246.66M | $500.95M | $636.46M | — | — | |
| $243.5M | $233.94M | $218.67M | $227.33M | $227.97M | $198.62M | $187.03M | $167.89M | $173.44M | — | — | |
| — | 59.19% | 60.39% | 62.23% | 61.91% | 54.25% | 43.13% | 25.1% | 21.41% | — | — | |
| $72.23M | — | — | — | — | — | $76.36M | $100.15M | $127.23M | — | — | |
| $93.72M | $86.84M | $75.67M | $77M | $70.61M | $76.02M | $76.36M | $100.15M | — | — | — | |
| — | — | — | — | — | $0 | $150K | $549K | $562K | — | — | |
| $41.06M | $40.78M | $39.84M | $38.98M | $36.44M | $30.05M | $32.22M | $29.58M | $19.32M | — | — | |
| $398.36M | $376.48M | $329.55M | $322.12M | $331.91M | $341.19M | $444.5M | $691.83M | $833.55M | — | — | |
| $14M | — | — | — | — | — | $15.54M | $20.26M | $19.88M | — | — | |
| -$46.12M | -$66.47M | -$40.72M | $21.65M | -$79.35M | $17.35M | -$39.39M | $78.13M | $40.41M | — | — | |
| -$53.73M | -$67M | -$41.06M | $19.44M | -$75.95M | $10.95M | -$43.03M | $78.13M | $40.41M | — | — | |
| — | $528K | $335K | $2.21M | -$3.39M | $6.21M | $4.86M | $1.17M | $559K | — | — | |
| -$38.87M | -$47.69M | -$8.15M | $64.85M | -$43.03M | $42.27M | -$50.2M | $55.14M | $16.76M | — | — | |
| -$9.12M | -$10.2M | -$4.4M | $9.31M | -$10.72M | $6.79M | -$12.21M | $9.76M | -$2.64M | — | — | |
| -$29.75M | -$37.49M | -$3.76M | $54.95M | -$32.02M | $35.48M | -$37.99M | $45.38M | $19.39M | $50.07M | $99.45M | |
| — | -9.48% | -1.04% | 15.04% | -8.7% | 9.69% | -8.76% | 6.78% | 2.39% | — | — | |
| — | $0 | $0 | $591K | -$287K | $0 | $0 | — | — | — | — | |
| -$30M | -$35.97M | -$4.11M | $55.22M | -$32.9M | $35.1M | -$36.71M | $45.09M | $18.28M | — | — | |
| USD/shares | — | -$143.86 | -$13.45 | $189.49 | -$107.43 | $111.83 | -$110.05 | $131.64 | — | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Restaurant Operations | $280,870,000 | $251,447,000 | $250,857,000 | $241,568,000 | $271,290,000 | $350,666,000 | $610,220,000 | — |
| Restaurant Segment | $280,870,000 | $251,447,000 | $250,857,000 | $241,568,000 | — | — | — | — |
| Insurance Segment | $76,463,000 | $72,693,000 | $67,272,000 | $64,540,000 | — | — | — | — |
| Oil and Gas Segment | $30,211,000 | $36,945,000 | $45,071,000 | $57,546,000 | — | — | — | — |
| Maxim | $7,717,000 | $1,029,000 | $2,118,000 | $4,577,000 | $3,203,000 | $4,083,000 | $4,099,000 | — |
| Insurance Operations | — | — | $67,272,000 | $64,540,000 | $58,609,000 | $52,679,000 | $30,083,000 | — |
| Oil and Gas Operations | — | — | $45,071,000 | $57,546,000 | $33,004,000 | $26,255,000 | — | — |
| Southern Oil | — | — | — | — | — | — | $24,436,000 | — |
| Steak N Shake Restaurant Operations | — | — | — | — | — | — | — | $760,565,000 |
| Western Restaurant Operations | — | — | — | — | — | — | — | $15,125,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Restaurant Operations | $280,870,000 | $251,447,000 | $250,857,000 | $241,568,000 | $271,290,000 | $350,666,000 | $610,220,000 | — |
| Insurance Operations | $76,463,000 | $72,693,000 | $67,272,000 | $64,540,000 | $58,609,000 | $52,679,000 | $30,083,000 | — |
| Oil And Gas | $30,211,000 | $36,945,000 | $45,071,000 | $57,546,000 | $33,004,000 | $26,255,000 | $24,436,000 | — |
| Licensing and Media | $7,717,000 | $1,029,000 | $2,118,000 | $4,577,000 | $3,203,000 | $4,083,000 | — | — |
| Gift Cards | $4,657,000 | $4,224,000 | $5,276,000 | $5,395,000 | $5,903,000 | $9,201,000 | $22,869,000 | — |
| Advertising | $3,448,000 | $3,290,000 | $4,479,000 | $6,386,000 | $6,829,000 | $5,193,000 | $7,815,000 | — |
| Franchise | $330,000 | $463,000 | $1,207,000 | $1,810,000 | $2,033,000 | $1,879,000 | $1,725,000 | $3,096,000 |
| Media and Licensing | — | — | — | — | $3,203,000 | $4,083,000 | $4,099,000 | — |
| Franchisor | — | — | — | — | — | $22,213,000 | $3,829,000 | $33,000 |
| Product And Service Other | — | — | — | — | — | $3,082,000 | $4,867,000 | $3,770,000 |
| Product | — | — | — | — | — | $306,577,000 | $578,164,000 | $740,922,000 |
| Royalty | — | — | — | — | — | $18,794,000 | $23,360,000 | $30,965,000 |