BSY · Bentley Systems Inc
$37.36
+0.28 (+0.76%)
At close · Aug 24
Market Cap
$11.20B
Shares
302.09M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.5B
+11%
FY2025
Net Income
$277.86M
+18.3%
FY2025
Gross Margin
81.52%
+0.6pp
FY2025
Operating Margin
24.15%
+1.8pp
FY2025
Diluted EPS
$0.85
+18.1%
FY2025
Operating Cash Flow
$538.46M
+23.7%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|---|
| $1.6B | $1.5B | $1.35BG | $1.23BG | $1.1B | $965.05M | $801.54M | $734.85M | $691.71M | |
| $290.86M | $277.53M | $257.77M | $266.08M | $237.01M | $216.54M | $167.16M | $144.15M | $131.32M | |
| $1.31B | $1.22B | $1.1B | $962.33M | $862.07M | $748.51M | $634.39M | $592.5M | $560.39M | |
| — | 81.52% | 80.95% | 78.34% | 78.44% | 77.56% | 79.15% | 80.63% | 81.01% | |
| $324.84M | $307.58M | $281.25M | $274.62M | $257.86M | $220.92M | $185.52M | $183.55M | $175.03M | |
| $312.75M | $289.54M | $255.18M | $224.34M | $195.62M | $162.24M | $143.79M | $155.29M | $160.64M | |
| $243.97M | $217.33M | $210.37M | $180.74M | $174.65M | $150.12M | $113.27M | $97.17M | $89.33M | |
| $33.09M | $32.77M | $34M | $38.52M | $41.11M | $25.6M | $15.35M | $14.21M | $14M | |
| — | — | — | — | $71.54M | $52.79M | $36.12M | $32.16M | $29.2M | |
| — | — | — | — | — | — | $10.02M | -$584K | $6.78M | |
| $933.31M | $861.63M | $793.18M | $731.79M | $653.46M | $653.92M | $484.24M | $450.64M | $439M | |
| $377.88M | $362.62M | $302.15M | $230.54M | $208.61M | $94.59M | $150.15M | $141.87M | $121.39M | |
| — | 24.15% | 22.33% | 18.77% | 18.98% | 9.8% | 18.73% | 19.31% | 17.55% | |
| — | — | — | — | $280.15M | $147.38M | $186.27M | $174.03M | $150.59M | |
| — | — | — | — | $35.06M | $11.53M | $7.22M | $9.73M | $9.61M | |
| $2.9M | $2.89M | $2.73M | $1.54M | $421K | $306K | $437K | $1.53M | $842K | |
| $17.76M | $547K | $12.95M | -$7.22M | $24.3M | $9.96M | $24.25M | -$5.56M | $236K | |
| -$22K | $38K | $104K | $19K | -$2.21M | -$3.59M | -$2.47M | -$1.28M | $0 | |
| — | — | — | $2.36M | — | — | — | — | — | |
| $373.22M | $350.73M | $293.06M | $183.53M | $198.28M | $93.33M | $167.62M | $128.11M | $112.86M | |
| $83.38M | $72.98M | $58.73M | -$143.24M | $21.28M | -$3.45M | $38.63M | $23.74M | -$29.25M | |
| $289.97M | $277.86M | $234.79M | $326.79M | $174.78M | $93.19M | $126.52M | $103.1M | $142.11M | |
| — | 18.5% | 17.35% | 26.6% | 15.9% | 9.66% | 15.78% | 14.03% | 20.55% | |
| -$150K | -$67K | -$354K | $0 | $0 | — | — | — | — | |
| $289.94M | $277.8M | $234.7M | $326.71M | $174.74M | $93.18M | $126.29M | $103.09M | $142.11M | |
| $272.67M | $307.38M | $215.7M | $331.54M | $176.81M | $27.65M | $124.22M | $108.58M | $131.24M | |
| USD/shares | — | $0.88 | $0.75 | $1.05 | $0.57 | $0.30 | $0.44 | $0.36 | $0.50 |
| USD/shares | — | $0.85 | $0.72 | $1.00 | $0.55 | $0.30 | $0.42 | $0.35 | $0.49 |
| shares | — | 314.69M | 314.89M | 312.36M | 309.23M | 305.71M | 289.86M | 284.63M | 285.81M |
| shares | — | 333.09M | 333.77M | 332.5M | 331.77M | 314.61M | 299.37M | 293.8M | 292.62M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2018–FY2025: $288.28M in buybacks, $751.42M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
7.66×
Peer median 4.76×
EV/EBIT
32.48×
Peer median 20.44×
P/E (TTM)
41.20×
Peer median 33.88×
Peer medians compare against the 76 similar-size Software - Application companies (of 210 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States, Canada and Latin America | $790,495,000 | $717,002,000 | $650,926,000 | $584,794,000 | $483,087,000 | $395,746,000 | $356,331,000 | $328,749,000 |
| United States | $620,441,000 | $561,683,000 | $511,828,000 | $459,511,000 | $393,865,000 | $348,222,000 | $306,493,000 | — |
| EMEA | $436,828,000 | $388,384,000 | $353,550,000 | $312,804,000 | $300,123,000 | $254,036,000 | $236,602,000 | $231,486,000 |
| Asia Pacific | $274,456,000 | $247,709,000 | $223,937,000 | $201,484,000 | $181,836,000 | $151,762,000 | $143,721,000 | $131,475,000 |
| United Kingdom | — | — | — | — | $85,656,000 | $64,433,000 | $57,321,000 | $59,086,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Term Licenses | $731,231,000 | $633,850,000 | $546,699,000 | $470,359,000 | $359,295,000 | $281,410,000 | $251,996,000 | — |
| Enterprise License Subscriptions | $623,064,000 | $530,367,000 | $433,321,000 | $345,678,000 | $290,097,000 | $221,524,000 | $184,833,000 | $182,816,000 |
| Enterprise License Subscriptions E365 Subscriptions | $614,306,000 | $517,997,000 | $411,025,000 | $306,901,000 | $223,293,000 | $110,979,000 | $24,668,000 | — |
| Term License Subscriptions | $486,390,000 | $434,491,000 | $388,698,000 | $350,234,000 | $253,427,000 | $187,000,000 | $156,218,000 | $100,860,000 |
| SELECT Subscriptions | $267,242,000 | $258,504,000 | $258,288,000 | $264,308,000 | $269,283,000 | $270,749,000 | $267,249,000 | $273,745,000 |
| Professional Services, Other | $64,249,000 | $69,130,000 | $85,698,000 | $77,681,000 | $77,816,000 | $47,500,000 | $45,864,000 | $47,243,000 |
| Perpetual Licenses | $46,180,000 | $45,961,000 | $46,038,000 | $43,377,000 | $53,080,000 | $57,382,000 | $59,693,000 | $61,065,000 |
| Professional Services, Recurring | $14,654,000 | $14,642,000 | $16,370,000 | $17,804,000 | $21,343,000 | $17,389,000 | $22,797,000 | $25,981,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Reportable Segment | $362,621,000 | $302,150,000 | $230,542,000 | $208,612,000 |
Key facts
CIK
1031308
CUSIP
08265T208
13F (30d)
333 filings
328 filers
Visit website
Investor relations