CHGG · Chegg, Inc
$0.97
+0.08 (+8.99%)
At close · Jul 23
Market Cap
$108.94M
Shares
111.96M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$376.91M
-39%
FY2025
Net Income
-$103.42M
+87.6%
FY2025
Gross Margin
59.63%
-11.1pp
FY2025
Operating Margin
-31%
+88.4pp
FY2025
Diluted EPS
-$0.96
+88.1%
FY2025
Operating Cash Flow
$15.49M
-87.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $318.78M | $376.91MG | $617.57M | $716.3M | $766.9M | $776.27M | $644.34M | $410.93M | $321.08M | $255.07M | $254.09M | $301.37M | $304.83M | |
| -$3.16M | — | — | -$3.77M | -$6.04M | -$6.9M | -$66.3M | -$44.85M | -$11.23M | -$74K | -$171K | -$247K | — | |
| $123.55M | $152.15M | $180.93M | $225.94M | $197.4M | $254.9M | $205.42M | $92.18M | $80M | $80.18M | $119.6M | $189.85M | $210.99M | |
| — | — | — | — | — | — | — | — | — | $0 | $28.64M | $98.16M | $145.76M | |
| $195.23M | $224.76M | $436.65M | $490.35M | $569.5M | $521.36M | $438.92M | $318.74M | $241.09M | $174.89M | $134.49M | $111.52M | $93.85M | |
| — | 59.63% | 70.7% | 68.46% | 74.26% | 67.16% | 68.12% | 77.57% | 75.09% | 68.57% | 52.93% | 37.01% | 30.79% | |
| $73.16M | $93.45M | $170.43M | $191.71M | $196.64M | $178.82M | $170.91M | $139.77M | $114.29M | $81.93M | $66.33M | $59.39M | $49.39M | |
| $53.75M | $68.75M | $108.33M | $126.59M | $147.66M | $105.41M | $81.91M | $63.57M | $54.71M | $51.24M | $53.95M | $64.08M | $72.32M | |
| $157.21M | $177.41M | $217.76M | $239.78M | $216.25M | $159.02M | $129.35M | $97.49M | $77.71M | $64.41M | $55.37M | $45.21M | $41.84M | |
| — | — | — | $105.3M | $64.1M | $49.6M | $32.6M | $24.2M | $16.8M | $13.8M | $9.9M | $6.8M | $6.2M | |
| — | — | — | $5.7M | $0 | $1.92M | $0 | $97K | $589K | $1.05M | -$423K | $4.87M | — | |
| $284.12M | $341.61M | $1.17B | $558.08M | $560.54M | $443.25M | $382.17M | $300.93M | $247.31M | $193.86M | $174.56M | $169.22M | $158.98M | |
| -$88.89M | -$116.86M | -$737.11M | -$67.73M | $8.96M | $78.11M | $56.75M | $17.82M | -$6.22M | -$18.97M | -$40.07M | -$57.7M | -$65.13M | |
| — | -31% | -119.36% | -9.45% | 1.17% | 10.06% | 8.81% | 4.34% | -1.94% | -7.44% | -15.77% | -19.15% | -21.37% | |
| — | — | — | $37.58M | $73.06M | $127.71M | $89.35M | $42.02M | $10.58M | -$5.17M | -$30.17M | -$50.9M | -$58.93M | |
| $154K | $590K | $2.59M | — | — | — | — | — | — | — | — | — | $317K | |
| $5.31M | $16.71M | $48.74M | $118.04M | $94.99M | -$72.37M | -$57.61M | -$24.79M | -$7.24M | $486K | -$468K | -$31K | $562K | |
| -$83.58M | -$100.14M | -$688.37M | $50.31M | $103.95M | $5.74M | -$861K | -$6.97M | -$13.46M | -$18.48M | -$40.54M | -$57.73M | -$64.57M | |
| $2.13M | $3.28M | $148.7M | $32.13M | -$162.69M | $7.2M | $5.36M | $2.63M | $1.43M | $1.8M | $1.71M | $1.48M | $186K | |
| -$85.71M | -$103.42M | -$837.07M | $18.18M | $266.64M | -$1.46M | -$6.22M | -$9.61M | -$14.89M | -$20.28M | -$42.25M | -$59.21M | -$64.76M | |
| — | -27.44% | -135.54% | 2.54% | 34.77% | -0.19% | -0.97% | -2.34% | -4.64% | -7.95% | -16.63% | -19.65% | -21.24% | |
| — | — | — | — | — | — | — | — | — | — | — | -$59.21M | -$64.76M | |
| -$86.38M | -$104.19M | -$834.56M | $40.93M | $214.48M | -$8.32M | -$3.6M | -$9.68M | -$15.63M | -$20.39M | -$42.25M | -$59.37M | -$64.77M | |
| USD/shares | — | -$0.96 | -$8.10 | $0.16 | $2.09 | -$0.01 | $0.20 | $0.07 | $0.05 | $0.03 | -$0.02 | $0.04 | $0.02 |
| USD/shares | — | -$0.96 | -$8.10 | -$0.34 | $1.34 | -$0.01 | $0.18 | $0.06 | $0.04 | $0.03 | $0.04 | $0.04 | $0.02 |
| shares | — | 107.48M | 103.3M | 116.5M | 127.56M | 141.26M | 125.37M | 119.2M | 113.25M | 100.02M | 90.53M | 86.82M | 83.24M |
| shares | — | 107.48M | 103.3M | 128.57M | 149.86M | 141.26M | 125.37M | 119.2M | 113.25M | 100.02M | 90.53M | 86.82M | 83.21M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2021–FY2025: $960.9M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Education & Training Services median 1.79×
EV/EBIT
—
Education & Training Services median 13.20×
P/E (TTM)
—
Education & Training Services median 19.57×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Reportable Segment | $376,908,000 | $617,574,000 | $716,295,000 | $766,897,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| United States | $320,291,000 | $537,605,000 | $616,359,000 | $651,469,000 | $690,013,000 |
| Non Us | $56,617,000 | $79,969,000 | $99,936,000 | $115,428,000 | $86,252,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Academic Services | $308,254,000 | $543,615,000 | $639,483,000 | — | — | — | — | — |
| Chegg Skilling | $68,654,000 | $73,959,000 | $76,812,000 | — | — | — | — | — |
| Chegg Services | — | — | — | — | — | — | $332,221,000 | $253,985,000 |
| Required Materials | — | — | — | — | — | — | $78,705,000 | $67,099,000 |
| Skills and Other | — | — | — | $94,929,000 | $159,448,000 | $183,726,000 | — | — |
| Subscription Services | — | — | — | $671,968,000 | $616,817,000 | $460,612,000 | — | — |