Skip to main content
$2.29 -0.05 (-2.14%) At close · Jul 24
Market Cap
$215.65M
Shares
94.58M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$72.76M +161.1%
FY2025 Revenue FY2011–FY2025
Net Income
$35.34M +348.4%
FY2025 Net Income FY2011–FY2025
Gross Margin
87.29% +15.8pp
FY2025 Gross Margin FY2011–FY2025
Operating Margin
43.05% +96.5pp
FY2025 Operating Margin FY2011–FY2025
Diluted EPS
$0.38 +337.5%
FY2025 Diluted EPS FY2013–FY2025
Operating Cash Flow
$31.63M -36.2%
FY2025 Operating Cash Flow FY2011–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011
$72.76M $27.86M $33.46M $7.5M $6M $2M $17.8M $17.8M $712K $712K $9.28M $12.37M $3.55M $242K $1.12M
$9.25M $7.93M $2M $975K $680K $60K $1.03M $1.03M $223K $223K $1.63M $3.34M $2.51M $201K $224K
$63.51M $19.93M $31.46M $6.53M $5.32M $1.94M $16.77M $16.77M $489K $489K $7.64M $9.02M $1.04M $41K $891K
87.29% 71.54% 94.01% 87% 88.67% 97% 94.19% 94.19% 68.68% 68.68% 82.4% 72.96% 29.3% 16.94% 79.91%
$22.76M $24.81M $34.47M $30.65M $28.69M $22.76M $19.82M $30.32M $28.58M $24.55M $21.25M $15.07M $12.28M $9.44M $6.78M
$0 $0 $312K
$8.89M $9.44M $9.73M $10.32M $10.86M $9.81M $8.41M $8.04M $7.63M $7.35M $6.01M $5.45M $4.85M $3.46M $4.59M
$32.19M $34.83M $44.45M $41.9M $40.39M $33.44M $28.88M $39.99M $37.41M $33.07M $28.56M $21.36M $18.08M $13.58M $11.98M
$31.33M -$14.89M -$12.99M -$35.37M -$35.07M -$31.5M -$28.88M -$23.23M -$37.41M -$32.58M -$20.92M -$12.34M -$17.04M -$13.54M -$11.98M
43.05% -53.44% -38.83% -471.65% -584.57% -1574.8% -162.24% -130.49% -5253.51% -4576.26% -225.48% -99.76% -480.22% -5595.87% -1074.35%
$3.91M $3.49M $2.96M $1.44M $894K $1.77M $935K $643K $523K $728K $815K $346K $169K
$281K $281K
-$155K -$155K -$155K
$35.4M -$9.71M -$9.78M -$33.64M -$34.2M -$29.7M -$28.06M -$22.6M -$37.07M -$31.49M -$19.77M -$10.73M -$13.58M -$13.63M
$54K $4.52M $8.97M $58K -$722K -$722K -$722K $20K $20K $20K $390K $360K $500K
$35.34M -$14.23M -$18.75M -$33.69M -$34.2M -$29.7M -$27.34M -$22.6M -$37.07M -$31.51M -$20.16M -$11.09M -$14.08M -$13.63M -$12M
48.57% -51.07% -56.05% -449.25% -570.05% -1484.9% -153.58% -126.96% -5205.9% -4425% -217.34% -89.71% -396.82% -5631.4% -1076.59%
$35.34M
$35.34M -$14.22M -$18.75M -$33.69M -$34.2M -$29.7M -$27.34M -$22.62M -$37.06M -$31.92M -$20.96M -$14.5M -$14.82M -$12.53M
USD/shares $0.38 -$0.16 -$0.21 -$0.39 -$0.41 -$0.37 -$0.43 -$0.41 -$0.72 -$0.62 -$0.40 -$0.23 -$0.36
USD/shares $0.38 -$0.16 -$0.21 -$0.39 -$0.41 -$0.37 -$0.43 -$0.41 -$0.72 -$0.62 -$0.40 -$0.26 -$0.36
shares 93.43M 89.53M 87.63M 86.56M 84.2M 79.59M 63.64M 55.28M 51.18M 50.86M 50.44M 47.81M 38.87M 35.84M
shares 93.82M 89.53M 87.63M 86.56M 84.2M 79.59M 63.64M 55.28M 51.18M 50.86M 50.44M 48.39M 38.87M 36.25M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022
Single Operating Segment $72,764,000 $27,864,000 $33,459,000 $7,500,000
Key facts CIK 1119774 CUSIP M25722105 13F (30d) 13 filings 11 filers Visit website Investor relations