Skip to main content
$4.91 -0.16 (-3.16%)
Market Cap
$13.56M
Shares
2.68M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$0 -100%
FY2025 Revenue FY2011–FY2025
Net Income
-$26.08M -190.4%
FY2025 Net Income FY2011–FY2025
Gross Margin
23.09% -10.9pp
FY2024 Gross Margin FY2011–FY2024
Operating Margin
-80.9% -44.7pp
FY2024 Operating Margin FY2011–FY2024
Diluted EPS
-$14.77 -166.1%
FY2025 Diluted EPS FY2011–FY2025
Operating Cash Flow
-$14.55M -138%
FY2025 Operating Cash Flow FY2011–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011
$0 $0 $11.39M $18.7M $25.21M $28.97M $29.07M $25.04M $28.16M $41.8M $48.64M $57.8M $57.91M $49.59M $46.42M $46.07M
$371K $328K $8.76M $12.35M $15.75M $17.05M $16.51M $13.85M $14.79M $17.8M $19.15M $21.08M $22.59M $19.74M $19.09M $18.52M
-$371K -$328K $2.63M $6.36M $9.46M $11.92M $12.56M $11.19M $13.37M $24.01M $29.49M $36.72M $35.32M $29.86M $27.33M $27.55M
23.09% 33.99% 37.52% 41.14% 43.2% 44.7% 47.49% 57.43% 60.63% 63.53% 61% 60.21% 58.87% 59.79%
$3.3M $3.67M $4.39M $5.79M $5.51M $5.78M $7.84M $9.34M $8.58M $8.32M $8.97M $7.56M $8.26M -$7.13M
$4.57M $4.9M $5.52M $6.74M $6.73M $7.94M $9.91M $11M $10.03M $10.65M $11.23M $8.9M $8.11M -$8.12M
$2.43M $2.45M $3.98M $4.56M $6.77M $6.88M $5.89M $6.05M $5.95M $7.16M $7.33M $7.49M $7.15M $6.42M $6.93M -$5.43M
$201K $260K $517K $2.51M $2.29M $1.69M $1.4M $1.09M $932K $1.12M $1.26M $1.21M $548K $679K
$485K $941K $2.97M $2.87M $2.31M $1.91M $1.59M $1.53M $1.87M $801K $761K $874K $1.24M
$4.05M $4.07M $11.84M $13.13M $16.68M $19.41M $18.13M $19.76M $23.7M $40.2M $25.92M $26.46M $27.35M $22.24M -$15.19M $16.97M
-$4.42M -$4.4M -$9.21M -$6.77M -$7.22M -$7.5M -$5.57M -$8.56M -$10.33M -$16.19M $3.57M $10.26M $7.98M $7.62M $42.52M $10.57M
-80.9% -36.21% -28.65% -25.87% -19.15% -34.19% -36.68% -38.74% 7.33% 17.76% 13.77% 15.37% 91.61% 22.95%
-$8.73M -$5.83M -$4.25M -$4.63M -$3.25M -$6.65M -$8.74M -$14.66M $5.44M $11.06M $8.74M $8.5M $43.76M
$537K $420K $514K $436K
-$129K -$117K $155K $7.18M $35.1M $32K $79K $210K $80K $300K $312K $24K
-$4.58M -$4.54M -$8.83M -$126K $27.46M -$7.98M -$5.92M -$8.35M -$10.25M -$15.89M $3.88M $10.55M $8.23M $7.77M $42.56M $10.6M
$83K $83K $155K $434K $6.9M -$283K -$6.43M $56K $6.44M -$1.72M $1.43M $3.78M $2.63M -$2.59M -$15.91M -$3.67M
-$23.74M -$26.08M -$8.98M -$560K $20.56M -$7.69M $505K -$8.41M -$16.69M -$14.17M $2.44M $6.78M $5.6M $5.18M $26.65M $6.93M
-78.9% -2.99% 81.56% -26.56% 1.74% -33.58% -59.27% -33.9% 5.02% 11.72% 9.66% 10.44% 57.41% 15.04%
-$23.77M -$26.12M -$8.98M -$582K $20.51M -$7.75M $495K -$8.4M -$16.8M -$14.03M $2.41M $6.62M $5.57M $5.2M
USD/shares -$14.77 -$5.55 -$0.30 $12.90 -$5.85 $0.45 -$7.65 -$28.05 -$24.75 $4.05 $11.10 $9.15 $8.55 $43.95 $11.55
USD/shares -$14.77 -$5.55 -$0.30 $12.45 -$5.85 $0.45 -$7.65 -$28.05 -$24.75 $3.90 $10.65 $8.70 $8.25 $43.35 $11.25
shares 1.77M 1.6M 1.6M 1.6M 1.32M 1.15M 1.11M 596.18K 571.77K 601.47K 608.49K 611.12K 604.29K 607.15K 601.86K
shares 1.77M 1.6M 1.6M 1.68M 1.32M 1.16M 1.11M 596.18K 571.77K 620.4K 639.64K 638.76K 630.37K 614.31K 618.12K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2012–FY2025: $16.9M in buybacks, $51.03M in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Communication Equipment median 3.12×
EV/EBIT
Communication Equipment median 49.84×
P/E (TTM)
Communication Equipment median 35.12×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component FY2024 FY2023 FY2022 FY2021 FY2020
Non Us $7,630,000
Asia Middle East and Australia $5,959,000 $7,338,000 $7,828,000 $8,197,000 $5,998,000
Americas $4,178,000 $9,047,000 $12,297,000 $14,042,000 $18,320,000
United States $3,756,000
Europe and Africa $1,249,000 $2,319,000 $5,080,000 $6,728,000 $4,751,000

By Product & Service (USD)

Component FY2024 FY2023 FY2022 FY2021 FY2020
Equipment Sales $11,373,000
Microphones $5,195,000 $7,749,000 $9,824,000 $10,963,000 $9,149,000
Audio Conferencing $4,287,000 $8,366,000 $11,829,000 $11,568,000 $10,926,000
Video Products $1,904,000 $2,589,000 $3,552,000 $6,436,000 $8,994,000
Software and Licenses $13,000
Key facts CIK 840715 CUSIP 18506U203 13F (30d) 4 filings 4 filers Visit website