CMCM · Cheetah Mobile Inc.

$3.15 -0.18 (-5.41%) At close · Aug 17

Market Cap

$98.08M

31.04M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue

1.15B +42.6%

FY2025

Net Income

-257.71M +58.3%

FY2025

Diluted EPS

-0.42 -1.5%

FY2024

Operating Cash Flow

-172.26M +27.7%

FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Income Statement Balance Sheet Cash Flow All Metrics

Annual Quarterly

Line Item	3Y	5Y	10Y	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012
Revenue CNY	+9.2%	-5.8%	—	1.15B	806.88M	669.5M	884.07M	784.62M	1.55B	3.59B	4.98B	4.97B	4.56B	—	—	—	—
Cost of Revenue CNY	+7.8%	-7.8%	—	316.41M	261.68M	231.94M	252.56M	257.66M	475.38M	1.24B	1.54B	1.78B	1.54B	—	—	—	—
Gross Profit CNY	+9.7%	-5.0%	-11.5%	834.03M	545.2M	437.56M	631.51M	526.96M	1.08B	2.35B	3.44B	3.19B	3.02B	2.82B	1.42B	609.39M	216.37M
Selling & Marketing CNY	-8.7%	-13.9%	-13.3%	362.74M	342.42M	242.51M	476.85M	370.27M	766.99M	1.56B	1.91B	1.66B	1.65B	1.51B	601.43M	201.5M	57.17M
General & Administrative CNY	+7.5%	-6.9%	-5.1%	266.52M	244.39M	229.55M	214.34M	191.87M	380.53M	587.46M	430.83M	407.41M	561.83M	447.98M	274.99M	97.82M	34.41M
Amortization of Intangibles CNY	+228.9%	+52.6%	+1.2%	135.79M	29.41M	7.42M	3.82M	5.07M	16.41M	28.09M	39.86M	91.15M	116.9M	120.83M	57.26M	14.18M	5.28M
Total Operating Expenses CNY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	1.28B	517.17M	205.9M
Operating Income CNY	—	—	—	-179.44M	-437.26M	-209.84M	-225.59M	-229.57M	-531.12M	-1.11B	467.22M	446.88M	-12.45M	216.9M	92.67M	92.22M	10.46M
Interest Income CNY	-54.6%	—	-17.4%	2.16M	4.46M	6.67M	23.09M	12.69M	—	—	—	—	7.78M	14.55M	28.22M	7.08M	3.26M
Other Non-Operating Income CNY	-28.6%	-49.1%	-2.4%	36.9M	52.06M	96.77M	101.27M	253M	1.08B	887.49M	847.29M	979.01M	84.45M	47M	2.86M	2.24M	1.28M
Equity in Earnings of Unconsolidated Entities CNY	—	—	—	-11.65M	-16.57M	-2.56M	-12.14M	60.99M	-5.23M	7.59M	-384K	495K	-11.36M	-12.14M	-6.06M	-1.85M	0
Pretax Income CNY	—	—	—	-226.68M	-554.33M	-637.65M	-545.78M	-339.57M	508.25M	-365.69M	1.27B	1.43B	-68.9M	238.38M	99.2M	110.69M	14.76M
Income Tax CNY	—	-38.6%	-18.3%	8.47M	47.26M	-43.78M	-25.09M	13.63M	97.09M	7.9M	117M	57.6M	-12.19M	63.74M	27.9M	48.67M	4.92M
Net Income CNY	—	—	—	-257.71M	-617.56M	-602.9M	-513.48M	-351.13M	416.73M	-313.98M	1.17B	1.35B	-80.53M	176.35M	68.32M	62.02M	9.84M
Net Income Attributable to Noncontrolling Interests CNY	—	—	—	22.56M	15.97M	9.03M	-7.22M	-2.08M	-5.58M	-59.61M	-14.19M	27.47M	23.82M	-1.71M	2.99M	—	—
Net Income Available to Common Stockholders CNY	—	—	—	—	-625.4M	-603.01M	-522.19M	-353.14M	406.06M	-344.17M	1.13B	1.33B	-80.53M	176.35M	64.17M	52.69M	8.85M
Comprehensive Income CNY	—	—	—	-305.89M	-563.99M	-599.99M	-247.79M	-426.2M	242.3M	-225.51M	1.33B	1.2B	28.5M	293.26M	58.62M	76.86M	9.58M
EPS (Basic) CNY/shares	—	—	—	—	-0.42	-0.41	-0.36	-0.25	0.29	-1.26	4.02	4.79	-0.29	0.64	0.27	0.28	0.05
EPS (Diluted) CNY/shares	—	—	—	—	-0.42	-0.41	-0.36	-0.25	0.29	-1.26	3.92	4.68	-0.29	0.62	0.25	0.27	0.05
Shares Outstanding (Basic Avg) shares	+2.0%	+1.8%	+18.8%	1.53B	1.5B	1.47B	1.44B	1.43B	1.4B	273.81M	280.62M	278.86M	277.45M	274.57M	242.1M	185.82M	181.69M
Shares Outstanding (Diluted Avg) shares	+2.0%	+1.5%	+18.3%	1.53B	1.5B	1.47B	1.44B	1.43B	1.42B	273.81M	288.08M	285.03M	277.45M	285.36M	268.35M	227.2M	209.4M

Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2013–FY2019: $400.92M in buybacks, $54.86M in dividends.

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (CNY)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Internet Business	615,281,000	517,188,000	450,134,000	697,387,000	653,759,000	1,380,906,000	3,370,811,000	4,898,350,000
All Other Segments	535,163,000	289,689,000	219,369,000	186,679,000	130,857,000	171,739,000	216,884,000	83,355,000

By Geography (CNY)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
China	443,202,000	346,808,000	343,119,000	391,652,000	562,464,000	698,910,000	1,388,107,000	1,971,113,000
Europe	318,441,000	137,113,000	92,454,000	—	—	—	—	—
Rest of World	150,631,000	108,664,000	90,798,000	133,906,000	91,944,000	194,529,000	718,277,000	1,279,102,000
Japan	139,203,000	126,500,000	113,143,000	96,413,000	111,481,000	138,918,000	139,290,000	—
United States	98,967,000	87,792,000	29,989,000	22,437,000	32,646,000	437,262,000	1,342,021,000	1,731,490,000
Hong Kong SAR China	—	49,819,000	52,272,000	262,095,000	18,727,000	83,026,000	—	—

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (CNY)

Component	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Internet Business	26,259,000	-369,000	-14,178,000	147,070,000	-74,406,000	722,453,000
All Other Segments	-202,542,000	-217,359,000	-208,243,000	-597,203,000	-363,401,000	-170,113,000

Operating Margin by Segment (%)

Component	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Internet Business	5.8%	-0.1%	-2.2%	10.7%	-2.2%	14.7%
All Other Segments	-92.3%	-116.4%	-159.1%	-347.7%	-167.6%	-204.1%

Key facts CIK 1597835 CUSIP 163075203 13F (30d) 15 filings 15 filers Visit website Investor relations