CNM · Core & Main, Inc.
$43.77
+0.65 (+1.51%)
Market Cap
$8.34B
Shares
193.52M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$7.65B
+15%
FY2023
Net Income
$441M
+20.5%
FY2023
Gross Margin
26.93%
-0.1pp
FY2023
Operating Margin
9.44%
-2.2pp
FY2023
Diluted EPS
$2.31
+8.5%
FY2023
Operating Cash Flow
$650M
+62.1%
FY2023
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| $7.8B – $7.9B | $7.65B | $7.65B | $6.65B | $5B | |
| — | $5.58B | $5.59B | $4.86B | $3.72B | |
| — | $2.07B | $2.06B | $1.8B | $1.28B | |
| — | — | 26.93% | 26.99% | 25.58% | |
| — | $1.16B | $1.15B | $880M | $717M | |
| — | $148M | $149M | $120M | $120M | |
| — | $191M | $192M | $148M | $150M | |
| — | $1.34B | $1.34B | $1.02B | $855M | |
| — | $728M | $722M | $775M | $425M | |
| — | — | 9.44% | 11.65% | 8.49% | |
| — | $919M | $914M | $923M | $575M | |
| — | $117M | $120M | $66M | $98M | |
| — | $616M | $607M | $709M | $276M | |
| — | $146M | $145M | $128M | $51M | |
| — | $442M | $441M | $366M | $166M | |
| — | — | 5.77% | 5.5% | 3.32% | |
| — | $21M | $21M | $215M | $59M | |
| — | $449M | $441M | $366M | $90M | |
| — | $441M | $408M | $393M | $188M | |
| USD/shares | — | — | $2.32 | $2.16 | $0.57 |
| USD/shares | — | — | $2.31 | $2.13 | $0.55 |
| shares | — | — | 189.72M | 169.48M | 159.19M |
| shares | — | — | 197.86M | 246.22M | 244.45M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.35×
Industrial Distribution median 1.35×
EV/EBIT
14.20×
Industrial Distribution median 19.95×
P/E (TTM)
18.27×
Industrial Distribution median 30.35×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2022 | FY2021 | FY2020 |
|---|---|---|---|
| Non Us | $5,000,000 | $3,000,000 | $5,000,000 |
By Product & Service (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| Pipes Valves And Fitting Products | $5,137,000,000 | $5,006,000,000 | $4,504,000,000 | $4,548,000,000 | $3,361,000,000 | $2,373,000,000 | $2,164,000,000 |
| Storm Drainage Products | $1,194,000,000 | $1,147,000,000 | $985,000,000 | $949,000,000 | $687,000,000 | $489,000,000 | $455,000,000 |
| Meter Products | $716,000,000 | $692,000,000 | $525,000,000 | $453,000,000 | $391,000,000 | $366,000,000 | $383,000,000 |
| Fire Protection Products | $600,000,000 | $596,000,000 | $688,000,000 | $701,000,000 | $565,000,000 | $414,000,000 | $387,000,000 |
Key facts
CIK
1856525
CUSIP
21874C102
13F (30d)
69 filings
69 filers
Visit website
Investor relations