CNTY · Century Casinos Inc /Co/
$1.28
+0.03 (+2.40%)
At close · Aug 14
Market Cap
$36.02M
Shares
28.14M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$572.98M
-0.5%
FY2025
Net Income
-$61.42M
+60%
FY2025
Gross Margin
100%
0pp
FY2017
Operating Margin
8.95%
+12.8pp
FY2025
Diluted EPS
-$2.04
+59.4%
FY2025
Operating Cash Flow
$6.69M
+302.7%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $580.95M | $572.98M | $575.92M | $550.21M | $430.53M | $388.51M | $304.27M | $218.23M | $168.94M | $154.07M | $139.23M | $142.18M | $128.04M | $112.23M | $71.83M | $70.87M | $60.69M | |
| — | — | — | — | — | — | — | -$8.23M | — | -$3.57M | -$3.09M | -$3.28M | -$2.76M | -$910K | — | — | — | |
| — | — | — | — | — | — | — | — | — | $10.39M | $8.94M | $8.45M | $7.99M | $7.64M | — | — | — | |
| — | — | — | — | — | — | — | — | — | $154.07M | $139.23M | $133.73M | $120.05M | $104.59M | — | — | — | |
| — | — | — | — | — | — | — | — | — | 100% | 100% | 94.06% | 93.76% | 93.19% | — | — | — | |
| $145.33M | $144.25M | $147.91M | $140.51M | $104.26M | $92.19M | $80.25M | $69.67M | $60.19M | $50.53M | $44.31M | $42.75M | $38.93M | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | $42.75M | $38.93M | $33.07M | $21.45M | $21.59M | $20.49M | |
| $51.71M | $50.92M | $49.6M | $41.04M | $27.11M | $26.76M | $26.53M | $10.84M | $9.4M | $8.95M | $8.35M | $8M | $7.84M | $6.6M | $4.76M | — | — | |
| $572.32M | — | $571.6M | $487.28M | $366.17M | $319.99M | $304.4M | $223.45M | $159.5M | $139.45M | $123.07M | $117.94M | $117.39M | $98.97M | — | — | — | |
| $116.37M | — | — | — | — | — | — | — | — | — | — | — | $117.39M | $98.97M | $66.48M | $67.19M | $60.16M | |
| $56.51M | $51.28M | -$22.16M | $64.05M | $67.61M | $68.52M | -$127K | -$5.22M | $9.46M | $14.62M | $16.17M | $15.8M | $2.66M | $5.48M | $5.78M | $4.27M | $1.07M | |
| — | 8.95% | -3.85% | 11.64% | 15.7% | 17.64% | -0.04% | -2.39% | 5.6% | 9.49% | 11.61% | 11.11% | 2.08% | 4.89% | 8.04% | 6.02% | 1.76% | |
| $108.22M | $102.2M | $27.44M | $105.09M | $94.72M | $95.28M | $26.41M | $5.62M | $18.86M | $23.56M | $24.51M | $23.8M | $10.49M | $12.08M | $10.53M | — | — | |
| $104.42M | $104.78M | $103.37M | $93.93M | $65.83M | $42.83M | $43.1M | $8.25M | $4.22M | $3.66M | $3.16M | $3.32M | $2.84M | $983K | $670K | $802K | $1.17M | |
| $885K | $1.32M | $2.64M | $2.11M | $851K | $174K | $6000 | $21K | $103K | $92K | $72K | $38K | $81K | $73K | $37K | $38K | $50K | |
| -$103.49M | -$102.43M | -$97.73M | -$87.88M | -$61.6M | -$40.37M | -$43.16M | -$6.75M | -$3.54M | -$2.16M | -$565K | -$1.15M | -$2.24M | $1.89M | -$657K | -$577K | $225K | |
| — | — | — | $1.12M | $3.25M | — | — | -$1000 | $23K | — | — | $0 | $0 | -$135K | $426K | $589K | $534K | |
| -$46.98M | -$51.15M | -$119.89M | -$23.83M | $6.01M | $28.15M | -$43.29M | -$11.97M | $5.92M | $12.45M | $15.6M | $14.65M | $418K | $7.37M | $5.12M | $3.69M | $1.29M | |
| $2.55M | $2.75M | $26.63M | -$5.34M | -$7.66M | $6.37M | $4.85M | $4.17M | $1.92M | $4.56M | $1.79M | $1.65M | $1.51M | $1.29M | $1.03M | $667K | $270K | |
| -$55.91M | -$61.42M | -$153.6M | -$28.2M | $7.98M | $20.62M | -$48M | -$19.16M | $3.39M | $6.26M | $9.22M | $11.52M | $1.23M | $6.18M | $4.09M | $3.02M | $1.02M | |
| — | -10.72% | -26.67% | -5.12% | 1.85% | 5.31% | -15.78% | -8.78% | 2.01% | 4.06% | 6.62% | 8.1% | 0.96% | 5.51% | 5.7% | 4.26% | 1.68% | |
| $6.38M | $7.52M | $7.09M | $9.71M | $5.69M | $1.16M | -$134K | $3.01M | $612K | $1.63M | $4.6M | $1.47M | -$2.32M | -$106K | $0 | — | — | |
| -$55.81M | -$60.08M | -$155.95M | -$25.08M | -$783K | $20.57M | -$44.94M | -$14.35M | -$4.72M | $12.74M | $9.29M | $2.61M | -$4.41M | $3.34M | $5.37M | $1.35M | $2.81M | |
| USD/shares | — | -$2.04 | -$5.02 | -$0.93 | $0.27 | $0.70 | -$1.62 | -$0.65 | $0.12 | $0.25 | $0.38 | $0.47 | $0.05 | $0.26 | $0.17 | $0.13 | $0.04 |
| USD/shares | — | -$2.04 | -$5.02 | -$0.93 | $0.25 | $0.66 | -$1.62 | -$0.65 | $0.11 | $0.24 | $0.37 | $0.47 | $0.05 | $0.26 | $0.17 | $0.13 | $0.04 |
| shares | — | 30.12M | 30.62M | 30.27M | 29.81M | 29.59M | 29.56M | 29.45M | 29.4M | 25.07M | 24.44M | 24.4M | 24.38M | 24.05M | 24M | 23.89M | — |
| shares | — | 30.12M | 30.62M | 30.27M | 31.48M | 31.39M | 29.56M | 29.45M | 29.96M | 25.56M | 24.67M | 24.44M | 24.42M | 24.21M | 24.11M | 24.07M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $4.12M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
0.52×
Resorts & Casinos median 1.73×
EV/EBIT
5.40×
Resorts & Casinos median 16.91×
P/E (TTM)
—
Resorts & Casinos median 26.25×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States East Segment | $169,496,000 | $171,640,000 | — | — | — | — | — | — |
| United States Midwest Segment | $163,810,000 | $160,536,000 | — | — | — | — | — | — |
| Poland Segment | $84,168,000 | $79,900,000 | $94,105,000 | $90,169,000 | $58,226,000 | — | — | — |
| United States West Segment | $79,561,000 | $87,492,000 | — | — | — | — | — | — |
| Canada Segment | $75,929,000 | $76,317,000 | $75,449,000 | $71,572,000 | $46,428,000 | — | — | — |
| Corporate And Other | $11,000 | $34,000 | $61,000 | $206,000 | $567,000 | $1,413,000 | $5,685,000 | $5,885,000 |
| United States Segment | — | $419,668,000 | $380,591,000 | $268,582,000 | $283,285,000 | — | — | — |
By Geography (USD)
| Component | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|
| United States | $380,591,000 | $268,582,000 | $283,285,000 | $198,344,000 | $49,998,000 | $33,483,000 |
| Poland | $94,105,000 | $90,169,000 | $58,226,000 | $54,271,000 | $81,894,000 | $68,209,000 |
| Canada | $75,449,000 | $71,572,000 | $46,428,000 | $50,240,000 | $80,650,000 | $61,361,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Gaming | $422,430,000 | $419,948,000 | $412,388,000 | $365,986,000 | $331,877,000 | $253,281,000 | $176,866,000 | $140,301,000 |
| Food And Beverage | $57,131,000 | $58,947,000 | $50,262,000 | $24,097,000 | $17,788,000 | $16,194,000 | $20,022,000 | $15,742,000 |
| Hotel | $49,087,000 | $48,253,000 | $42,269,000 | $9,628,000 | $8,286,000 | $5,910,000 | $2,521,000 | $1,986,000 |
| Other | $24,492,000 | $29,755,000 | $25,122,000 | $11,211,000 | $11,707,000 | $11,223,000 | $8,035,000 | $10,909,000 |
| Pari Mutuel Revenue | $15,816,000 | $15,202,000 | $15,980,000 | $16,310,000 | $16,484,000 | $14,937,000 | $10,679,000 | $4,572,000 |
| Igaming Revenue | $2,596,000 | $1,756,000 | $1,132,000 | $563,000 | $198,000 | — | — | — |
| Sports Betting Revenue | $1,423,000 | $2,058,000 | $3,053,000 | $2,734,000 | $2,166,000 | $2,723,000 | $104,000 | — |
| Bowling Revenue | — | — | — | — | — | $415,000 | $885,000 | $735,000 |
| Other Revenue | — | — | — | — | — | $11,531,000 | $7,150,000 | $5,602,000 |